WSBC WesBanco, Inc. - Common Stock
$33,68
السعر · مايو 20, 2026
البيانات الأساسية اعتبارًا من إبريل 30, 2026
نطاق 52 أسبوعًا
$29–$38
51% of range
تقييم المحللين
BUY
14 analysts
السعر المستهدف
$39
+17% upside
P/E (TTM)
14.9
ROE
5.7%
هامش صافي الربح
22.7%
WSBC لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$33.68
القيمة السوقية
$3.19B
P/E (TTM)
14.9
ربح السهم (آخر 12 شهرًا)
$2.23
الإيرادات (آخر 12 شهرًا)
—
عائد التوزيعات
3.9%
ROE
5.7%
D/E الدين/حقوق الملكية
—
نطاق 52 أسبوعًا
$29 – $38
WSBC مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
—
ربح السهم
$2.23
2016-12-31
→
2025-12-31
التدفق النقدي الحر
$280M
2016-12-31
→
2025-12-31
الهوامش
22.7%
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
WSBC
متوسط الأقران
P/E (TTM)
14.9
15.3
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
3.3
2.6
P/B (السعر / القيمة الدفترية)
0.8
1.1
Price / FCF (السعر / التدفق النقدي الحر)
11.4
—
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
WSBC
متوسط الأقران
Net Profit Margin (هامش صافي الربح)
22.7%
25.3%
ROA (العائد على الأصول)
0.96%
0.87%
ROE
5.7%
8.2%
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
WSBC
متوسط الأقران
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
WSBC
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
61.8%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
18.4%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
10.1%
—
EPS YoY (ربحية السهم على أساس سنوي)
-1.3%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
47.2%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
WSBC
متوسط الأقران
Payout Ratio (نسبة التوزيع)
56.1%
—
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
3.9%
نسبة التوزيع
56.1%
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 6 مارس، 2026 | $0,3800 |
| 5 ديسمبر، 2025 | $0,3800 |
| 5 سبتمبر، 2025 | $0,3700 |
| 6 يونيو، 2025 | $0,3700 |
| 10 مارس، 2025 | $0,3700 |
| 6 ديسمبر، 2024 | $0,3700 |
| 6 سبتمبر، 2024 | $0,3600 |
| 7 يونيو، 2024 | $0,3600 |
| 7 مارس، 2024 | $0,3600 |
| 7 ديسمبر، 2023 | $0,3600 |
| 7 سبتمبر، 2023 | $0,3500 |
| 8 يونيو، 2023 | $0,3500 |
| 9 مارس، 2023 | $0,3500 |
| 8 ديسمبر، 2022 | $0,3500 |
| 8 سبتمبر، 2022 | $0,3400 |
| 9 يونيو، 2022 | $0,3400 |
| 10 مارس، 2022 | $0,3400 |
| 9 ديسمبر، 2021 | $0,3300 |
| 9 سبتمبر، 2021 | $0,3300 |
| 10 يونيو، 2021 | $0,3300 |
WSBC توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
14 محللين
- شراء قوي 3 21,4%
- شراء 7 50,0%
- احتفاظ 4 28,6%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
8 محللين · 2026-05-18
الوسيط
$39.50
المتوسط
$39.25
← أقل من جميع الأهداف
$33.68
منخفض
$38.00
مرتفع
$41.00
السعر المستهدف الوسيط
$39.50
+17,3%
السعر المستهدف المتوسط
$39.25
+16,5%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
0.03%
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.91 | $0.88 | 0.03% |
| 31 ديسمبر، 2025 | $0.84 | $0.87 | -0.03% |
| 30 سبتمبر، 2025 | $0.94 | $0.90 | 0.04% |
| 30 يونيو، 2025 | $0.91 | $0.88 | 0.03% |
| 31 مارس، 2025 | $0.66 | $0.58 | 0.08% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| WSBC | $3.19B | 14.9 | 61.8% | 22.7% | 5.7% | — |
