NOV NOV Inc. Common Stock
NYSE · Energy · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 29, 2026
$18.80
· % 处于52周区间
· 高于低点
· 至高点
$12.2952周低点
$21.9352周高点
市值 (MRQ)
$6.72B
P/E (TTM)
69.6
EPS (TTM)
$0.27
收入 (TTM)
$8.64B
NOV 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$18.80
市值 (MRQ)
$6.72B
P/E (TTM)
69.6
EPS (TTM)
$0.27
收入 (TTM)
$8.64B
股息收益率
2.8%
ROE (TTM)
1.5%
负债/权益 (MRQ)
0.3
52周区间
$12–$22
NOV 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2014年6月2日 | 1109-for-1000 | 正向 |
| 2007年10月1日 | 2-for-1 | 正向 |
| 1997年11月19日 | 2-for-1 | 正向 |
关于 NOV Inc. Common Stock 公司概况（来自维基百科）
NOV, formerly National Oilwell Varco, is an American multinational corporation based in Houston, Texas. It is a worldwide provider of equipment and components used in oil and gas drilling and production operations, oilfield services, and supply chain integration services to the upstream oil and gas industry. The company conducts operations in more than 500 locations across six continents, operating through two reporting segments: Energy Equipment and Energy Products and Services.
History
Background
NOV's two main predecessors, Oilwell Supply and National Supply, were founded in 1862 and 1893, respectively. These two companies manufactured and distributed pumps and derricks. In 1930, United States Steel acquired Oilwell Supply. In 1958, Armco Steel merged with National Supply. In 1987, National Supply merged with USS Oilwell to become "National Oilwell".
Varco was founded as Abegg and Reinhold Company by Walter Abegg and Baldwin Reinhold in 1908. "VARCO" is an acronym for: Vuilleumiere, Abegg and Reinhold Company after Edgar Vuilleumiere became a partner in 1915, and Varco International in 1973. In 2000, National Oilwell merged with IRI International Corp. (founded as a merger of Ingersoll Rand Oilfield Products Co. and IDECO Inc. (International Derrick and Equipment Company)), founded and managed by Hushang Ansary, which manufactures and sells drilling rigs and specialty steel products.
In 2005, National Oilwell and Varco merged to become National Oilwell Varco.
Recent history
The company acquired major drill pipe and drill bit manufacturer Grant Prideco in 2008 for $7.37 billion. At the time, Grant Prideco held 60% of the global drill pipe market and operated 25 manufacturing sites worldwide. The acquisition included Grant Prideco's subsidiaries IntelliServ, a producer of drill pipe with built-in equipment to transmit data from a wellhead to surface operators, ReedHycalog, a drill bit producer, and XL Systems, a producer of oil and gas connectors. Grant Prideco, IntelliServ, and ReedHycalog became part of NOV's Wellbore Technologies reporting segment and XL Systems joined the Completion & Production Solutions segment.
In February 2012 NOV acquired Russian coring company Interval Ltd. and purchased Dutch oil rig design company GustoMSC in 2018. GustoMSC, originally the engineering office of Gusto Shipyard, became part of NOV's Rig Technologies segment. In late 2019, NOV bought Bellingham, Washington-based Ershigs, a fabricator of custom pipes and tanks.
National Oilwell Varco changed its name to NOV Inc. on January 1, 2021.
Corporate affairs
The company's headquarters are in Southwest Management District (formerly Greater Sharpstown), Houston. As of 2021, it employed over 27,000 people and operated over 550 facilities worldwide.
In 2014, Clay Williams took over as CEO of National Oilwell Varco, succeeding former CEO Pete Miller, who served as NOV's CEO for nearly 13 years. After overseeing NOV’s spinoff of its distribution business, Pete Miller became the Executive Chairman and Chairman of the Board of DNOW (NYSE:DNOW), formerly known as DistributionNOW and NOW Inc. He held these roles until his retirement on October 1, 2017
On January 1, 2026, Jose Bayardo, NOV’s former president and COO, succeeded Clay Williams and serves as Chairman, President and Chief Executive Officer.
Divisions
Rig Technologies
Rig Technologies engineers and manufactures drilling rigs, drilling equipment packages, and related capital equipment (including top drives, iron roughnecks, drawworks, blowout preventers, mud pumps, risers, pipe handling, power and control systems) necessary to drill oil and gas wells, as well as marine construction equipment such as heavy-lift cranes, mooring machinery, jacking systems, pipelay and cablelay systems, and marine riser tensioners. In addition, the segment provides aftermarket equipment and services such as spare parts, repair, and equipment rentals as well as remote equipment monitoring, technical support, field service, and customer training.
Wellbore Technologies
Wellbore Technologies develops equipment, technologies, and services for oil and gas well operation. The segment provides drill bits, borehole enlargement services, and directional drilling tools; optimization/automation software and services; downhole tools for drilling and intervention; premium drill pipe and drill stem accessories; solids control and waste management equipment and services; drilling and completion fluids; data acquisition and analytics technologies; managed-pressure-drilling systems; coating and inspection services and RFID technology for drill pipe lifecycle management; and IntelliServ wired drill pipe.
Completion & Production Solutions
Completion & Production Solutions provides equipment and technologies for the well completion process and production phase of a well's lifecycle. The segment produces intervention and stimulation equipment for pressure pumping, coiled tubing, and wireline operations; composite piping systems, pressure vessels, and structures; integrated processing, production, and pumping equipment (including artificial lift) for upstream, midstream, and industrial operations; hydrate inhibition and gas processing technologies; subsea and floating production systems, including flexible pipe and subsea water injection technologies; integral and weld-on connectors for conductor strings, surface casing, and liners; and completion tools—including those involved in multistage hydraulic fracturing—liner hanger systems, and subsurface safety valves.
Awards and accolades
