TRVI Trevi Therapeutics, Inc. - Common Stock
NASDAQ · Pharmaceuticals · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$13.91
· % 处于52周区间
· 高于低点
· 至高点
$9.2852周低点
$20.2252周高点
市值 (MRQ)
$1.98B
P/E
-43.5
EPS
$-0.32
TRVI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$13.91
市值 (MRQ)
$1.98B
P/E
-43.5
EPS
$-0.32
ROE
-22.4%
52周区间
$9–$20
TRVI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
EPS$-0.322021-12-31 → 2025-12-31
自由现金流$-42M2019-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | TRVI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | -43.55年均值 ≈-11.5 | ≈-11.5 | · | · | |
| 市净率 (MRQ) | 6.25年均值 ≈3.2 | ≈3.2 | 4.0 | 估值过高 | |
| 股价/自由现金流 (TTM) | -37.55年均值 ≈-13.8 | ≈-13.8 | · | · | |
| 市现率 (TTM) | -37.65年均值 ≈-11.2 | ≈-11.2 | · | · | |
| Price / Tangible Book (市净率（有形资产）) | 9.75年均值 ≈3.2 | ≈3.2 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | TRVI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| ROA | -28.1%5年均值 ≈-43.7% | ≈-43.7% | -6.8% | 弱 | |
| ROE | -22.4%5年均值 ≈-76.4% | ≈-76.4% | -11.4% | 弱 | |
| ROIC | -26.9%5年均值 ≈-67.5% | ≈-67.5% | -16.0% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | TRVI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 37.35年均值 ≈11.4 | ≈11.4 | 5.5 | 流动性强 | |
| Quick Ratio (速动比率) | 19.35年均值 ≈11.1 | ≈11.1 | 4.2 | 流动性强 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
此比率组尚无数据
基本面数据不足，尚无法计算此比率组。
资本效率 资产周转率、库存周转率、应收账款周转率
此比率组尚无数据
基本面数据不足，尚无法计算此比率组。
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
13.7%
下次报告
十一月 11, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 5, 2026 | $-0.11 | $-0.11 | 2.2% |
| 2026年3月31日 | $-0.09 | $-0.08 | -15.4% | |
| 2025年12月31日 | $-0.06 | $-0.10 | 40.1% | |
| 2025年9月30日 | $-0.08 | $-0.10 | 20.2% | |
| 2025年6月30日 | $-0.09 | $-0.10 | 12.6% | |
| 2025年3月31日 | $-0.09 | $-0.12 | 27.1% | |
| 2024年12月31日 | $-0.11 | $-0.12 | 9.3% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $33M | $39M | $24M | $20M | $23M | $22M | $19M | $14M | |
| SG&A Expense | $16M | $12M | $10M | $10M | $9M | $10M | $7M | $4M | |
| Operating Expenses | $49M | $52M | $34M | $30M | $32M | $32M | $27M | $18M | |
| Operating Income | $-49M | $-52M | $-34M | $-30M | $-32M | $-32M | $-27M | $-18M | |
| Interest Expense | · | · | $391.0K | $1M | $1M | $456.0K | · | $174.0K | |
| Interest Income | $7M | $4M | $5M | · | · | · | · | · | |
| Other Non-op | $-31.0K | $-15.0K | $469.0K | $289.0K | $-375.0K | $-287.0K | $577.0K | $-2M | |
| Pretax Income | $-43M | $-48M | $-29M | $-29M | $-34M | $-33M | $-26M | $-21M | |
| Income Tax | $-64.0K | $-30.0K | $-32.0K | $-36.0K | $-21.0K | $-18.0K | $-18.0K | $-124.0K | |
| Net Income | $-43M | $-48M | $-29M | $-29M | $-34M | $-33M | $-26M | $-21M | |
| EPS (Basic) | $-0.32 | $-0.47 | $-0.29 | $-0.45 | $-1.49 | · | · | · | |
| EPS (Diluted) | $-0.32 | $-0.47 | $-0.29 | $-0.45 | $-1.49 | · | · | · | |
| Shares (Basic) | 134,747,198 | 101,971,873 | 99,033,373 | 64,541,911 | 22,841,481 | · | · | · | |
| Shares (Diluted) | 134,747,198 | 101,971,873 | 99,033,373 | 64,541,911 | 22,841,481 | · | · | · | |
| EBITDA | $-49M | $-51M | $-34M | $-30M | $-32M | $-32M | $-27M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $34M | $32M | $13M | $37M | $45M | $57M | $7M | |
| Short-term Investments | $169M | $74M | $51M | $108M | · | · | · | · | |
