WHD Cactus, Inc. Class A Common Stock
$73.06
价格 · 八月 19, 2026
截至...的财报数据 七月 31, 2026
WHD 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$73.06
市值
—
P/E (TTM)
55.0
每股收益 (TTM)
—
营收 (TTM)
$1.08B
股息收益率
—
ROE
14.4%
负债/权益
—
52周区间
$33 – $74
WHD 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.08B
2016-12-31
→
2025-12-31
EPS
—
2018-12-31
→
2019-12-31
自由现金流
—
利润率
15.4%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
WHD
同行中位数
P/E (TTM)
55.0
21.2
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
WHD
同行中位数
Operating Margin (营业利润率)
23.2%
—
Net Profit Margin (净利润率)
15.4%
8.1%
ROA
9.2%
6.2%
ROE
14.4%
14.1%
ROIC
15.8%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
WHD
同行中位数
Current Ratio (流动比率)
5.8
2.1
Quick Ratio (速动比率)
1.8
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
WHD
同行中位数
Revenue YoY (营收同比增长)
-4.5%
—
Revenue CAGR 3Y (营收3年复合年增长率)
16.2%
—
Revenue CAGR 5Y (营收5年复合年增长率)
25.4%
—
Net Income YoY (净利润同比增长)
-10.5%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
WHD
同行中位数
Payout Ratio (派息率)
22.6%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
22.6%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年6月1日 | $0.1400 |
| 2026年3月2日 | $0.1400 |
| 2025年12月1日 | $0.1400 |
| 2025年8月29日 | $0.1400 |
| 2025年6月2日 | $0.1300 |
| 2025年3月3日 | $0.1300 |
| 2024年12月2日 | $0.1300 |
| 2024年8月26日 | $0.1300 |
| 2024年5月24日 | $0.1200 |
| 2024年2月23日 | $0.1200 |
| 2023年11月24日 | $0.1200 |
| 2023年8月25日 | $0.1200 |
| 2023年5月26日 | $0.1100 |
| 2023年2月24日 | $0.1100 |
| 2022年11月25日 | $0.1100 |
| 2022年8月26日 | $0.1100 |
| 2022年5月26日 | $0.1100 |
| 2022年2月25日 | $0.1100 |
| 2021年11月26日 | $0.1000 |
| 2021年8月27日 | $0.1000 |
WHD 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
13 位分析师
- 强烈买入 4 30.8%
- 买入 5 38.5%
- 持有 4 30.8%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
9 位分析师 · 2026-08-15
中位数
$67.00
现在
$73.06
最低
$57.00
最高
$75.00
中位数目标
$67.00
-8.3%
平均目标
$66.67
-8.8%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.08%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.93 | $0.62 | 0.31% |
| 2026年3月31日 | $0.70 | $0.64 | 0.06% |
| 2025年12月31日 | $0.65 | $0.58 | 0.07% |
| 2025年9月30日 | $0.67 | $0.59 | 0.08% |
| 2025年6月30日 | $0.66 | $0.73 | -0.07% |
| 2025年3月31日 | $0.73 | $0.68 | 0.05% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| WHD | — | 55.0 | -4.5% | 15.4% | 14.4% | — |
| NOV | $5.64B | 40.1 | -1.4% | 1.7% | 2.3% | 20.2% |
| KGS | $3.21B | 42.0 | 12.8% | 6.2% | 6.3% | — |
| WFRD | $5.60B | 13.2 | -10.8% | 8.8% | 28.9% | — |
| AROC | — | 14.2 | 28.7% | 21.6% | 22.2% | 48.6% |
| OII | — | 6.9 | 4.6% | 12.7% | 39.6% | 20.4% |
| TDW | $2.50B | 7.6 | 0.52% | 24.7% | 27.0% | — |
| SEI | — | 28.9 | 98.7% | 4.9% | 6.6% | — |
| WBI | — | — | 66.2% | — | — | — |
| USAC | — | — | 5.0% | 11.2% | — | — |
| NESR | $1.58B | 30.1 | 1.7% | 3.9% | 5.5% | 12.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.08B | $1.13B | $1.10B | $688M | $439M | $349M | $628M | $544M | $341M | |