In 2008, NOV was listed as one of the world's most admired companies by Forbes. It was also listed as one of the 100 fastest growing companies by Fortune in both 2008 and 2009 and one of America's top companies by Forbes in 2009.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Energy
行业Energy
员工31605
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$8.74B2021-12-31 → 2025-12-31
EPS$0.392021-12-31 → 2025-12-31
自由现金流$876M2021-12-31 → 2025-12-31
净利率1.1%2021-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | NOV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 69.6 | · | 22.7 | 估值过高 | |
| P/S (TTM) | 0.8 | · | 1.1 | 低估 | |
| 市净率 (MRQ) | 1.1 | · | 2.8 | 低估 | |
| EV / EBITDA (企业价值 / EBITDA) | 14.1 | · | 10.6 | 估值过高 | |
| 股价/自由现金流 (TTM) | 12.0 | · | · | · | |
| 市现率 (TTM) | 7.3 | · | 8.1 | 低估 | |
| EV / Revenue (市值/营收) | 0.8 | · | · | · | |
| EV / FCF (市值/自由现金流) | 7.9 | · | · | · | |
| 市净率（有形资产） (MRQ) | 1.2 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | NOV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 20.5% | · | 31.0% | 弱 | |
| 营业利润率 (TTM) | 5.1% | · | 13.6% | 弱 | |
| EBITDA Margin (息税折旧摊销前利润率) | 5.7% | · | 17.3% | 弱 | |
| 税前利润率 (TTM) | 3.8% | · | 12.4% | 弱 | |
| 净利润率 (TTM) | 1.1% | · | 9.3% | 弱 | |
| ROA (TTM) | 0.84% | · | 6.5% | 弱 | |
| ROE (TTM) | 1.5% | · | 14.4% | 弱 | |
| ROIC | 2.5% | · | 15.1% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | NOV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.3 | · | 0.4 | 低负债 | |
| 流动比率 (MRQ) | 2.4 | · | 2.1 | 流动性强 | |
| Quick Ratio (速动比率) | 1.4 | · | 1.2 | 持平 | |
| 长期负债/股东权益 (MRQ) | 0.3 | · | 0.7 | 低负债 | |
| Interest Coverage (利息保障倍数) | 5.6 | · | 6.9 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | NOV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -1.4% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 6.5% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 7.5% | · | · | · | |
| EPS YoY | -75.6% | · | · | · | |
| Net Income YoY (净利润同比增长) | -77.2% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 0.00% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -2.2% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | NOV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.8 | · | 0.7 | 持平 | |
| Inventory Turnover (库存周转率) | 3.7 | · | · | · | |
| Receivables Turnover (应收账款周转率) | 5.0 | · | 5.4 | 持平 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$276.7K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率2.8%
派息率131.0%
年度化派息≈$0.36
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 11, 2026 | $0.09 | USD | ≈2.1% |
| 六月 12, 2026 | $0.09 | USD | ≈2.0% |
| 六月 1, 2026 | $0.09 | USD | ≈2.7% |
| 三月 13, 2026 | $0.09 | USD | ≈2.8% |
| 十二月 5, 2025 | $0.08 | USD | ≈3.2% |
| 九月 12, 2025 | $0.08 | USD | ≈4.0% |
| 六月 13, 2025 | $0.08 | USD | ≈3.7% |
| 六月 2, 2025 | $0.21 | USD | ≈3.6% |
| 三月 14, 2025 | $0.08 | USD | ≈2.1% |
| 十二月 6, 2024 | $0.08 | USD | ≈1.8% |
| 九月 13, 2024 | $0.08 | USD | ≈1.6% |
| 六月 14, 2024 | $0.08 | USD | ≈1.3% |
| 三月 13, 2024 | $0.05 | USD | ≈1.1% |
| 十二月 7, 2023 | $0.05 | USD | ≈1.1% |
| 九月 14, 2023 | $0.05 | USD | ≈0.96% |
| 六月 15, 2023 | $0.05 | USD | ≈1.3% |
| 三月 16, 2023 | $0.05 | USD | ≈1.1% |
| 十二月 8, 2022 | $0.05 | USD | ≈0.98% |
| 九月 15, 2022 | $0.05 | USD | ≈1.1% |
| 六月 9, 2022 | $0.05 | USD | ≈0.73% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-29.1%
下次报告
十月 26, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 27, 2026 | $0.31 | $0.17 | 86.3% |
| 2026年3月31日 | $0.05 | $0.16 | -68.1% | |
| 2025年12月31日 | $-0.02 | $0.25 | -107.9% | |
| 2025年9月30日 | $0.11 | $0.25 | -56.6% | |
| 2025年6月30日 | $0.29 | $0.30 | -2.4% | |
| 2025年3月31日 | $0.19 | $0.26 | -25.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.74B | $8.87B | $8.58B | $7.24B | $5.52B | $6.09B | $8.48B | $8.45B | $7.30B | $7.25B | $14.76B | $21.44B | |
| Cost of Revenue | $6.98B | $6.86B | $6.75B | $5.90B | $4.75B | $5.66B | $7.63B | $7.01B | $6.41B | $7.35B | $11.69B | $15.63B | |
| Gross Profit | $1.77B | $2.01B | $1.83B | $1.33B | $774M | $434M | $845M | $1.44B | $892M | $-101M | $3.06B | $5.81B | |
| SG&A Expense | $1.20B | $1.13B | $1.18B | $1.07B | $908M | $968M | $1.30B | $1.23B | $1.17B | $1.34B | $1.76B | $2.09B | |
| Operating Income | $494M | $876M | $651M | $264M | $-134M | $-2.42B | $-6.28B | $211M | $-277M | $-2.41B | $-390M | $3.61B | |
| Interest Expense | $88M | $91M | $88M | $78M | $77M | $84M | $100M | $93M | $102M | $105M | $103M | $105M | |
| Interest Income | $51M | $38M | $28M | $19M | $9M | $7M | $20M | $25M | $25M | $15M | $14M | $18M | |
| Other Non-op | $-66M | $-28M | $-98M | $-35M | $-23M | $-17M | $-90M | $-99M | $-33M | $-101M | $-123M | $-90M | |
| Pretax Income | $375M | $831M | $612M | $238M | $-230M | $-2.78B | $-6.46B | $41M | $-392M | $-2.62B | $-589M | $3.49B | |
| Income Tax | $224M | $196M | $-373M | $83M | $15M | $-242M | $-369M | $63M | $-156M | $-207M | $178M | $1.04B | |
| Net Income | $145M | $635M | $993M | $155M | $-250M | $-2.54B | $-6.09B | $-31M | $-237M | $-2.41B | $-769M | $2.50B | |
| EPS (Basic) | $0.39 | $1.62 | $2.53 | $0.40 | $-0.65 | $-6.62 | $-15.96 | $-0.08 | $-0.63 | $-6.41 | $-1.99 | $5.85 | |
| EPS (Diluted) | $0.39 | $1.60 | $2.50 | $0.39 | $-0.65 | $-6.62 | $-15.96 | $-0.08 | $-0.63 | $-6.41 | $-1.99 | $5.82 | |
| Shares (Basic) | 372,000,000 | 392,000,000 | 393,000,000 | 390,000,000 | 386,000,000 | 384,000,000 | 382,000,000 | 378,000,000 | 377,000,000 | 376,000,000 | 387,000,000 | 428,000,000 | |
| Shares (Diluted) | 375,000,000 | 396,000,000 | 397,000,000 | 394,000,000 | 386,000,000 | 384,000,000 | 382,000,000 | 378,000,000 | 377,000,000 | 376,000,000 | 387,000,000 | 430,000,000 | |
| EBITDA | $494M | $876M | $651M | $264M | $-134M | $-2.42B | $-6.28B | $211M | $-277M | $-2.41B | $-390M | $3.61B |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.55B | $1.23B | $816M | $1.07B | $1.59B | $1.69B | $1.17B | $1.43B | $1.44B | $1.41B | $2.08B | $3.54B | |
| Receivables | $1.70B | $1.82B | $1.91B | $1.74B | $1.32B | $1.27B | $1.85B | $2.10B | $2.02B | $2.08B | $2.93B | $4.42B | |
| Inventory | $1.80B | $1.93B | $2.15B | $1.81B | $1.33B | $1.41B | $2.20B | $2.99B | $3.00B | $3.33B | $4.68B | $5.28B | |
| Prepaid Expense | $172M | $212M | $229M | $187M | $198M | $224M | $247M | $200M | $267M | $395M | $491M | $604M | |