| Prepaid Expense | $1M | $939.0K | $4M | $795.0K | $886.0K | $1M | $2M | $1M | |
| Other Current Assets | $2M | $867.0K | $955.0K | $1M | $241.0K | $265.0K | · | · | |
| Current Assets | $192M | $109M | $88M | $123M | $38M | $46M | $60M | $9M | |
| PP&E (Net) | $178.0K | $157.0K | $216.0K | $170.0K | $53.0K | $103.0K | $118.0K | $149.0K | |
| PP&E (Gross) | $537.0K | $385.0K | $350.0K | $395.0K | $235.0K | $235.0K | $203.0K | $195.0K | |
| Accum. Depreciation | $359.0K | $228.0K | $134.0K | $225.0K | $182.0K | $132.0K | $85.0K | $46.0K | |
| Other Non-current Assets | $928.0K | $243.0K | $297.0K | $205.0K | $334.0K | $532.0K | · | · | |
| Total Assets | $193M | $111M | $89M | $123M | $38M | $47M | $60M | $11M | |
| Accounts Payable | $4M | $3M | $2M | $3M | $3M | $2M | $2M | $603.0K | |
| Accrued Liabilities | $6M | $7M | $4M | $4M | $4M | $3M | $4M | $2M | |
| Current Liabilities | $10M | $11M | $6M | $13M | $13M | $6M | $5M | $3M | |
| Capital Leases | $446.0K | $747.0K | $1M | $2.0K | $24.0K | $144.0K | $257.0K | $46.0K | |
| Other Non-current Liabilities | · | · | · | $3.0K | · | · | · | · | |
| Total Liabilities | $10M | $11M | $7M | $16M | $21M | $20M | · | · | |
| Common Stock | $128.0K | $94.0K | $68.0K | $60.0K | $29.0K | $19.0K | $18.0K | $4.0K | |
| Paid-in Capital | $513M | $387M | $322M | $318M | $198M | $174M | $169M | · | |
| Retained Earnings | $-330M | $-287M | $-239M | $-210M | $-181M | $-147M | $-114M | $-109M | |
| AOCI | $148.0K | $61.0K | $-29.0K | $-122.0K | · | · | · | · | |
| Stockholders' Equity | $183M | $100M | $83M | $107M | $17M | $27M | $55M | $-109M | |
| Liabilities + Equity | $193M | $111M | $89M | $123M | $38M | $47M | $60M | $11M | |
| Shares Outstanding | 128,306,056 | 93,602,631 | 68,283,699 | 59,943,430 | 28,505,804 | 18,546,786 | 17,834,570 | 438,600 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $144.0K | $147.0K | $123.0K | $43.0K | · | · | · | · | |
| Stock-based Comp | $5M | $4M | $2M | $2M | $3M | $2M | $1M | $496.0K | |
| Other Non-cash | $-5M | $6M | $-5M | · | · | · | · | · | |
| Operating Cash Flow | $-42M | $-38M | $-32M | $-28M | $-29M | $-29M | $-23M | $-18M | |
| CapEx | $12.0K | $35.0K | $137.0K | $159.0K | · | $32.0K | $9.0K | $158.0K | |
| Investing Cash Flow | $-94M | $-22M | $59M | $-107M | · | $-32.0K | $-9.0K | $-158.0K | |
| Debt Issued | · | · | · | · | · | $14M | · | · | |
| Net Debt Issued | · | · | · | $-6M | · | $14M | · | · | |
| Financing Cash Flow | $121M | $61M | $-8M | $111M | $21M | $17M | $73M | $4M | |
| Net Change in Cash | $-15M | $2M | $20M | $-24M | $-8M | $-12M | $50M | $-15M | |
| Taxes Paid | $-33.0K | $-32.0K | · | · | · | · | · | · | |
| Free Cash Flow | $-42M | $-38M | $-32M | $-28M | · | $-29M | $-23M | · | |
| Levered FCF | · | · | $-32M | $-29M | · | $-29M | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| ROA | -28.1% | -47.8% | -27.4% | -36.1% | -79.3% | -61.2% | -73.9% | · | |
| ROE | -22.4% | -60.4% | -33.8% | -26.8% | -238.5% | -104.2% | -45.2% | · | |
| ROIC | -26.9% | -51.7% | -41.0% | -27.8% | -190.1% | -119.0% | -48.8% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 19.7 | 10.4 | 15.0 | 9.2 | 3.0 | 8.3 | 11.5 | · | |
| Quick Ratio | 19.3 | 10.2 | 14.2 | 9.0 | 2.9 | 8.1 | 11.0 | · | |
| Interest Coverage | · | · | -86.8 | -25.7 | -27.0 | -71.2 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.43 | $1.06 | $1.21 | $1.79 | $0.60 | $1.47 | $3.06 | · | |
