WTW Willis Towers Watson Public Limited Company - Ordinary Shares
NASDAQ · Insurance · عرض على SEC EDGAR ↗ إغلاق أكتوبر 6, 2026 10-K/10-Q يوليو 30, 2026WTW لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
WTW مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
تتكيف دقة الشريط مع الفترة المحددة - مرر مؤشر الفأرة فوق الرسم البياني لرؤية الافتتاح/الأعلى/الأدنى/الإغلاق للشريط.
| تاريخ الاستحقاق | تقسيم | النوع |
|---|---|---|
| 5 يناير، 2016 | 1-for-3 | عكسي |
حول Willis Towers Watson Public Limited Company - Ordinary Shares نظرة عامة على الشركة من ويكيبيديا
Willis Towers Watson plc (branded as WTW) is a British-American multinational advisory, broking and solutions company. Its operations span commercial insurance brokerage and risk advisory, employee benefits and rewards consulting, retirement and actuarial services, and investment advice for pension funds and institutional investors.
The company is legally domiciled in Ireland and has its principal executive offices at the Willis Building in London. In 2024 WTW reported revenue of US$9.93 billion and employed about 48,900 people. Following completion of the Willis Group - Towers Watson merger, the company was added to the S&P 500 index in January 2016. WTW ranks among the largest global insurance brokers by revenue.
History
Origins and predecessor firms
WTW’s roots trace to nineteenth- and twentieth-century insurance broking and actuarial consultancies that later combined to form Willis Group and Towers Watson.
Willis Group
Henry Willis began broking at Lloyd’s in the 1840s and founded Henry Willis & Co. The firm merged with Faber Brothers in 1898 to form Willis, Faber & Co., and with Dumas & Wylie in 1928 to form Willis, Faber & Dumas. The company listed on the London Stock Exchange in 1976. In 1990 Willis entered the U.S. retail market through a merger with Corroon & Black to create Willis Corroon. It was taken private by KKR in 1998, adopted the Willis Group name, and relisted on the New York Stock Exchange in 2001 under the ticker WSH. Willis expanded in North America by acquiring Hilb, Rogal & Hobbs in 2008, increased its longtime stake to acquire French broker Gras Savoye in 2015, and agreed that year to purchase an 85% stake in London broker Miller. Willis launched the Willis Research Network in 2006 to link academia and industry on natural-hazard and risk science.
Watson Wyatt Worldwide
R. Watson & Sons was founded in the United Kingdom in 1878. The Wyatt Company was founded in the United States in the 1940s. The firms merged in 1995 under the Watson Wyatt name, the U.S. business listed on the New York Stock Exchange in 2000, and the UK and U.S. businesses formally merged in 2005 as Watson Wyatt Worldwide.
Towers Perrin and Towers Watson
Towers, Perrin, Forster & Crosby (TPF&C) was established in 1934. It acquired actuarial firm Tillinghast, Nelson & Warren in 1986 and shortened its name to Towers Perrin in 1987. Towers Perrin and Watson Wyatt completed a merger of equals on 4 January 2010 to form Towers Watson, led by John Haley, before the 2016 merger with Willis Group created WTW.
Formation of Willis Towers Watson (2016)
Shareholders approved the merger of Willis Group and Towers Watson in December 2015. The combined company began operating as Willis Towers Watson in early January 2016, with shares trading on Nasdaq under the ticker WLTW.
Proposed acquisition by Aon
On 9 March 2020 Aon announced an all-stock deal to acquire Willis Towers Watson valued at about US$30 billion. The combined group would have been the world’s largest insurance broker by revenue. The parties targeted completion in 2021 subject to regulatory approvals and other conditions.
Competition authorities conducted in-depth reviews. The European Commission opened a Phase II investigation in December 2020 and on 9 July 2021 approved the transaction subject to structural remedies that included the divestment of substantial Willis Towers Watson reinsurance and commercial risk broking activities to an approved purchaser. The Commission said the commitments preserved competition for large commercial clients and for reinsurance broking in the EEA. Outside Europe, the Australian Competition & Consumer Commission set out preliminary concerns in February 2021 relating to reinsurance broking and broking for large commercial clients in Australia.
In the United States the Department of Justice filed a civil antitrust complaint on 16 June 2021 to block the merger. The complaint alleged that the deal would substantially lessen competition in five markets covering large-client broking, reinsurance broking, health benefits broking for large customers, private multicarrier retiree exchanges and pension administration services for large customers.
On 26 July 2021 Aon and Willis Towers Watson terminated their business combination agreement, citing the uncertainty created by the DOJ litigation. Under the termination agreement Aon paid a US$1 billion fee to Willis Towers Watson. In the months that followed, Willis Towers Watson completed the sale of its treaty reinsurance brokerage operations to Arthur J. Gallagher & Co., which had been the intended purchaser under the European remedy package.
Rebranding since 2020
In November 2020 WTW acquired Acclimatise, a UK-based climate consultancy, and in November 2021 it agreed to acquire Israeli broker Leaderim as part of a broader build-out of specialty and regional broking networks. WTW completed the sale of its treaty reinsurance operations to Arthur J. Gallagher & Co. on 1 December 2021 for an initial US$3.25 billion with a potential earn-out.
The company rebranded commercially as WTW in January 2022 and changed its Nasdaq ticker to WTW. In March 2022 it withdrew from Russia, transferring ownership of its Russian businesses to local management. In July 2022 WTW acquired Butterwire, a climate risk analytics firm, to support its advisory and software offerings. In October 2024 WTW announced an agreement to sell its direct-to-consumer unit TRANZACT, completion of which was announced on 2 January 2025.
In December 2025, it was announced WTW had reached an agreement to acquire NatWest Group's 85% stake in the UK-based workplace savings and pensions fintech, Cushon. The acquisition will be subject to regulatory approval.
In January 2026, it was announced that WTW had acquired Invoice Cover, a Québec-based specialist in trade credit insurance, with the business integrated into its Willis broking division. The acquisition, which was completed in December 2025, was intended to strengthen Willis’ presence in the Canadian trade credit market.
In January 2026, WTW acquired the American company Newfront in a $1.3 billion deal. The acquisition allowed WTW to expand its reach in the U.S. middle-market and add scale in sectors such as technology, fintech, and life sciences.
Operations
Segments
WTW reports two operating segments. Risk & Broking provides risk advice, insurance brokerage and related consulting to clients from small firms to multinationals. Health, Wealth & Career provides benefits administration and technology, health and benefits brokerage, retirement and actuarial consulting, investment advice and human capital and rewards services.
Risk and broking
The segment comprises two primary businesses: Corporate Risk & Broking and Insurance Consulting and Technology. Corporate Risk & Broking places and services commercial and specialty risks for corporate and institutional clients.
Insurance consulting and technology
Within Risk & Broking, Insurance Consulting and Technology provides advisory services to insurers and develops software used for pricing, reserving and capital modelling, including the Radar pricing suite, ResQ reserving and the Igloo modelling platform used by general insurers.
Health, wealth and career
Health, Wealth & Career covers benefits administration and technology, health and benefits brokerage, retirement and actuarial consulting, investment advisory for institutional investors, and workforce and rewards advisory.
Markets and geography
In 2024 the revenue mix by segment was 59 percent Health, Wealth & Career and 41 percent Risk & Broking. Revenue by geography was 55 percent North America, 34 percent Europe and 11 percent International.
Defined contribution master trust
In the United Kingdom, WTW sponsors LifeSight, a multi-employer defined contribution master trust open to participating employers. LifeSight was the first master trust to be granted authorisation under The Pensions Regulator’s regime in February 2019, confirming that it met the regulator’s standards on governance and financial sustainability.
LifeSight has grown through employer onboarding and consolidation. By July 2024 it had passed £20 billion in assets under management and covered more than 400,000 members. By September 2025 assets reached above £24 billion with about 430,000 members. The master trust offers an in-scheme drawdown arrangement, in September 2025 over 7,500 members had used this option, with drawdown assets exceeding £1 billion.
The scheme is governed by an independent trustee board with an independent chair, separate from WTW’s management. Its Statement of investment principles states that the standard default is a medium-risk drawdown lifecycle that gradually de-risks as members approach retirement. The trustee permits use of certain illiquid assets within the default where appropriate. Earlier reporting highlighted an increased allocation to ESG strategies within the default from 2018. In August 2025 LifeSight announced an allocation to a renewables long-term asset fund as part of its default’s long-term growth exposure.
Governance
WTW is an Irish public limited company with a single-tier board. In May 2025 the board appointed Paul Reilly as non-executive chair following the company’s annual general meeting, succeeding Paul Thomas, who retired from the board at the end of his term. The chief executive officer is Carl Hess, who succeeded John Haley on 1 January 2022, and the chief financial officer is Andrew Krasner, appointed in September 2021.
Financials
For the year ended 31 December 2024 WTW reported revenue of US$9.93 billion, operating income of US$627 million and a net loss of US$98 million. Total assets were US$27.7 billion and total equity was US$7.94 billion. The 2024 net loss primarily reflected non-cash impairment charges related to the sale of the company’s TRANZACT unit, partially offset by recognition of an earn-out related to the 2021 Willis Re divestment.
Selected annual results
Notes: 2021 net income includes gains related to divestitures and discontinued operations following regulatory remedies associated with the terminated Aon transaction; 2024 reflects impairments related to the TRANZACT sale.
Legal issues
In 2005 U.S. authorities examined the use of contingent commissions in commercial insurance broking. Willis Group said it would cease the practice and improve transparency in the wake of wider industry settlements that followed the Marsh & McLennan probe.
In July 2011 the UK Financial Services Authority fined Willis Limited £6.895 million after finding that anti-bribery and corruption systems and controls were inadequate between 2005 and 2009.