| Current Assets | $5.82B | $5.77B | $5.84B | $5.49B | $4.90B | $5.21B | $6.11B | $7.28B | $7.22B | $7.88B | $11.43B | $16.16B | |
| PP&E (Net) | $2.05B | $1.92B | $1.86B | $1.78B | $1.82B | $1.93B | $2.35B | $2.80B | $3.00B | $3.15B | $3.12B | $3.36B | |
| PP&E (Gross) | $5.68B | $5.33B | $5.19B | $4.91B | $4.96B | $4.98B | $5.34B | $5.48B | $5.56B | $5.45B | $5.28B | $5.41B | |
| Accum. Depreciation | $3.63B | $3.41B | $3.33B | $3.13B | $3.13B | $3.05B | $2.98B | $2.69B | $2.56B | $2.30B | $2.15B | $2.04B | |
| Goodwill | $1.58B | $1.63B | $1.56B | $1.50B | $1.53B | $1.49B | $2.81B | $6.26B | $6.23B | $6.07B | $6.98B | $8.54B | |
| Intangibles | $455M | $508M | $450M | $490M | $503M | $527M | $852M | $3.02B | $3.30B | $3.53B | $3.85B | $4.44B | |
| Other Non-current Assets | $361M | $406M | $334M | $232M | $208M | $156M | $67M | $124M | $137M | $124M | $135M | $190M | |
| Total Assets | $11.29B | $11.36B | $11.29B | $10.13B | $9.55B | $9.93B | $13.15B | $19.80B | $20.21B | $21.14B | $25.97B | $33.56B | |
| Accounts Payable | $831M | $837M | $904M | $906M | $612M | $489M | $715M | $722M | $510M | $414M | $623M | $1.19B | |
| Accrued Liabilities | $822M | $861M | $870M | $959M | $778M | $863M | $949M | $1.09B | $1.24B | $1.57B | $2.28B | $3.52B | |
| Current Liabilities | $2.41B | $2.35B | $2.44B | $2.44B | $1.91B | $1.87B | $2.25B | $2.34B | $2.35B | $3.05B | $3.96B | $7.37B | |
| Capital Leases | $289M | $301M | $343M | $334M | $357M | $376M | $424M | · | · | · | · | · | |
| Deferred Tax | $93M | $56M | $70M | $68M | $66M | $78M | $140M | $564M | $677M | $1.06B | $1.36B | $1.97B | |
| Other Non-current Liabilities | $261M | $283M | $277M | $230M | $226M | $259M | $253M | $298M | $309M | $318M | $283M | $430M | |
| Total Liabilities | $4.97B | $4.93B | $5.05B | $5.00B | $4.49B | $4.65B | $5.30B | $5.91B | $6.05B | $7.14B | $9.51B | $12.79B | |
| Long-term Debt | $1.72B | $1.74B | $1.73B | $1.73B | $1.71B | $1.83B | $1.99B | $2.71B | $2.71B | $3.21B | $3.91B | $3.17B | |
| Total Debt | $1.72B | $1.74B | $1.73B | $1.73B | $1.71B | $1.83B | $1.99B | $2.70B | $2.71B | $2.71B | $3.93B | $3.01B | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Retained Earnings | $-673M | $-628M | $-1.16B | $-2.07B | $-2.15B | $-1.88B | $690M | $6.86B | $6.97B | $7.29B | $9.93B | $13.18B | |
| AOCI | $-1.42B | $-1.62B | $-1.49B | $-1.59B | $-1.55B | $-1.51B | $-1.42B | $-1.44B | $-1.11B | $-1.45B | $-1.55B | $-834M | |
| Stockholders' Equity | $6.27B | $6.38B | $6.17B | $5.10B | $5.00B | $5.21B | $7.78B | $13.82B | $14.09B | $13.94B | $16.38B | $20.69B | |
| Liabilities + Equity | $11.29B | $11.36B | $11.29B | $10.13B | $9.55B | $9.93B | $13.15B | $19.80B | $20.21B | $21.14B | $25.97B | $33.56B | |
| Shares Outstanding | 360,803,354 | 381,549,541 | 393,945,659 | 392,832,752 | 392,673,077 | 388,255,374 | 385,886,682 | 383,426,654 | 380,104,970 | 378,637,403 | 375,764,794 | 418,977,608 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $355M | $343M | $302M | $301M | $306M | $352M | $533M | $690M | $698M | $703M | $747M | $778M | |
| Stock-based Comp | $67M | $70M | $66M | $67M | $78M | $105M | $130M | $110M | $124M | $107M | $109M | $101M | |
| Deferred Tax | $93M | $49M | $-489M | $-2M | $-11M | $-65M | $-426M | $-63M | $-341M | $-198M | $-258M | $-300M | |
| Amort. of Intangibles | $55M | $49M | $43M | $51M | $43M | $49M | $178M | $341M | $339M | $333M | $356M | $366M | |
| Operating Cash Flow | $1.25B | $1.30B | $143M | $-179M | $291M | $926M | $714M | $521M | $832M | $960M | $1.33B | $2.61B | |
| CapEx | $375M | $351M | $283M | $214M | $201M | $226M | $233M | $244M | $192M | $284M | $453M | $699M | |
| Investing Cash Flow | $-362M | $-471M | $-293M | $-238M | $-196M | $-144M | $-315M | $-457M | $-245M | $-488M | $-514M | $-1.10B | |
| Debt Issued | $3M | $420M | $184M | $20M | $60M | $36M | $511M | · | · | $3.97B | $11.38B | $173M | |
| Net Debt Issued | $-23M | $-11M | $-8M | $16M | $-123M | $-181M | $-489M | $-8M | $-506M | $-900M | $762M | $18M | |
| Stock Repurchased | $315M | $229M | · | · | · | · | · | · | · | · | $2.22B | $779M | |
| Net Stock Activity | $-315M | $-229M | · | · | · | · | · | · | · | · | $-2.22B | · | |
| Dividends Paid | $190M | $108M | $79M | $78M | $20M | $19M | $77M | $76M | $76M | $230M | $710M | $703M | |
| Financing Cash Flow | $-584M | $-406M | $-103M | $-96M | $-189M | $-259M | $-647M | $-30M | $-595M | $-1.14B | $-2.16B | $-1.34B | |
| Net Change in Cash | $322M | $414M | $-253M | $-522M | $-101M | $521M | $-256M | $-10M | $29M | $-672M | $-1.46B | $100M | |
| Taxes Paid | $106M | $161M | $114M | $117M | $-78M | $-9M | $144M | $64M | $50M | $181M | $782M | $1.38B | |
| Free Cash Flow | $876M | $953M | $-140M | $-393M | $90M | $700M | $481M | $277M | $640M | $676M | $879M | $1.92B | |
| Levered FCF | $841M | $883M | $-282M | $-444M | $8M | $623M | $387M | $327M | $579M | $579M | $745M | $1.84B |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.2% | 22.7% | 21.4% | 18.4% | 14.0% | 7.1% | 10.0% | 17.1% | 12.2% | -1.4% | 20.8% | 27.1% | |
| Operating Margin | 5.7% | 9.9% | 7.6% | 3.6% | -2.4% | -39.8% | -74.1% | 2.5% | -3.8% | -33.2% | -2.6% | 16.9% | |
| Net Margin | 1.7% | 7.2% | 11.6% | 2.1% | -4.5% | -41.7% | -71.9% | -0.37% | -3.2% | -33.3% | -5.2% | 11.7% | |
| Pretax Margin | 4.3% | 9.4% | 7.1% | 3.3% | -4.2% | -45.6% | -76.2% | 0.49% | -5.4% | -36.2% | -4.0% | 16.3% | |
| EBITDA Margin | 5.7% | 9.9% | 7.6% | 3.6% | -2.4% | -39.8% | -74.1% | 2.5% | -3.8% | -33.2% | -2.6% | 16.9% | |
| ROA | 1.3% | 5.6% | 9.3% | 1.6% | -2.6% | -22.0% | -37.0% | -0.15% | -1.1% | -10.2% | -2.5% | 7.3% | |
| ROE | 2.3% | 10.1% | 17.6% | 3.1% | -4.9% | -39.1% | -56.4% | -0.22% | -1.7% | -15.9% | -4.2% | 11.7% | |
| ROIC | 2.5% | 8.2% | 13.3% | 2.5% | -2.1% | -31.4% | -60.6% | -0.69% | -0.99% | -13.3% | -2.5% | 10.7% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.5 | 2.4 | 2.3 | 2.6 | 2.8 | 2.7 | 3.1 | 3.1 | 2.6 | 2.8 | 2.2 | |
| Quick Ratio | 1.4 | 1.3 | 1.1 | 1.2 | 1.5 | 1.6 | 1.3 | 1.5 | 1.5 | 1.1 | 1.2 | 1.1 | |
| Debt / Equity | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |
| LT Debt / Equity | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |
| Interest Coverage | 5.6 | 9.6 | 7.4 | 3.4 | -1.7 | -28.9 | -62.8 | 2.3 | -2.7 | -23.0 | -3.8 | 34.4 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.6 | |