| Cash Flow / Share | $-0.31 | $-0.38 | $-0.32 | $-0.44 | · | · | · | · | |
| Cash / Share | $0.15 | $0.36 | $0.47 | $0.21 | $1.29 | $2.43 | $3.21 | · | |
| EPS (TTM) | $-0.32 | $-0.47 | $-0.29 | $-0.45 | $-1.49 | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-43M | $-48M | $-29M | $-29M | $-34M | $-33M | $-26M | · | |
| Market Cap | $1.61B | $386M | $92M | $116M | $22M | $45M | $67M | · | |
| P/E | -39.1 | -8.8 | -4.6 | -4.3 | -0.5 | · | · | · | |
| P/B | 8.8 | 3.9 | 1.1 | 1.1 | 1.3 | 1.6 | 1.2 | · | |
| P / Tangible Book | 8.8 | 3.9 | 1.1 | 1.1 | 1.3 | 1.6 | · | · | |
| P / Cash Flow | -38.2 | -10.1 | -2.9 | -4.1 | -0.8 | -1.5 | -2.9 | · | |
| P / FCF | -38.2 | -10.1 | -2.9 | -4.1 | · | -1.5 | -2.9 | · | |
| Earnings Yield | -2.6% | -11.4% | -21.6% | -23.3% | -190.5% | · | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $15M | $10M | $6M | $10M | $9M | $8M | $9M | $11M | $10M | $9M | $7M | $6M | $6M | $5M | $4M | $6M | |
| SG&A Expense | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $3M | |
| Operating Expenses | $21M | $15M | $10M | $14M | $14M | $11M | $12M | $14M | $13M | $12M | $9M | $9M | $8M | $8M | $7M | $8M | |
| Operating Income | $-21M | $-15M | $-10M | $-14M | $-14M | $-11M | $-12M | $-14M | $-13M | $-12M | $-9M | $-9M | $-8M | $-8M | $-7M | $-8M | |
| Interest Expense | · | · | · | · | · | · | · | · | $1.0K | $1.0K | · | $3.0K | $153.0K | $231.0K | $274.0K | $292.0K | |
| Interest Income | $3M | $2M | $2M | $2M | $1M | $1M | $843.0K | $826.0K | $935.0K | $998.0K | $1M | $1M | · | · | · | · | |
| Other Non-op | $-3.0K | $4.0K | $-16.0K | $-2.0K | $-7.0K | $-6.0K | $2.0K | $-11.0K | $-5.0K | $-1.0K | $-3.0K | $154.0K | $153.0K | $165.0K | $702.0K | $132.0K | |
| Pretax Income | $-18M | $-13M | $-8M | $-12M | $-12M | $-10M | $-11M | $-13M | $-12M | $-11M | $-8M | $-8M | $-7M | $-6M | $-6M | $-8M | |
| Income Tax | $-19.0K | $-20.0K | $-17.0K | $-15.0K | $-21.0K | $-11.0K | $17.0K | $-31.0K | $-8.0K | $-8.0K | $18.0K | $-13.0K | $-30.0K | $-7.0K | $-20.0K | $-7.0K | |
| Net Income | $-18M | $-13M | $-8M | $-12M | $-12M | $-10M | $-11M | $-13M | $-12M | $-11M | $-8M | $-8M | $-7M | $-6M | $-6M | $-8M | |
| EPS (Basic) | $-0.11 | $-0.09 | $-0.06 | $-0.08 | $-0.09 | $-0.09 | $-0.11 | $-0.13 | $-0.12 | $-0.11 | $-0.08 | $-0.08 | $-0.07 | $-0.06 | $0.05 | $-0.12 | |
| EPS (Diluted) | $-0.11 | $-0.09 | $-0.06 | $-0.08 | $-0.09 | $-0.09 | $-0.11 | $-0.13 | $-0.12 | $-0.11 | $-0.08 | $-0.08 | $-0.07 | $-0.06 | $0.05 | $-0.12 | |
| Shares (Basic) | 156,602,158 | 145,592,901 | · | 145,104,986 | 130,350,391 | 117,610,750 | · | 101,282,228 | 101,041,573 | 99,517,212 | · | 99,325,540 | 98,698,579 | 98,610,671 | · | 68,898,810 | |
| Shares (Diluted) | 156,602,158 | 145,592,901 | · | 145,104,986 | 130,350,391 | 117,610,750 | · | 101,282,228 | 101,041,573 | 99,517,212 | · | 99,325,540 | 98,698,579 | 98,610,671 | · | 68,898,810 | |
| EBITDA | $-21M | $-15M | · | $-14M | $-14M | $-11M | · | $-14M | $-13M | $-12M | · | $-9M | $-8M | $-8M | · | $-8M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $54M | $19M | $19M | $57M | $117M | $19M | $34M | $16M | $13M | $14M | $32M | $26M | $14M | $12M | $13M | $67M | |
| Short-term Investments | $265M | $152M | $169M | $138M | $87M | $84M | $74M | $49M | $57M | $59M | $51M | $63M | $80M | $100M | $108M | $59M | |