| Cost of Revenue | $680M | $693M | $691M | $446M | · | · | · | · | · | |
| SG&A Expense | $149M | $130M | $127M | $68M | $46M | $40M | $52M | $41M | $27M | |
| Operating Expenses | $829M | $840M | $833M | $514M | $363M | $279M | $445M | $366M | $252M | |
| Operating Income | $251M | $290M | $264M | $175M | $75M | $70M | $183M | $178M | $89M | |
| Interest Expense | · | · | · | · | · | · | · | $4M | $21M | |
| Other Non-op | $-794.0K | $3M | $4M | $-2M | $492.0K | $-555.0K | $4M | $-4M | · | |
| Pretax Income | $261M | $299M | $262M | $177M | $75M | $70M | $188M | $170M | $68M | |
| Income Tax | $59M | $67M | $48M | $31M | $8M | $11M | $32M | $20M | $2M | |
| Net Income | $166M | $185M | $169M | $110M | $50M | $34M | $86M | $52M | · | |
| EPS (Basic) | · | · | · | · | · | · | · | $1.60 | · | |
| EPS (Diluted) | · | · | · | · | · | · | $1.88 | $1.58 | · | |
| EBITDA | $314M | $350M | $329M | $209M | $112M | $111M | $222M | $208M | · |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $124M | $343M | $134M | $345M | $302M | $289M | $203M | $71M | $8M | |
| Receivables | $164M | $192M | $205M | $138M | $89M | $44M | $88M | $92M | $84M | |
| Prepaid Expense | $19M | $13M | $11M | $11M | $8M | $5M | $11M | $12M | $8M | |
| Current Assets | $955M | $775M | $556M | $655M | $518M | $425M | $415M | $275M | $164M | |
| PP&E (Net) | · | · | · | · | · | $143M | $162M | $142M | $95M | |
| PP&E (Gross) | · | · | · | · | · | · | $271M | $226M | $162M | |
| Accum. Depreciation | · | · | · | · | · | · | $123M | $96M | $73M | |
| Goodwill | $203M | $203M | $203M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Intangibles | $148M | $164M | $180M | $0 | · | · | · | · | · | |
| Other Non-current Assets | $10M | $9M | $10M | $2M | $1M | $1M | $1M | $1M | $49.0K | |
| Total Assets | $1.87B | $1.74B | $1.52B | $1.12B | $982M | $816M | $835M | $585M | $266M | |
| Accounts Payable | $72M | $72M | $72M | $48M | $43M | $20M | $41M | $42M | $35M | |
| Accrued Liabilities | $51M | $75M | $51M | $31M | $28M | $11M | $22M | $16M | $11M | |
| Current Liabilities | $164M | $179M | $176M | $117M | $93M | $49M | $91M | $75M | $53M | |
| Capital Leases | $16M | $20M | $19M | $18M | $18M | $18M | $20M | $9M | $8M | |
| Deferred Tax | $3M | $3M | $4M | $2M | $1M | $786.0K | $1M | $1M | $416.0K | |
| Other Non-current Liabilities | $4M | $4M | $0 | $0 | · | · | · | · | · | |
| Total Liabilities | $439M | $475M | $458M | $408M | $387M | $265M | $319M | $222M | $303M | |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $241M | |
| Paid-in Capital | $547M | $521M | $465M | $311M | $290M | $202M | $194M | $126M | · | |
| Retained Earnings | $680M | $552M | $401M | $262M | $178M | $150M | $133M | $52M | · | |
| AOCI | $-2M | $-2M | $-826.0K | $-984.0K | $8.0K | $330.0K | $-452.0K | $-820.0K | $82.0K | |
| Stockholders' Equity | $1.23B | $1.07B | $866M | $572M | $469M | $353M | $327M | $178M | $-36M | |
