SLGN Silgan Holdings Inc. Common Stock
NYSE · Packaging · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$34.87
· % 处于52周区间
· 高于低点
· 至高点
$33.9252周低点
$49.5552周高点
市值 (MRQ)
$3.69B
P/E (TTM)
13.6
EPS (TTM)
$2.56
收入 (TTM)
$6.68B
SLGN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$34.87
市值 (MRQ)
$3.69B
P/E (TTM)
13.6
EPS (TTM)
$2.56
收入 (TTM)
$6.68B
股息收益率
2.3%
ROE (TTM)
11.7%
负债/权益 (MRQ)
2.0
52周区间
$34–$50
SLGN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2017年5月30日 | 2-for-1 | 正向 |
| 2010年5月4日 | 2-for-1 | 正向 |
| 2005年9月16日 | 2-for-1 | 正向 |
关于 Silgan Holdings Inc. Common Stock 公司概况（来自维基百科）
Silgan Holdings Inc. is an American manufacturing company based in Connecticut that produces consumer goods packaging. The company was founded in 1987 by two former executives of Continental Can, Phil Silver and Greg Horrigan – their names contributing to the company name.
Silgan Holdings employs around 17,000 staff within its own and its subsidiary companies. It is currently headquartered in Stamford, Connecticut, and has factories across North America and Europe.
## History
After being founded in 1987, Silver and Horrigan proceeded to acquire several competitors and pursued contracts with Del Monte and Nestle. Their share of the market rose from 10% in 1987 to 36% in 1995, according to the New York Times. The company purchased a portion of a rival organisation, the Campbell Soup Company, in 1998 for $150 million US Dollars. These acquisitions, however, did saddle the company with significant debt in the late 1990s – it owed $700 million in "long term debt" in September 1997. In 2003, one hundred employees went on strike over wages and health benefits, following a failure of negotiations.
By the late 2000s, however, Silgan was consistently profitable. Between 2004 and 2005 profits rose by 3.1%, as did its position on the Fortune 500 list. In 2009 it registered $131.6 million in profits, a 7.2% increase over 2007, and was ranked at 671, an increase of fifteen levels. In 2011 Silgan attempted to purchase the entirety of Graham Packaging for $1.3 billion but was ultimately outbid by Reynolds Group Holdings paying $1.68 billion.
In 2013, Silgan's share-holdings had risen by 15% over the previous two years, though despite several successful acquisitions including Rexam’s Plastic Thermoformed Food Business for 248.1 million, dropping demand in Europe was still problematic. By July 2013, shares had fallen by 0.9%. Upon completing the acquisition of Portola Packaging in October 2013, however, share prices then stabilized and went on to increase by a further 5.1%.
The company has not escaped controversy during the 2010s, however. In 2009 a lawsuit was filed against the organization by the US Equal Employment Opportunity Commission after viewing that the company "denied promotion to and refused reasonable accommodation for an employee who is missing three fingers on his left hand." A $45,000 settlement was also paid out to an African American employee in 2010 who, the Equal Employment Opportunity Commission ruled, was terminated under racial grounds and also subjected "to disparate and discriminatory treatment such as holding him to a higher standard on his work than non-black employees." This followed more strikes by staff over pay and working conditions in May 2010.
Silgan Holdings acquired the food can business of Vogel & Noot Holding, headquartered in Vienna; the transaction was completed in March 2011. VN operated in 2010 12 food can manufacturing facilities throughout Central and Eastern Europe, anticipating €250 million sales for 2010.
In Jan 2017, Silgan entered into an agreement to acquire WestRock’s home, health and beauty business for $1.025 billion.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Packaging
行业Packaging
员工17320
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$6.48B2023-12-31 → 2025-12-31
EPS$2.702023-12-31 → 2025-12-31
自由现金流$423M2023-12-31 → 2025-12-31
净利率4.0%2023-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | SLGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 13.6 | · | 17.9 | 公允价值 | |
| P/S (TTM) | 0.6 | · | 1.8 | 低估 | |
| 市净率 (MRQ) | 1.5 | · | 3.9 | 低估 | |
| EV / EBITDA (企业价值 / EBITDA) | 21.8 | · | · | · | |
| 股价/自由现金流 (TTM) | 10.8 | · | · | · | |
| 市现率 (TTM) | 5.8 | · | 7.8 | 低估 | |
| EV / Revenue (市值/营收) | 1.1 | · | · | · | |
| EV / FCF (市值/自由现金流) | 16.4 | · | · | · | |
| 市净率（有形资产） (MRQ) | 2.4 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | SLGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 17.1% | · | 20.2% | 弱 | |
| EBITDA Margin (息税折旧摊销前利润率) | 4.9% | · | 10.6% | 弱 | |
| 税前利润率 (TTM) | 5.8% | · | 10.1% | 弱 | |
| 净利润率 (TTM) | 4.0% | · | 6.7% | 弱 | |
| ROA (TTM) | 2.8% | · | 4.9% | 弱 | |
| ROE (TTM) | 11.7% | · | 15.3% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | SLGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 2.0 | · | 1.0 | 高负债 | |
| 流动比率 (MRQ) | 1.3 | · | 1.3 | 持平 | |
| Quick Ratio (速动比率) | 0.7 | · | 0.7 | 持平 | |
| 长期负债/股东权益 (MRQ) | 1.5 | · | 1.5 | 持平 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | SLGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 10.7% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 0.37% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 5.7% | · | · | · | |
| EPS YoY | 4.7% | · | · | · | |