| Prepaid Expense | $4M | $2M | $1M | $1M | $2M | $2M | $939.0K | $1M | $2M | $3M | $4M | $4M | $3M | $1M | $795.0K | $1M | |
| Other Current Assets | $3M | $2M | $2M | $2M | $2M | $834.0K | $867.0K | $667.0K | $830.0K | $721.0K | $955.0K | $1M | $2M | $2M | $1M | $421.0K | |
| Current Assets | $326M | $176M | $192M | $198M | $207M | $106M | $109M | $67M | $72M | $77M | $88M | $94M | $99M | $114M | $123M | $127M | |
| PP&E (Net) | $336.0K | $265.0K | $178.0K | $213.0K | $239.0K | $277.0K | $157.0K | $174.0K | $198.0K | $204.0K | $216.0K | $238.0K | $225.0K | $245.0K | $170.0K | $68.0K | |
| PP&E (Gross) | · | · | $537.0K | · | · | · | $385.0K | · | · | · | $350.0K | · | · | · | $395.0K | · | |
| Accum. Depreciation | · | · | $359.0K | · | · | · | $228.0K | · | · | · | $134.0K | · | · | · | $225.0K | · | |
| Other Non-current Assets | $4M | $3M | $928.0K | $103.0K | $68.0K | $241.0K | $243.0K | $256.0K | $273.0K | $311.0K | $297.0K | $297.0K | $68.0K | $225.0K | $205.0K | $922.0K | |
| Total Assets | $331M | $180M | $193M | $199M | $208M | $107M | $111M | $69M | $74M | $79M | $89M | $96M | $101M | $116M | $123M | $128M | |
| Accounts Payable | $3M | $2M | $4M | $3M | $3M | $1M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $3M | $2M | |
| Accrued Liabilities | $5M | $5M | $6M | $6M | $6M | $5M | $7M | $7M | $5M | $3M | $4M | $4M | $3M | $3M | $4M | $5M | |
| Current Liabilities | $9M | $7M | $10M | $9M | $9M | $7M | $11M | $9M | $7M | $5M | $6M | $5M | $5M | $13M | $13M | $15M | |
| Capital Leases | $276.0K | $364.0K | $446.0K | $527.0K | $605.0K | $681.0K | $747.0K | $816.0K | $884.0K | $949.0K | $1M | $1M | $1M | $1M | $2.0K | $2.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3.0K | $15.0K | |
| Total Liabilities | $9M | $7M | $10M | $10M | $10M | $8M | $11M | $10M | $8M | $6M | $7M | $6M | $6M | $14M | $16M | $18M | |
| Common Stock | $142.0K | $128.0K | $128.0K | $128.0K | $122.0K | $100.0K | $94.0K | $75.0K | $73.0K | $69.0K | $68.0K | $64.0K | $63.0K | $60.0K | $60.0K | $58.0K | |
| Paid-in Capital | $683M | $515M | $513M | $511M | $508M | $397M | $387M | $334M | $329M | $322M | $322M | $321M | $319M | $318M | $318M | $315M | |
| Retained Earnings | $-361M | $-343M | $-330M | $-321M | $-310M | $-297M | $-287M | $-276M | $-262M | $-250M | $-239M | $-231M | $-224M | $-216M | $-210M | $-205M | |
| AOCI | $-425.0K | $-190.0K | $148.0K | $30.0K | $24.0K | $73.0K | $61.0K | $139.0K | $-84.0K | $-67.0K | $-29.0K | $-217.0K | $-248.0K | $-88.0K | $-122.0K | $-263.0K | |
| Stockholders' Equity | $322M | $172M | $183M | $190M | $198M | $99M | $100M | $59M | $66M | $72M | $83M | $90M | $95M | $102M | $107M | $110M | |
| Liabilities + Equity | $331M | $180M | $193M | $199M | $208M | $107M | $111M | $69M | $74M | $79M | $89M | $96M | $101M | $116M | $123M | $128M | |
| Shares Outstanding | 142,420,883 | 128,411,048 | 128,306,056 | 128,215,113 | 121,775,753 | 99,892,915 | 93,602,631 | 75,454,375 | 72,591,917 | 68,960,167 | 68,283,699 | 63,855,330 | 63,098,455 | 60,065,408 | 59,943,430 | 58,322,517 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $34.0K | $34.0K | $31.0K | $38.0K | $38.0K | $37.0K | $38.0K | $36.0K | $38.0K | $35.0K | $35.0K | $35.0K | $34.0K | $19.0K | $15.0K | $9.0K | |