| Liabilities + Equity | $1.87B | $1.74B | $1.52B | $1.12B | $982M | $816M | $835M | $585M | $266M | |
| Shares Outstanding | · | · | · | · | · | · | · | 74,889,772 | · |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $64M | $60M | $65M | $34M | $36M | $41M | $39M | $30M | $23M | |
| Stock-based Comp | $24M | $23M | $18M | $11M | $9M | $9M | $7M | $5M | · | |
| Deferred Tax | $35M | $20M | $17M | $25M | $5M | $7M | $25M | $15M | $220.0K | |
| Other Non-cash | $-31M | $28M | $71M | $-62M | $-36M | $53M | $53M | $65M | · | |
| Operating Cash Flow | $258M | $316M | $340M | $118M | $64M | $143M | $210M | $167M | $35M | |
| Investing Cash Flow | $-39M | $-35M | $-655M | $-26M | $-12M | $-18M | $-56M | $-68M | $-31M | |
| Debt Issued | $0 | $0 | $155M | $0 | $0 | · | · | · | · | |
| Net Debt Issued | $0 | $0 | $0 | · | · | $0 | · | $-249M | · | |
| Stock Issued | $0 | $0 | $170M | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $6M | $9M | $5M | $5M | $3M | $1M | $2M | $0 | · | |
| Net Stock Activity | $-6M | $-9M | $165M | $-5M | $-3M | $-1M | $-2M | · | · | |
| Dividends Paid | $37M | $34M | $30M | $27M | $21M | $17M | $4M | $0 | · | |
| Financing Cash Flow | $-69M | $-70M | $103M | $-47M | $-39M | $-40M | $-22M | $-35M | $-5M | |
| Net Change in Cash | $152M | $209M | $-211M | $43M | $13M | $86M | $132M | $63M | $-1M | |
| Taxes Paid | $48M | · | · | · | · | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.2% | 25.6% | 24.1% | 25.4% | 17.2% | 20.1% | 29.1% | 32.7% | · | |
| Net Margin | 15.4% | 16.4% | 15.4% | 16.0% | 11.3% | 9.9% | 13.6% | 9.5% | · | |
| Pretax Margin | 24.2% | 26.5% | 23.9% | 25.7% | 17.1% | 20.1% | 30.0% | 31.2% | · | |
| EBITDA Margin | 29.1% | 31.0% | 30.0% | 30.3% | 25.5% | 31.7% | 35.3% | 38.2% | · | |
| ROA | 9.2% | 11.4% | 12.8% | 10.5% | 5.5% | 4.2% | 12.1% | 12.1% | · | |
| ROE | 14.4% | 19.1% | 23.5% | 21.2% | 12.1% | 10.1% | 33.9% | 73.1% | · | |
| ROIC | 15.8% | 21.0% | 25.0% | 25.1% | 14.4% | 16.7% | 46.4% | 88.5% | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.8 | 4.3 | 3.2 | 5.6 | 5.6 | 8.7 | 4.6 | 3.7 | · | |
| Quick Ratio | 1.8 | 3.0 | 1.9 | 4.1 | 4.2 | 6.8 | 3.2 | 2.2 | · | |
| Interest Coverage | · | · | · | · | · | · | · | 49.4 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.7 | 0.8 | 0.7 | 0.5 | 0.4 | 0.9 | 1.3 | · | |
| Receivables Turnover | 6.1 | 5.7 | 6.4 | 6.1 | 6.6 | 5.3 | 7.0 | 6.2 | · |
增长率 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.5% | 3.0% | 59.4% | 57.0% | 25.8% | · | · | · | · | |
| Revenue CAGR 3Y | 16.2% | 37.1% | 46.5% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 25.4% | · | · | · | · | · | · | · | · | |
| Net Income YoY | -10.5% | 9.6% | 53.5% | 122.2% | 44.0% | · | · | · | · | |
| Net Income CAGR 3Y | 14.6% | 55.2% | 70.0% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 37.0% | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 16.9% | · | · | · | · | · | · | · | · |