| Net Income YoY (净利润同比增长) | 4.3% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | -4.2% | · | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | -0.51% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -5.4% | · | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | -1.4% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | SLGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.7 | · | 0.7 | 持平 | |
| Inventory Turnover (库存周转率) | 5.3 | · | 5.4 | 弱 | |
| Receivables Turnover (应收账款周转率) | 11.0 | · | 7.0 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$374.3K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率2.3%
派息率29.7%
年度化派息≈$0.84
5年股息复合年增长率 (CAGR)≈10.8%
增长连胜≈20
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 1, 2026 | $0.21 | USD | ≈2.0% |
| 六月 1, 2026 | $0.21 | USD | ≈2.2% |
| 三月 17, 2026 | $0.21 | USD | ≈1.9% |
| 十二月 1, 2025 | $0.20 | USD | ≈2.0% |
| 九月 2, 2025 | $0.20 | USD | ≈1.7% |
| 六月 2, 2025 | $0.20 | USD | ≈1.4% |
| 三月 17, 2025 | $0.20 | USD | ≈1.5% |
| 十二月 2, 2024 | $0.19 | USD | ≈1.3% |
| 九月 3, 2024 | $0.19 | USD | ≈1.5% |
| 六月 3, 2024 | $0.19 | USD | ≈1.6% |
| 三月 13, 2024 | $0.19 | USD | ≈1.6% |
| 十一月 30, 2023 | $0.18 | USD | ≈1.7% |
| 八月 31, 2023 | $0.18 | USD | ≈1.6% |
| 五月 31, 2023 | $0.18 | USD | ≈1.5% |
| 三月 16, 2023 | $0.18 | USD | ≈1.3% |
| 十一月 30, 2022 | $0.16 | USD | ≈1.2% |
| 八月 31, 2022 | $0.16 | USD | ≈1.4% |
| 五月 31, 2022 | $0.16 | USD | ≈1.4% |
| 三月 16, 2022 | $0.16 | USD | ≈1.3% |
| 十一月 30, 2021 | $0.14 | USD | ≈1.4% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.08%
下次报告
十月 27, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 28, 2026 | $0.98 | $0.98 | -0.13% |
| 2026年3月31日 | $0.78 | $0.76 | 2.5% | |
| 2025年12月31日 | $0.67 | $0.66 | 2.3% | |
| 2025年9月30日 | $1.22 | $1.25 | -2.3% | |
| 2025年6月30日 | $1.01 | $1.05 | -4.0% | |
| 2025年3月31日 | $0.82 | $0.80 | 2.2% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.48B | $5.85B | $5.99B | $6.41B | $5.68B | $4.92B | $4.49B | $4.45B | $4.09B | $3.61B | $3.76B | $3.91B | |
| Cost of Revenue | $5.33B | $4.84B | $5.00B | $5.36B | $4.76B | $4.05B | $3.78B | $3.76B | $3.46B | $3.10B | $3.21B | $3.31B | |
| Gross Profit | $1.15B | $1.01B | $993M | $1.05B | $918M | $867M | $714M | $690M | $635M | $512M | $554M | $600M | |
| SG&A Expense | $493M | $438M | $384M | $417M | $378M | $378M | $316M | $308M | $305M | $220M | $220M | $224M | |
| Operating Income | · | · | · | · | · | · | $359M | $412M | $357M | $300M | $320M | $361M | |
| Interest Expense | $189M | $166M | $173M | $126M | $108M | $104M | $106M | $116M | $110M | $68M | $67M | $75M | |
| Pretax Income | $409M | $348M | $422M | $474M | $466M | $407M | $252M | $293M | $240M | $232M | $253M | $285M | |
| Income Tax | $123M | $72M | $96M | $133M | $107M | $98M | $58M | $69M | $-30M | $79M | $80M | $102M | |
| Net Income | $288M | $276M | $326M | $341M | $359M | $309M | $194M | $224M | $270M | $153M | $172M | $182M | |
| EPS (Basic) | $2.71 | $2.59 | $3.00 | $3.09 | $3.25 | $2.79 | $1.75 | $2.03 | $2.44 | $1.28 | $1.41 | $2.88 | |
| EPS (Diluted) | $2.70 | $2.58 | $2.98 | $3.07 | $3.23 | $2.77 | $1.74 | $2.01 | $2.42 | $1.27 | $1.41 | $2.86 | |
| Shares (Basic) | 106,541,000 | 106,794,000 | 108,821,000 | 110,465,000 | 110,396,000 | 110,768,000 | 110,939,000 | 110,603,000 | 110,353,000 | 119,732,000 | 122,042,000 | 63,426,000 | |
| Shares (Diluted) | 106,785,000 | 107,118,000 | 109,237,000 | 111,031,000 | 111,166,000 | 111,393,000 | 111,508,000 | 111,632,000 | 111,363,000 | 120,498,000 | 122,612,000 | 63,745,000 | |
| EBITDA | $319M | $276M | $263M | $263M | $250M | $219M | $566M | $604M | $531M | $443M | $462M | $509M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.08B | $823M | $643M | $586M | $631M | $409M | $204M | $73M | $54M | $25M | $100M | $223M | |
| Receivables | $589M | $594M | $600M | $658M | $711M | $620M | $505M | $511M | $455M | $288M | $281M | $311M | |
| Inventory | $1.08B | $928M | $941M | $769M | $799M | $678M | $633M | $635M | $721M | $603M | $628M | $549M | |
| Prepaid Expense | $242M | $177M | $166M | $120M | $154M | $93M | $65M | $71M | $62M | $46M | $36M | $53M | |
| Current Assets | $2.99B | $2.52B | $2.35B | $2.13B | $2.30B | $1.80B | $1.41B | $1.29B | $1.29B | $962M | $1.05B | $1.14B | |
| PP&E (Net) | $2.38B | $2.28B | $1.96B | $1.93B | $1.99B | $1.84B | $1.57B | $1.52B | $1.49B | $1.16B | $1.13B | $1.06B | |
| PP&E (Gross) | · | · | · | · | · | · | $3.75B | $3.61B | $3.49B | $3.04B | $2.98B | $2.84B | |
| Accum. Depreciation | · | · | · | · | · | · | $2.18B | $2.10B | $2.00B | $1.88B | $1.85B | $1.78B | |
| Goodwill | $2.49B | $2.32B | $2.02B | $1.98B | $2.04B | $1.74B | $1.14B | $1.15B | $1.17B | $605M | $613M | $630M | |
| Intangibles | $900M | $869M | $721M | $764M | $831M | $637M | $355M | $383M | $417M | $181M | $195M | $212M | |
| Other Non-current Assets | $640M | $594M | $561M | $533M | $612M | $493M | $457M | $240M | $275M | $245M | $214M | $233M | |
| Total Assets | $9.40B | $8.58B | $7.61B | $7.35B | $7.77B | $6.51B | $4.93B | $4.58B | $4.65B | $3.15B | $3.19B | $3.27B | |
| Accrued Liabilities | $447M | $310M | $258M | $285M | $246M | $231M | $195M | $127M | $124M | $94M | $107M | $69M | |
| Current Liabilities | $2.45B | $2.25B | $2.31B | $1.44B | $1.51B | $1.19B | $1.02B | $1.08B | $958M | $862M | $781M | $664M | |