During the Willis Group and Towers Watson merger process in 2015 some Towers Watson investors objected to the original terms. A first shareholder vote on 18 November 2015 did not secure sufficient support, and reporting highlighted concerns about valuation and potential conflicts of interest. Towers Watson shareholder Driehaus Capital Management urged other shareholders to vote against the proposed merger, calculating that Towers Watson was worth between 39% and 53% more as a standalone company. Towers Watson CEO John Haley was accused of having a conflict of interest since he was to receive $165 million from the completion of the deal. Haley had disposed of 55% of his shares in the company for a $10 million profit in early March 2015 while the merger negotiations were ongoing and before the stock price dropped on the news of the acquisition. Willis then increased a special cash dividend payable to Towers Watson shareholders and the revised offer was approved on 11 December 2015.
Following completion, stockholders brought litigation in the Delaware Court of Chancery and related federal actions concerning the merger process and disclosures. In 2019 the Court of Chancery allowed certain claims to proceed. In 2024 the parties reported settlements totaling about US$90 million across the federal proxy action and related Delaware proceedings.
A separate insurance coverage dispute concerned whether directors’ and officers’ policies covered the merger-related settlements. On 9 August 2024 the United States Court of Appeals for the Fourth Circuit vacated a district court ruling that had applied a “bump-up” exclusion and remanded for further proceedings. Commentary discussed possible implications for coverage of merger-related settlements.
Notable office locations
Willis Building at 51 Lime Street in the City of London, WTW’s principal executive offices. It was designed by Foster + Partners, opening in 2008, and received the Council on Tall Buildings and Urban Habitat’s regional award for Europe in 2008.
Willis Building in Ipswich, England, designed by Norman Foster and given Grade I listed building status.
The company is incorporated in Ireland and its registered office is at Willis Towers Watson House, Elm Park, Merrion Road, Dublin 4.
Willis Tower in Chicago, United States. Willis secured naming rights in July 2009 in connection with a large lease commitment. The tower had been known as the Sears Tower since its completion in 1973.
المصدر: ويكيبيديا (الإنجليزية), CC BY-SA 4.0 · عرض على ويكيبيديا ↗
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
| المقياس | اتجاه 5 سنوات | WTW | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| P/E (سنوي حالي) | 18.1متوسط 5 سنوات ≈-49.5 | ≈-49.5 | · | · | |
| PEG Ratio (نسبة السعر إلى الأرباح إلى النمو (PEG)) | ≈1.1 | · | · | · |
يتم حساب الوسيط النظير على أساس موحد لكل مقياس وقد لا يتطابق دائمًا مع الأساس السنوي الحالي/الربع الأخير المعروض لهذا السهم.
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
| المقياس | اتجاه 5 سنوات | WTW | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| هامش التشغيل (سنوي حالي) | 22.2%متوسط 5 سنوات ≈16.3% | ≈16.3% | · | · | |
| EBITDA Margin (هامش EBITDA) | 23.0%متوسط 5 سنوات ≈16.3% | ≈16.3% | · | · | |
| هامش ما قبل الضريبة (سنوي حالي) | 19.8%متوسط 5 سنوات ≈15.8% | ≈15.8% | · | · | |
| هامش صافي الربح (سنوي حالي) | 15.5%متوسط 5 سنوات ≈17.0% | ≈17.0% | · | · | |
| العائد على الأصول (سنوي حالي) | 5.3%متوسط 5 سنوات ≈4.6% | ≈4.6% | · | · | |
| ROE (سنوي حالي) | 19.8%متوسط 5 سنوات ≈14.7% | ≈14.7% | · | · | |
| ROIC | 13.1%متوسط 5 سنوات ≈6.7% | ≈6.7% | · | · |
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
| المقياس | اتجاه 5 سنوات | WTW | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| الدين / حقوق الملكية (الربع الأخير) | 0.8متوسط 5 سنوات ≈0.6 | ≈0.6 | · | · | |
| النسبة الحالية (الربع الأخير) | 1.1متوسط 5 سنوات ≈1.2 | ≈1.2 | · | · | |
| النسبة السريعة (الربع الأخير) | 0.3متوسط 5 سنوات ≈0.4 | ≈0.4 | · | · | |
| الدين طويل الأجل / حقوق الملكية (الربع الأخير) | 0.8متوسط 5 سنوات ≈0.5 | ≈0.5 | · | · | |
| Interest Coverage (تغطية الفائدة) | 8.6متوسط 5 سنوات ≈6.6 | ≈6.6 | · | · |
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
| المقياس | اتجاه 5 سنوات | WTW | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Revenue YoY (الإيرادات مقارنة بالعام السابق) | -2.2%متوسط 5 سنوات ≈2.5% | ≈2.5% | · | · | |
| Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات) | 3.1%متوسط 5 سنوات ≈3.2% | ≈3.2% | · | · | |
| Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات) | 2.4% | · | · | · | |
| EPS YoY (ربحية السهم على أساس سنوي) | 10.8%متوسط 5 سنوات ≈88.9% | ≈88.9% | · | · | |
| Net Income YoY (صافي الدخل مقارنة بالعام السابق) | 4.6%متوسط 5 سنوات ≈84.1% | ≈84.1% | · | · | |
| EPS CAGR 3Y (متوسط نمو ربحية السهم السنوي لـ 3 سنوات) | 21.9% | · | · | · | |
| EPS CAGR 5Y (متوسط نمو ربحية السهم السنوي لـ 5 سنوات) | 16.3% | · | · | · | |
| Net Income CAGR 3Y (متوسط نمو صافي الدخل السنوي لـ 3 سنوات) | 16.7% | · | · | · | |
| Net Income CAGR 5Y (متوسط نمو صافي الدخل السنوي لـ 5 سنوات) | 10.0% | · | · | · |
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
| المقياس | اتجاه 5 سنوات | WTW | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Asset Turnover (دوران الأصول) | 0.3متوسط 5 سنوات ≈0.3 | ≈0.3 | · | · | |
| Receivables Turnover (دوران المستحقات) | 3.7متوسط 5 سنوات ≈3.8 | ≈3.8 | · | · | |
| Revenue / Employee (الإيرادات / الموظف) | ≈$201.8K | · | · | · |
القيمة · ≈ متوسط 5 سنوات · متوسط الصناعة · حكم مقارنة بالمتوسط
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
| تاريخ الاستحقاق | المبلغ | العملة | العائد |
|---|---|---|---|
| سبتمبر 30, 2026 | $0,96 | USD | ≈1.3% |
| يونيو 30, 2026 | $0,96 | USD | ≈1.4% |
| مارس 31, 2026 | $0,96 | USD | ≈1.3% |
| ديسمبر 31, 2025 | $0,92 | USD | ≈1.1% |
| سبتمبر 30, 2025 | $0,92 | USD | ≈1.1% |
| يونيو 30, 2025 | $0,92 | USD | ≈1.2% |
| مارس 31, 2025 | $0,92 | USD | ≈1.1% |
| ديسمبر 31, 2024 | $0,88 | USD | ≈1.1% |
| سبتمبر 30, 2024 | $0,88 | USD | ≈1.2% |
| يونيو 28, 2024 | $0,88 | USD | ≈1.3% |
| مارس 27, 2024 | $0,88 | USD | ≈1.2% |
| ديسمبر 28, 2023 | $0,84 | USD | ≈1.4% |
| سبتمبر 28, 2023 | $0,84 | USD | ≈1.6% |
| يونيو 29, 2023 | $0,84 | USD | ≈1.4% |
| مارس 30, 2023 | $0,84 | USD | ≈1.4% |
| ديسمبر 29, 2022 | $0,82 | USD | ≈1.3% |
| سبتمبر 29, 2022 | $0,82 | USD | ≈1.6% |
| يونيو 29, 2022 | $0,82 | USD | ≈1.6% |
| مارس 30, 2022 | $0,82 | USD | ≈1.3% |
| ديسمبر 30, 2021 | $0,80 | USD | ≈1.3% |
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | تقرير | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|---|
| 30 يونيو، 2026 | يوليو 29, 2026 | $3.35 | $3.15 | 6.5% |
| 31 مارس، 2026 | $3.72 | $3.70 | 0.41% | |
| 31 ديسمبر، 2025 | $8.12 | $8.02 | 1.2% | |
| 30 سبتمبر، 2025 | $3.07 | $3.08 | -0.42% | |
| 30 يونيو، 2025 | $2.86 | $2.62 | 9.0% | |
| 31 مارس، 2025 | $3.13 | $3.23 | -3.0% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B | $8.62B | $8.37B | $8.51B | $8.20B | $7.89B | $3.83B | $3.80B | |