估值 (TTM) 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.08B | $1.13B | $1.10B | $688M | $439M | $349M | $628M | $544M | $341M | |
| Net Income TTM | $166M | $185M | $169M | $110M | $50M | $34M | $86M | $52M | · | |
| Market Cap | · | · | · | · | · | · | · | $2.05B | · | |
| P/E | 55.0 | 70.3 | 54.7 | 60.6 | 45.9 | 25.6 | 18.3 | 17.3 | · | |
| P/S | · | · | · | · | · | · | · | 3.8 | · | |
| P/B | · | · | · | · | · | · | · | 11.6 | · | |
| P / Cash Flow | · | · | · | · | · | · | · | 12.3 | · | |
| Dividend Yield | · | · | · | · | · | · | · | 0.00% | · | |
| Earnings Yield | 1.8% | 1.4% | 1.8% | 1.7% | 2.2% | 3.9% | 5.5% | 5.8% | · | |
| Payout Ratio | 22.6% | 18.2% | 17.8% | 24.2% | 42.7% | 49.8% | · | · | · | |
| Annual Payout | $37M | $34M | $30M | $27M | $21M | $17M | $4M | $0 | · |
损益表 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $450M | $388M | $261M | $264M | $274M | $280M | $272M | $293M | $290M | $274M | $275M | $288M | $306M | $228M | $188M | $184M | |
| Cost of Revenue | $300M | $277M | $167M | $167M | $174M | $173M | $169M | $179M | $176M | $169M | · | · | · | · | · | · | |
| SG&A Expense | $66M | $62M | $35M | $36M | $39M | $39M | $32M | $37M | $31M | $29M | $30M | $30M | $38M | $30M | $23M | $16M | |
| Operating Expenses | $366M | $339M | $201M | $203M | $213M | $212M | $202M | $216M | $211M | $212M | $196M | $200M | $257M | $179M | $140M | $133M | |
| Operating Income | $84M | $50M | $60M | $61M | $61M | $69M | $70M | $77M | $80M | $63M | $79M | $88M | $49M | $50M | $48M | $51M | |
| Other Non-op | · | $0 | $-1M | $221.0K | $0 | $0 | $3M | $0 | $0 | $0 | $686.0K | $266.0K | $0 | $4M | $-2M | $1M | |
| Pretax Income | $85M | $50M | $62M | $64M | $63M | $71M | $76M | $79M | $81M | $63M | $79M | $86M | $43M | $54M | $49M | $54M | |
| Income Tax | $23M | $10M | $14M | $14M | $14M | $17M | $19M | $16M | $18M | $13M | $17M | $18M | $10M | $2M | $8M | $12M | |
| Net Income | $49M | $33M | $40M | $42M | $40M | $44M | $47M | $50M | $50M | $39M | $49M | $53M | $25M | $43M | $31M | $31M | |
| EBITDA | $84M | $86M | · | $61M | $61M | $84M | · | $77M | $80M | $78M | · | $88M | $49M | $63M | · | $51M |
资产负债表 22
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $366M | $292M | $124M | $446M | $405M | $348M | $343M | $303M | $247M | $194M | $134M | $64M | $64M | $75M | · | $321M | |
| Receivables | $510M | $460M | $164M | $201M | $207M | $220M | $192M | $197M | $205M | $208M | · | $206M | $215M | $209M | · | $132M | |
| Prepaid Expense | $20M | $20M | $19M | $10M | $14M | $11M | $13M | $10M | $11M | $11M | · | $19M | $11M | $10M | · | $12M | |
| Current Assets | $1.28B | $1.18B | $955M | $929M | $873M | $809M | $775M | $730M | $669M | $617M | · | $493M | $499M | $527M | · | $627M | |
| Goodwill | $287M | $248M | $203M | $203M | $203M | $203M | $203M | $203M | $203M | $203M | · | $201M | $203M | $201M | · | $8M | |
