CRS Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Aktiensplits3
Ex-Datum
Split
Typ
16. November 2007
2-for-1
Vorwärts
18. September 1995
2-for-1
Vorwärts
22. September 1977
2-for-1
Vorwärts
Über Carpenter Technology Corporation Common Stock
Unternehmensübersicht von Wikipedia
05 · wikidata
Carpenter Technology ist ein börsennotiertes US-amerikanisches Unternehmen in der metallerzeugenden Industrie.
Das Unternehmen stellt Speziallegierungen für die Industrie, insbesondere die Luftfahrtindustrie, her. Neben Spezialstählen produziert Carpenter Technology auch Kobalt-, Nickel- und Titanbasislegierungen und spezielle Superlegierungen. Im Geschäftsjahr 2023 machte das Unternehmen 51 % seines Umsatzes mit Produkten für die Luftfahrt- und Rüstungsindustrie. Weitere 19 % entfielen auf die allgemeine Industrie und die Konsumgüterproduktion.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$3.12B2017-06-30 → 2026-06-30
EPS$10.522017-06-30 → 2026-06-30
Freier Cashflow$362M2017-06-30 → 2026-06-30
Nettogewinnmarge17.0%2017-06-30 → 2026-06-30
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
CRS
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
36.95-Jahres-Durchschnitt ≈29.4
≈29.4
·
·
P/S (TTM)
6.25-Jahres-Durchschnitt ≈3.7
≈3.7
·
·
K/B (MRQ)
8.75-Jahres-Durchschnitt ≈5.5
≈5.5
·
·
EV / EBITDA
23.05-Jahres-Durchschnitt ≈20.2
≈20.2
·
·
Kurs / FCF (TTM)
53.25-Jahres-Durchschnitt ≈21.4
≈21.4
·
·
Kurs / Cashflow (TTM)
31.95-Jahres-Durchschnitt ≈102.4
≈102.4
·
·
EV / Revenue (EV / Umsatz)
6.35-Jahres-Durchschnitt ≈3.9
≈3.9
·
·
EV / FCF
54.05-Jahres-Durchschnitt ≈19.2
≈19.2
·
·
Kurs / Materieller Buchwert (MRQ)
8.75-Jahres-Durchschnitt ≈6.3
≈6.3
·
·
PEG Ratio (PEG-Ratio)
≈0.2
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
5J Div CAGR≈0.00%Pro Aktie, bereinigt um Aktiensplits
Ex-Datum
Betrag
Währung
Rendite
Aug 25, 2026
$0,20
USD
≈0.16%
Apr 28, 2026
$0,20
USD
≈0.19%
Jan 27, 2026
$0,20
USD
≈0.23%
Okt 21, 2025
$0,20
USD
≈0.32%
Aug 26, 2025
$0,20
USD
≈0.33%
Apr 22, 2025
$0,20
USD
≈0.45%
Jan 28, 2025
$0,20
USD
≈0.39%
Okt 22, 2024
$0,20
USD
≈0.51%
Aug 27, 2024
$0,20
USD
≈0.56%
Apr 22, 2024
$0,20
USD
≈1.0%
Jan 29, 2024
$0,20
USD
≈1.2%
Okt 23, 2023
$0,20
USD
≈1.3%
Aug 21, 2023
$0,20
USD
≈1.4%
Mai 1, 2023
$0,20
USD
≈1.6%
Jan 30, 2023
$0,20
USD
≈1.7%
Okt 24, 2022
$0,20
USD
≈2.2%
Aug 22, 2022
$0,20
USD
≈2.2%
Mai 2, 2022
$0,20
USD
≈2.1%
Jan 31, 2022
$0,20
USD
≈2.8%
Okt 25, 2021
$0,20
USD
≈2.6%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung5.8%