| Operating Expenses | $7.47B | $9.30B | $8.12B | $7.69B | $6.80B | $7.76B | $7.32B | $7.70B | $7.69B | $7.54B | $3.40B | $3.15B | |
| Operating Income | $2.23B | $627M | $1.36B | $1.18B | $2.20B | $859M | $1.05B | $809M | $516M | $348M | $427M | $647M | |
| Interest Expense | $260M | $263M | $235M | $208M | $211M | $244M | $234M | $208M | $188M | $184M | $142M | $135M | |
| Interest Income | · | · | · | · | · | · | $21M | $3M | $3M | $2M | · | · | |
| Other Non-op | $-21M | $-262M | $146M | $288M | $701M | $396M | $226M | $250M | $164M | $178M | $55M | $6M | |
| Pretax Income | $1.95B | $102M | $1.28B | $1.26B | $2.69B | $1.01B | $1.05B | $851M | $492M | $342M | $340M | $518M | |
| Income Tax | $318M | $192M | $215M | $194M | $536M | $249M | $197M | $136M | $-100M | $-96M | $-33M | $159M | |
| Net Income | $1.60B | $-98M | $1.05B | $1.01B | $4.22B | $996M | $1.04B | $695M | $568M | $420M | $373M | $362M | |
| EPS (Basic) | $16.34 | $-0.96 | $10.01 | $9.00 | $32.88 | $7.68 | $8.05 | $5.29 | $4.21 | $3.07 | $5.49 | $5.40 | |
| EPS (Diluted) | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 | $7.65 | $8.02 | $5.27 | $4.18 | $3.04 | $5.41 | $5.32 | |
| Shares (Basic) | 98,000,000 | 102,000,000 | 105,000,000 | 112,000,000 | 128,000,000 | 130,000,000 | 130,000,000 | 131,000,000 | 135,000,000 | 137,000,000 | 68,000,000 | 67,000,000 | |
| Shares (Diluted) | 99,000,000 | 102,000,000 | 106,000,000 | 112,000,000 | 129,000,000 | 130,000,000 | 130,000,000 | 132,000,000 | 136,000,000 | 138,000,000 | 69,000,000 | 68,000,000 | |
| EBITDA | $2.23B | $627M | $1.36B | $1.18B | $2.20B | $1.18B | $1.33B | $809M | $738M | $551M | $427M | $647M |
الميزانية العمومية
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.13B | $1.89B | $1.42B | $1.26B | $4.49B | $2.04B | $887M | $1.03B | $1.03B | $870M | $532M | $635M | |
| Short-term Investments | $25M | $0 | · | $0 | $200M | · | · | · | · | · | · | · | |
| Receivables | $2.70B | $2.49B | $2.57B | $2.39B | $2.37B | $2.41B | $2.62B | $2.38B | $2.25B | $2.08B | $1.26B | $1.04B | |
| Prepaid Expense | $595M | $1.22B | $364M | $414M | $612M | $479M | $525M | $404M | $430M | $337M | $255M | · | |
| Other Current Assets | $56M | $60M | $53M | $54M | $54M | $74M | $112M | $57M | $71M | $55M | $40M | $212M | |
| Current Assets | $16.87B | $15.11B | $13.43B | $15.84B | $18.49B | $20.30B | $17.04B | $16.42B | $15.86B | $13.79B | $12.50B | $10.84B | |
| PP&E (Net) | $695M | $661M | $720M | $718M | $851M | $1.01B | $1.05B | $942M | $985M | $839M | $563M | $483M | |
| PP&E (Gross) | $2.23B | $1.99B | $2.07B | $1.99B | $2.09B | $2.13B | $1.94B | $1.71B | $1.86B | $1.48B | $1.09B | $980M | |
| Accum. Depreciation | $1.54B | $1.33B | $1.35B | $1.27B | $1.24B | $1.12B | $891M | $768M | $877M | $642M | $528M | $497M | |
| Goodwill | $8.94B | $8.80B | $10.20B | $10.17B | $10.18B | $10.39B | $10.38B | $10.46B | $10.52B | $10.41B | $3.74B | $2.94B | |
| Intangibles | $1.14B | $1.29B | $2.02B | $2.27B | $2.56B | $2.99B | $3.48B | $3.32B | $3.88B | $4.37B | $1.11B | $450M | |
| Other Non-current Assets | $866M | $806M | $1.57B | $1.36B | $1.20B | $1.08B | $835M | $467M | $447M | $353M | $298M | $210M | |
| Total Assets | $29.53B | $27.68B | $29.09B | $31.77B | $34.97B | $38.53B | $35.43B | $32.38B | $32.46B | $30.25B | $18.84B | $15.42B | |
| Accounts Payable | · | · | · | · | · | · | · | $163M | $136M | $117M | $75M | $131M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $988M | $167M | |
| Current Liabilities | $14.00B | $12.60B | $12.63B | $14.78B | $14.72B | $19.33B | $16.07B | $15.30B | $14.76B | $13.37B | $12.80B | $10.21B | |
| Capital Leases | $472M | $502M | $592M | $620M | $734M | $917M | $964M | $0 | · | · | · | · | |
| Deferred Tax | · | $45M | $542M | $748M | $845M | $561M | $526M | $559M | $615M | $864M | $240M | $147M | |
| Other Non-current Liabilities | $246M | $299M | $238M | $221M | $253M | $290M | $335M | $429M | $544M | $532M | $533M | $389M | |
| Total Liabilities | $21.48B | $19.66B | $19.50B | $21.68B | $21.66B | $27.60B | $25.06B | $22.39B | $22.18B | $20.02B | $16.43B | $13.36B | |
| Long-term Debt | $9.69B | $8.61B | $7.43B | $6.76B | $6.64B | $7.88B | $8.02B | $6.40B | $5.64B | $4.94B | · | · | |
| Total Debt | $6.31B | $5.31B | $5.22B | $4.72B | $4.59B | $5.63B | $5.62B | $4.39B | $4.45B | $3.36B | $3.27B | $2.31B | |
| Paid-in Capital | · | · | · | · | · | · | · | · | $10.54B | $10.60B | $1.67B | · | |
| Retained Earnings | $-296M | $109M | $1.47B | $1.76B | $4.64B | $2.43B | $1.79B | $1.20B | $1.10B | $1.45B | $1.60B | $1.53B | |
| Treasury Stock | · | · | $0 | $3M | $3M | $3M | $3M | $3M | $3M | $99M | $3M | $3M | |
| AOCI | $-2.83B | $-3.16B | $-2.86B | $-2.62B | $-2.19B | $-2.36B | $-2.23B | $-1.96B | $-1.51B | $-1.88B | $-1.04B | $-1.07B | |
| Stockholders' Equity | $7.98B | $7.94B | $9.52B | $10.02B | $13.26B | $10.82B | $10.25B | $9.85B | $10.13B | $10.06B | $2.23B | $1.99B | |
| Liabilities + Equity | $29.53B | $27.68B | $29.09B | $31.77B | $34.97B | $38.53B | $35.43B | $32.38B | $32.46B | $30.25B | $18.84B | $15.42B |
التدفق النقدي
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | $171M | $146M | |
| Stock-based Comp | $153M | $121M | $125M | $99M | $101M | $90M | $74M | $50M | $67M | $123M | $64M | $52M | |
| Deferred Tax | $55M | $-213M | $-109M | $-54M | $96M | $99M | $-81M | $-115M | $-285M | $-244M | $-99M | $66M | |
| Amort. of Intangibles | $192M | $226M | $263M | $312M | $369M | $461M | $488M | $534M | $581M | $591M | $76M | $54M | |
| Restructuring | $0 | $61M | $68M | $99M | $26M | $24M | $0 | $0 | $132M | $193M | $126M | $36M | |
| Operating Cash Flow | $1.77B | $1.51B | $1.34B | $812M | $2.06B | $1.77B | $1.08B | $1.29B | $862M | $933M | $244M | $477M | |
| CapEx | $229M | $245M | $242M | · | · | · | · | $268M | $300M | $218M | $146M | $113M | |
| Investing Cash Flow | $447M | $250M | $-1.08B | $-173M | $2.57B | $-160M | $-1.61B | $-341M | $-335M | $195M | $-943M | $-276M | |
| Net Debt Issued | $-5M | $-655M | $-254M | $-585M | $-1.01B | $-327M | $-995M | $-170M | $-734M | $-1.90B | · | · | |
| Stock Issued | · | $0 | $0 | $7M | $10M | $16M | $45M | $45M | $61M | $63M | $131M | $139M | |
| Stock Repurchased | $1.65B | $901M | $1.00B | $3.53B | $1.63B | $0 | $150M | $602M | $532M | $396M | $82M | $213M | |
| Net Stock Activity | $-1.65B | $-901M | $-1.00B | $-3.52B | $-1.62B | $16M | $-105M | $-557M | $-471M | $-333M | $42M | $-79M | |
| Dividends Paid | $358M | $354M | $352M | $369M | $374M | $346M | $329M | $306M | $277M | $199M | $277M | $210M | |
| Financing Cash Flow | $-936M | $-459M | $-1.20B | $-3.44B | $-3.11B | $378M | $455M | $-903M | $-479M | $-775M | $640M | $-323M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $-59M | $-122M | |
| Taxes Paid | $441M | $312M | $348M | $428M | $570M | $310M | $299M | $178M | $203M | $158M | $91M | $88M | |
| Free Cash Flow | $1.55B | · | · | · | · | · | · | $1.02B | $562M | $702M | $97M | $364M | |
| Levered FCF | $1.33B | · | · | · | · | · | · | $845M | $336M | $466M | $-59M | $270M |
الربحية