| Intangibles | $350M | $364M | $148M | $152M | $156M | $160M | $164M | $168M | $172M | $176M | · | $184M | $188M | $197M | · | · | |
| Other Non-current Assets | $35M | $30M | $10M | $9M | $8M | $8M | $9M | $9M | $9M | $9M | · | $10M | $10M | $10M | · | $1M | |
| Total Assets | $2.58B | $2.46B | $1.87B | $1.86B | $1.82B | $1.77B | $1.74B | $1.68B | $1.63B | $1.58B | $1.52B | $1.46B | $1.48B | $1.52B | $1.12B | $1.10B | |
| Accounts Payable | $320M | $316M | $72M | $67M | $83M | $64M | $72M | $75M | $64M | $66M | · | $65M | $64M | $57M | · | $62M | |
| Accrued Liabilities | $85M | $65M | $59M | $76M | $64M | $70M | $75M | $79M | $61M | $58M | · | $61M | $53M | $51M | · | $32M | |
| Current Liabilities | $496M | $451M | $164M | $176M | $180M | $167M | $179M | $191M | $179M | $191M | · | $177M | $181M | $187M | · | $132M | |
| Capital Leases | $29M | $30M | $16M | $17M | $18M | $19M | $20M | $19M | $19M | $20M | · | $16M | $16M | $17M | · | $18M | |
| Deferred Tax | $17M | $39M | $3M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | · | $1M | $1M | $2M | · | $2M | |
| Other Non-current Liabilities | $84M | $39M | $4M | $4M | $4M | $4M | $4M | $3M | $2M | $1M | · | · | $24M | $6M | · | · | |
| Total Liabilities | $882M | $812M | $439M | $471M | $476M | $464M | $475M | $469M | $472M | $475M | · | $454M | $524M | $594M | · | $420M | |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | $55M | $152M | · | $0 | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $55M | $152M | · | · | |
| Paid-in Capital | $581M | $570M | $547M | $541M | $531M | $522M | $521M | $489M | $482M | $462M | · | $462M | $446M | $440M | · | $308M | |
| Retained Earnings | $661M | $622M | $680M | $650M | $619M | $587M | $552M | $514M | $473M | $432M | · | $360M | $315M | $298M | · | $238M | |
| AOCI | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-739.0K | $-1M | $-1M | · | $-2M | $-1M | $-764.0K | · | $-2M | |
| Stockholders' Equity | $1.24B | $1.19B | $1.23B | $1.19B | $1.15B | $1.11B | $1.07B | $1.00B | $955M | $893M | · | $821M | $761M | $737M | · | $544M | |
| Liabilities + Equity | $2.58B | $2.46B | $1.87B | $1.86B | $1.82B | $1.77B | $1.74B | $1.68B | $1.63B | $1.58B | · | $1.46B | $1.48B | $1.52B | · | $1.10B |
现金流 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $37M | $37M | $16M | $16M | $16M | $16M | $15M | $15M | $15M | $15M | $15M | $15M | $22M | $13M | $8M | $8M | |
| Stock-based Comp | $7M | $7M | $6M | $6M | $6M | $6M | $7M | $6M | $6M | $4M | $5M | $4M | $5M | $4M | $3M | $3M | |
| Other Non-cash | · | $52M | · | · | · | $-24M | · | · | · | $28M | · | · | · | $617.0K | · | · | |
| Operating Cash Flow | $105M | $128M | $72M | $62M | $83M | $42M | $67M | $85M | $78M | $86M | $92M | $80M | $108M | $60M | $39M | $30M | |
| Investing Cash Flow | $-16M | $-310M | $-4M | $-8M | $-11M | $-15M | $-11M | $-10M | $-7M | $-7M | $-10M | $-6M | $-6M | $-633M | $-6M | $-7M | |