| Stock-based Comp | $3M | $2M | $1M | $1M | $1M | $1M | $916.0K | $822.0K | $1M | $723.0K | $609.0K | $530.0K | $530.0K | $578.0K | $501.0K | $569.0K | |
| Other Non-cash | · | $-6M | · | · | · | $-4M | · | · | · | $-323.0K | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $-17M | $-17M | $-8M | $-11M | $-10M | $-13M | $-10M | $-10M | $-9M | $-10M | $-6M | $-7M | $-10M | $-8M | $-6M | $-9M | |
| CapEx | $124.0K | $102.0K | $0 | $12.0K | · | · | $7.0K | $0 | · | · | $22.0K | $18.0K | $40.0K | $57.0K | $116.0K | · | |
| Investing Cash Flow | $-112M | $17M | $-31M | $-51M | $-3M | $-10M | $-24M | $8M | $3M | $-8M | $13M | $18M | $20M | $9M | $-48M | $-5M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | · | · | |
| Financing Cash Flow | $164M | $222.0K | $284.0K | $2M | $110M | $9M | $51M | $5M | $5M | $-28.0K | $-54.0K | $2M | $-8M | $-2M | $652.0K | $55M | |
| Net Change in Cash | $35M | $498.0K | $-38M | $-60M | $98M | $-15M | $18M | $3M | $-848.0K | $-19M | $6M | $12M | $2M | $-938.0K | $-54M | $42M | |
| Free Cash Flow | · | $-17M | · | · | · | · | · | · | · | · | · | · | · | $-8M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-8M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -6.6% | -9.2% | · | -8.8% | -8.7% | -11.1% | · | -16.1% | -14.1% | -11.2% | · | -6.9% | -7.8% | -8.7% | · | -10.3% | |
| ROE | -6.9% | -9.7% | · | -9.5% | -9.3% | -12.0% | · | -17.8% | -15.3% | -12.5% | · | -7.7% | -9.2% | -11.4% | · | -13.6% | |
| ROIC | -6.4% | -8.6% | · | -7.3% | -6.9% | -11.5% | · | -23.8% | -20.1% | -16.4% | · | -10.1% | -8.8% | -7.4% | · | -7.6% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 37.3 | 24.8 | · | 21.9 | 22.4 | 15.4 | · | 7.4 | 10.7 | 14.6 | · | 18.2 | 21.1 | 8.7 | · | 8.7 | |
| Quick Ratio | 36.5 | 24.1 | · | 21.6 | 22.1 | 15.0 | · | 7.2 | 10.3 | 13.8 | · | 17.2 | 20.0 | 8.4 | · | 8.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -13289.0 | -11906.0 | · | -3015.0 | -54.8 | -32.7 | · | -28.8 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.26 | $1.34 | · | $1.48 | $1.63 | $1.00 | · | $0.78 | $0.91 | $1.05 | · | $1.40 | $1.51 | $1.69 | · | $1.88 | |
| Cash Flow / Share | · | $-0.11 | · | · | · | $-0.11 | · | · | · | $-0.11 | · | · | · | $-0.08 | · | · | |
| Cash / Share | $0.38 | $0.15 | · | $0.44 | $0.96 | $0.19 | · | $0.21 | $0.18 | $0.20 | · | $0.41 | $0.22 | $0.19 | · | $1.14 | |
| EPS (TTM) | $-0.34 | $-0.32 | · | $-0.37 | $-0.42 | $-0.45 | · | $-0.44 | $-0.39 | $-0.34 | · | $-0.16 | $-0.20 | $-0.27 | · | $-0.74 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-51M | $-46M | · | $-46M | $-47M | $-47M | · | $-44M | $-39M | $-34M | · | $-27M | $-27M | $-28M | · | $-32M | |
| Market Cap | $2.66B | $1.53B | · | $1.17B | $666M | $628M | · | $252M | $216M | $238M | · | $139M | $151M | $111M | · | $90M | |
| P/E | -54.9 | -37.3 | · | -24.7 | -13.0 | -14.0 | · | -7.6 | -7.6 | -10.1 | · | -13.6 | -11.9 | -6.9 | · | -2.1 | |
| P/B | 8.3 | 8.9 | · | 6.2 | 3.4 | 6.3 | · | 4.3 | 3.3 | 3.3 | · | 1.6 | 1.6 | 1.1 | · | 0.8 | |
| P / Tangible Book | 8.3 | 8.9 | · | 6.2 | 3.4 | 6.3 | · | 4.3 | 3.3 | 3.3 | · | 1.6 | 1.6 | 1.1 | · | 0.8 | |
| P / Cash Flow | · | -91.8 | · | · | · | -46.6 | · | · | · | -22.7 | · | · | · | -13.6 | · | · | |