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% | 12.7% | 14.7% | 9.5% | 9.0% | 7.0% | 11.2% | 17.0% | |
| Net Margin | 16.5% | -0.99% | 11.1% | 11.4% | 46.9% | 10.7% | 11.6% | 8.2% | 6.9% | 5.3% | 9.7% | 9.5% | |
| Pretax Margin | 20.1% | 1.1% | 13.5% | 14.2% | 29.9% | 14.3% | 14.6% | 10.0% | 6.0% | 4.3% | 8.9% | 13.6% | |
| EBITDA Margin | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% | 12.7% | 14.7% | 9.5% | 9.0% | 7.0% | 11.2% | 17.0% | |
| ROA | 5.6% | -0.35% | 3.5% | 3.0% | 11.5% | 2.7% | 3.1% | 2.1% | 1.8% | 1.7% | 2.2% | 2.4% | |
| ROE | 20.2% | -1.1% | 10.8% | 8.7% | 35.1% | 9.4% | 10.4% | 7.0% | 5.6% | 6.8% | 17.7% | 17.2% | |
| ROIC | 13.1% | -4.0% | 7.7% | 6.8% | 9.9% | 5.5% | 6.8% | 4.8% | 6.1% | 5.3% | 8.5% | 10.4% |
السيولة والملاءة
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | 1.1 | 1.1 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | |
| Quick Ratio | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | |
| Debt / Equity | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 1.5 | 1.2 | |
| LT Debt / Equity | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 1.0 | 1.1 | |
| Interest Coverage | 8.6 | 2.4 | 5.8 | 5.7 | 10.4 | 4.8 | 5.7 | 3.9 | 3.9 | 3.0 | 3.0 | 4.8 |
الكفاءة
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | |
| Receivables Turnover | 3.7 | 3.9 | 3.8 | 3.7 | 3.8 | 3.6 | 3.6 | 3.5 | 3.8 | 4.7 | 3.3 | 3.6 |
لكل سهم
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $98.06 | $97.35 | $89.46 | $79.16 | $69.75 | $71.94 | $69.53 | $64.49 | $60.31 | $57.15 | $55.49 | $21.01 | |
| Cash Flow / Share | $17.93 | $14.82 | $12.69 | $7.25 | $15.98 | $13.65 | $8.32 | $9.76 | $6.34 | $6.67 | $3.52 | $2.64 | |
| Dividend / Share | $3.68 | $3.52 | $3.36 | $3.28 | $3.02 | $2.75 | $2.60 | $2.40 | $2.12 | $1.92 | $3.28 | $3.18 | |
| EPS (TTM) | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 | $7.65 | $8.02 | $5.27 | $4.18 | $3.04 | $5.41 | $5.32 |
معدلات النمو
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.2% | 4.7% | 7.0% | -1.5% | 4.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.1% | 3.3% | 3.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 10.8% | -72.6% | 328.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 21.9% | · | 9.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 4.6% | -76.1% | 323.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 16.7% | · | 1.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 0.68% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا)
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B | $8.62B | $8.37B | $8.51B | $8.20B | $7.89B | $3.83B | $3.80B | |
| Net Income TTM | $1.60B | $-98M | $1.05B | $1.01B | $4.22B | $996M | $1.04B | $695M | $568M | $420M | $373M | $362M | |
| P/E | 20.2 | -326.3 | 24.2 | 27.2 | 7.2 | 27.5 | 25.2 | 28.8 | 36.1 | 40.2 | 23.8 | 22.3 | |
| Earnings Yield | 5.0% | -0.31% | 4.1% | 3.7% | 13.8% | 3.6% | 4.0% | 3.5% | 2.8% | 2.5% | 4.2% | 4.5% | |
| Payout Ratio | 22.3% | -361.2% | 33.4% | 36.6% | 8.9% | 34.7% | 31.5% | 44.0% | 48.8% | 47.4% | 74.3% | 58.0% | |
| Annual Payout | $358M | $354M | $352M | $369M | $374M | $346M | $329M | $306M | $277M | $199M | $277M | $210M |
قائمة الدخل
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.47B | $2.41B | $2.94B | $2.29B | $2.26B | $2.22B | $3.04B | $2.29B | $2.27B | $2.34B | $2.91B | $2.17B | $2.16B | $2.24B | $2.72B | $1.95B | |
| Operating Expenses | $2.10B | $1.96B | $1.92B | $1.87B | $1.89B | $1.79B | $2.13B | $3.06B | $2.05B | $2.06B | $2.13B | $2.01B | $2.02B | $1.96B | $2.01B | $1.80B | |
| Operating Income | $364M | $448M | $1.02B | $418M | $368M | $432M | $901M | $-766M | $212M | $280M | $779M | $159M | $142M | $285M | $708M | $154M | |
| Interest Expense | $78M | $77M | $66M | $65M | $64M | $65M | $66M | $65M | $68M | $64M | $63M | $61M | $57M | $54M | $54M | $54M | |
| Other Non-op | $6M | $5M | $-3M | $37M | $9M | $-64M | $856M | $-1.17B | $23M | $26M | $20M | $66M | $35M | $25M | $83M | $85M | |
| Pretax Income | $292M | $376M | $947M | $390M | $313M | $303M | $1.69B | $-2.00B | $167M | $242M | $736M | $164M | $120M | $256M | $737M | $185M | |
| Income Tax | $57M | $70M | $197M | $77M | $-21M | $65M | $440M | $-322M | $26M | $48M | $116M | $25M | $24M | $50M | $131M | $1M | |
| Net Income | $229M | $297M | $735M | $304M | $331M | $235M | $1.25B | $-1.68B | $141M | $190M | $622M | $136M | $94M | $203M | $588M | $190M | |
| EPS (Basic) | $2.43 | $3.12 | $7.54 | $3.12 | $3.34 | $2.34 | $12.27 | $-16.44 | $1.37 | $1.84 | $5.94 | $1.30 | $0.88 | $1.89 | $5.28 | $1.72 | |
| EPS (Diluted) | $2.43 | $3.10 | $7.50 | $3.11 | $3.32 | $2.33 | $12.29 | $-16.44 | $1.36 | $1.83 | $5.90 | $1.29 | $0.88 | $1.88 | $5.26 | $1.72 | |
| Shares (Basic) | 94,000,000 | 95,000,000 | · | 98,000,000 | 99,000,000 | 100,000,000 | · | 102,000,000 | 103,000,000 | 103,000,000 | · | 105,000,000 | 107,000,000 | 107,000,000 | · | 110,000,000 | |
| Shares (Diluted) | 94,000,000 | 96,000,000 | · | 98,000,000 | 100,000,000 | 101,000,000 | · | 102,000,000 | 103,000,000 | 104,000,000 | · | 105,000,000 | 107,000,000 | 108,000,000 | · | 111,000,000 | |
| EBITDA | $364M | $448M | · | $418M | $368M | $432M | · | $-766M | $212M | $280M | · | $159M | $142M | $285M | · | $154M |
الميزانية العمومية
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.63B | $1.85B | $3.13B | $1.90B | $1.96B | $1.51B | $1.89B | $1.37B | $1.25B | $1.89B | $1.42B | $1.25B | $1.60B | $1.14B | $1.26B | $1.50B | |
| Short-term Investments | $34M | · | $25M | $25M | $25M | · | $0 | · | · | · | · | · | · | · | · | $0 | |
| Receivables | $2.60B | $2.65B | $2.70B | $2.19B | $2.36B | $2.37B | $2.49B | $2.12B | $2.42B | $2.43B | · | $2.08B | $2.21B | $2.26B | · | $1.88B | |
| Prepaid Expense | $669M | $601M | $595M | $570M | $558M | $1.29B | $1.22B | $558M | $432M | $379M | · | $469M | $401M | $337M | · | $476M | |
| Other Current Assets | $59M | · | $56M | $77M | $51M | · | $60M | $69M | $58M | · | · | $39M | · | $43M | · | $61M | |
| Current Assets | $16.75B | $16.09B | $16.87B | $14.62B | $15.61B | $15.46B | $15.11B | $14.31B | $14.03B | $14.64B | · | $11.83B | $12.82B | $15.95B | · | $15.05B | |
| PP&E (Net) | $675M | $671M | $695M | $686M | $696M | $667M | $661M | $710M | $709M | $703M | · | $710M | $725M | $723M | · | $701M | |
| PP&E (Gross) | · | · | $2.23B | · | · | · | $1.99B | · | · | · | $2.07B | · | · | · | $1.99B | · | |
| Accum. Depreciation | · | · | $1.54B | · | · | · | $1.33B | · | · | · | $1.35B | · | · | · | $1.27B | · | |
| Goodwill | $9.73B | $9.66B | $8.94B | $8.94B | $8.94B | $8.84B | $8.80B | $8.88B | $10.18B | $10.19B | $10.20B | $10.14B | $10.20B | $10.19B | $10.17B | $10.09B | |
| Intangibles | $1.44B | $1.27B | $1.14B | $1.19B | $1.23B | $1.25B | $1.29B | $1.36B | $1.90B | $1.96B | · | $2.06B | $2.15B | $2.21B | · | $2.31B | |
| Other Non-current Assets | $928M | $904M | $866M | $942M | $934M | $803M | $806M | $732M | $1.66B | $1.61B | · | $1.43B | $1.42B | $1.39B | · | $1.24B | |