| FIBK | $3.50B | 11.8 | 5.9% | 28.5% | 8.8% | — |
| BKU | $3.30B | 12.6 | 7.4% | 1234.8% | 8.9% | — |
| CBU | $3.03B | 14.5 | 9.6% | 25.7% | 10.8% | — |
| FHB | $3.10B | 11.5 | 8.9% | 31.4% | 10.1% | — |
| MCHB | — | 11.5 | 3.3% | 534.4% | 9.4% | — |
| FFBC | — | 9.4 | 7.6% | 28.4% | 9.6% | — |
| BOH | $2.72B | 14.8 | -0.14% | 168.9% | 11.5% | — |
| SFNC | $2.73B | -6.4 | -86.7% | -385.1% | -11.4% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $230M | $39M | $27M | $62M | $84M | $68M | $42M | $33M | $25M | $23M | |
| Interest Income | $1.27B | $826M | $712M | $514M | $485M | $541M | $484M | $415M | $332M | $286M | $262M | $216M | |
| Pretax Income | $279M | $185M | $194M | $236M | $302M | $145M | $193M | $175M | $148M | $118M | $109M | $94M | |
| Income Tax | $56M | $34M | $35M | $44M | $60M | $23M | $34M | $31M | $54M | $31M | $28M | $24M | |
| Net Income | $223M | $152M | $159M | $192M | $242M | $122M | $159M | $143M | $94M | $87M | $81M | $70M | |
| EPS (Basic) | $2.23 | $2.26 | $2.51 | $3.03 | $3.54 | $1.78 | $2.83 | $2.93 | $2.15 | $2.16 | $2.15 | $2.39 | |
| EPS (Diluted) | $2.23 | $2.26 | $2.51 | $3.02 | $3.53 | $1.77 | $2.83 | $2.92 | $2.14 | $2.16 | $2.15 | $2.39 | |
| Shares (Basic) | 90,896,991 | 62,589,406 | 59,303,210 | 60,047,177 | 65,520,527 | 67,260,796 | 56,108,084 | 48,889,041 | 44,003,208 | 40,100,320 | 37,488,331 | 29,249,499 | |
| Shares (Diluted) | 91,034,094 | 62,653,557 | 59,427,989 | 60,215,374 | 65,669,970 | 67,310,584 | 56,214,364 | 49,022,990 | 44,075,293 | 40,127,076 | 37,547,127 | 29,333,876 | |
| EBITDA | $20M | $15M | $14M | $13M | $13M | · | $12M | $10M | $10M | $9M | $8M | $7M |
الميزانية العمومية 15
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $956M | $568M | $595M | $408M | $1.25B | $905M | $235M | $169M | $118M | $128M | $87M | $94M | |
| PP&E (Net) | $263M | $219M | $234M | $221M | $229M | $249M | $261M | $167M | $131M | $133M | $112M | $93M | |
| PP&E (Gross) | $463M | $383M | $380M | $386M | $390M | $394M | $390M | $300M | $259M | $252M | $226M | $200M | |
| Accum. Depreciation | $269M | $224M | $218M | $213M | $208M | $200M | $187M | $133M | $128M | $118M | $114M | $107M | |
| Goodwill | $1.60B | $1.10B | $1.10B | $1.10B | $1.10B | $1.10B | $1.10B | $900M | $574M | $574M | $481M | $312M | |
| Intangibles | $141M | $27M | $36M | $45M | $55M | $66M | $80M | $57M | $15M | $19M | $10M | $7M | |
| Total Assets | $27.70B | $18.68B | $17.71B | $16.93B | $16.93B | $16.43B | $15.72B | $12.46B | $9.82B | $9.79B | $8.47B | $6.30B | |
| Total Liabilities | $23.66B | $15.89B | $15.18B | $14.51B | $14.23B | $13.67B | $13.13B | $10.48B | $8.42B | $8.45B | $7.35B | $5.51B | |
| Common Stock | $200M | $157M | $142M | $142M | $142M | $142M | $142M | $114M | $92M | $92M | $80M | $61M | |
| Retained Earnings | $1.25B | $1.19B | $1.14B | $1.08B | $978M | $832M | $825M | $738M | $651M | $597M | $550M | $505M | |