| Earnings Yield | -1.8% | -2.7% | · | -4.0% | -7.7% | -7.1% | · | -13.2% | -13.1% | -9.9% | · | -7.3% | -8.4% | -14.6% | · | -48.0% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 净收入 | $-43M | $-48M | $-29M | $-29M | $-34M |
| 稀释后每股收益 (EPS) | $-0.32 | $-0.47 | $-0.29 | $-0.45 | $-1.49 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 流动比率 | 19.7 | 10.4 | 15.0 | 9.2 | 3.0 |
| 速动比率 | 19.3 | 10.2 | 14.2 | 9.0 | 2.9 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-42M | $-38M | $-32M | $-28M | · |
机构持有人 (13F) 226 家申报者 · $2.8B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
226
持有价值
$2.8B
新仓位
41
已退出持仓
19
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 41 (-2 与上一季度对比) | 19 (-5 与上一季度对比) | 89 (+23 与上一季度对比) | 61 (-4 与上一季度对比) | +13.7M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| NEA Management Company, LLC | $246594552 | 13222228 | 8.67% | 股份 |
| FMR LLC | $234296949 | 12562839 | 8.24% | 股份 |
| BlackRock, Inc. | $208041234 | 11155026 | 7.32% | 股份 |
| Frazier Life Sciences Management, L.P. | $185370687 | 9939447 | 6.52% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $106017642 | 5684592 | 3.73% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $103147089 | 5530675 | 3.63% | 股份 |
| Vivo Capital, LLC | $95015558 | 5094668 | 3.34% | 股份 |
| VANGUARD GROUP INC | $80561880 | 6434655 | 2.83% | 股份 |
| Woodline Partners LP | $76116860 | 4081333 | 2.68% | 股份 |
| Vestal Point Capital, LP | $57815000 | 3100000 | 2.03% | 股份 |
| MPM BIOIMPACT LLC | $57322211 | 3073577 | 2.02% | 股份 |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $57269301 | 3070740 | 2.01% | 股份 |
| STATE STREET CORP | $56459425 | 3027315 | 1.99% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $54619528 | 2928068 | 1.92% | 股份 |
| MARSHALL WACE, LLP | $49872655 | 2674137 | 1.75% | 股份 |
| EVENTIDE ASSET MANAGEMENT, LLC | $49609000 | 2660000 | 1.74% | 股份 |
| Rubric Capital Management LP | $46709167 | 2504513 | 1.64% | 股份 |
| Artia Global Partners LP | $41232390 | 2210852 | 1.45% | 股份 |
| ACORN CAPITAL ADVISORS, LLC | $40001341 | 2144844 | 1.41% | 股份 |
| First Light Asset Management, LLC | $39113060 | 2097215 | 1.38% | 股份 |
| Pictet Asset Management Holding SA | $37557109 | 2013786 | 1.32% | 股份 |
| Logos Global Management LP | $35062000 | 1880000 | 1.23% | 股份 |
| Affinity Asset Advisors, LLC | $33573208 | 1800172 | 1.18% | 股份 |
| EMERALD ADVISERS, LLC | $33525445 | 1797611 | 1.18% | 股份 |
| Siren, L.L.C. | $33325070 | 1786867 | 1.17% | 股份 |
| Pivotal bioVenture Partners Investment Advisor LLC | $32500833 | 1742672 | 1.14% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $30038753 | 1610657 | 1.06% | 股份 |
| VIKING GLOBAL INVESTORS LP | $28807611 | 1544644 | 1.01% | 股份 |
| BANK OF AMERICA CORP /DE/ | $28588381 | 1532889 | 1.01% | 股份 |
| Assenagon Asset Management S.A. | $28447106 | 1525314 | 1.00% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $28100554 | 2355453 | 0.99% | 股份 |
| ORBIMED ADVISORS LLC | $26674964 | 1430293 | 0.94% | 股份 |
| Jones Hill Capital LP | $24976304 | 1339212 | 0.88% | 股份 |
| NAN FUNG TRINITY (HK) LTD | $22634013 | 1213620 | 0.80% | 股份 |
| EMERALD MUTUAL FUND ADVISERS TRUST | $22584497 | 1210965 | 0.79% | 股份 |
| GOLDMAN SACHS GROUP INC | $22426998 | 1202520 | 0.79% | 股份 |
| Soleus Capital Management, L.P. | $21999876 | 1179618 | 0.77% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $21948663 | 1176872 | 0.77% | 股份 |
| BARCLAYS PLC | $21299737 | 1142077 | 0.75% | 股份 |