| Debt Issued | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $155M | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $155M | · | · | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $170M | $0 | $0 | |
| Stock Repurchased | $128.0K | $8M | $13.0K | $204.0K | $212.0K | $5M | $10.0K | $832.0K | $221.0K | $8M | $650.0K | $0 | $256.0K | $4M | $68.0K | $0 | |
| Net Stock Activity | · | $-8M | · | · | · | $-5M | · | · | · | $-8M | · | · | · | $166M | · | · | |
| Dividends Paid | $10M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | |
| Financing Cash Flow | $-15M | $-22M | $-19M | $-13M | $-15M | $-22M | $-14M | $-19M | $-17M | $-20M | $-13M | $-74M | $-112M | $303M | $-10M | $-13M | |
| Net Change in Cash | $74M | $-203M | $49M | $40M | $58M | $5M | $39M | $57M | $52M | $60M | $70M | $-172.0K | $-12M | $-269M | $24M | $9M | |
| Taxes Paid | $24M | $6M | $4M | $2M | $19M | $23M | · | $3M | $17M | $2M | · | $9M | $10M | $556.0K | · | $1M |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.6% | 12.8% | · | 23.2% | 22.2% | 24.5% | · | 26.2% | 27.5% | 22.8% | · | 30.4% | 15.9% | 21.8% | · | 27.8% | |
| Net Margin | 10.9% | 8.5% | · | 15.8% | 14.7% | 15.8% | · | 17.0% | 17.2% | 14.2% | · | 18.3% | 8.1% | 18.8% | · | 17.0% | |
| Pretax Margin | 18.8% | 12.8% | · | 24.4% | 23.2% | 25.3% | · | 26.9% | 28.0% | 23.1% | · | 30.0% | 13.9% | 23.7% | · | 29.0% | |
| EBITDA Margin | 18.6% | 22.2% | · | 23.2% | 22.2% | 30.1% | · | 26.2% | 27.5% | 28.3% | · | 30.4% | 15.9% | 27.5% | · | 27.8% | |
| ROA | 2.2% | 1.6% | · | 2.4% | 2.3% | 2.6% | · | 3.2% | 3.2% | 2.5% | · | 4.1% | 1.9% | 3.4% | · | 3.0% | |
| ROE | 4.1% | 2.9% | · | 3.8% | 3.8% | 4.4% | · | 5.5% | 5.8% | 4.8% | · | 7.7% | 3.9% | 7.0% | · | 6.3% | |
| ROIC | 4.9% | 3.4% | · | 4.0% | 4.1% | 4.7% | · | 6.1% | 6.5% | 5.5% | · | 8.4% | 4.5% | 5.4% | · | 7.3% |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.6 | 2.6 | · | 5.3 | 4.9 | 4.8 | · | 3.8 | 3.7 | 3.2 | · | 2.8 | 2.8 | 2.8 | · | 4.7 | |
| Quick Ratio | 1.8 | 1.7 | · | 3.7 | 3.4 | 3.4 | · | 2.6 | 2.5 | 2.1 | · | 1.5 | 1.5 | 1.5 | · | 3.4 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.1 | 0.2 | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.2 | · | · |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 1.3 | 1.1 | · | 1.3 | 1.3 | 1.3 | · | 1.5 | 1.4 | 1.3 | · | 1.7 | 1.8 | 1.5 | · | 1.7 |
估值 (TTM) 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.38B | $1.21B | · | $1.11B | $1.14B | $1.14B | · | $1.15B | $1.16B | $1.10B | · | $1.01B | $889M | $729M | · | $616M | |
| Net Income TTM | $164M | $159M | · | $176M | $184M | $183M | · | $191M | $166M | $159M | · | $152M | $126M | $122M | · | $92M | |
| P/E | 61.7 | 57.1 | · | 47.6 | 52.7 | 55.2 | · | 71.9 | 63.5 | 60.3 | · | 60.5 | 51.0 | 49.7 | · | 46.3 | |
| Earnings Yield | 1.6% | 1.8% | · | 2.1% | 1.9% | 1.8% | · | 1.4% | 1.6% | 1.7% | · | 1.7% | 2.0% | 2.0% | · | 2.2% | |