| Total Assets | $30.56B | $29.64B | $29.53B | $27.44B | $28.48B | $28.06B | $27.68B | $27.17B | $29.62B | $30.24B | · | $27.62B | $28.77B | $31.91B | · | $30.99B | |
| Current Liabilities | $15.24B | $13.55B | $14.00B | $13.24B | $13.87B | $13.38B | $12.60B | $12.54B | $12.67B | $13.12B | · | $11.30B | $11.97B | $14.89B | · | $14.12B | |
| Capital Leases | $454M | $485M | $472M | $475M | $500M | $498M | $502M | $556M | $564M | $570M | · | $569M | $602M | $610M | · | $608M | |
| Deferred Tax | · | · | · | · | · | · | · | $94M | $552M | $550M | · | $706M | $721M | $736M | · | $758M | |
| Other Non-current Liabilities | $340M | $251M | $246M | $255M | $246M | $296M | $299M | $202M | $196M | $221M | · | $200M | $201M | $200M | · | $203M | |
| Total Liabilities | $22.79B | $21.58B | $21.48B | $19.63B | $20.30B | $19.85B | $19.66B | $19.60B | $20.21B | $20.67B | · | $18.14B | $18.90B | $21.73B | · | $21.08B | |
| Long-term Debt | $6.53B | $6.30B | $9.69B | $5.31B | $5.31B | $5.31B | $5.31B | $5.31B | $5.31B | $5.96B | · | $5.21B | $5.46B | $4.72B | · | $4.72B | |
| Total Debt | $6.53B | $6.30B | · | $5.31B | $5.31B | $5.31B | · | $5.31B | $5.31B | $5.96B | · | $5.21B | $5.46B | $4.72B | · | $4.72B | |
| Retained Earnings | $-699M | $-392M | $-296M | $-593M | $-206M | $51M | $109M | $-650M | $1.31B | $1.46B | · | $1.13B | $1.43B | $1.77B | · | $1.71B | |
| Treasury Stock | · | · | · | · | · | · | · | $5M | · | · | · | $0 | $0 | $0 | · | $3M | |
| AOCI | $-2.85B | $-2.87B | $-2.83B | $-2.71B | $-2.71B | $-2.94B | $-3.16B | $-2.81B | $-2.92B | $-2.90B | · | $-2.62B | $-2.54B | $-2.57B | · | $-2.72B | |
| Stockholders' Equity | $7.69B | $7.98B | $7.98B | $7.74B | $8.10B | $8.13B | $7.94B | $7.49B | $9.34B | $9.49B | · | $9.41B | $9.80B | $10.10B | · | $9.84B | |
| Liabilities + Equity | $30.56B | $29.64B | $29.53B | $27.44B | $28.48B | $28.06B | $27.68B | $27.17B | $29.62B | $30.24B | · | $27.62B | $28.77B | $31.91B | · | $30.99B |
التدفق النقدي
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $67M | $42M | $49M | $36M | $31M | $37M | $36M | $31M | $30M | $24M | $38M | $29M | $32M | $26M | $28M | $24M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $38M | $-47M | |
| Amort. of Intangibles | $55M | $48M | $48M | $47M | $49M | $48M | $50M | $56M | $60M | $60M | $60M | $62M | $70M | $71M | $73M | $71M | |
| Restructuring | · | · | $0 | $0 | $0 | $0 | $32M | $8M | $3M | $18M | $38M | $17M | $10M | $3M | $28M | $9M | |
| Operating Cash Flow | $484M | $-10M | $771M | $678M | $361M | $-35M | $599M | $482M | $407M | $24M | $522M | $393M | $296M | $134M | $375M | $179M | |
| CapEx | $59M | $55M | $63M | $57M | $58M | $51M | $56M | $63M | $66M | $60M | · | · | · | · | · | · | |
| Investing Cash Flow | $-336M | $-840M | $-83M | $-82M | $696M | $-84M | $480M | $-72M | $-84M | $-74M | $-55M | $5M | $-974M | $-61M | $-115M | $-77M | |
| Net Debt Issued | · | $-551M | · | · | · | $-1M | · | · | · | $-1M | · | · | · | $-1M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $6M | |
| Stock Repurchased | $450M | $300M | $350M | $600M | $500M | $200M | $395M | $205M | $200M | $101M | $196M | $350M | $350M | $104M | $440M | $369M | |
| Net Stock Activity | · | $-300M | · | · | · | $-200M | · | · | · | $-101M | · | · | · | $-104M | · | · | |
| Dividends Paid | $90M | $88M | $89M | $90M | $91M | $88M | $89M | $89M | $90M | $86M | $87M | $88M | $90M | $87M | $89M | $91M | |
| Financing Cash Flow | $-408M | $-203M | $375M | $-511M | $-824M | $24M | $-664M | $-159M | $-1.19B | $1.56B | $-472M | $-615M | $340M | $-453M | $-336M | $-419M | |
| Free Cash Flow | · | $-65M | · | · | · | $-86M | · | · | · | · | · | · | · | · | · | · | |
| Levered FCF | · | $-128M | · | · | · | $-137M | · | · | · | · | · | · | · | · | · | · |
الربحية
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 14.8% | 18.6% | · | 18.3% | 16.3% | 19.4% | · | -33.5% | 9.4% | 12.0% | · | 7.3% | 6.6% | 12.7% | · | 7.9% | |
| Net Margin | 9.3% | 12.3% | · | 13.3% | 14.6% | 10.6% | · | -73.2% | 6.2% | 8.1% | · | 6.3% | 4.3% | 9.0% | · | 9.7% | |
| Pretax Margin | 11.8% | 15.6% | · | 17.1% | 13.8% | 13.6% | · | -87.1% | 7.4% | 10.3% | · | 7.6% | 5.6% | 11.4% | · | 9.5% | |
| EBITDA Margin | 14.8% | 18.6% | · | 18.3% | 16.3% | 19.4% | · | -33.5% | 9.4% | 12.0% | · | 7.3% | 6.6% | 12.7% | · | 7.9% | |
| ROA | 0.78% | 1.0% | · | 1.1% | 1.1% | 0.81% | · | -6.1% | 0.48% | 0.61% | · | 0.46% | 0.31% | 0.63% | · | 0.56% | |
| ROE | 2.9% | 3.7% | · | 4.0% | 3.8% | 2.7% | · | -19.8% | 1.5% | 1.9% | · | 1.4% | 0.93% | 1.9% | · | 1.8% | |
| ROIC | 2.1% | 2.5% | · | 2.6% | 2.9% | 2.5% | · | -5.0% | 1.2% | 1.5% | · | 0.92% | 0.74% | 1.6% | · | 1.1% |
السيولة والملاءة
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.1 | · | 1.0 | 1.1 | 1.1 | · | 1.1 | |
| Quick Ratio | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | |
| Debt / Equity | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | |
| LT Debt / Equity | 0.8 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | |
| Interest Coverage | 4.7 | 5.8 | · | 6.4 | 5.8 | 6.6 | · | -11.8 | 3.1 | 4.4 | · | 2.6 | 2.5 | 5.3 | · | 2.9 |
الكفاءة
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.0 | 1.0 | · | 1.1 | 0.9 | 0.9 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.0 |
لكل سهم
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $26.23 | $25.12 | · | $23.35 | $22.61 | $22.01 | · | $22.44 | $21.99 | $22.51 | · | $20.63 | $20.18 | $20.78 | · | $17.59 | |
| Cash Flow / Share | · | $-0.10 | · | · | · | $-0.35 | · | · | · | $0.23 | · | · | · | $1.24 | · | · | |
| Dividend / Share | $0.96 | $0.96 | $0.92 | $0.92 | $0.92 | $0.92 | $0.88 | $0.88 | $0.88 | $0.88 | $0.84 | $0.84 | $0.84 | $0.84 | $0.82 | $0.82 | |
| EPS (TTM) | $16.14 | $17.03 | · | $21.05 | $1.50 | $-0.46 | · | $-7.35 | $10.38 | $9.90 | · | $9.31 | $9.74 | $9.83 | · | $22.47 |
التقييم (آخر 12 شهرًا)
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10.10B | $9.90B | · | $9.81B | $9.81B | $9.81B | · | $9.81B | $9.69B | $9.58B | · | $9.29B | $9.08B | $8.95B | · | $8.85B | |
| Net Income TTM | $1.56B | $1.67B | · | $2.12B | $137M | $-53M | · | $-722M | $1.09B | $1.04B | · | $1.02B | $1.07B | $1.09B | · | $2.82B | |
| P/E | 16.2 | 17.1 | · | 16.4 | 204.3 | -734.7 | · | -40.1 | 25.3 | 27.8 | · | 22.4 | 24.2 | 23.6 | · | 8.9 | |
| Earnings Yield | 6.2% | 5.9% | · | 6.1% | 0.49% | -0.14% | · | -2.5% | 4.0% | 3.6% | · | 4.5% | 4.1% | 4.2% | · | 11.2% | |
| Payout Ratio | · | 29.6% | · | · | · | 37.5% | · | · | · | 45.3% | · | · | · | 42.9% | · | · | |
| Annual Payout | $357M | $358M | · | $358M | $357M | $356M | · | $352M | $351M | $351M | · | $354M | $357M | $358M | · | $379M |
أحدث فترة على اليسار · القيم الفارغة معروضة كـ ·
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| الإيرادات | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B |
| هامش الربح التشغيلي % | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% |
| صافي الدخل | $1.60B | $-98M | $1.05B | $1.01B | $4.22B |
| EPS المخفف | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 |
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 |