| Treasury Stock | $0 | $292M | $303M | $309M | $200M | $26M | $9M | $274.0K | $0 | $0 | $3M | $2M | |
| AOCI | $-133M | $-219M | $-227M | $-262M | $-5M | $31M | $1M | $-38M | $-31M | $-27M | $-21M | $-19M | |
| Stockholders' Equity | $4.03B | $2.79B | $2.53B | $2.43B | $2.69B | $2.76B | $2.59B | $1.98B | $1.40B | $1.34B | $1.12B | $788M | |
| Liabilities + Equity | $27.70B | $18.68B | $17.71B | $16.93B | $16.93B | $16.43B | $15.72B | $12.46B | $9.82B | $9.79B | $8.47B | $6.30B | |
| Shares Outstanding | 96,067,559 | 66,919,805 | 59,376,435 | 59,198,963 | 62,307,245 | 67,254,706 | 67,824,428 | 54,598,134 | 43,931,715 | 43,931,715 | 38,459,635 | 29,298,188 |
التدفق النقدي 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $20M | $15M | $14M | $13M | $13M | $14M | $12M | $10M | $10M | $9M | $8M | $7M | |
| Stock-based Comp | $9M | $8M | $8M | $6M | $6M | $6M | $5M | $4M | $3M | $2M | $2M | · | |
| Deferred Tax | $42M | $-3M | $-4M | $4M | $19M | $-11M | $-8M | $7M | $27M | $11M | $11M | $9M | |
| Amort. of Intangibles | $29M | $8M | $9M | $10M | $11M | $13M | $10M | $7M | $5M | $4M | $3M | $2M | |
| Other Non-cash | $-4M | $40M | $-9M | $-12M | $93M | · | $-21M | $26M | $7M | $17M | $-11M | $9M | |
| Operating Cash Flow | $290M | $211M | $169M | $204M | $336M | $60M | $163M | $192M | $142M | $123M | $88M | $95M | |
| CapEx | $10M | $10M | $23M | $8M | $9M | $8M | $12M | $5M | $6M | $2M | $10M | $7M | |
| Investing Cash Flow | $-71M | $-1.03B | $-535M | $-1.07B | $-328M | $58M | $104M | $-52M | $-77M | $195M | · | · | |
| Stock Issued | $540.0K | $191M | $0 | · | · | $59.0K | $72.0K | $2M | $1M | $2M | · | · | |
| Net Stock Activity | $540.0K | $191M | · | · | · | · | $72.0K | $2M | $1M | $2M | · | · | |
| Dividends Paid | $125M | $87M | $82M | $81M | $86M | $85M | $67M | $54M | $45M | $38M | $33M | $25M | |
| Financing Cash Flow | $169M | $792M | $553M | $21M | $338M | $553M | $-202M | $-88M | $-75M | $-276M | · | · | |
| Net Change in Cash | $388M | $-27M | $187M | $-843M | $346M | $671M | $66M | $52M | $-11M | $41M | $-7M | $-2M | |
| Taxes Paid | $32M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $280M | $201M | $147M | $196M | $328M | · | $151M | $187M | $136M | $122M | $79M | $87M | |
| Levered FCF | · | · | $-42M | $164M | $306M | · | $82M | $131M | $109M | $98M | $61M | $70M |
الربحية 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 22.7% | 25.0% | 26.4% | 32.5% | 41.0% | · | 30.8% | 32.0% | 24.9% | 25.9% | 25.9% | 26.7% | |
| Pretax Margin | 28.5% | 30.5% | 32.2% | 40.0% | 51.1% | · | 37.4% | 39.0% | 39.1% | 35.1% | 35.0% | 35.8% | |
| EBITDA Margin | 2.1% | 2.5% | 2.4% | 2.2% | 2.3% | · | 2.2% | 2.3% | 2.8% | 2.8% | 2.6% | 2.8% | |
| ROA | 0.96% | 0.83% | 0.92% | 1.1% | 1.5% | · | 1.1% | 1.3% | 0.96% | 0.95% | 1.1% | 1.1% | |
| ROE | 5.7% | 5.4% | 6.4% | 8.0% | 8.9% | · | 6.8% | 7.3% | 6.8% | 6.4% | 7.2% | 8.9% |
الكفاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