| Payout Ratio | · | 31.0% | · | · | · | 20.8% | · | · | · | 20.9% | · | · | · | 17.1% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1.08B | $1.13B | $1.10B | $688M | $439M |
| 营业利润率 % | 23.2% | 25.6% | 24.1% | 25.4% | 17.2% |
| 净收入 | $166M | $185M | $169M | $110M | $50M |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 5.8 | 4.3 | 3.2 | 5.6 | 5.6 |
| 速动比率 | 1.8 | 3.0 | 1.9 | 4.1 | 4.2 |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 373 家申报者 · $2.5B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 61 (-15 与上一季度对比) | 33 (+8 与上一季度对比) | 114 (-15 与上一季度对比) | 105 (+29 与上一季度对比) | +5.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 18 位内幕人士 · 4 位高管 · 5 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jay A. Nutt | EVP and CFO | 2026年6月3日 F | 6120 | 0 | 0 | $0 |
| Brian Small | Chief Financial Officer | 2019年2月7日 M | 925 | 0 | 0 | $0 |
| David John Isaac | GC and VP of Administration | 2020年3月11日 A | 5335 | 0 | 0 | $0 |
| Donna L Anderson | Chief Accounting Officer | 2020年3月11日 A | — | 0 | 0 | $0 |
| Gary L Rosenthal | 董事 | 2020年3月13日 A | 34842 | 0 | 0 | $0 |
| Alan Semple | 董事 | 2020年3月11日 A | 42669 | 0 | 0 | $0 |
| Cadent Energy Partners, LLC | 董事 | 2020年3月11日 A | 7939 | 0 | 0 | $0 |
| Michael Y Mcgovern | 董事 | 2020年3月11日 A | 7939 | 0 | 0 | $0 |
| Melissa Law | 董事 | 2020年1月30日 A | — | 0 | 0 | $0 |
| Cactus WH Enterprises, LLC | — | 2026年8月6日 J | 9261249 | 0 | 0 | $0 |
| Joel Bender | — | 2026年8月6日 J | 9261249 | 0 | 3 | $-12117085 |
| Scott Bender | — | 2026年8月6日 J | 9261249 | 0 | 3 | $-12117085 |
| Steven Bender | — | 2026年8月6日 J | 99241 | 0 | 1 | $-1691250 |
| William D Marsh | — | 2026年8月5日 S | 18665 | 0 | 1 | $-476045 |
| John A Odonnell | — | 2026年8月5日 S | 17990 | 0 | 1 | $-661300 |
| Stephen Tadlock | — | 2026年8月3日 S | 43178 | 0 | 1 | $-2453429 |
| Joseph Elkhoury | — | 2026年8月3日 A | — | 0 | 0 | $0 |
| Ike C. Smith | — | 2019年9月25日 D | 7227 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 77 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSCE · Invesco Exchange-Traded Fund Trus... | 4.65% | 67201 SH | 2026年8月8日 | 每日 |
| PXJ · Invesco Exchange-Traded Fund Trust | 3.12% | 27481 SH | 2026年8月8日 | 每日 |
| IEZ · iShares Trust | 2.56% | 137298 SH | 2026年8月8日 | 每日 |
| CAFG · Pacer Funds Trust | 1.64% | 6654 NS | 2026年4月30日 | N-PORT |
| EIPX · First Trust Exchange-Traded Fund IV | 1.29% | 123594 NS | 2026年4月30日 | N-PORT |
| SCOW · Pacer Funds Trust | 1.25% | 345 NS | 2026年4月30日 | N-PORT |
| PXI · Invesco Exchange-Traded Fund Trust | 1.24% | 9288 SH | 2026年8月8日 | 每日 |
| SDVD · First Trust Exchange-Traded Fund IV | 0.99% | 149001 NS | 2026年4月30日 | N-PORT |
| GSC · Goldman Sachs ETF Trust | 0.87% | 38022 NS | 2026年5月31日 | N-PORT |
| JSML · Janus Detroit Street Trust | 0.64% | 36247 NS | 2026年4月30日 | N-PORT |
| EIPI · First Trust Exchange-Traded Fund ... | 0.47% | 84404 NS | 2026年5月31日 | N-PORT |