| Capital Leases | $220M | $172M | $188M | $173M | $198M | $174M | $159M | · | · | · | · | · | |
| Deferred Tax | $502M | $506M | $434M | $389M | $435M | $356M | $255M | $268M | $262M | $298M | $249M | $256M | |
| Other Non-current Liabilities | $454M | $422M | $430M | $456M | $491M | $488M | $420M | $217M | $220M | $175M | $411M | $441M | |
| Long-term Debt | $4.35B | $4.14B | $3.43B | $3.43B | $3.79B | $3.25B | $2.24B | $2.30B | $2.55B | $1.56B | $1.51B | $1.58B | |
| Total Debt | $4.35B | $4.14B | $3.43B | $3.43B | $3.79B | $3.25B | $2.24B | $2.30B | $2.55B | $1.56B | $1.51B | $1.60B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $876.0K | $876.0K | $876.0K | |
| Retained Earnings | $3.61B | $3.40B | $3.21B | $2.96B | $2.69B | $2.40B | $2.14B | $2.00B | $1.81B | $1.56B | $1.45B | $1.31B | |
| Treasury Stock | $1.50B | $1.43B | $1.42B | $1.24B | $1.20B | $1.19B | $1.15B | $1.13B | $1.12B | $1.12B | $836M | $664M | |
| AOCI | $-214M | $-353M | $-251M | $-345M | $-260M | $-261M | $-260M | $-269M | $-189M | $-224M | $-209M | $-166M | |
| Stockholders' Equity | $2.27B | $1.99B | $1.89B | $1.72B | $1.56B | $1.25B | $1.02B | $881M | $766M | $469M | $639M | $710M | |
| Liabilities + Equity | $9.40B | $8.58B | $7.61B | $7.35B | $7.77B | $6.51B | $4.93B | $4.58B | $4.65B | $3.15B | $3.19B | $3.27B | |
| Shares Outstanding | 105,442,000 | 106,795,000 | 106,500,000 | 110,079,000 | 110,410,000 | 110,057,000 | 110,780,000 | 110,430,000 | 110,385,000 | 55,051,000 | 60,393,000 | 63,203,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $319M | $276M | $263M | $263M | $250M | $219M | $206M | $192M | $174M | $143M | $142M | $148M | |
| Stock-based Comp | $18M | $16M | $16M | · | · | · | · | · | $15M | $13M | $12M | $12M | |
| Deferred Tax | $19M | $-33M | $33M | $-32M | $60M | $24M | $-21M | $24M | $-115M | $45M | $-13M | $39M | |
| Amort. of Intangibles | $65M | $53M | $53M | $53M | $45M | $36M | $27M | $28M | $24M | $13M | $13M | $14M | |
| Other Non-cash | $85M | $203M | $-140M | $177M | $-112M | $51M | $128M | $67M | $46M | $40M | $22M | $-24M | |
| Operating Cash Flow | $730M | $722M | $483M | $748M | $557M | $603M | $507M | $507M | $390M | $395M | $336M | $348M | |
| CapEx | $307M | $263M | $227M | $216M | $232M | $224M | $231M | $191M | $174M | $192M | $237M | $140M | |
| Investing Cash Flow | $-297M | $-1.18B | $-224M | $-216M | $-976M | $-1.16B | $-230M | $-190M | $-1.20B | $-180M | $-237M | $-157M | |
| Debt Issued | $704M | $984M | $12M | $6M | $1.50B | $1.64B | $400M | $0 | $1.79B | $0 | $8M | $734M | |
| Net Debt Issued | $-22M | $884M | $-46M | $-295M | $600M | $873M | $41M | $-286M | $1.03B | $-67M | $-30M | $-21M | |
| Stock Repurchased | $75M | $9M | $184M | $45M | $9M | $42M | $28M | $8M | $4M | $281M | $173M | $25M | |
| Net Stock Activity | $-75M | $-9M | $-184M | $-45M | $-9M | $-42M | $-28M | $-8M | $-4M | $-277M | $-170M | $-25M | |
| Dividends Paid | $86M | $82M | $79M | $72M | $62M | $54M | $51M | $45M | $40M | $41M | $40M | $39M | |
| Financing Cash Flow | $-207M | $663M | $-211M | $-570M | $649M | $760M | $-146M | $-294M | $837M | $-289M | $-221M | $-129M | |
| Net Change in Cash | $258M | $180M | $57M | $-46M | $222M | $206M | $131M | $19M | $29M | $-75M | $-123M | $62M | |
| Taxes Paid | $104M | $92M | $116M | $94M | $94M | $121M | $41M | $47M | $70M | $58M | $50M | $66M | |
| Free Cash Flow | $423M | $459M | $256M | $533M | $325M | $378M | $276M | $316M | $215M | $203M | $98M | $205M | |
| Levered FCF | $291M | $327M | $122M | $442M | $241M | $300M | $195M | $227M | $91M | $158M | $52M | $157M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.7% | 17.3% | 16.6% | 16.3% | 16.2% | 17.6% | 15.9% | 15.5% | 16.2% | 14.8% | 14.7% | 15.3% | |
| Operating Margin | · | · | · | · | · | · | 8.0% | 9.3% | 8.7% | 8.3% | 8.5% | 9.2% | |
| Net Margin | 4.5% | 4.7% | 5.4% | 5.3% | 6.3% | 6.3% | 4.3% | 5.0% | 6.6% | 4.2% | 4.6% | 4.7% | |
| Pretax Margin | 6.3% | 5.9% | 7.0% | 7.4% | 8.2% | 8.3% | 5.6% | 6.6% | 5.9% | 6.4% | 6.7% | 7.3% | |
| EBITDA Margin | 4.9% | 4.7% | 4.4% | 4.1% | 4.4% | 4.5% | 12.6% | 13.6% | 13.0% | 12.3% | 12.3% | 13.0% | |
| ROA | 3.2% | 3.4% | 4.2% | 4.6% | 4.7% | 4.8% | 3.9% | 4.7% | 5.6% | 4.6% | 5.2% | 5.3% | |
| ROE | 13.5% | 13.7% | 17.8% | 20.0% | 23.8% | 25.0% | 19.5% | 25.0% | 38.8% | 25.1% | 27.1% | 24.5% | |
| ROIC | · | · | · | · | · | · | 8.5% | 9.9% | 12.1% | 9.8% | 10.1% | 10.0% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.1 | 1.0 | 1.5 | 1.5 | 1.5 | 1.4 | 1.2 | 1.3 | 1.1 | 1.3 | 1.7 | |
| Quick Ratio | 0.7 | 0.6 | 0.5 | 0.9 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.8 | |
| Debt / Equity | 1.9 | 2.1 | 1.8 | 2.0 | 2.4 | 2.6 | 2.2 | 2.6 | 3.3 | 3.3 | 2.4 | 2.3 | |
| LT Debt / Equity | 1.6 | 1.7 | 1.3 | 1.9 | 2.4 | 2.6 | 2.2 | 2.4 | 3.2 | 2.9 | 2.1 | 2.1 | |
| Interest Coverage | · | · | · | · | · | · | 3.4 | 3.5 | 3.2 | 4.4 | 4.8 | 4.8 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 0.9 | 0.9 | 0.8 | 1.1 | 1.1 | 1.1 | |
| Inventory Turnover | 5.3 | 5.7 | 5.4 | 6.6 | 6.1 | 6.0 | 5.7 | 5.7 | 4.8 | 5.0 | 5.3 | 5.8 | |
| Receivables Turnover | 11.0 | 6.5 | 6.3 | 7.2 | 6.5 | 6.6 | 7.1 | 6.9 | 7.1 | 9.0 | 8.3 | 8.4 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $21.57 | $18.63 | $17.74 | $15.61 | $14.15 | $11.38 | $9.24 | $7.98 | $6.94 | $8.53 | $10.58 | $11.23 | |