| Saturn V Capital Management LP | $19620602 | 1052043 | 0.69% | 股份 |
| FLPUTNAM INVESTMENT MANAGEMENT CO | $19359763 | 1038057 | 0.68% | 股份 |
| NORTHERN TRUST CORP | $18762609 | 1006038 | 0.66% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $18138990 | 972600 | 0.64% | 买入期权 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $18004747 | 965402 | 0.63% | 股份 |
| Candriam S.C.A. | $18002647 | 966219 | 0.63% | 股份 |
| Balyasny Asset Management L.P. | $15760873 | 845087 | 0.55% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $15685750 | 841059 | 0.55% | 股份 |
| MORGAN STANLEY | $14928673 | 800465 | 0.53% | 股份 |
| Nuveen, LLC | $14270533 | 765176 | 0.50% | 股份 |
| Burkehill Global Management, LP | $13521250 | 725000 | 0.48% | 股份 |
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| New Enterprise Associates 16, L.P., NEA Partners 16, L.P., NEA 16 GP, LLC, NEA 18 Venture Growth Equity, L.P., NEA Partners 18 VGE, L.P., NEA 18 VGE GP, LLC, Forest Baskett, Ali Behbahani, Carmen Chang, Anthony A. Florence, Jr., Mohamad H. Makhzoumi, Scott D. Sandell, Paul Walker ×10 申报 | 2026年5月7日 | 10.50% | 修订 | 被动投资 | SEC |
| Omega Fund V, L.P., Omega Fund V GP, L.P., Omega Fund V GP Manager, Ltd., Richard J. Lim, Claudio Nessi, Anne-Mari Paster, Otello Stampacchia | 2019年5月20日 | · | 初始申报 | 董事会活动 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 37 位内幕人士 · 13 位高管 · 9 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jennifer L Good | President & CEO | 2026年2月19日 A | 213313 | 0 | 0 | $0 |
| David C Hastings | Chief Financial Officer | 2026年1月8日 A | · | 0 | 0 | $0 |
| Lisa Delfini | Chief Financial Officer | 2025年5月31日 A | 64660 | 0 | 0 | $0 |
| Christopher Seiter | Chief Financial Officer | 2021年2月17日 A | · | 0 | 0 | $0 |
| Farrell Simon | Chief Commercial Officer | 2026年2月19日 A | 76900 | 0 | 0 | $0 |
| Christopher Galletta | Controller and Principal Accounting Officer | 2026年2月19日 A | 26095 | 0 | 0 | $0 |
| James V Cassella | Chief Development Officer | 2026年2月19日 A | · | 0 | 0 | $0 |
| Thomas Sciascia | Chief Scientific Officer | 2026年2月19日 A | 221373 | 0 | 0 | $0 |
| David J Clark | Chief Medical Officer | 2024年2月15日 A | · | 0 | 0 | $0 |
| William P Forbes | Chief Development Officer | 2022年6月29日 A | · | 0 | 0 | $0 |
| Frank P Muscolo | Controller | 2021年2月17日 A | · | 0 | 0 | $0 |
| Helena Brett-Smith | Chief Development Officer | 2020年2月13日 A | · | 0 | 0 | $0 |
| Yann Mazabraud | Chief Commercial Officer and Head of International | 2020年2月13日 A | · | 0 | 0 | $0 |
| Michael Thomas Heffernan | 董事 | 2026年9月15日 M | 6351 | 0 | 4 | $-595806 |
| David P Meeker | 董事 | 2026年6月3日 A | 352489 | 0 | 0 | $0 |
| Edward T. Mathers | 董事 | 2026年6月3日 A | 948948 | 0 | 0 | $0 |
| Dominick Colangelo | 董事 | 2026年6月3日 A | · | 0 | 0 | $0 |
| Anne Vanlent | 董事 | 2026年6月3日 A | 25983 | 0 | 0 | $0 |
| Mette Kirstine Agger | 董事 | 2019年5月9日 C | 1151544 | 0 | 0 | $0 |
| Anna Guyer Mitsak | 董事 | 2019年5月7日 A | · | 0 | 0 | $0 |
| Eran Nadav | 董事 | 2019年5月7日 A | · | 0 | 0 | $0 |
| Mohamad Makhzoumi | 10% 所有者 | 2022年4月11日 P | 948948 | 0 | 0 | $0 |
| Ali Behbahani | 10% 所有者 | 2022年4月11日 P | 948948 | 0 | 0 | $0 |
| Anthony A. Florence, Jr. | 10% 所有者 | 2022年4月11日 P | 948948 | 0 | 0 | $0 |
| Peter W. Sonsini | 10% 所有者 | 2022年4月11日 P | 948948 | 0 | 0 | $0 |