| Inventory Turnover | 3.7 | 3.4 | 3.4 | 3.8 | 3.5 | 3.1 | 2.9 | 2.3 | 2.0 | 1.8 | 2.3 | 2.9 | |
| Receivables Turnover | 5.0 | 4.8 | 4.7 | 4.7 | 4.3 | 3.9 | 4.3 | 4.1 | 3.6 | 2.9 | 4.0 | 4.6 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $17.37 | $16.71 | $15.66 | $12.97 | $12.73 | $13.42 | $20.16 | $36.04 | $37.08 | $36.82 | $43.60 | $49.39 | |
| Revenue / Share | $23.32 | $22.40 | $21.62 | $18.37 | $14.31 | $15.86 | $22.20 | $22.36 | $19.37 | $19.28 | $38.13 | $49.86 | |
| Cash Flow / Share | $3.34 | $3.29 | $0.36 | $-0.45 | $0.75 | $2.41 | $1.87 | $1.38 | $2.21 | $2.55 | $3.44 | $6.08 | |
| Cash / Share | $4.30 | $3.22 | $2.07 | $2.72 | $4.05 | $4.36 | $3.03 | $3.72 | $3.78 | $3.72 | $5.54 | $8.44 | |
| Dividend / Share | $0.51 | $0.28 | $0.20 | $0.20 | · | · | · | · | · | · | · | · | |
| Dividend Paid / Share | $0.51 | $0.28 | $0.20 | $0.20 | $0.05 | $0.05 | $0.20 | $0.20 | $0.20 | $0.61 | $1.84 | $1.64 | |
| EPS (TTM) | $0.39 | $1.60 | $2.50 | $0.39 | $-0.65 | $-6.62 | $-15.96 | $-0.08 | $-0.63 | $-6.41 | $-1.99 | $5.82 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.4% | 3.3% | 18.6% | 31.0% | -9.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.5% | 17.1% | 12.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -75.6% | -36.0% | 541.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.00% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -77.2% | -36.0% | 540.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -2.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 58.5% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.74B | $8.87B | $8.58B | $7.24B | $5.52B | $6.09B | $8.48B | $8.45B | $7.30B | $7.25B | $14.76B | $21.44B | |
| Net Income TTM | $145M | $635M | $993M | $155M | $-250M | $-2.54B | $-6.09B | $-31M | $-237M | $-2.41B | $-769M | $2.50B | |
| Market Cap | $5.64B | $5.57B | $7.99B | $8.21B | $5.32B | $5.33B | $9.67B | $9.85B | $13.69B | $14.18B | $12.58B | $27.46B | |
| Enterprise Value | $5.81B | $6.08B | $8.90B | $8.87B | $5.44B | $5.47B | $10.48B | $11.13B | $14.96B | $15.48B | $14.43B | $26.93B | |
| P/E | 40.1 | 9.1 | 8.1 | 53.6 | -20.8 | -2.1 | -1.6 | -321.2 | -57.2 | -5.8 | -16.8 | 11.3 | |
| P/S | 0.6 | 0.6 | 0.9 | 1.1 | 1.0 | 0.9 | 1.1 | 1.2 | 1.9 | 2.0 | 0.9 | 1.3 | |
| P/B | 0.9 | 0.9 | 1.3 | 1.6 | 1.1 | 1.0 | 1.2 | 0.7 | 1.0 | 1.0 | 0.8 | 1.3 | |
| P / Tangible Book | 1.3 | 1.3 | 1.9 | 2.6 | 1.8 | 1.7 | · | · | · | · | · | · | |
| P / Cash Flow | 4.5 | 4.3 | 55.9 | -45.8 | 18.3 | 5.8 | 13.5 | 18.9 | 16.5 | 14.8 | 9.4 | 10.5 | |
| P / FCF | 6.4 | 5.8 | -57.1 | -20.9 | 59.1 | 7.6 | 20.1 | 35.6 | 21.4 | 21.0 | 14.3 | 14.3 | |
| EV / EBITDA | 11.8 | 6.9 | 13.7 | 33.6 | -40.6 | -2.3 | -1.7 | 52.8 | -54.0 | -6.4 | -37.0 | 7.5 | |
| EV / FCF | 6.6 | 6.4 | -63.6 | -22.6 | 60.5 | 7.8 | 21.8 | 40.2 | 23.4 | 22.9 | 16.4 | 14.1 | |
| EV / Revenue | 0.7 | 0.7 | 1.0 | 1.2 | 1.0 | 0.9 | 1.2 | 1.3 | 2.0 | 2.1 | 1.0 | 1.3 | |
| Dividend Yield | 3.4% | 1.9% | 0.99% | 0.95% | 0.38% | 0.36% | 0.80% | 0.77% | 0.56% | 1.6% | 5.6% | 2.6% | |
| Earnings Yield | 2.5% | 11.0% | 12.3% | 1.9% | -4.8% | -48.2% | -63.7% | -0.31% | -1.8% | -17.1% | -5.9% | 8.9% | |
| Payout Ratio | 131.0% | 17.0% | 8.0% | 50.3% | -8.0% | -0.75% | -1.3% | -245.2% | -32.1% | -9.5% | -92.3% | 28.1% | |
| Annual Payout | $190M | $108M | $79M | $78M | $20M | $19M | $77M | $76M | $76M | $230M | $710M | $703M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.13B | $2.05B | $2.28B | $2.18B | $2.19B | $2.10B | $2.31B | $2.19B | $2.22B | $2.15B | $2.34B | $2.19B | $2.09B | $1.96B | $2.07B | $1.89B | |
| Cost of Revenue | $1.61B | $1.67B | $1.81B | $1.76B | $1.74B | $1.66B | $1.81B | $1.72B | $1.63B | $1.70B | $1.85B | $1.72B | $1.64B | $1.55B | $1.63B | $1.52B | |
| Gross Profit | $521M | $379M | $462M | $412M | $446M | $447M | $493M | $469M | $590M | $458M | $497M | $468M | $457M | $411M | $443M | $368M | |
| SG&A Expense | $328M | $332M | $300M | $305M | $303M | $295M | $286M | $275M | $277M | $296M | $336M | $285M | $276M | $285M | $281M | $313M | |
| Operating Income | $193M | $47M | $92M | $107M | $143M | $152M | $207M | $194M | $313M | $162M | $161M | $183M | $181M | $126M | $162M | $55M | |
| Interest Expense | $21M | $22M | $22M | $22M | $22M | $22M | $24M | $21M | $22M | $24M | $23M | $23M | $21M | $21M | $21M | $19M | |
| Interest Income | $8M | $11M | $19M | $11M | $10M | $11M | $11M | $11M | $8M | $8M | $7M | $5M | $8M | $8M | $7M | $6M | |
| Other Non-op | $-18M | $2M | $-17M | $-12M | $-17M | $-20M | $6M | $-10M | $-14M | $-10M | $-28M | $-25M | $-29M | $-16M | $-43M | $10M | |
| Pretax Income | $157M | $35M | $66M | $73M | $115M | $121M | $199M | $174M | $293M | $165M | $135M | $156M | $176M | $145M | $141M | $64M | |
| Income Tax | $41M | $15M | $147M | $29M | $1M | $47M | $38M | $44M | $70M | $44M | $-460M | $48M | $19M | $20M | $42M | $29M | |
| Net Income | $112M | $19M | $-78M | $42M | $108M | $73M | $160M | $130M | $226M | $119M | $598M | $114M | $155M | $126M | $104M | $32M | |
| EPS (Basic) | $0.31 | $0.05 | $-0.20 | $0.11 | $0.29 | $0.19 | $0.42 | $0.33 | $0.57 | $0.30 | $1.53 | $0.29 | $0.39 | $0.32 | $0.27 | $0.08 | |
| EPS (Diluted) | $0.31 | $0.05 | $-0.20 | $0.11 | $0.29 | $0.19 | $0.40 | $0.33 | $0.57 | $0.30 | $1.50 | $0.29 | $0.39 | $0.32 | $0.26 | $0.08 | |
| Shares (Basic) | 359,000,000 | 361,000,000 | · | 370,000,000 | 375,000,000 | 381,000,000 | · | 392,000,000 | 395,000,000 | 394,000,000 | · | 393,000,000 | 393,000,000 | 392,000,000 | · | 391,000,000 | |
| Shares (Diluted) | 362,000,000 | 364,000,000 | · | 371,000,000 | 376,000,000 | 383,000,000 | · | 395,000,000 | 397,000,000 | 397,000,000 | · | 396,000,000 | 395,000,000 | 396,000,000 | · | 393,000,000 | |
| EBITDA | $193M | $47M | · | $107M | $143M | $152M | · | $194M | $313M | $162M | · | $183M | $181M | $126M | · | $55M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.16B | $1.34B | $1.55B | $1.21B | $1.08B | $1.16B | $1.23B | $985M | $827M | $468M | · | $513M | $592M | $774M | · | $998M | |
| Receivables | $1.81B | $1.66B | $1.70B | $1.87B | $1.90B | $1.79B | $1.82B | $1.90B | $1.85B | $1.87B | · | $1.98B | $1.89B | $1.78B | · | $1.62B | |