| Revenue / Share | $60.71 | $54.66 | $54.82 | $57.75 | $51.07 | $44.19 | $40.27 | $39.85 | $36.73 | $59.97 | $61.40 | $61.37 | |
| Cash Flow / Share | $6.83 | $6.74 | $4.42 | $6.74 | $5.01 | $5.41 | $4.55 | $4.54 | $3.50 | $6.55 | $5.47 | $5.41 | |
| Cash / Share | $10.25 | $7.71 | $6.04 | $5.32 | $5.72 | $3.72 | $1.84 | $0.66 | $0.48 | $0.45 | $1.65 | $3.52 | |
| Dividend / Share | $0.80 | $0.76 | $0.72 | $0.64 | $0.56 | $0.48 | $0.44 | $0.40 | $0.36 | $0.34 | · | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | $0.36 | $0.34 | $0.32 | $0.60 | |
| EPS (TTM) | $2.70 | $2.58 | $2.98 | $3.07 | $3.23 | $2.77 | $1.74 | $2.01 | $2.42 | $1.27 | $1.41 | $2.86 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.7% | -2.2% | -6.6% | 12.9% | 15.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.37% | 1.0% | 6.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 4.7% | -13.4% | -2.9% | -5.0% | 16.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -4.2% | -7.2% | 2.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -0.51% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.3% | -15.2% | -4.4% | -5.1% | 16.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -5.4% | -8.4% | 1.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -1.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.48B | $5.85B | $5.99B | $6.41B | $5.68B | $4.92B | $4.49B | $4.45B | $4.09B | $3.61B | $3.76B | $3.91B | |
| Net Income TTM | $288M | $276M | $326M | $341M | $359M | $309M | $194M | $224M | $270M | $153M | $172M | $182M | |
| Market Cap | $4.26B | $5.56B | $4.82B | $5.71B | $4.73B | $4.08B | $3.44B | $2.61B | $3.24B | $1.41B | $1.62B | $1.69B | |
| Enterprise Value | $7.52B | $8.87B | $7.60B | $8.55B | $7.89B | $6.92B | $5.48B | $4.84B | $5.74B | $2.95B | $3.04B | $3.07B | |
| P/E | 15.0 | 20.2 | 15.2 | 16.9 | 13.3 | 13.4 | 17.9 | 11.8 | 12.1 | 20.1 | 19.0 | 9.4 | |
| P/S | 0.7 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 0.4 | 0.4 | 0.4 | |
| P/B | 1.9 | 2.8 | 2.6 | 3.3 | 3.0 | 3.3 | 3.4 | 3.0 | 4.2 | 3.0 | 2.5 | 2.4 | |
| P / Cash Flow | 5.8 | 7.7 | 10.0 | 7.6 | 8.5 | 6.8 | 6.8 | 5.1 | 8.3 | 3.6 | 4.8 | 4.9 | |
| P / FCF | 10.1 | 12.1 | 18.8 | 10.7 | 14.6 | 10.8 | 12.5 | 8.3 | 15.1 | 7.0 | 16.5 | 8.3 | |
| EV / EBITDA | 23.6 | 32.2 | 28.9 | 32.5 | 31.5 | 31.6 | 9.7 | 8.0 | 10.8 | 6.7 | 6.6 | 6.0 | |
| EV / FCF | 17.8 | 19.3 | 29.7 | 16.0 | 24.3 | 18.3 | 19.8 | 15.3 | 26.6 | 14.5 | 30.9 | 15.0 | |
| EV / Revenue | 1.2 | 1.5 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 1.1 | 1.4 | 0.8 | 0.8 | 0.8 | |
| Dividend Yield | 2.0% | 1.5% | 1.6% | 1.3% | 1.3% | 1.3% | 1.5% | 1.7% | 1.2% | 2.9% | 2.5% | 2.3% | |
| Earnings Yield | 6.7% | 5.0% | 6.6% | 5.9% | 7.5% | 7.5% | 5.6% | 8.5% | 8.2% | 5.0% | 5.2% | 10.7% | |
| Payout Ratio | 29.7% | 29.7% | 24.2% | 21.1% | 17.4% | 17.4% | 26.2% | 19.9% | 15.0% | 26.7% | 23.1% | 21.2% | |
| Annual Payout | $86M | $82M | $79M | $72M | $62M | $54M | $51M | $45M | $40M | $41M | $40M | $39M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.64B | $1.56B | $1.47B | $2.01B | $1.54B | $1.47B | $1.41B | $1.75B | $1.38B | $1.32B | $1.34B | $1.80B | $1.43B | $1.42B | $1.46B | $1.97B | |
| Cost of Revenue | $1.35B | $1.30B | $1.22B | $1.68B | $1.24B | $1.20B | $1.17B | $1.45B | $1.13B | $1.09B | $1.12B | $1.52B | $1.18B | $1.18B | $1.22B | $1.66B | |
| Gross Profit | $295M | $266M | $253M | $327M | $299M | $270M | $239M | $293M | $256M | $223M | $219M | $286M | $250M | $238M | $233M | $308M | |
| SG&A Expense | $127M | $131M | $120M | $122M | $122M | $129M | $124M | $106M | $108M | $100M | $97M | $84M | $102M | $101M | $96M | $97M | |
| Interest Expense | $47M | $41M | · | · | $49M | $43M | · | · | · | · | $42M | $47M | $47M | $37M | $35M | $34M | |
| Pretax Income | $104M | $84M | $53M | $149M | $119M | $88M | $49M | $125M | $101M | $73M | $84M | $147M | $97M | $94M | $47M | $186M | |
| Income Tax | $29M | $22M | $36M | $36M | $30M | $21M | $4M | $25M | $24M | $18M | $19M | $36M | $18M | $22M | $22M | $47M | |
| Net Income | $76M | $63M | $18M | $113M | $89M | $68M | $45M | $100M | $76M | $55M | $64M | $111M | $79M | $72M | $25M | $139M | |
| EPS (Basic) | $0.72 | $0.60 | $0.18 | $1.06 | $0.83 | $0.64 | $0.42 | $0.94 | $0.71 | $0.52 | $0.61 | $1.02 | $0.72 | $0.65 | $0.22 | $1.26 | |
| EPS (Diluted) | $0.72 | $0.60 | $0.18 | $1.06 | $0.83 | $0.63 | $0.42 | $0.93 | $0.71 | $0.52 | $0.60 | $1.02 | $0.71 | $0.65 | $0.23 | $1.25 | |
| Shares (Basic) | 105,752,000 | 105,590,000 | · | 106,620,000 | 107,051,000 | 106,915,000 | · | 106,847,000 | 106,835,000 | 106,646,000 | · | 108,421,000 | 110,129,000 | 110,219,000 | · | 110,281,000 | |
| Shares (Diluted) | 105,792,000 | 105,856,000 | · | 106,803,000 | 107,251,000 | 107,335,000 | · | 107,137,000 | 107,015,000 | 107,051,000 | · | 108,752,000 | 110,452,000 | 110,849,000 | · | 110,741,000 | |
| EBITDA | · | $85M | · | · | · | $79M | · | · | · | $66M | · | · | · | $66M | · | · |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $352M | $435M | $1.08B | $389M | $317M | $353M | $823M | $369M | $303M | $309M | · | $307M | $237M | $501M | · | $244M | |
| Receivables | $1.45B | $1.16B | $589M | $1.50B | $1.24B | $1.01B | $594M | $1.21B | $1.06B | $946M | · | $1.30B | $1.07B | $936M | · | $1.12B | |