معدلات النمو 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 61.8% | 0.73% | 1.7% | 0.17% | -2.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 18.4% | 0.87% | -0.32% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -1.3% | -10.0% | -16.9% | -14.4% | 99.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -9.6% | -13.8% | 12.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 47.2% | -4.7% | -17.2% | -20.7% | 98.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.1% | -14.5% | 9.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.0% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $981M | $606M | $602M | $592M | $591M | $608M | $517M | $448M | $379M | $335M | $311M | $262M | |
| Net Income TTM | $223M | $152M | $159M | $192M | $242M | $122M | $159M | $143M | $94M | $87M | $81M | $70M | |
| Market Cap | $3.19B | $2.18B | $1.86B | $2.19B | $2.18B | · | $2.56B | $2.00B | $1.79B | $1.89B | $1.15B | $1.02B | |
| P/E | 14.9 | 14.4 | 12.5 | 12.2 | 9.9 | 16.9 | 13.4 | 12.6 | 19.0 | 19.9 | 14.0 | 14.6 | |
| P/S | 3.3 | 3.6 | 3.1 | 3.7 | 3.7 | · | 5.0 | 4.5 | 4.7 | 5.6 | 3.7 | 3.9 | |
| P/B | 0.8 | 0.8 | 0.7 | 0.9 | 0.8 | · | 1.0 | 1.0 | 1.3 | 1.4 | 1.0 | 1.3 | |
| P / Tangible Book | 1.4 | 1.3 | 1.3 | 1.7 | 1.4 | 1.3 | · | · | · | · | · | · | |
| P / Cash Flow | 11.0 | 10.3 | 11.0 | 10.7 | 6.5 | · | 15.7 | 10.5 | 12.6 | 15.3 | 13.0 | 10.8 | |
| P / FCF | 11.4 | 10.9 | 12.7 | 11.2 | 6.7 | · | 17.0 | 10.7 | 13.2 | 15.6 | 14.6 | 11.7 | |
| Dividend Yield | 3.9% | 4.0% | 4.4% | 3.7% | 4.0% | · | 2.6% | 2.7% | 2.5% | 2.0% | 2.9% | 2.5% | |
| Earnings Yield | 6.7% | 7.0% | 8.0% | 8.2% | 10.1% | 5.9% | 7.5% | 8.0% | 5.3% | 5.0% | 7.2% | 6.9% | |
| Payout Ratio | 56.1% | 57.7% | 51.7% | 42.3% | 35.7% | · | 41.9% | 37.4% | 47.5% | 43.6% | 40.9% | 35.9% | |
| Annual Payout | $125M | $87M | $82M | $81M | $86M | $85M | $67M | $54M | $45M | $38M | $33M | $25M |
قائمة الدخل 9
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | $86M | $81M | · | $66M | $54M | $36M | · | $10M | $6M | |
| Interest Income | $326M | $339M | $343M | $336M | $253M | $214M | $214M | $203M | $195M | $191M | $184M | $176M | $161M | $149M | $134M | $118M | |
| Pretax Income | $111M | $115M | $103M | $71M | $-10M | $62M | $45M | $35M | $43M | $44M | $44M | $54M | $52M | $64M | $65M | $53M | |
| Income Tax | $23M | $24M | $20M | $14M | $-673.0K | $12M | $8M | $6M | $8M | $9M | $7M | $9M | $10M | $12M | $12M | $10M | |
| Net Income | $89M | $91M | $84M | $57M | $-9M | $50M | $37M | $29M | $36M | $35M | $37M | $45M | $42M | $52M | $53M | $43M | |
| EPS (Basic) | $0.88 | $0.97 | $0.84 | $0.57 | $-0.15 | $0.72 | $0.54 | $0.44 | $0.56 | $0.55 | $0.58 | $0.71 | $0.67 | $0.83 | $0.85 | $0.67 | |
| EPS (Diluted) | $0.88 | $0.97 | $0.84 | $0.57 | $-0.15 | $0.72 | $0.54 | $0.44 | $0.56 | $0.55 | $0.58 | $0.71 | $0.67 | $0.82 | $0.85 | $0.67 | |
| Shares (Basic) | 96,103,497 | -177,673,623 | 95,995,174 | 95,744,980 | 76,830,460 | -120,804,186 | 64,488,962 | 59,521,872 | 59,382,758 | -118,537,103 | 59,358,653 | 59,263,949 | 59,217,711 | -120,983,569 | 59,549,244 | 60,036,103 | |