| النسبة الحالية | 1.2 | 1.2 | 1.1 | 1.1 | 1.3 |
| النسبة السريعة | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 |
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $1.55B | · | · | · | · |
الملاك المؤسسيون (13F) 740 مقدمي إقرار · $28.3B إجمالي · حتى تاريخ 30 سبتمبر، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 73 (-38 مقابل الربع السابق) | 92 (-15 مقابل الربع السابق) | 240 (+6 مقابل الربع السابق) | 277 (+1 مقابل الربع السابق) | +2.2M |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
| مؤسسة | القيمة | الأسهم | % من 13F المتتبعة | النوع |
|---|---|---|---|---|
| VANGUARD GROUP INC | $3686204898 | 11217909 | 13,03% | الأسهم |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $2256971395 | 5491383 | 7,98% | الأسهم |
| BlackRock, Inc. | $2173030845 | 8314002 | 7,68% | الأسهم |
| Dodge & Cox | $2097596707 | 8025392 | 7,41% | الأسهم |
| VANGUARD CAPITAL MANAGEMENT LLC | $1613755881 | 6174220 | 5,70% | الأسهم |
| HARRIS ASSOCIATES L P | $1544182709 | 5908033 | 5,46% | الأسهم |
| Artisan Partners Limited Partnership | $1448263716 | 5541048 | 5,12% | الأسهم |
| First Eagle Investment Management, LLC | $1169855476 | 4475860 | 4,13% | الأسهم |
| STATE STREET CORP | $1132048480 | 4315443 | 4,00% | الأسهم |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1062393775 | 4064712 | 3,76% | الأسهم |
| GEODE CAPITAL MANAGEMENT, LLC | $677366967 | 2601654 | 2,39% | الأسهم |
| FMR LLC | $579168562 | 2215896 | 2,05% | الأسهم |
| Invesco Ltd. | $567611596 | 2171679 | 2,01% | الأسهم |
| NORGES BANK | $374769556 | 1433866 | 1,32% | الأسهم |
| Burgundy Asset Management Ltd. | $286750382 | 877476 | 1,01% | الأسهم |
| NORTHERN TRUST CORP | $274198040 | 1049080 | 0,97% | الأسهم |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $267188358 | 1022261 | 0,94% | الأسهم |
| DIMENSIONAL FUND ADVISORS LP | $262892564 | 1005711 | 0,93% | الأسهم |
| JANUS HENDERSON GROUP PLC | $262722761 | 903762 | 0,93% | الأسهم |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $253119757 | 870725 | 0,89% | الأسهم |
| BANK OF MONTREAL /CAN/ | $243959396 | 933387 | 0,86% | الأسهم |
| MORGAN STANLEY | $218098259 | 834440 | 0,77% | الأسهم |
| GOLDMAN SACHS GROUP INC | $201057569 | 769245 | 0,71% | الأسهم |
| ABRAMS CAPITAL MANAGEMENT, L.P. | $188390007 | 720779 | 0,67% | الأسهم |
| ALLIANCEBERNSTEIN L.P. | $185185493 | 637033 | 0,65% | الأسهم |
| AMERICAN CENTURY COMPANIES INC | $175367658 | 670954 | 0,62% | الأسهم |
| Legal & General Group Plc | $170504985 | 652351 | 0,60% | الأسهم |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $164453220 | 629197 | 0,58% | الأسهم |
| ALTRINSIC GLOBAL ADVISORS LLC | $155926809 | 596575 | 0,55% | الأسهم |
| VANGUARD FIDUCIARY TRUST CO | $138689718 | 530626 | 0,49% | الأسهم |
| Bank of New York Mellon Corp | $133066824 | 509113 | 0,47% | الأسهم |
| BANK OF AMERICA CORP /DE/ | $118655786 | 453976 | 0,42% | الأسهم |
| FRANKLIN RESOURCES INC | $116845142 | 447049 | 0,41% | الأسهم |
| Brandywine Global Investment Management, LLC | $107876423 | 328291 | 0,38% | الأسهم |
| CITADEL ADVISORS LLC | $100054266 | 382807 | 0,35% | الأسهم |
| DEUTSCHE BANK AG\ | $98029433 | 375060 | 0,35% | الأسهم |
| River Road Asset Management, LLC | $97201673 | 371893 | 0,34% | الأسهم |
| Amundi | $97037533 | 371265 | 0,34% | الأسهم |
| SEI INVESTMENTS CO | $95218256 | 364301 | 0,34% | الأسهم |
| PARNASSUS INVESTMENTS, LLC | $92833135 | 355179 | 0,33% | الأسهم |
| VICTORY CAPITAL MANAGEMENT INC | $88603907 | 338998 | 0,31% | الأسهم |
| CRAWFORD INVESTMENT COUNSEL INC | $86105198 | 329438 | 0,30% | الأسهم |
| JPMORGAN CHASE & CO | $85446699 | 322804 | 0,30% | الأسهم |
| BRANDES INVESTMENT PARTNERS, LP | $80467735 | 307861 | 0,28% | الأسهم |
| UBS Group AG | $72424320 | 277095 | 0,26% | الأسهم |
| Swiss National Bank | $69673401 | 266570 | 0,25% | الأسهم |
| Nuveen, LLC | $69671834 | 266564 | 0,25% | الأسهم |
| HSBC HOLDINGS PLC | $67787916 | 259766 | 0,24% | الأسهم |
| JOHNSON INVESTMENT COUNSEL INC | $64548065 | 246960 | 0,23% | الأسهم |
| BNP PARIBAS FINANCIAL MARKETS | $63099945 | 241420 | 0,22% | الأسهم |
الناشطون والمالكون بنسبة 5%+ 9 حيازات
المستثمرون الذين قدموا الجدول الزمني 13D لدى هيئة الأوراق المالية والبورصات — ملكية مستفيدة تزيد عن 5% مع نية التأثير على المُصدر (حصص الناشطين، حملات مجلس الإدارة، الاندماج والاستحواذ). يعرض كل صف أحدث حالة معروفة لمركز مقدم الطلب هذا.
| مقدم | مقدم | حصة | الحالة | الغرض | إيداع |
|---|---|---|---|---|---|
| شخص مُبلِّغ لم يُكشف عنه, شخص مُبلِّغ لم يُكشف عنه | 31 مايو، 2017 | · | إيداع أولي | · | SEC |
| شخص مُبلِّغ لم يُكشف عنه, شخص مُبلِّغ لم يُكشف عنه | 5 إبريل، 2016 | · | إيداع أولي | استثمار سلبي | SEC |
| Towers Watson & Co. | 7 يوليو، 2015 | · | إيداع أولي | اندماج واستحواذ / بيع | SEC |
| شخص مُبلِّغ لم يُكشف عنه, شخص مُبلِّغ لم يُكشف عنه | 30 يونيو، 2015 | · | إيداع أولي | اندماج واستحواذ / بيع | SEC |
| شخص مُبلِّغ لم يُكشف عنه, شخص مُبلِّغ لم يُكشف عنه | 30 إبريل، 2013 | · | إيداع أولي | حملة مجلس الإدارة | SEC |
| شخص مُبلِّغ لم يُكشف عنه, شخص مُبلِّغ لم يُكشف عنه | 1 مارس، 2013 | · | إيداع أولي | استثمار سلبي | SEC |
| شخص مُبلِّغ لم يُكشف عنه, شخص مُبلِّغ لم يُكشف عنه | 26 فبراير، 2013 | · | إيداع أولي | استثمار سلبي | SEC |
| شخص مُبلِّغ لم يُكشف عنه, شخص مُبلِّغ لم يُكشف عنه | 13 إبريل، 2012 | · | إيداع أولي | استثمار سلبي | SEC |
| شخص مُبلِّغ لم يُكشف عنه, شخص مُبلِّغ لم يُكشف عنه | 3 سبتمبر، 2010 | · | إيداع أولي | استثمار سلبي | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
المطلعون على الشركة 110 من المطلعين · مسؤولون 52 · مديرون 31
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| John J Haley | Chief Executive Officer | 31 ديسمبر، 2021 F | 351840 | 0 | 0 | $0 |
| Dominic Casserley | President and Deputy CEO | 11 مايو، 2016 S | 83755 | 0 | 0 | $0 |
| Stephen Patrick Hearn | Group Deputy CEO | 2 مارس، 2015 S | 66452 | 0 | 0 | $0 |
| Vic Krauze | Chairman & CEO, WNA | 2 مايو، 2013 S | 60030 | 0 | 0 | $0 |
| David Margrett | CEO, Willis Intl | 6 مايو، 2011 S | 36454 | 0 | 0 | $0 |
| Grahame J Millwater | Pres, Chrmn & CEO, Willis Glbl | 6 مايو، 2011 S | 139833 | 0 | 0 | $0 |
| Donald Bailey | Former CEO, WNA | 7 ديسمبر، 2010 S | 31887 | 0 | 0 | $0 |
| Dominic Samengo-Turner | CEO, Global Markets | 5 نوفمبر، 2007 A | · | 0 | 0 | $0 |
| Joseph J Trotti | CEO, Global Specialties | 5 نوفمبر، 2007 A | · | 0 | 0 | $0 |
| Mario Vitale | CEO North America | 7 أغسطس، 2006 X | 101101 | 0 | 0 | $0 |
| Janet Coolick | Group CEO | 18 يونيو، 2004 S | 24583 | 0 | 0 | $0 |
| RATCLIFFE JAMES A | CEO of Global Specialities | 6 مايو، 2004 X | 69754 | 0 | 0 | $0 |
| Michael J Burwell | Chief Financial Officer | 10 أغسطس، 2021 A | 23322 | 0 | 0 | $0 |
| Roger F Millay | Former Chief Financial Officer | 13 يوليو، 2017 A | 22679 | 0 | 0 | $0 |
| Michael K Neborak | Chief Financial Officer | 16 ديسمبر، 2013 A | 37065 | 0 | 0 | $0 |
| Stephen Edward Wood | Interim CFO | 6 مايو، 2010 S | 4029 | 0 | 0 | $0 |
| Patrick Regan | Group COO and CFO | 3 فبراير، 2010 A | 82442 | 0 | 0 | $0 |