| Inventory | $1.95B | $1.87B | $1.80B | $1.89B | $1.93B | $1.94B | $1.93B | $2.12B | $2.16B | $2.28B | · | $2.28B | $2.20B | $2.04B | · | $1.75B | |
| Prepaid Expense | $199M | $207M | $172M | $222M | $215M | $215M | $212M | $230M | $234M | $261M | · | $211M | $224M | $199M | · | $212M | |
| Current Assets | $5.79B | $5.72B | $5.82B | $5.76B | $5.78B | $5.78B | $5.77B | $5.92B | $5.84B | $5.69B | · | $5.66B | $5.61B | $5.42B | · | $5.18B | |
| PP&E (Net) | $2.02B | $2.02B | $2.05B | $2.02B | $1.99B | $1.95B | $1.92B | $1.91B | $1.88B | $1.88B | · | $1.84B | $1.84B | $1.81B | · | $1.76B | |
| PP&E (Gross) | · | · | $5.68B | · | · | · | $5.33B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $3.63B | · | · | · | $3.41B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.58B | $1.58B | $1.58B | $1.62B | $1.62B | $1.62B | $1.63B | $1.61B | $1.62B | $1.60B | $1.56B | $1.56B | $1.55B | $1.55B | $1.50B | $1.50B | |
| Intangibles | $438M | $442M | $455M | $466M | $496M | $506M | $508M | · | · | · | $450M | · | · | · | $490M | · | |
| Other Non-current Assets | $371M | $364M | $361M | $368M | $339M | $324M | $406M | $364M | $340M | $341M | · | $239M | $246M | $239M | · | $222M | |
| Total Assets | $11.20B | $11.14B | $11.29B | $11.34B | $11.36B | $11.27B | $11.36B | $11.42B | $11.30B | $11.30B | $11.29B | $10.50B | $10.45B | $10.18B | $10.13B | $9.76B | |
| Accounts Payable | $858M | $852M | $831M | $798M | $823M | $796M | $837M | $835M | $809M | $823M | · | $925M | $1.01B | $961M | · | $774M | |
| Accrued Liabilities | $781M | $728M | $822M | $760M | $742M | $685M | $861M | $819M | $782M | $767M | · | $818M | $769M | $775M | · | $904M | |
| Current Liabilities | $2.39B | $2.32B | $2.41B | $2.26B | $2.24B | $2.18B | $2.35B | $2.30B | $2.24B | $2.27B | · | $2.37B | $2.38B | $2.31B | · | $2.25B | |
| Capital Leases | $293M | $295M | $289M | $288M | $297M | $293M | $301M | $340M | $339M | $347M | · | $342M | $351M | $341M | · | $332M | |
| Deferred Tax | $83M | $86M | $93M | $74M | $71M | $64M | $56M | $44M | $59M | $92M | · | $69M | $69M | $68M | · | $51M | |
| Other Non-current Liabilities | $253M | $261M | $261M | $268M | $265M | $300M | $283M | $290M | $287M | $292M | · | $218M | $212M | $218M | · | $267M | |
| Total Liabilities | $4.94B | $4.88B | $4.97B | $4.83B | $4.80B | $4.78B | $4.93B | $4.91B | $4.87B | $4.98B | · | $4.93B | $4.95B | $4.87B | · | $4.83B | |
| Long-term Debt | $1.71B | $1.72B | $1.72B | $1.73B | $1.73B | $1.74B | $1.74B | $1.75B | $1.75B | $1.81B | · | $1.73B | $1.73B | $1.73B | · | $1.73B | |
| Total Debt | $1.71B | $1.72B | · | $1.73B | $1.73B | $1.74B | · | $1.75B | $1.75B | $1.81B | · | $1.73B | $1.73B | $1.73B | · | $1.73B | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | |
| Retained Earnings | $-639M | $-687M | $-673M | $-568M | $-582M | $-583M | $-628M | $-759M | $-860M | $-1.06B | · | $-1.73B | $-1.83B | $-1.96B | · | $-2.15B | |
| AOCI | $-1.43B | $-1.42B | $-1.42B | $-1.41B | $-1.41B | $-1.53B | $-1.62B | $-1.50B | $-1.55B | $-1.52B | · | $-1.54B | $-1.51B | $-1.55B | · | $-1.70B | |
| Stockholders' Equity | $6.21B | $6.21B | $6.27B | $6.46B | $6.50B | $6.44B | $6.38B | $6.46B | $6.38B | $6.25B | · | $5.52B | $5.43B | $5.24B | · | $4.87B | |
| Liabilities + Equity | $11.20B | $11.14B | $11.29B | $11.34B | $11.36B | $11.27B | $11.36B | $11.42B | $11.30B | $11.30B | · | $10.50B | $10.45B | $10.18B | · | $9.76B | |
| Shares Outstanding | 357,299,308 | 360,255,938 | 360,803,354 | 366,505,774 | 372,736,059 | 378,080,553 | 381,549,541 | 389,084,160 | 393,706,882 | 395,503,573 | · | 393,926,996 | 393,776,806 | 393,727,525 | · | 392,805,244 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $93M | $92M | $90M | $89M | $87M | $89M | $88M | $86M | $86M | $83M | $77M | $77M | $71M | $77M | $76M | $76M | |
| Stock-based Comp | $15M | $26M | $17M | $17M | $17M | $16M | $17M | $17M | $17M | $19M | $17M | $17M | $17M | $15M | $17M | $17M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | $7M | · | · | · | $63M | |
| Operating Cash Flow | $17M | $-26M | $573M | $352M | $191M | $135M | $591M | $359M | $432M | $-78M | $377M | $40M | $-72M | $-202M | $154M | $-106M | |
| CapEx | $81M | $65M | $101M | $107M | $83M | $84M | $118M | $82M | $82M | $69M | $76M | $74M | $76M | $57M | $66M | $59M | |
| Investing Cash Flow | $-50M | $-64M | $-96M | $-104M | $-81M | $-81M | $-163M | $-82M | $85M | $-311M | $-82M | $-83M | $-76M | $-52M | $-65M | $-84M | |
| Debt Issued | · | · | $1M | · | · | · | $1M | $0 | $336M | $333M | $122M | $60M | $1M | $1M | $4M | $6M | |
| Net Debt Issued | · | $-4M | · | · | · | $-4M | · | · | · | $83M | · | · | · | $1M | · | · | |
| Stock Repurchased | $63M | $67M | $85M | $80M | $69M | $81M | $112M | $80M | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-67M | · | · | · | $-81M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $64M | $33M | $27M | $28M | $107M | $28M | $29M | $29M | $30M | $20M | $19M | $20M | $20M | $20M | $19M | $20M | |
| Financing Cash Flow | $-148M | $-115M | $-133M | $-118M | $-198M | $-135M | $-171M | $-122M | $-156M | $43M | $3M | $-33M | $-32M | $-41M | $-24M | $-20M | |
| Net Change in Cash | $-178M | $-210M | $345M | $127M | $-77M | $-73M | $245M | $158M | $359M | $-348M | $303M | $-79M | $-182M | $-295M | $71M | $-220M | |
| Taxes Paid | $50M | $29M | $-73M | $93M | $71M | $15M | $37M | $47M | $49M | $28M | $31M | $31M | $32M | $20M | $26M | $12M | |
| Free Cash Flow | · | $-91M | · | · | · | $51M | · | · | · | $-147M | · | · | · | $-259M | · | · | |
| Levered FCF | · | $-104M | · | · | · | $38M | · | · | · | $-165M | · | · | · | $-277M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.4% | 18.5% | · | 18.9% | 20.4% | 21.3% | · | 21.4% | 26.6% | 21.2% | · | 21.4% | 21.8% | 20.9% | · | 19.5% | |
| Operating Margin | 9.0% | 2.3% | · | 4.9% | 6.5% | 7.2% | · | 8.8% | 14.1% | 7.5% | · | 8.4% | 8.6% | 6.4% | · | 2.9% | |
| Net Margin | 5.2% | 0.93% | · | 1.9% | 4.9% | 3.5% | · | 5.9% | 10.2% | 5.5% | · | 5.2% | 7.4% | 6.4% | · | 1.7% | |
| Pretax Margin | 7.4% | 1.7% | · | 3.4% | 5.3% | 5.8% | · | 7.9% | 13.2% | 7.7% | · | 7.1% | 8.4% | 7.4% | · | 3.4% | |
| EBITDA Margin | 9.0% | 2.3% | · | 4.9% | 6.5% | 7.2% | · | 8.8% | 14.1% | 7.5% | · | 8.4% | 8.6% | 6.4% | · | 2.9% | |