| IJT · iShares Trust | 0.33% | 405784 SH | 2026年8月8日 | 每日 |
| IWO · iShares Trust | 0.30% | 640488 SH | 2026年8月8日 | 每日 |
| XJR · iShares Trust | 0.30% | 8203 SH | 2026年8月8日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.29% | 10981 SH | 2026年8月8日 | 每日 |
| IJR · iShares Trust | 0.26% | 4233612 SH | 2026年8月8日 | 每日 |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.24% | 52056 SH | 2026年8月8日 | 每日 |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.23% | 24160 NS | 2026年4月30日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.21% | 102047 NS | 2026年5月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.21% | 75492 SH | 2026年8月8日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.20% | 26313 NS | 2026年4月30日 | N-PORT |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.19% | 242751 SH | 2026年8月8日 | 每日 |
| VDE · VANGUARD WORLD FUND | 0.19% | 398243 SH | 2026年8月8日 | 每日 |
| IJS · iShares Trust | 0.19% | 228250 SH | 2026年8月8日 | 每日 |
| FENY · FIDELITY COVINGTON TRUST | 0.18% | 65735 NS | 2026年4月30日 | N-PORT |
| SAA · ProShares Trust | 0.18% | 825 NS | 2026年5月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.17% | 2492 NS | 2026年4月30日 | N-PORT |
| IWM · iShares Trust | 0.15% | 1794377 SH | 2026年8月8日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.15% | 64656 SH | 2026年8月8日 | 每日 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.14% | 54501 SH | 2026年8月8日 | 每日 |
| FYT · First Trust Exchange-Traded Alpha... | 0.14% | 4499 NS | 2026年4月30日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.14% | 5784 SH | 2026年8月8日 | 每日 |
| FYX · First Trust Exchange-Traded Alpha... | 0.13% | 29234 NS | 2026年4月30日 | N-PORT |
| IGE · iShares Trust | 0.13% | 13848 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.12% | 29693 NS | 2026年4月30日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.11% | 405843 SH | 2026年8月8日 | 每日 |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.11% | 191 NS | 2026年5月31日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.10% | 917343 SH | 2026年8月8日 | 每日 |
| ITWO · ProShares Trust | 0.10% | 3226 NS | 2026年5月31日 | N-PORT |
| ISCG · iShares Trust | 0.09% | 13113 SH | 2026年8月8日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.09% | 26357 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.09% | 214530 NS | 2026年4月30日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.08% | 331008 NS | 2026年5月31日 | N-PORT |
| TEXN · iShares Trust | 0.08% | 202 SH | 2026年8月8日 | 每日 |
| FNDA · SCHWAB STRATEGIC TRUST | 0.08% | 122613 NS | 2026年5月31日 | N-PORT |
| ESML · iShares Trust | 0.07% | 29708 SH | 2026年8月8日 | 每日 |
| ISCB · iShares Trust | 0.07% | 2958 SH | 2026年8月8日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.07% | 164398 NS | 2026年4月30日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.07% | 11289 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.06% | 2524 NS | 2026年5月31日 | N-PORT |