| Lucy Clarke | President of Risk & Broking | 1 أكتوبر، 2026 F | 20841 | 2 | 0 | $1496271 |
| Michael F Crowley | President, Willis HRH | 3 نوفمبر، 2008 A | 0 | 0 | 0 | $0 |
| Gioia Ghezzi | Chief Operating Officer | 26 ديسمبر، 2012 A | 3726 | 0 | 0 | $0 |
| Thomas Colraine | VC & Co-COO | 21 ديسمبر، 2006 X | 164356 | 0 | 0 | $0 |
| Kristy D Banas | Chief Human Resources Officer | 15 يوليو، 2026 A | 11366 | 0 | 0 | $0 |
| Imran Ahmed Qureshi | Global Head of Geographies | 15 يوليو، 2026 A | 2359 | 0 | 0 | $0 |
| Anne Pullum | Co-Head of Corporate Dev. | 15 يوليو، 2026 A | 22448 | 0 | 0 | $0 |
| Matthew Furman | General Counsel | 15 يوليو، 2026 A | 35561 | 0 | 1 | $-912000 |
| Joseph Stephen Kurpis | PAO and Controller | 15 يوليو، 2026 A | 1693 | 0 | 0 | $0 |
| Thomson-Hall Pamela | Head of International | 15 أكتوبر، 2025 A | 5840 | 0 | 0 | $0 |
| Adam Garrard | Head of Risk & Broking | 22 يوليو، 2024 F | 14277 | 0 | 0 | $0 |
| Anne Donovan Bodnar | Chief Administrative Officer | 19 إبريل، 2023 F | 9104 | 0 | 0 | $0 |
| Gene H Wickes | Head of Benefits Deliv & Admin | 17 يناير، 2023 A | 61563 | 0 | 0 | $0 |
| Joseph Gunn | Head of North America | 10 أغسطس، 2021 A | 23727 | 0 | 0 | $0 |
| Nicolas Aubert | Head of Great Britain | 20 يوليو، 2021 F | 16508 | 0 | 0 | $0 |
| Susan Dorrance Davies | PAO and Controller | 15 إبريل، 2021 A | 1708 | 0 | 0 | $0 |
| Todd J. Jones | Head- Corporate Risk & Broking | 8 أغسطس، 2019 A | 20929 | 0 | 0 | $0 |
| David Shalders | Head- Operations & Technology | 15 مارس، 2019 F | 12961 | 0 | 0 | $0 |
| Paul G Morris | Head of Western Europe | 15 مارس، 2019 F | 35016 | 0 | 0 | $0 |
| Timothy D Wright | Head, Corporate Risk & Broking | 7 مارس، 2016 S | 26615 | 0 | 0 | $0 |
| Adam L. Rosman | Group General Counsel | 2 يونيو، 2014 S | 15503 | 0 | 0 | $0 |
| Martin J Sullivan | Deputy Chairman | 26 ديسمبر، 2012 A | 95053 | 0 | 0 | $0 |
| Peter C Hearn | Chairman, Willis Re | 7 مايو، 2012 S | 66723 | 0 | 0 | $0 |
| Adam Grey Ciongoli | General Counsel | 7 مايو، 2012 S | 28804 | 0 | 0 | $0 |
| Sarah J Turvill | Chairman, Willis International | 1 مايو، 2012 S | 111508 | 0 | 0 | $0 |
| Susan A Sztuka | Group HR Director | 5 مايو، 2010 S | 13937 | 0 | 0 | $0 |
| Allan Crawford Adamson Gribben | Group Sales and Marketing Dir. | 25 يونيو، 2009 A | 12618 | 0 | 0 | $0 |
| Christopher M London | Global Sales & Mktg Director | 31 مايو، 2007 D | 50365 | 0 | 0 | $0 |
| Jeanette Scampas | EVP, Information Systems | 14 مارس، 2007 A | · | 0 | 0 | $0 |
| William C Bartholomay | Group Vice Chairman | 14 مارس، 2007 A | 5968 | 0 | 0 | $0 |
| Richard J S Bucknall | Vice Chairman | 12 فبراير، 2007 S | 41909 | 0 | 0 | $0 |
| Eric Dinallo | Group General Counsel | 20 يونيو، 2006 A | · | 0 | 0 | $0 |
| Stephen G Maycock | Group Human Resources Director | 20 يونيو، 2006 A | 52455 | 0 | 0 | $0 |
| William P Bowden JR | Group General Counsel | 19 مارس، 2004 A | · | 0 | 0 | $0 |
| Joseph M Mcsweeny | Chairman and Chief Executive | 10 نوفمبر، 2003 X | 201069 | 0 | 0 | $0 |
| Jacqueline Hunt | مدير | 20 مايو، 2026 A | 2272 | 0 | 0 | $0 |
| Stephen M. Chipman | مدير | 20 مايو، 2026 A | 2272 | 0 | 0 | $0 |
| Hammond Michael P. | مدير | 20 مايو، 2026 A | 3089 | 1 | 0 | $67205 |
| Fumbi F. Chima | مدير | 20 مايو، 2026 A | 4315 | 0 | 0 | $0 |
| Inga K Beale | مدير | 20 مايو، 2026 A | 2848 | 0 | 0 | $0 |
| Michelle R Swanback | مدير | 20 مايو، 2026 A | 2848 | 0 | 0 | $0 |
| Fredric J Tomczyk | مدير | 20 مايو، 2026 A | 2272 | 0 | 0 | $0 |
| Paul C Reilly | مدير | 20 مايو، 2026 A | 3146 | 0 | 0 | $0 |
| Paul D Thomas | مدير | 15 مايو، 2025 F | 13043 | 0 | 0 | $0 |
| Brendan R Oneill | مدير | 17 مايو، 2023 F | 7023 | 0 | 0 | $0 |
| Linda D Rabbitt | مدير | 17 مايو، 2023 F | 14791 | 0 | 0 | $0 |
| Victor F Ganzi | مدير | 8 يونيو، 2022 F | 21378 | 0 | 0 | $0 |
| Wilhelm Zeller | مدير | 11 مايو، 2022 F | 8784 | 0 | 0 | $0 |
| Anna C Catalano | مدير | 11 مايو، 2022 F | 5976 | 0 | 0 | $0 |
| Wendy E Lane | مدير | 11 مايو، 2022 F | 7648 | 0 | 0 | $0 |
| Jaymin B Patel | مدير | 29 ديسمبر، 2021 F | 5429 | 0 | 0 | $0 |
| James F Mccann | مدير | 13 أغسطس، 2018 A | 676 | 0 | 0 | $0 |
| Jeremy Hanley | مدير | 10 أغسطس، 2015 A | 24645 | 0 | 0 | $0 |
| Joseph A Califano | مدير | 7 مايو، 2013 S | 11770 | 0 | 0 | $0 |
| Jeffrey B/ Lane | مدير | 7 مايو، 2013 S | 8942 | 0 | 0 | $0 |
| Joseph J Plumeri | مدير | 7 مارس، 2013 A | 2332709 | 0 | 0 | $0 |
| William W Bradley | مدير | 7 مايو، 2012 A | 15485 | 0 | 0 | $0 |
| Eric Friberg | مدير | 5 مايو، 2008 A | · | 0 | 0 | $0 |
| Gordon M Bethune | مدير | 30 إبريل، 2007 A | · | 0 | 0 | $0 |
| Perry Golkin | مدير | 19 فبراير، 2007 A | 1194987 | 0 | 0 | $0 |
| Paul Hazen | مدير | 21 أغسطس، 2006 A | · | 0 | 0 | $0 |
| Todd A Fisher | مدير | 22 مارس، 2004 S | 8725790 | 0 | 0 | $0 |
| George R Roberts | مدير | 22 مارس، 2004 S | 8717790 | 0 | 0 | $0 |
| Henry R Kravis | مدير | 22 مارس، 2004 S | 8717790 | 0 | 0 | $0 |
| Edward A Gilhuly | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| Johannes P Huth | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| Michael T Tokarz | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| James H. Greene Jr. | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| Alexandar Navab JR | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| Paul E Raether | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| Michael W Michelson | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| KKR 1996 OVERSEAS LTD | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| KKR ASSOCIATES II 1996 L P | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| KKR 1996 FUND OVERSEAS L P | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| PROFIT SHARING OVERSEAS L P | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| Scott M Stuart | مالك 10% | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
| Neil A Richarrdson | مالك 10% | 15 مايو، 2003 S | 35543328 | 0 | 0 | $0 |
| Andrew Jay Krasner | · | 13 أغسطس، 2026 A | 4475 | 0 | 0 | $0 |
| Julie Jarecke Gebauer | · | 13 أغسطس، 2026 A | 78034 | 0 | 0 | $0 |
| Carl Aaron Hess | · | 13 أغسطس، 2026 A | 117548 | 1 | 0 | $510160 |
| Alexis Faber | · | 10 أغسطس، 2026 S | 10752 | 0 | 1 | $-250171 |
| James K Foreman | · | 5 إبريل، 2016 A | 25007 | 0 | 0 | $0 |
| John Greene | · | 4 يناير، 2016 A | 14805 | 0 | 0 | $0 |
| Francisco Luzon Lopez | · | 4 يناير، 2016 F | 3920 | 0 | 0 | $0 |
| Michael J. Somers | · | 4 يناير، 2016 F | 3762 | 0 | 0 | $0 |
| Robyn S Kravit | · | 4 يناير، 2016 F | 4729 | 0 | 0 | $0 |
| Roy Gardner | · | 4 يناير، 2016 F | 7287 | 0 | 0 | $0 |
| Douglas B Roberts | · | 4 يناير، 2016 F | 7845 | 0 | 0 | $0 |
| Celia Brown | · | 4 يناير، 2015 A | 16023 | 0 | 0 | $0 |
| Scott C Nuttall | · | 20 فبراير، 2006 A | 1177487 | 0 | 0 | $0 |
| James R Fisher | · | 20 فبراير، 2006 A | 35669 | 0 | 0 | $0 |
| John M Pelly | · | 6 أغسطس، 2004 X | 211893 | 0 | 0 | $0 |
| Robert I Macdonnell | · | 25 فبراير، 2004 S | 11698405 | 0 | 0 | $0 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 112 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.