| ROA | 0.99% | 0.17% | · | 0.37% | 0.95% | 0.65% | · | 1.2% | 2.1% | 1.1% | · | 1.1% | 1.5% | 1.3% | · | 0.33% | |
| ROE | 1.8% | 0.30% | · | 0.65% | 1.7% | 1.1% | · | 2.2% | 3.8% | 2.1% | · | 2.2% | 3.0% | 2.5% | · | 0.65% | |
| ROIC | 1.8% | 0.34% | · | 0.79% | 1.7% | 1.1% | · | 1.8% | 2.9% | 1.5% | · | 1.8% | 2.2% | 1.6% | · | 0.46% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.5 | · | 2.5 | 2.6 | 2.7 | · | 2.6 | 2.6 | 2.5 | · | 2.4 | 2.4 | 2.3 | · | 2.3 | |
| Quick Ratio | 1.2 | 1.3 | · | 1.4 | 1.3 | 1.4 | · | 1.3 | 1.2 | 1.0 | · | 1.1 | 1.0 | 1.1 | · | 1.2 | |
| Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | |
| Interest Coverage | 9.2 | 2.1 | · | 4.9 | 6.5 | 6.9 | · | 9.2 | 14.2 | 6.8 | · | 8.0 | 8.6 | 6.0 | · | 2.9 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 0.8 | 0.7 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | |
| Receivables Turnover | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.1 | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.3 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $17.37 | $17.24 | · | $17.61 | $17.45 | $17.03 | · | $16.61 | $16.20 | $15.79 | · | $14.02 | $13.80 | $13.32 | · | $12.39 | |
| Revenue / Share | $5.89 | $5.64 | · | $5.87 | $5.82 | $5.49 | · | $5.55 | $5.58 | $5.43 | · | $5.52 | $5.30 | $4.95 | · | $4.81 | |
| Cash Flow / Share | · | $-0.07 | · | · | · | $0.35 | · | · | · | $-0.20 | · | · | · | $-0.51 | · | · | |
| Cash / Share | $3.26 | $3.73 | · | $3.29 | $2.90 | $3.06 | · | $2.53 | $2.10 | $1.18 | · | $1.30 | $1.50 | $1.97 | · | $2.54 | |
| Dividend / Share | $0.18 | $0.09 | $0.07 | $0.07 | $0.28 | $0.07 | $0.07 | $0.07 | $0.07 | $0.05 | $0.05 | $0.05 | $0.05 | $0.05 | $0.05 | $0.05 | |
| Dividend Paid / Share | $0.18 | $0.09 | $0.07 | $0.07 | $0.28 | $0.07 | $0.07 | $0.07 | $0.07 | $0.05 | $0.05 | $0.05 | $0.05 | $0.05 | $0.05 | $0.05 | |
| EPS (TTM) | $0.27 | $0.25 | · | $0.99 | $1.21 | $1.49 | · | $2.70 | $2.66 | $2.48 | · | $1.26 | $1.05 | $0.84 | · | $0.03 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.64B | $8.69B | · | $8.78B | $8.79B | $8.82B | · | $8.90B | $8.90B | $8.78B | · | $8.31B | $8.02B | $7.65B | · | $6.68B | |
| Net Income TTM | $95M | $91M | · | $383M | $471M | $589M | · | $1.07B | $1.06B | $986M | · | $499M | $417M | $331M | · | $11M | |
| Market Cap | $6.63B | $6.78B | · | $4.86B | $4.63B | $5.75B | · | $6.21B | $7.48B | $7.72B | · | $8.23B | $6.32B | $7.29B | · | $6.36B | |
| Enterprise Value | $7.17B | $7.15B | · | $5.38B | $5.28B | $6.33B | · | $6.98B | $8.41B | $9.06B | · | $9.45B | $7.45B | $8.25B | · | $7.09B | |
| P/E | 68.7 | 75.2 | · | 13.4 | 10.3 | 10.2 | · | 5.9 | 7.1 | 7.9 | · | 16.6 | 15.3 | 22.0 | · | 539.3 | |
| P/S | 0.8 | 0.8 | · | 0.6 | 0.5 | 0.7 | · | 0.7 | 0.8 | 0.9 | · | 1.0 | 0.8 | 1.0 | · | 1.0 | |
| P/B | 1.1 | 1.1 | · | 0.8 | 0.7 | 0.9 | · | 1.0 | 1.2 | 1.2 | · | 1.5 | 1.2 | 1.4 | · | 1.3 | |
| P / Tangible Book | 1.6 | 1.6 | · | 1.1 | 1.1 | 1.3 | · | 1.3 | 1.6 | 1.7 | · | 2.1 | 1.6 | 2.0 | · | 1.9 | |
| P / Cash Flow | · | -260.6 | · | · | · | 42.6 | · | · | · | -99.0 | · | · | · | -36.1 | · | · | |
| EV / Revenue | 0.8 | 0.8 | · | 0.6 | 0.6 | 0.7 | · | 0.8 | 0.9 | 1.0 | · | 1.1 | 0.9 | 1.1 | · | 1.1 | |
| Dividend Yield | 2.3% | 2.9% | · | 4.0% | 4.2% | 2.0% | · | 1.6% | 1.2% | 1.0% | · | 0.96% | 1.2% | 1.1% | · | · | |
| Earnings Yield | 1.5% | 1.3% | · | 7.5% | 9.7% | 9.8% | · | 16.9% | 14.0% | 12.7% | · | 6.0% | 6.6% | 4.5% | · | 0.19% | |
| Payout Ratio | · | 173.7% | · | · | · | 38.4% | · | · | · | 16.8% | · | · | · | 15.9% | · | · | |
| Annual Payout | $152M | $195M | · | $192M | $193M | $116M | · | $98M | $89M | $79M | · | $79M | $79M | $78M | · | · |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 收入 | $8.74B | · | · | $8.87B | · |
| 毛利率 % | 20.2% | · | · | 22.7% | · |
| 营业利润率 % | 5.7% | · | · | 9.9% | · |
| 净收入 | $145M | · | · | $635M | · |
| 稀释后每股收益 (EPS) | $0.39 | · | · | $1.60 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.3 | · | · | 0.3 | · |
| 流动比率 | 2.4 | · | · | 2.5 | · |
| 速动比率 | 1.4 | · | · | 1.3 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 自由现金流 | $876M | · | · | $953M | · |
机构持有人 (13F) 527 家申报者 · $6.9B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
527
持有价值
$6.9B
新仓位
79
已退出持仓
49
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 79 (-14 与上一季度对比) | 49 (+11 与上一季度对比) | 163 (-23 与上一季度对比) | 169 (+56 与上一季度对比) | -2.7M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $697975990 | 37626738 | 10.13% | 股份 |
| PZENA INVESTMENT MANAGEMENT LLC | $674776414 | 36376087 | 9.79% | 股份 |
| VANGUARD GROUP INC | $584034847 | 37366273 | 8.48% | 股份 |
| First Eagle Investment Management, LLC | $569201026 | 30684691 | 8.26% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $364870431 | 19669754 | 5.30% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $351082346 | 18926272 | 5.10% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $301758174 | 16267287 | 4.38% | 股份 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $266263417 | 14353823 | 3.86% | 股份 |
| STATE STREET CORP | $227906636 | 12286072 | 3.31% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $192314510 | 10367359 | 2.79% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $160957644 | 8676962 | 2.34% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $131033474 | 7062089 | 1.90% | 股份 |
| First Pacific Advisors, LP | $118578797 | 6392388 | 1.72% | 股份 |
| GREENHAVEN ASSOCIATES INC | $104251352 | 5620019 | 1.51% | 股份 |
| Oldfield Partners LLP | $94902695 | 5045332 | 1.38% | 股份 |
| VAN ECK ASSOCIATES CORP | $81493953 | 4393205 | 1.18% | 股份 |
| BANK OF AMERICA CORP /DE/ | $77520154 | 4178984 | 1.13% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $76158750 | 4105593 | 1.11% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $74424232 | 4012088 | 1.08% | 股份 |
| FIRST TRUST ADVISORS LP | $72074325 | 3885408 | 1.05% | 股份 |
| EARNEST PARTNERS LLC | $71348958 | 3846305 | 1.04% | 股份 |
| NORTHERN TRUST CORP | $58429105 | 3149817 | 0.85% | 股份 |
| Bank of New York Mellon Corp | $54766896 | 2952393 | 0.79% | 股份 |
| MORGAN STANLEY | $53643033 | 2891805 | 0.78% | 股份 |
| GOLDMAN SACHS GROUP INC | $50045648 | 2697879 | 0.73% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $48029437 | 2589188 | 0.70% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $42183628 | 2274050 | 0.61% | 股份 |