| Shares (Diluted) | 96,309,352 | -177,911,425 | 96,116,617 | 95,808,310 | 77,020,592 | -121,160,759 | 64,634,208 | 59,656,429 | 59,523,679 | -118,776,277 | 59,443,366 | 59,385,847 | 59,375,053 | -121,260,874 | 59,697,676 | 60,185,207 |
الميزانية العمومية 15
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $960M | $956M | $1.01B | $1.16B | $1.09B | $568M | $621M | $487M | $510M | · | $495M | $562M | $598M | · | $379M | $450M | |
| PP&E (Net) | $251M | $263M | $268M | $274M | $281M | $219M | $222M | $222M | $233M | · | $226M | $220M | $225M | · | $221M | $216M | |
| PP&E (Gross) | · | $463M | · | · | · | $383M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $269M | · | · | · | $224M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | $1.60B | $1.60B | $1.60B | $1.60B | $1.10B | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | · | $141M | $158M | $172M | $174M | $27M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $27.48B | $27.70B | $27.52B | $27.57B | $27.41B | $18.68B | $18.51B | $18.13B | $17.77B | · | $17.34B | $17.36B | $17.27B | · | $16.60B | $16.80B | |
| Total Liabilities | $23.41B | $23.66B | $23.40B | $23.75B | $23.63B | $15.89B | $15.71B | $15.58B | $15.23B | · | $14.90B | $14.89B | $14.80B | · | $14.21B | $14.33B | |
| Common Stock | $200M | $200M | $200M | $200M | $199M | $157M | $157M | $142M | $142M | · | $142M | $142M | $142M | · | $142M | $142M | |
| Retained Earnings | $1.30B | $1.25B | $1.21B | $1.17B | $1.15B | $1.19B | $1.17B | $1.16B | $1.15B | · | $1.13B | $1.12B | $1.10B | · | $1.05B | $1.02B | |
| Treasury Stock | · | $0 | $0 | $0 | $0 | $292M | $294M | $295M | $302M | · | $303M | $304M | $308M | · | $305M | $291M | |
| AOCI | $-147M | $-133M | $-149M | $-174M | $-191M | $-219M | $-182M | $-235M | $-235M | · | $-298M | $-265M | $-234M | · | $-267M | $-176M | |
| Stockholders' Equity | $4.07B | $4.03B | $4.12B | $3.82B | $3.78B | $2.79B | $2.80B | $2.54B | $2.54B | $2.53B | $2.45B | $2.46B | $2.48B | $2.43B | $2.40B | $2.47B | |
| Liabilities + Equity | $27.48B | $27.70B | $27.52B | $27.57B | $27.41B | $18.68B | $18.51B | $18.13B | $17.77B | · | $17.34B | $17.36B | $17.27B | · | $16.60B | $16.80B | |
| Shares Outstanding | 96,134,158 | 96,067,559 | 96,044,222 | 95,986,023 | 95,672,204 | 66,919,805 | 66,871,479 | 59,579,310 | 59,395,777 | · | 59,364,696 | 59,355,062 | 59,246,569 | · | 59,304,505 | 59,698,788 |
التدفق النقدي 11
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amort. of Intangibles | $7M | $7M | $8M | $9M | $4M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Operating Cash Flow | $107M | $95M | $117M | $105M | $-26M | $67M | $61M | $18M | $65M | $47M | $64M | $47M | $11M | $7M | $111M | $38M | |
| CapEx | · | $-3M | $2M | $7M | $4M | $5M | $4M | $-866.0K | $3M | $3M | $3M | $5M | $12M | $3M | $2M | $2M | |
| Investing Cash Flow | $160M | $-215M | $-118M | $-97M | $360M | $-267M | $-233M | $-359M | $-171M | $-223M | $-87M | $-133M | $-92M | $-293M | $65M | $-658M | |