| Inventory | $1.23B | $1.13B | $1.08B | $1.02B | $1.26B | $1.06B | $928M | $780M | $1.01B | $957M | · | $919M | $1.25B | $1.06B | · | $851M | |
| Prepaid Expense | $256M | $244M | $242M | $198M | $191M | $176M | $177M | $160M | $173M | $164M | · | $140M | $143M | $133M | · | $113M | |
| Current Assets | $3.29B | $2.97B | $2.99B | $3.11B | $3.01B | $2.60B | $2.52B | $2.52B | $2.54B | $2.38B | · | $2.66B | $2.70B | $2.63B | · | $2.33B | |
| PP&E (Net) | $2.33B | $2.36B | $2.38B | $2.39B | $2.38B | $2.30B | $2.28B | $1.96B | $1.93B | $1.94B | · | $1.91B | $1.93B | $1.93B | · | $1.89B | |
| Goodwill | $2.46B | $2.47B | $2.49B | $2.48B | $2.48B | $2.37B | $2.32B | $2.02B | $1.99B | $2.00B | $2.02B | $1.98B | $2.01B | $2.00B | $1.98B | $1.91B | |
| Intangibles | $861M | $879M | $900M | $892M | $907M | $890M | $869M | $681M | $685M | $702M | · | $724M | $745M | $756M | · | $758M | |
| Other Non-current Assets | $655M | $657M | $640M | $620M | $628M | $605M | $594M | $566M | $549M | $555M | · | $535M | $528M | $549M | · | $628M | |
| Total Assets | $9.60B | $9.32B | $9.40B | $9.50B | $9.41B | $8.77B | $8.58B | $7.75B | $7.69B | $7.57B | · | $7.81B | $7.91B | $7.86B | · | $7.52B | |
| Accrued Liabilities | $395M | $432M | $447M | $335M | $317M | $284M | $310M | $266M | $239M | $234M | · | $269M | $222M | $241M | · | $291M | |
| Current Liabilities | $2.59B | $2.36B | $2.45B | $2.45B | $3.13B | $2.29B | $2.25B | $2.31B | $2.40B | $2.29B | · | $1.92B | $1.88B | $1.84B | · | $1.68B | |
| Capital Leases | · | · | $220M | · | · | · | $172M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $521M | $516M | $502M | $511M | $479M | $487M | $506M | $421M | $425M | $432M | · | $380M | $384M | $389M | · | $425M | |
| Other Non-current Liabilities | $455M | $456M | $454M | $452M | $460M | $429M | $422M | $413M | $408M | $418M | · | $422M | $427M | $477M | · | $473M | |
| Long-term Debt | $4.83B | $4.66B | $4.35B | $4.95B | $5.05B | $4.63B | $4.14B | $3.81B | $3.93B | $3.88B | · | $4.21B | $4.16B | $4.16B | · | $3.84B | |
| Total Debt | $4.83B | $4.66B | · | $4.95B | $5.05B | $4.63B | · | $3.81B | $3.93B | $3.88B | · | $4.21B | $4.16B | $4.16B | · | $3.84B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Retained Earnings | $3.70B | $3.65B | $3.61B | $3.61B | $3.52B | $3.45B | $3.40B | $3.38B | $3.30B | $3.24B | · | $3.16B | $3.07B | $3.01B | · | $2.95B | |
| Treasury Stock | $1.51B | $1.51B | $1.50B | $1.49B | $1.44B | $1.44B | $1.43B | $1.43B | $1.43B | $1.43B | · | $1.42B | $1.27B | $1.25B | · | $1.23B | |
| AOCI | $-207M | $-206M | $-214M | $-222M | $-235M | $-303M | $-353M | $-261M | $-298M | $-272M | · | $-310M | $-280M | $-325M | · | $-365M | |
| Stockholders' Equity | $2.38B | $2.32B | $2.27B | $2.27B | $2.22B | $2.08B | $1.99B | $2.05B | $1.93B | $1.90B | $1.89B | $1.78B | $1.87B | $1.78B | $1.72B | $1.69B | |
| Liabilities + Equity | $9.60B | $9.32B | $9.40B | $9.50B | $9.41B | $8.77B | $8.58B | $7.75B | $7.69B | $7.57B | · | $7.81B | $7.91B | $7.86B | · | $7.52B | |
| Shares Outstanding | 105,682,000 | 105,680,000 | 105,441,971 | 105,668,000 | 106,993,000 | 106,993,000 | 106,794,650 | 106,795,000 | 106,779,000 | 106,775,000 | 106,500,000 | 106,498,000 | 109,946,000 | 110,252,000 | 110,079,000 | 110,215,000 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $84M | $85M | $81M | $83M | $76M | $79M | $77M | $67M | $66M | $66M | $67M | $63M | $65M | $65M | $61M | $65M | |
| Stock-based Comp | $6M | $6M | · | · | $3M | $4M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-953M | · | · | · | $-831M | · | · | · | $-669M | · | · | · | $-770M | · | · | |
| Operating Cash Flow | $-194M | $-800M | $1.29B | $341M | $-221M | $-683M | $936M | $313M | $21M | $-548M | $1.08B | $216M | $-180M | $-632M | $866M | $234M | |
| CapEx | $64M | $82M | $71M | $80M | $73M | $83M | $71M | $61M | $56M | $75M | $53M | $55M | $50M | $68M | $53M | $44M | |
| Investing Cash Flow | $-62M | $-80M | $-70M | $-81M | $-63M | $-82M | $-987M | $-61M | $-56M | $-72M | $-53M | $-54M | $-50M | $-67M | $-54M | $-41M | |
| Debt Issued | · | · | $0 | · | · | · | $984M | $0 | $0 | $0 | $4M | $4M | $3M | $2M | $0 | $6M | |
| Net Debt Issued | · | $-542M | · | · | · | $-706M | · | · | · | $-100M | · | · | · | $-49M | · | · | |
| Stock Repurchased | $0 | $8M | $9M | $59M | $0 | $7M | $2M | $0 | $60.0K | $8M | $54.0K | $153M | $18M | $13M | $6M | $0 | |
| Net Stock Activity | · | $-8M | · | · | · | $-7M | · | · | · | $-8M | · | · | · | $-13M | · | · | |
| Dividends Paid | $22M | $23M | $21M | $21M | $21M | $22M | $20M | $20M | $20M | $21M | $19M | $19M | $20M | $21M | $18M | $18M | |
| Financing Cash Flow | $172M | $234M | $-533M | $-188M | $231M | $283M | $528M | $-195M | $36M | $293M | $-699M | $-86M | $-36M | $610M | $-479M | $-187M | |
| Net Change in Cash | $-84M | $-645M | $691M | $72M | $-36M | $-470M | $454M | $66M | $-6M | $-334M | $336M | $71M | $-264M | $-85M | $342M | $-4M | |
| Taxes Paid | $43M | $8M | $42M | $17M | $33M | $12M | $22M | $26M | $27M | $17M | $20M | $11M | $65M | $20M | $27M | $38M | |
| Free Cash Flow | · | $-882M | · | · | · | $-766M | · | · | · | $-623M | · | · | · | $-700M | · | · | |
| Levered FCF | · | $-912M | · | · | · | · | · | · | · | · | · | · | · | $-728M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.9% | 17.0% | · | 16.3% | 19.4% | 18.4% | · | 16.8% | 18.5% | 17.0% | · | 15.9% | 17.5% | 16.8% | · | 15.6% | |