| MASTERS CAPITAL MANAGEMENT LLC | $40810000 | 2200000 | 0.59% | 股份 |
| MACKENZIE FINANCIAL CORP | $39201993 | 2113315 | 0.57% | 股份 |
| Bridgewater Associates, LP | $36055691 | 1943703 | 0.52% | 股份 |
| Invesco Ltd. | $35805878 | 1930236 | 0.52% | 股份 |
| Russell Investments Group, Ltd. | $34572694 | 1864416 | 0.50% | 股份 |
| Ninety One UK Ltd | $32729678 | 1764404 | 0.48% | 股份 |
| Artisan Partners Limited Partnership | $30328063 | 1634936 | 0.44% | 股份 |
| FIL Ltd | $29658686 | 1598851 | 0.43% | 股份 |
| Caisse de depot et placement du Quebec | $29165330 | 1572255 | 0.42% | 股份 |
| JUPITER ASSET MANAGEMENT LTD | $25770736 | 1389258 | 0.37% | 股份 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $25618032 | 1381026 | 0.37% | 股份 |
| UBS Group AG | $23974910 | 1292448 | 0.35% | 股份 |
| SEI INVESTMENTS CO | $23709966 | 1278167 | 0.34% | 股份 |
| Nuveen, LLC | $21651159 | 1167179 | 0.31% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $21189795 | 1142307 | 0.31% | 股份 |
| HEARTLAND ADVISORS INC | $20564289 | 1108587 | 0.30% | 股份 |
| JANE STREET GROUP, LLC | $20053051 | 1081027 | 0.29% | 股份 |
| AMERIPRISE FINANCIAL INC | $18012286 | 971004 | 0.26% | 股份 |
| D. E. Shaw & Co., Inc. | $17865542 | 963102 | 0.26% | 股份 |
| RHUMBLINE ADVISERS | $17617316 | 949723 | 0.26% | 股份 |
| California Public Employees Retirement System | $17110186 | 922382 | 0.25% | 股份 |
| MARSHALL WACE, LLP | $16660182 | 898123 | 0.24% | 股份 |
| JPMORGAN CHASE & CO | $16603920 | 884924 | 0.24% | 股份 |
激进投资者及 5%+ 股东 4 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 未披露的报告人, 未披露的报告人 | 2001年2月26日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2001年2月5日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2001年1月31日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2001年1月3日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 48 位内幕人士 · 11 位高管 · 18 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jose A Bayardo | Chairman, President, and CEO | 2026年3月20日 F | 745678 | 0 | 0 | $0 |
| Clay C Williams | Chairman, President and CEO | 2025年2月23日 F | 1608855 | 0 | 0 | $0 |
| Rodney C. Reed | Senior VP and CFO | 2026年3月20日 F | 165797 | 0 | 0 | $0 |
| Jeremy D Thigpen | Sr. Vice President and CFO | 2015年3月19日 F | 25334 | 0 | 0 | $0 |
| Scott B. Livingston | President, Energy Products and Services. | 2026年2月23日 F | 118213 | 0 | 0 | $0 |
| Joseph W Rovig | President - Energy Equipment | 2026年2月23日 F | 266830 | 0 | 1 | $-3047405 |
| Kirk M. Shelton | President - Completion and Production Solutions | 2023年2月25日 F | 262683 | 0 | 0 | $0 |
| Isaac H. Joseph | President - Wellbore Technologies | 2023年2月25日 F | 220829 | 0 | 0 | $0 |
| Christy Lynn Novak | VP, Corp. Controller, CAO | 2026年3月20日 F | 102561 | 0 | 0 | $0 |
| Craig L. Weinstock | Sr. VP. & Gen. Counsel | 2026年2月23日 F | 253757 | 0 | 4 | $-1405200 |
| Scott K. Duff | VP Cntrlr Chf Acctg Offcr | 2021年2月28日 F | 97645 | 0 | 0 | $0 |
| David D Harrison | 董事 | 2026年7月31日 S | 126763 | 0 | 1 | $-184301 |
| Patricia Martinez | 董事 | 2026年5月20日 A | 34956 | 0 | 0 | $0 |
| Robert S. Welborn | 董事 | 2026年5月20日 A | 55429 | 0 | 0 | $0 |
| Sanjay Chowbey | 董事 | 2026年5月20日 A | 9457 | 0 | 0 | $0 |
| Christian S Kendall | 董事 | 2026年5月20日 A | 95406 | 2 | 0 | $1012200 |
| Marcela E Donadio | 董事 | 2026年5月20日 A | 106882 | 0 | 0 | $0 |
| William R. Thomas | 董事 | 2026年5月20日 A | 101166 | 0 | 0 | $0 |
| Patricia B Melcher | 董事 | 2026年5月20日 A | 34956 | 0 | 0 | $0 |
| Eric L Mattson | 董事 | 2025年5月20日 C | 70835 | 0 | 0 | $0 |
| Ben A Guill | 董事 | 2025年5月20日 A | 163840 | 0 | 0 | $0 |
| Greg L Armstrong | 董事 | 2025年5月20日 C | 111143 | 0 | 0 | $0 |
| James T Hackett | 董事 | 2022年12月31日 A | 70616 | 0 | 0 | $0 |
| Melody B Meyer | 董事 | 2022年5月24日 A | 43402 | 0 | 0 | $0 |
| Roger L Jarvis | 董事 | 2016年5月18日 A | 53051 | 0 | 0 | $0 |
| Jeffery A Smisek | 董事 | 2015年5月13日 A | 45804 | 0 | 0 | $0 |
| BEAUCHAMP ROBERT E | 董事 | 2015年5月13日 A | 48864 | 0 | 0 | $0 |
| Robert W Blanchard | · | 2014年2月25日 A | 29722 | 0 | 0 | $0 |
| Dwight W Rettig | · | 2014年2月25日 A | 48978 | 0 | 0 | $0 |
| Merrill A Miller JR | · | 2014年2月25日 A | 460704 | 0 | 0 | $0 |
| Mark A Reese | · | 2013年3月21日 D | 35100 | 0 | 0 | $0 |
| Haynes B Smith | · | 2007年12月13日 G | 40762 | 0 | 0 | $0 |
| Kevin A Neveu | · | 2007年6月14日 M | 11250 | 0 | 0 | $0 |
| James D Woods | · | 2006年2月21日 A | 6116 | 0 | 0 | $0 |
| Kenneth L Nibling | · | 2005年6月30日 G | 500 | 0 | 0 | $0 |
| Joseph C Winkler | · | 2005年6月16日 M | 41979 | 0 | 0 | $0 |
| John F Lauletta | · | 2005年6月8日 M | 5890 | 0 | 0 | $0 |
| Jerry N Gauche | · | 2005年3月31日 M | 0 | 0 | 0 | $0 |
| Gary W Stratulate | · | 2005年3月22日 M | 0 | 0 | 0 | $0 |
| Byron A Dunn | · | 2005年3月11日 M | 0 | 0 | 0 | $0 |
| Frederick W Pheasey | · | 2005年3月11日 M | 85185 | 0 | 0 | $0 |
| Howard E Davis | · | 2005年3月11日 M | 0 | 0 | 0 | $0 |
| Robert L Bloom | · | 2005年3月9日 M | 23860 | 0 | 0 | $0 |
| Steven W Krablin | · | 2005年2月7日 A | 28062 | 0 | 0 | $0 |
| Hushang Ansary | · | 2004年9月22日 S | 496 | 0 | 0 | $0 |
| Robert R Workman | · | 2004年3月11日 A | 0 | 0 | 0 | $0 |
| Joel V Staff | · | 2004年3月11日 A | 50100 | 0 | 0 | $0 |
| William E Macaulay | · | 2004年3月11日 A | 980 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 93 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PXJ · Invesco Exchange-Traded Fund Trust | 4.82% | 325065 SH | 2026年10月2日 | 每日 |
| IEZ · iShares Trust | 3.93% | 696112 SH | 2026年9月11日 | 每日 |
| ADPV · Series Portfolios Trust | 3.63% | 333204 NS | 2026年7月31日 | N-PORT |
| FXN · First Trust Exchange-Traded Alpha... | 1.60% | 311604 NS | 2026年7月31日 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 1.57% | 269050 SH | 2026年10月2日 | 每日 |
| EPMV · Harbor ETF Trust | 1.50% | 3607 NS | 2026年7月31日 | N-PORT |
| EPSV · Harbor ETF Trust | 1.24% | 3891 NS | 2026年7月31日 | N-PORT |
| SYLD · Cambria ETF Trust | 1.01% | 518664 NS | 2026年7月31日 | N-PORT |
| XMVM · Invesco Exchange-Traded Fund Trust | 0.99% | 262778 SH | 2026年10月2日 | 每日 |
| VAMO · Cambria ETF Trust | 0.90% | 50351 NS | 2026年7月31日 | N-PORT |
| CALF · Pacer Funds Trust | 0.65% | 1234914 NS | 2026年7月31日 | N-PORT |
| XMMO · Invesco Exchange-Traded Fund Trust | 0.56% | 2102425 SH | 2026年10月2日 | 每日 |
| NUSC · Nushares ETF Trust | 0.53% | 348963 NS | 2026年7月31日 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0.52% | 245022 NS | 2026年7月31日 | N-PORT |