| Stock Issued | $1M | $381.0K | $55.0K | $79.0K | $25.0K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $1M | · | · | · | $25.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $37M | $30M | $35M | $35M | $25M | $24M | $21M | $21M | $21M | $21M | $21M | $21M | $21M | $20M | $20M | $21M | |
| Financing Cash Flow | $-263M | $68M | $-148M | $57M | $190M | $147M | $306M | $318M | $21M | $276M | $-45M | $51M | $270M | $315M | $-247M | $-299M | |
| Net Change in Cash | $4M | $-52M | $-149M | $65M | $524M | $-53M | $134M | $-23M | $-86M | $100M | $-67M | $-35M | $189M | $30M | $-71M | $-919M | |
| Free Cash Flow | · | · | · | · | $-31M | · | · | · | $62M | · | · | · | $-1M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-5M | · | · | · | $-31M | · | · | · |
الربحية 4
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 34.5% | · | 31.9% | 22.0% | -4.7% | · | 24.7% | 19.5% | 24.7% | · | 24.8% | 29.3% | 27.9% | · | 33.8% | 30.7% | |
| Pretax Margin | 43.3% | · | 39.5% | 27.2% | -5.0% | · | 29.7% | 23.7% | 30.0% | · | 29.8% | 35.2% | 34.4% | · | 41.7% | 38.1% | |
| ROA | 0.32% | · | 0.36% | 0.25% | -0.04% | · | 0.21% | 0.16% | 0.20% | · | 0.22% | 0.26% | 0.25% | · | 0.32% | 0.25% | |
| ROE | 2.3% | · | 2.4% | 1.8% | -0.28% | · | 1.4% | 1.1% | 1.4% | · | 1.5% | 1.8% | 1.7% | · | 2.1% | 1.6% |
الكفاءة 1
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
التقييم (آخر 12 شهرًا) 11
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $973M | · | $866M | $753M | $636M | · | $592M | $595M | $599M | · | $611M | $601M | $586M | · | $582M | $577M | |
| Net Income TTM | $221M | · | $169M | $115M | $93M | · | $139M | $146M | $160M | · | $177M | $183M | $182M | · | $184M | $202M | |
| Market Cap | $3.32B | · | $3.07B | $3.04B | $2.96B | · | $1.99B | $1.66B | $1.77B | · | $1.45B | $1.52B | $1.82B | · | $1.98B | $1.89B | |
| P/E | 16.1 | · | 17.7 | 22.6 | 22.3 | · | 14.0 | 12.2 | 11.8 | · | 8.7 | 8.8 | 10.7 | · | 11.8 | 10.6 | |
| P/S | 3.4 | · | 3.5 | 4.0 | 4.7 | · | 3.4 | 2.8 | 3.0 | · | 2.4 | 2.5 | 3.1 | · | 3.4 | 3.3 | |
| P/B | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.7 | · | 0.8 | 0.8 | |
| P / Tangible Book | 0.8 | · | 1.3 | 1.5 | 1.5 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.7 | · | 0.8 | 0.8 | |
| P / Cash Flow | 31.1 | · | · | · | -112.1 | · | · | · | 27.4 | · | · | · | 167.0 | · | · | · | |
| P / FCF | · | · | · | · | -96.3 | · | · | · | 28.6 | · | · | · | -1355.3 | · | · | · | |
| Earnings Yield | 6.2% | · | 5.6% | 4.4% | 4.5% | · | 7.1% | 8.2% | 8.5% | · | 11.5% | 11.3% | 9.3% | · | 8.5% | 9.5% | |
| Payout Ratio | 41.6% | · | · | · | -272.8% | · | · | · | 59.3% | · | · | · | 48.6% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| صافي الدخل | $223M | $152M | $159M | $192M | $242M |
| EPS المخفف | $2.23 | $2.26 | $2.51 | $3.02 | $3.53 |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $280M | $201M | $147M | $196M | $328M |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.