| Net Margin | 4.6% | 4.0% | · | 5.6% | 5.8% | 4.6% | · | 5.7% | 5.5% | 4.2% | · | 6.1% | 5.5% | 5.1% | · | 7.0% | |
| Pretax Margin | 6.3% | 5.4% | · | 7.4% | 7.7% | 6.0% | · | 7.2% | 7.3% | 5.5% | · | 8.1% | 6.8% | 6.7% | · | 9.4% | |
| EBITDA Margin | · | 5.4% | · | · | · | 5.4% | · | · | · | 5.0% | · | · | · | 4.7% | · | · | |
| ROA | 0.80% | 0.70% | · | 1.3% | 1.0% | 0.83% | · | 1.3% | 0.98% | 0.71% | · | 1.4% | 1.0% | 0.93% | · | 1.8% | |
| ROE | 3.3% | 2.9% | · | 5.2% | 4.3% | 3.4% | · | 5.2% | 4.0% | 3.0% | · | 6.4% | 4.5% | 4.2% | · | 8.8% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | · | 1.3 | 1.0 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.7 | 0.7 | · | 0.8 | 0.5 | 0.6 | · | 0.7 | 0.6 | 0.5 | · | 0.8 | 0.7 | 0.8 | · | 0.8 | |
| Debt / Equity | 2.0 | 2.0 | · | 2.2 | 2.3 | 2.2 | · | 1.9 | 2.0 | 2.0 | · | 2.4 | 2.2 | 2.3 | · | 2.3 | |
| LT Debt / Equity | 1.5 | 1.6 | · | 1.7 | 1.4 | 1.7 | · | 1.2 | 1.3 | 1.3 | · | 1.9 | 1.8 | 1.9 | · | 1.9 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Inventory Turnover | 1.1 | 1.2 | · | 1.9 | 1.1 | 1.2 | · | 1.7 | 1.0 | 1.1 | · | 1.7 | 0.9 | 1.1 | · | 2.1 | |
| Receivables Turnover | 1.2 | 1.4 | · | 1.5 | 1.3 | 1.5 | · | 1.4 | 1.3 | 1.4 | · | 1.5 | 1.4 | 1.6 | · | 1.8 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $22.51 | $21.96 | · | $21.51 | $20.77 | $19.47 | · | $19.23 | $18.11 | $17.79 | · | $16.73 | $17.02 | $16.16 | · | $15.36 | |
| Revenue / Share | $15.53 | $14.75 | · | $18.81 | $14.35 | $13.66 | · | $16.29 | $12.91 | $12.30 | · | $16.58 | $12.92 | $12.79 | · | $17.79 | |
| Cash Flow / Share | · | $-7.55 | · | · | · | $-6.37 | · | · | · | $-5.12 | · | · | · | $-5.70 | · | · | |
| Cash / Share | $3.33 | $4.12 | · | $3.68 | $2.97 | $3.30 | · | $3.45 | $2.84 | $2.89 | · | $2.88 | $2.15 | $4.54 | · | $2.21 | |
| Dividend / Share | $0.21 | $0.21 | $0.20 | $0.20 | $0.20 | $0.20 | $0.19 | $0.19 | $0.19 | $0.19 | $0.18 | $0.18 | $0.18 | $0.18 | $0.16 | $0.16 | |
| EPS (TTM) | $2.56 | $2.67 | · | $2.94 | $2.81 | $2.69 | · | $2.76 | $2.85 | $2.85 | · | $2.61 | $2.84 | $2.96 | · | $3.60 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.68B | $6.58B | · | $6.43B | $6.16B | $6.00B | · | $5.78B | $5.84B | $5.89B | · | $6.10B | $6.27B | $6.39B | · | $6.40B | |
| Net Income TTM | $270M | $283M | · | $315M | $302M | $289M | · | $296M | $306M | $309M | · | $286M | $314M | $328M | · | $401M | |
| Market Cap | $4.90B | $4.10B | · | $4.54B | $5.80B | $5.47B | · | $5.61B | $4.52B | $5.18B | · | $4.59B | $5.16B | $5.92B | · | $4.63B | |
| Enterprise Value | $9.38B | $8.33B | · | $9.10B | $10.53B | $9.75B | · | $9.05B | $8.15B | $8.76B | · | $8.49B | $9.08B | $9.57B | · | $8.23B | |
| P/E | 18.1 | 14.5 | · | 14.6 | 19.3 | 19.0 | · | 19.0 | 14.9 | 17.0 | · | 16.5 | 16.5 | 18.1 | · | 11.7 | |
| P/S | 0.7 | 0.6 | · | 0.7 | 0.9 | 0.9 | · | 1.0 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.7 | |
| P/B | 2.1 | 1.8 | · | 2.0 | 2.6 | 2.6 | · | 2.7 | 2.3 | 2.7 | · | 2.6 | 2.8 | 3.3 | · | 2.7 | |
| P / Cash Flow | · | -5.1 | · | · | · | -8.0 | · | · | · | -9.5 | · | · | · | -9.4 | · | · | |
| EV / Revenue | 1.4 | 1.3 | · | 1.4 | 1.7 | 1.6 | · | 1.6 | 1.4 | 1.5 | · | 1.4 | 1.4 | 1.5 | · | 1.3 | |
| Dividend Yield | 1.8% | 2.1% | · | 1.9% | 1.5% | 1.5% | · | 1.4% | 1.8% | 1.5% | · | 1.7% | 1.5% | 1.2% | · | 1.5% | |
| Earnings Yield | 5.5% | 6.9% | · | 6.8% | 5.2% | 5.3% | · | 5.3% | 6.7% | 5.9% | · | 6.0% | 6.1% | 5.5% | · | 8.6% | |
| Payout Ratio | · | 36.2% | · | · | · | 32.3% | · | · | · | 38.3% | · | · | · | 28.6% | · | · | |
| Annual Payout | $87M | $87M | · | $85M | $84M | $83M | · | $81M | $80M | $79M | · | $77M | $76M | $74M | · | $70M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 收入 | $6.48B | · | · | $5.85B | · |
| 毛利率 % | 17.7% | · | · | 17.3% | · |
| 净收入 | $288M | · | · | $276M | · |
| 稀释后每股收益 (EPS) | $2.70 | · | · | $2.58 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.9 | · | · | 2.1 | · |
| 流动比率 | 1.2 | · | · | 1.1 | · |
| 速动比率 | 0.7 | · | · | 0.6 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 自由现金流 | $423M | · | · | $459M | · |
机构持有人 (13F) 361 家申报者 · $4.8B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
361
持有价值
$4.8B
新仓位
61
已退出持仓
53
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 61 (-11 与上一季度对比) | 53 (+8 与上一季度对比) | 122 (+3 与上一季度对比) | 108 (+5 与上一季度对比) | +4.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| FMR LLC | $735372543 | 15851963 | 15.43% | 股份 |
| JPMORGAN CHASE & CO | $420547740 | 9086997 | 8.83% | 股份 |
| BlackRock, Inc. | $369405976 | 7963052 | 7.75% | 股份 |
| VANGUARD GROUP INC | $350427708 | 8680399 | 7.35% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $247228628 | 5329363 | 5.19% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $224482602 | 4839030 | 4.71% | 股份 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $211500725 | 4559188 | 4.44% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $187497061 | 4041756 | 3.93% | 股份 |
| STATE STREET CORP | $181155362 | 3905052 | 3.80% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $129704445 | 2795957 | 2.72% | 股份 |
| Invesco Ltd. | $110077208 | 2372865 | 2.31% | 股份 |
| BANK OF AMERICA CORP /DE/ | $101367585 | 2185117 | 2.13% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $82292170 | 1773491 | 1.73% | 股份 |