| OSCV · ETF Series Solutions | 0.48% | 175864 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.44% | 1872069 NS | 2026年7月31日 | N-PORT |
| PAMC · Pacer Funds Trust | 0.42% | 11465 NS | 2026年7月31日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.38% | 308134 SH | 2026年8月19日 | 每日 |
| VDE · VANGUARD WORLD FUND | 0.33% | 1972515 SH | 2026年8月19日 | 每日 |
| FENY · FIDELITY COVINGTON TRUST | 0.31% | 323088 NS | 2026年7月31日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.31% | 210128 SH | 2026年10月2日 | 每日 |
| IYE · iShares Trust | 0.31% | 274136 SH | 2026年9月11日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.30% | 2257574 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.30% | 13574 NS | 2026年7月31日 | N-PORT |
| CCNR · Financial Investors Trust | 0.30% | 65963 NS | 2026年7月31日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.27% | 65672 NS | 2026年7月31日 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.22% | 100058 SH | 2026年8月19日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.22% | 47278 SH | 2026年10月2日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.21% | 87756 SH | 2026年10月2日 | 每日 |
| ESML · iShares Trust | 0.20% | 266197 SH | 2026年9月11日 | 每日 |
| PTMC · Pacer Funds Trust | 0.20% | 39490 NS | 2026年7月31日 | N-PORT |
| IGE · iShares Trust | 0.19% | 70205 SH | 2026年9月11日 | 每日 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.18% | 579061 SH | 2026年8月19日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.17% | 65041 SH | 2026年8月19日 | 每日 |
| ISCG · iShares Trust | 0.17% | 75358 SH | 2026年9月11日 | 每日 |
| FNX · First Trust Exchange-Traded Alpha... | 0.16% | 111053 NS | 2026年7月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.15% | 5270 NS | 2026年7月31日 | N-PORT |
| FNK · First Trust Exchange-Traded Alpha... | 0.15% | 17467 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.15% | 1164122 NS | 2026年7月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.14% | 150660 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.14% | 5225015 SH | 2026年8月19日 | 每日 |
| TEXN · iShares Trust | 0.13% | 1110 SH | 2026年9月11日 | 每日 |
| SMDX · Tidal Trust III | 0.12% | 8152 NS | 2026年7月31日 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Inde... | 0.11% | 3365000 | 2026年10月2日 | 每日 |
| SMMD · iShares Trust | 0.11% | 192024 SH | 2026年9月11日 | 每日 |
| PFIG · Invesco Exchange-Traded Fund Trus... | 0.09% | 123000 | 2026年10月1日 | 每日 |
| VFMO · VANGUARD WELLINGTON FUND | 0.09% | 100647 SH | 2026年8月19日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.08% | 34369 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.08% | 4119885 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.08% | 8228908 SH | 2026年8月19日 | 每日 |
| IWS · iShares Trust | 0.07% | 530393 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.07% | 22254 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.06% | 71890 NS | 2026年7月31日 | N-PORT |
| IWR · iShares Trust | 0.06% | 1464025 SH | 2026年9月11日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.05% | 15261 NS | 2026年7月31日 | N-PORT |
| REVS · Columbia ETF Trust I | 0.05% | 8478 NS | 2026年7月31日 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Inde... | 0.05% | 23046 SH | 2026年10月2日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.04% | 3863 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.04% | 48086 NS | 2026年7月31日 | N-PORT |
| DIVB · iShares Trust | 0.03% | 31295 SH | 2026年9月11日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.03% | 166847 SH | 2026年10月2日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.03% | 782625 NS | 2026年7月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.03% | 1425930 SH | 2026年8月19日 | 每日 |
| RECS · Columbia ETF Trust I | 0.03% | 82765 NS | 2026年7月31日 | N-PORT |
| IUSV · iShares Trust | 0.03% | 322354 SH | 2026年9月11日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.02% | 39776 NS | 2026年7月31日 | N-PORT |
| DSI · iShares Trust | 0.02% | 54034 SH | 2026年9月10日 | 每日 |
| IWD · iShares Trust | 0.02% | 792421 SH | 2026年9月11日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 215723 SH | 2026年8月19日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.02% | 123734 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 85784 NS | 2026年7月31日 | N-PORT |
| IWV · iShares Trust | 0.01% | 108144 SH | 2026年9月10日 | 每日 |
| IWB · iShares Trust | 0.01% | 245598 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.01% | 480780 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.01% | 14955 SH | 2026年9月10日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.01% | 112977 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 11411073 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 316112 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 58183 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 30037 SH | 2026年8月19日 | 每日 |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月30日 | 每日 |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月30日 | 每日 |
| IJH · iShares Trust | · | 12593301 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 1834242 SH | 2026年8月31日 | 每日 |
| XJH · iShares Trust | · | 49027 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 15671 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 23762 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 276956 SH | 2026年9月11日 | 每日 |
NOV 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 24 位分析师
买入
中位数目标
$22.00
+17.0%
4 16.7%
强烈买入
7 29.2%
买入
11 45.8%
持有
2 8.3%
卖出
0 0.0%
强烈卖出
12个月价格目标
19 位分析师 · 2026-09-29平均目标 $22.24 +18.3%
现在
当前价格 $18.80
最低$17.00
平均值$22.24
最高$26.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| NOV | $5.64B | 40.1 | -1.4% | 1.7% | 2.3% | 20.2% |
| SLB | $57.38B | 16.3 | -1.6% | 9.4% | 14.3% | · |
| BKR | · | -59.1 | -0.34% | 9.3% | 14.5% | · |
| HAL | $23.60B | 19.4 | -3.3% | 5.8% | 12.2% | · |
| WFRD | $5.60B | 13.2 | -10.8% | 8.8% | 28.9% | · |
| SEI | · | 28.9 | 98.7% | 4.9% | 6.6% | · |
| KGS | $3.21B | 42.0 | 12.8% | 6.2% | 6.3% | · |
| AROC | · | 14.2 | 28.7% | 21.6% | 22.2% | 48.6% |
| WHD | · | 55.0 | -4.5% | 15.4% | 14.4% | · |
| OII | · | 6.9 | 4.6% | 12.7% | 39.6% | 20.4% |
| TDW | $2.50B | 7.6 | 0.52% | 24.7% | 27.0% | · |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 29, 2026 申报