| صندوق | الوزن | الوحدات | حتى تاريخ | المصدر |
|---|---|---|---|---|
| KBWP · Invesco Exchange-Traded Fund Trust … | 3,66% | 34869 SH | 5 أكتوبر، 2026 | يومي |
| CVGD · Elevation Series Trust | 2,47% | 10178 NS | 31 يوليو، 2026 | N-PORT |
| NUMV · Nushares ETF Trust | 1,68% | 22202 NS | 31 يوليو، 2026 | N-PORT |
| CZA · Invesco Exchange-Traded Fund Trust | 1,42% | 9947 SH | 5 أكتوبر، 2026 | يومي |
| RSPF · Invesco Exchange-Traded Fund Trust | 1,29% | 16622 SH | 5 أكتوبر، 2026 | يومي |
| ESIM · Strategy Shares | 0,87% | 466 NS | 31 يوليو، 2026 | N-PORT |
| PID · Invesco Exchange-Traded Fund Trust | 0,57% | 16627 SH | 5 أكتوبر، 2026 | يومي |
| VFMV · VANGUARD WELLINGTON FUND | 0,51% | 8114 SH | 19 أغسطس، 2026 | يومي |
| IYF · iShares Trust | 0,45% | 63027 SH | 11 سبتمبر، 2026 | يومي |
| VOE · VANGUARD INDEX FUNDS | 0,43% | 606706 SH | 19 أغسطس، 2026 | يومي |
| USMV · iShares Trust | 0,37% | 276234 SH | 11 سبتمبر، 2026 | يومي |
| IWS · iShares Trust | 0,29% | 141148 SH | 11 سبتمبر، 2026 | يومي |
| VFH · VANGUARD WORLD FUND | 0,29% | 154024 SH | 19 أغسطس، 2026 | يومي |
| VFQY · VANGUARD WELLINGTON FUND | 0,28% | 4996 SH | 19 أغسطس، 2026 | يومي |
| FAS · Direxion Shares ETF Trust | 0,27% | 18610 NS | 31 يوليو، 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0,24% | 2046804 SH | 19 أغسطس، 2026 | يومي |
| SIZE · iShares Trust | 0,24% | 3243 SH | 11 سبتمبر، 2026 | يومي |
| IMCV · iShares Trust | 0,22% | 8086 SH | 11 سبتمبر، 2026 | يومي |
| IWR · iShares Trust | 0,22% | 386810 SH | 11 سبتمبر، 2026 | يومي |
| ACWV · iShares, Inc. | 0,21% | 22370 SH | 11 سبتمبر، 2026 | يومي |
| DFVX · Dimensional ETF Trust | 0,20% | 3195 NS | 31 يوليو، 2026 | N-PORT |
| IMCB · iShares Trust | 0,20% | 10636 SH | 11 سبتمبر، 2026 | يومي |
| EUSA · iShares, Inc. | 0,19% | 11634 SH | 11 سبتمبر، 2026 | يومي |
| RSP · Invesco Exchange-Traded Fund Trust | 0,19% | 620436 SH | 5 أكتوبر، 2026 | يومي |
| IXG · iShares Trust | 0,19% | 4106 SH | 11 سبتمبر، 2026 | يومي |
| IMCG · iShares Trust | 0,18% | 22520 SH | 11 سبتمبر، 2026 | يومي |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,17% | 7791000 | 5 أكتوبر، 2026 | يومي |
| EVUS · iShares Trust | 0,17% | 2020 SH | 11 سبتمبر، 2026 | يومي |
| XOEF · iShares Trust | 0,17% | 118 SH | 11 سبتمبر، 2026 | يومي |
| ESMV · iShares Trust | 0,17% | 41 SH | 11 سبتمبر، 2026 | يومي |
| DIVB · iShares Trust | 0,16% | 10508 SH | 11 سبتمبر، 2026 | يومي |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,16% | 210000 | 1 أكتوبر، 2026 | يومي |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0,14% | 4831000 | 5 أكتوبر، 2026 | يومي |
| USXF · iShares Trust | 0,12% | 5610 SH | 11 سبتمبر، 2026 | يومي |
| DFSU · Dimensional ETF Trust | 0,11% | 7342 NS | 31 يوليو، 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,11% | 10550 NS | 31 يوليو، 2026 | N-PORT |
| DFLV · Dimensional ETF Trust | 0,10% | 20477 NS | 31 يوليو، 2026 | N-PORT |
| IVE · iShares Trust | 0,10% | 156714 SH | 11 سبتمبر، 2026 | يومي |
| DFAC · Dimensional ETF Trust | 0,10% | 138624 NS | 31 يوليو، 2026 | N-PORT |
| ESGU · iShares Trust | 0,10% | 54024 SH | 11 سبتمبر، 2026 | يومي |
| IUSV · iShares Trust | 0,09% | 82732 SH | 11 سبتمبر، 2026 | يومي |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,09% | 3137 SH | 5 أكتوبر، 2026 | يومي |
| DGRO · iShares Trust | 0,09% | 125474 SH | 11 سبتمبر، 2026 | يومي |
| DXUV · Dimensional ETF Trust | 0,09% | 1505 NS | 31 يوليو، 2026 | N-PORT |
| VTV · VANGUARD INDEX FUNDS | 0,09% | 897202 SH | 19 أغسطس، 2026 | يومي |
| SUSL · iShares Trust | 0,09% | 3319 SH | 11 سبتمبر، 2026 | يومي |
| QUAL · iShares Trust | 0,09% | 128360 SH | 11 سبتمبر، 2026 | يومي |
| DSI · iShares Trust | 0,08% | 14515 SH | 11 سبتمبر، 2026 | يومي |
| IWD · iShares Trust | 0,08% | 210043 SH | 11 سبتمبر، 2026 | يومي |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,08% | 21703 SH | 19 أغسطس، 2026 | يومي |
| ACVF · ETF Opportunities Trust | 0,08% | 343 NS | 31 يوليو، 2026 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,07% | 56970 SH | 19 أغسطس، 2026 | يومي |
| NULV · Nushares ETF Trust | 0,07% | 4415 NS | 31 يوليو، 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,06% | 23001 NS | 31 يوليو، 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 1671 SH | 5 أكتوبر، 2026 | يومي |
| TOPC · iShares Trust | 0,06% | 58 SH | 11 سبتمبر، 2026 | يومي |
| PRF · Invesco Exchange-Traded Fund Trust | 0,06% | 18992 SH | 5 أكتوبر، 2026 | يومي |
| USCL · iShares Trust | 0,06% | 4983 SH | 11 سبتمبر، 2026 | يومي |
| CATH · Global X Funds | 0,06% | 2150 NS | 31 يوليو، 2026 | N-PORT |
| XYLD · Global X Funds | 0,06% | 5316 NS | 31 يوليو، 2026 | N-PORT |
| XVV · iShares Trust | 0,05% | 1084 SH | 11 سبتمبر، 2026 | يومي |
| CHRI · Global X Funds | 0,05% | 12 NS | 31 يوليو، 2026 | N-PORT |
| XRMI · Global X Funds | 0,05% | 71 NS | 31 يوليو، 2026 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,05% | 16067 SH | 5 أكتوبر، 2026 | يومي |
| DFUS · Dimensional ETF Trust | 0,05% | 29265 NS | 31 يوليو، 2026 | N-PORT |
| XCLR · Global X Funds | 0,05% | 5 NS | 31 يوليو، 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,05% | 1533 NS | 31 يوليو، 2026 | N-PORT |
| XYLG · Global X Funds | 0,05% | 87 NS | 31 يوليو، 2026 | N-PORT |
| IVV · iShares Trust | 0,05% | 1190398 SH | 11 سبتمبر، 2026 | يومي |
| SPUU · Direxion Shares ETF Trust | 0,05% | 357 NS | 31 يوليو، 2026 | N-PORT |
| ILCV · iShares Trust | 0,05% | 1921 SH | 11 سبتمبر، 2026 | يومي |
| ILCB · iShares Trust | 0,04% | 1778 SH | 11 سبتمبر، 2026 | يومي |
| IYY · iShares Trust | 0,04% | 4077 SH | 11 سبتمبر، 2026 | يومي |
| IWB · iShares Trust | 0,04% | 65116 SH | 11 سبتمبر، 2026 | يومي |
| XTR · Global X Funds | 0,04% | 6 NS | 31 يوليو، 2026 | N-PORT |
| IWV · iShares Trust | 0,04% | 26348 SH | 11 سبتمبر، 2026 | يومي |
| PBP · Invesco Exchange-Traded Fund Trust | 0,04% | 554 SH | 5 أكتوبر، 2026 | يومي |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,04% | 15088 SH | 5 أكتوبر، 2026 | يومي |
| ITOT · iShares Trust | 0,04% | 123322 SH | 11 سبتمبر، 2026 | يومي |
| ILCG · iShares Trust | 0,04% | 3995 SH | 11 سبتمبر، 2026 | يومي |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,04% | 2345 SH | 5 أكتوبر، 2026 | يومي |
| VOO · VANGUARD INDEX FUNDS | 0,04% | 2454411 SH | 19 أغسطس، 2026 | يومي |
| VV · VANGUARD INDEX FUNDS | 0,04% | 110308 SH | 19 أغسطس، 2026 | يومي |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,04% | 15560 SH | 19 أغسطس، 2026 | يومي |
| ESGV · VANGUARD WORLD FUND | 0,04% | 21339 SH | 19 أغسطس، 2026 | يومي |
| HCMT · Direxion Shares ETF Trust | 0,04% | 659 NS | 31 يوليو، 2026 | N-PORT |
| SPXL · Direxion Shares ETF Trust | 0,04% | 7383 NS | 31 يوليو، 2026 | N-PORT |
| TOK · iShares Trust | 0,04% | 264 SH | 11 سبتمبر، 2026 | يومي |
| PHDG · Invesco Actively Managed Exchange-T… | 0,03% | 73 SH | 5 أكتوبر، 2026 | يومي |
| URTH · iShares, Inc. | 0,03% | 8566 SH | 11 سبتمبر، 2026 | يومي |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,03% | 5354 SH | 5 أكتوبر، 2026 | يومي |
| VTI · VANGUARD INDEX FUNDS | 0,03% | 2998642 SH | 19 أغسطس، 2026 | يومي |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,03% | 7952 SH | 19 أغسطس، 2026 | يومي |
| ACWI · iShares Trust | 0,03% | 30566 SH | 11 سبتمبر، 2026 | يومي |
| CRBN · iShares Trust | 0,02% | 835 SH | 11 سبتمبر، 2026 | يومي |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,02% | 80717 SH | 19 أغسطس، 2026 | يومي |
| NULC · Nushares ETF Trust | 0,02% | 32 NS | 31 يوليو، 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,01% | 4203 NS | 31 يوليو، 2026 | N-PORT |
| GTO · Invesco Actively Managed Exchange-T… | 0,01% | 174100 | 2 أكتوبر، 2026 | يومي |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 يوليو، 2026 | يومي |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 يوليو، 2026 | يومي |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 يوليو، 2026 | يومي |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 يوليو، 2026 | يومي |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 15 يوليو، 2026 | يومي |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 يوليو، 2026 | يومي |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 15 يوليو، 2026 | يومي |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 يوليو، 2026 | يومي |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 13 يوليو، 2026 | يومي |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 يوليو، 2026 | يومي |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 يوليو، 2026 | يومي |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 يوليو، 2026 | يومي |
| VCEB · VANGUARD WORLD FUND | · | · | 30 يوليو، 2026 | يومي |
WTW توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
السعر المستهدف لمدة 12 شهرًا
19 محللين · 2026-10-04السعر المستهدف المتوسط $375.53 +28,6%
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
إشارات التداول إشارات شراء/بيع حديثة مع سعر الدخول ونسبة المخاطرة/المكافأة
لا توجد إشارة مفتوحة حاليًا — لا توجد بطاقة معبأة، وهذا أمر صادق.
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة + بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.