| MORGAN STANLEY | $79706519 | 1718181 | 1.67% | 股份 |
| UBS Group AG | $63412253 | 1366938 | 1.33% | 股份 |
| JANUS HENDERSON GROUP PLC | $51745674 | 1333657 | 1.09% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $49423025 | 1065381 | 1.04% | 股份 |
| Atlas FRM LLC | $48245600 | 1040000 | 1.01% | 股份 |
| SG Capital Management LLC | $44244602 | 953753 | 0.93% | 股份 |
| NORTHERN TRUST CORP | $43951047 | 947425 | 0.92% | 股份 |
| Allspring Global Investments Holdings, LLC | $42160955 | 914356 | 0.88% | 股份 |
| Boston Trust Walden Corp | $38944915 | 839511 | 0.82% | 股份 |
| Bank of New York Mellon Corp | $38850866 | 837484 | 0.82% | 股份 |
| ROYCE & ASSOCIATES LP | $37537675 | 809176 | 0.79% | 股份 |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $36963830 | 796806 | 0.78% | 股份 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $36723000 | 791620 | 0.77% | 股份 |
| NORGES BANK | $36190231 | 780130 | 0.76% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $30920837 | 666541 | 0.65% | 股份 |
| ProShare Advisors LLC | $30061741 | 648022 | 0.63% | 股份 |
| GOLDMAN SACHS GROUP INC | $29495229 | 635810 | 0.62% | 股份 |
| Point72 Asset Management, L.P. | $26297007 | 566868 | 0.55% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $25891512 | 558127 | 0.54% | 股份 |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $25574575 | 551295 | 0.54% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $24527228 | 528718 | 0.51% | 股份 |
| Artisan Partners Limited Partnership | $24305530 | 523939 | 0.51% | 股份 |
| SEGALL BRYANT & HAMILL, LLC | $24142098 | 520416 | 0.51% | 股份 |
| Aristotle Capital Boston, LLC | $20965219 | 451934 | 0.44% | 股份 |
| ARGA Investment Management, LP | $18419428 | 397056 | 0.39% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $17930815 | 390820 | 0.38% | 股份 |
| FIRST TRUST ADVISORS LP | $16379140 | 353086 | 0.34% | 股份 |
| CITADEL ADVISORS LLC | $14736247 | 317660 | 0.31% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $14550235 | 313650 | 0.31% | 股份 |
| LUMINUS MANAGEMENT LLC | $14513344 | 312855 | 0.30% | 股份 |
| Quantinno Capital Management LP | $14464433 | 311800 | 0.30% | 股份 |
| Gotham Asset Management, LLC | $13460059 | 290150 | 0.28% | 股份 |
| GLENMEDE TRUST CO NA | $12747136 | 274782 | 0.27% | 股份 |
| Leeward Investments, LLC - MA | $12378290 | 266831 | 0.26% | 股份 |
| Glenmede Investment Management, LP | $12081422 | 280898 | 0.25% | 股份 |
| RHUMBLINE ADVISERS | $12010140 | 258896 | 0.25% | 股份 |
| Russell Investments Group, Ltd. | $11355974 | 244801 | 0.24% | 股份 |
公司内部人士 38 位内幕人士 · 20 位高管 · 17 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Adam J Greenlee | President and CEO | 2026年3月1日 A | 441017 | 1 | 0 | $267330 |
| Shawn C Fabry | EVP & Chief Financial Officer | 2026年3月1日 A | 95949 | 0 | 0 | $0 |
| Thomas James Snyder | President - Silgan Containers | 2025年3月1日 A | 126070 | 0 | 0 | $0 |
| Sarah T. Macdonald | President - Silgan Plastics | 2015年3月1日 A | 22380 | 0 | 0 | $0 |
| Alan H Koblin | President - Silgan Plastics | 2011年8月25日 S | 25017 | 0 | 0 | $0 |
| Peter Konieczny | President - Silgan White Cap | 2009年3月1日 A | 22295 | 0 | 0 | $0 |
| Philippe Chevrier | EVP & Chief Operating Officer | 2026年3月1日 A | 92463 | 0 | 0 | $0 |
| Alexander G Hutter | SVP, Strategy and IR | 2026年3月1日 A | 61725 | 0 | 0 | $0 |
| Murphy Daniel Patrick | VP, Controller & Treasurer | 2026年3月1日 A | 35295 | 0 | 0 | $0 |
| Kimberly Irene Ulmer | SVP & Chief Accounting Officer | 2026年3月1日 A | 118590 | 1 | 0 | $38110 |
| Frank W Hogan III | EVP, Gen. Counsel & Sec. | 2026年3月1日 A | 319720 | 0 | 0 | $0 |
| Frederik B Prinzen | Sr. V.P. - Corp. Dev. | 2025年5月6日 S | 1380 | 0 | 0 | $0 |
| Stacey J. Mcgrath | Vice President, Tax | 2025年3月1日 F | 10516 | 0 | 0 | $0 |
| Jay A Martin | Senior Vice President | 2025年3月1日 A | 119990 | 0 | 0 | $0 |
| Anthony P Andreacchi | Vice President, Tax | 2021年3月1日 A | 16993 | 0 | 0 | $0 |
| Malcolm E Miller | Vice President and Treasurer | 2011年5月17日 S | 12656 | 0 | 0 | $0 |
| Glenn A Paulson | Executive Vice President | 2009年2月9日 M | 7532 | 0 | 0 | $0 |
| James D Beam | Executive Vice President | 2008年11月26日 M | 221546 | 0 | 0 | $0 |
| Gary M Hughes | Executive VP-Silgan Containers | 2005年5月3日 M | 9698 | 0 | 0 | $0 |
| Nancy Merola | Vice President and Controller | 2004年5月26日 M | 0 | 0 | 0 | $0 |
| Nielsen Fiona Cleland | 董事 | 2026年5月27日 A | 8228 | 0 | 0 | $0 |
| Shannon Miller | 董事 | 2026年5月27日 A | 5516 | 0 | 0 | $0 |
| Niharika Ramdev | 董事 | 2026年5月27日 A | 12610 | 0 | 0 | $0 |
| Brad A Lich | 董事 | 2026年5月27日 A | 22587 | 0 | 0 | $0 |
| Leigh J Abramson | 董事 | 2026年5月27日 A | 26453 | 0 | 0 | $0 |
| Anthony J Allott | 董事 | 2026年5月27日 A | 373027 | 0 | 0 | $0 |
| LEWIS ROBERT B | 董事 | 2026年5月27日 A | 114353 | 0 | 0 | $0 |
| William T Donovan | 董事 | 2026年5月27日 A | 31940 | 0 | 0 | $0 |
| Kimberly A Fields | 董事 | 2024年5月29日 A | 18006 | 0 | 0 | $0 |
| Joseph M Jordan | 董事 | 2023年8月18日 S | 29437 | 0 | 0 | $0 |
| Greg D Horrigan | 董事 | 2023年5月15日 G | 1742456 | 0 | 0 | $0 |
| John W Alden | 董事 | 2019年8月29日 S | 67331 | 0 | 0 | $0 |
| William C Jennings | 董事 | 2019年2月22日 S | 39053 | 0 | 0 | $0 |
| Edward A Lapekas | 董事 | 2017年6月6日 A | 81362 | 0 | 0 | $0 |
| CROWE JEFFREY C | 董事 | 2014年2月5日 D | 36273 | 0 | 0 | $0 |
| William C Jennings | 董事 | 2003年11月19日 P | 2000 | 0 | 0 | $0 |
| Philip R Silver | · | 2025年1月31日 G | 10044274 | 0 | 0 | $0 |