| Paul Walker | 10% 所有者 | 2022年4月11日 P | 948948 | 0 | 0 | $0 |
| Forest Baskett | 10% 所有者 | 2022年4月11日 P | 10421428 | 0 | 0 | $0 |
| Scott D. Sandell | 10% 所有者 | 2022年4月11日 P | 948948 | 0 | 0 | $0 |
| Joshua Makower | 10% 所有者 | 2020年4月3日 X | 5937998 | 0 | 0 | $0 |
| Debra A Drake | 10% 所有者 | 2019年5月9日 C | 10399 | 0 | 0 | $0 |
| Richard King Mellon Foundation | 10% 所有者 | 2019年5月9日 C | 347157 | 0 | 0 | $0 |
| Lundbeckfond Invest A/S | 10% 所有者 | 2019年5月9日 C | 1151544 | 0 | 0 | $0 |
| Peter F Drake | 10% 所有者 | 2019年5月9日 C | 62540 | 0 | 0 | $0 |
| William J Oshea | 10% 所有者 | 2019年5月9日 C | 114080 | 0 | 0 | $0 |
| David M Mott | 10% 所有者 | 2019年5月9日 C | 4438562 | 0 | 0 | $0 |
| Peter J Barris | 10% 所有者 | 2019年5月9日 C | 4438562 | 0 | 0 | $0 |
| Carmen Chang | · | 2022年4月11日 P | 948948 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 23 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PILL · Direxion Shares ETF Trust | 1.55% | 17529 NS | 2026年7月31日 | N-PORT |
| IHE · iShares Trust | 0.43% | 436183 SH | 2026年9月11日 | 每日 |
| VFMO · VANGUARD WELLINGTON FUND | 0.14% | 148479 SH | 2026年8月19日 | 每日 |
| IBBQ · Invesco Exchange-Traded Fund Trus... | 0.13% | 10058 SH | 2026年10月2日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.12% | 114901 SH | 2026年8月19日 | 每日 |
| IWO · iShares Trust | 0.11% | 1007147 SH | 2026年9月11日 | 每日 |
| IBB · iShares Trust | 0.11% | 707885 SH | 2026年9月11日 | 每日 |
| RSSL · Global X Funds | 0.06% | 51308 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.06% | 37734 SH | 2026年9月11日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.06% | 616796 SH | 2026年8月19日 | 每日 |
| IWM · iShares Trust | 0.06% | 2737721 SH | 2026年9月11日 | 每日 |
| ESML · iShares Trust | 0.05% | 81532 SH | 2026年9月11日 | 每日 |
| VHT · VANGUARD WORLD FUND | 0.03% | 287822 SH | 2026年8月19日 | 每日 |
| FHLC · FIDELITY COVINGTON TRUST | 0.03% | 45551 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 1352952 SH | 2026年8月19日 | 每日 |
| WSML · iShares Trust | 0.01% | 5214 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.00% | 3318 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 152436 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 24754 SH | 2026年9月9日 | 每日 |
| PTH · Invesco Exchange-Traded Fund Trust | 0.00% | 25 SH | 2026年10月2日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 4048595 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 8874 SH | 2026年8月19日 | 每日 |
| ISCB · iShares Trust | · | 5335 SH | 2026年9月11日 | 每日 |
TRVI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 18 位分析师
买入
中位数目标
$25.00
+79.7%
6 33.3%
强烈买入
11 61.1%
买入
1 5.6%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
11 位分析师 · 2026-10-04平均目标 $28.18 +102.6%
← 低于所有目标
当前价格 $13.91
最低$23.00
平均值$28.18
最高$40.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| TRVI | $1.61B | -39.1 | · | · | -22.4% | · |
| HRMY | $2.16B | 13.8 | 21.5% | 18.3% | 19.3% | 77.2% |
| PBH | $3.33B | 15.2 | -4.3% | 17.5% | 10.2% | 54.7% |
| GPCR | $14.78B | -86.9 | · | · | -12.3% | · |
| TRLV | · | · | -0.45% | -10.3% | -10.4% | 60.2% |
| NUVB | $3.03B | -14.9 | 699.0% | -325.3% | -60.3% | · |
| SEPN | $1.25B | -25.3 | 4174.5% | -106.4% | -12.9% | · |
| ANIP | $1.78B | 23.8 | 43.8% | 8.9% | 16.6% | · |
| ETON | $457M | · | 104.9% | -5.8% | -18.4% | 53.5% |
| RAPP | $1.45B | -10.6 | · | · | -29.8% | · |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报