| Russell F Gervais | · | 2008年5月14日 M | 4000 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 68 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| FXR · First Trust Exchange-Traded Alpha... | 0.77% | 143311 NS | 2026年7月31日 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.66% | 5803 NS | 2026年7月31日 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 0.64% | 58410 SH | 2026年10月1日 | 每日 |
| BSJS · Invesco Exchange-Traded Self-Inde... | 0.54% | 4177000 | 2026年10月1日 | 每日 |
| FFSM · FIDELITY COVINGTON TRUST | 0.49% | 185044 NS | 2026年7月31日 | N-PORT |
| FNK · First Trust Exchange-Traded Alpha... | 0.37% | 20953 NS | 2026年7月31日 | N-PORT |
| CVY · Invesco Exchange-Traded Fund Trust | 0.29% | 9726 SH | 2026年10月1日 | 每日 |
| PAMC · Pacer Funds Trust | 0.26% | 3553 NS | 2026年7月31日 | N-PORT |
| VAW · VANGUARD WORLD FUND | 0.26% | 254974 SH | 2026年8月19日 | 每日 |
| FNX · First Trust Exchange-Traded Alpha... | 0.26% | 88814 NS | 2026年7月31日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.25% | 91179 SH | 2026年10月1日 | 每日 |
| FMAT · FIDELITY COVINGTON TRUST | 0.23% | 33939 NS | 2026年7月31日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.23% | 75325 SH | 2026年8月19日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.19% | 703756 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.18% | 365726 NS | 2026年7月31日 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.15% | 31961 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.14% | 3013 NS | 2026年7月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.13% | 23165 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.11% | 141520 SH | 2026年8月19日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.11% | 4634 NS | 2026年7月31日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.11% | 12651 SH | 2026年10月1日 | 每日 |
| PTMC · Pacer Funds Trust | 0.10% | 9730 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.09% | 1308174 SH | 2026年8月19日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.09% | 342315 NS | 2026年7月31日 | N-PORT |
| IGE · iShares Trust | 0.08% | 17066 SH | 2026年9月11日 | 每日 |
| MIDU · Direxion Shares ETF Trust | 0.08% | 1288 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.05% | 6942 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.05% | 1005933 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.05% | 2061693 SH | 2026年8月19日 | 每日 |
| SMMD · iShares Trust | 0.05% | 47151 SH | 2026年9月11日 | 每日 |
| IYJ · iShares Trust | 0.04% | 20875 SH | 2026年9月11日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.04% | 9093 SH | 2026年10月1日 | 每日 |
| REVS · Columbia ETF Trust I | 0.03% | 2841 NS | 2026年7月31日 | N-PORT |
| IWS · iShares Trust | 0.03% | 132117 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.03% | 5489 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.03% | 14852 NS | 2026年7月31日 | N-PORT |
| IWR · iShares Trust | 0.03% | 365481 SH | 2026年9月11日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.02% | 84595 NS | 2026年7月31日 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.02% | 495552 SH | 2026年8月19日 | 每日 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.02% | 350004 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.02% | 213013 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.02% | 9915 NS | 2026年7月31日 | N-PORT |
| RECS · Columbia ETF Trust I | 0.02% | 25287 NS | 2026年7月31日 | N-PORT |
| DGRO · iShares Trust | 0.02% | 185979 SH | 2026年9月11日 | 每日 |
| VEGN · ETF Series Solutions | 0.01% | 619 NS | 2026年7月31日 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.01% | 3010 SH | 2026年9月30日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.01% | 10111 NS | 2026年7月31日 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.01% | 32958 SH | 2026年10月1日 | 每日 |
| IUSV · iShares Trust | 0.01% | 75738 SH | 2026年9月11日 | 每日 |
| DIVB · iShares Trust | 0.01% | 5348 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 2857161 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 14505 SH | 2026年8月19日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 53518 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 7314 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 20060 SH | 2026年8月19日 | 每日 |
| IWD · iShares Trust | 0.01% | 196333 SH | 2026年9月11日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.01% | 23972 NS | 2026年7月31日 | N-PORT |
| IWB · iShares Trust | 0.00% | 59722 SH | 2026年9月11日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.00% | 24879 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 114852 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.00% | 3500 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 22654 SH | 2026年9月10日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 64261 SH | 2026年8月19日 | 每日 |
| IJH · iShares Trust | · | 3078182 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 448004 SH | 2026年8月21日 | 每日 |
| XJH · iShares Trust | · | 12052 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 3842 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 18841 SH | 2026年9月11日 | 每日 |
SLGN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 21 位分析师
买入
中位数目标
$57.00
+63.5%
7 33.3%
强烈买入
12 57.1%
买入
2 9.5%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
13 位分析师 · 2026-10-03平均目标 $54.92 +57.5%
← 低于所有目标
当前价格 $34.87
最低$47.00
平均值$54.92
最高$61.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报