Nächster BerichtOkt 21, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
$3.23
$3.11
3.7%
31. März 2026
$2.77
$2.66
4.1%
31. Dezember 2025
$2.33
$2.26
3.1%
30. September 2025
$2.43
$2.19
11.0%
30. Juni 2025
$2.21
$2.09
5.8%
31. März 2025
$1.88
$1.75
7.3%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung17
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$3.12B
$2.88B
$2.76B
$2.55B
$1.84B
$1.48B
$2.18B
$2.38B
$2.16B
$1.80B
$1.81B
$2.23B
Cost of Revenue
·
·
·
·
·
·
·
$1.94B
$1.78B
$1.50B
$1.53B
$1.91B
Gross Profit
$956M
$769M
$584M
$337M
$150M
$1M
$329M
$445M
$382M
$301M
$256M
$318M
R&D Expense
$28M
$26M
$26M
$24M
$20M
$20M
$28M
$23M
$19M
$17M
$16M
$19M
SG&A Expense
$254M
$243M
$230M
$204M
$175M
$180M
$201M
$203M
$193M
$176M
$174M
$178M
Operating Income
$702M
$522M
$323M
$133M
$-25M
$-249M
$25M
$241M
$189M
$122M
$52M
$112M
Interest Expense
·
·
·
$54M
$45M
$33M
$20M
$26M
$28M
$30M
$28M
$28M
Interest Income
$9M
$8M
$2M
$600.0K
$100.0K
$0
$100.0K
$100.0K
$300.0K
$300.0K
$200.0K
$100.0K
Other Non-op
$8M
$-6M
$-60M
$-6M
$13M
$-8M
$600.0K
$600.0K
$-800.0K
$-22M
$-2M
$5M
Pretax Income
$656M
$467M
$212M
$72M
$-63M
$-298M
$6M
$216M
$160M
$70M
$22M
$89M
Income Tax
$126M
$91M
$25M
$16M
$-14M
$-68M
$5M
$49M
$-28M
$23M
$10M
$30M
Net Income
$530M
$376M
$186M
$56M
$-49M
$-230M
$2M
$167M
$188M
$47M
$11M
$59M
EPS (Basic)
$10.59
$7.50
$3.75
$1.15
$-1.01
$-4.76
$0.02
$3.46
$3.96
$0.99
$0.23
$1.11
EPS (Diluted)
$10.52
$7.42
$3.70
$1.14
$-1.01
$-4.76
$0.02
$3.43
$3.92
$0.99
$0.23
$1.11
Shares (Basic)
50,000,000
50,200,000
49,700,000
48,800,000
48,500,000
48,300,000
48,100,000
47,700,000
47,200,000
47,000,000
48,100,000
52,600,000
Shares (Diluted)
50,400,000
50,700,000
50,300,000
49,200,000
48,500,000
48,300,000
48,200,000
48,100,000
47,600,000
47,100,000
48,200,000
52,700,000
EBITDA
$849M
$661M
$458M
$264M
$106M
$-125M
$149M
$363M
$304M
$215M
$171M
$234M
Bilanz29
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$393M
$316M
$199M
$44M
$154M
$287M
$193M
$27M
$56M
$66M
$82M
$70M
Receivables
$702M
$576M
$563M
$531M
$382M
$309M
$292M
$384M
$378M
$290M
$254M
$304M
Inventory
$823M
$794M
$735M
$640M
$496M
$426M
$724M
$788M
$689M
$690M
$629M
$656M
Other Current Assets
$63M
$80M
$94M
$66M
$87M
$96M
$57M
$37M
$55M
$46M
$46M
$37M
Current Assets
$1.98B
$1.76B
$1.59B
$1.28B
$1.12B
$1.12B
$1.27B
$1.24B
$1.18B
$1.09B
$1.01B
$1.07B
PP&E (Net)
$1.49B
$1.36B
$1.34B
$1.38B
$1.42B
$1.46B
$1.50B
$1.37B
$1.31B
$1.32B
$1.35B
$1.40B
PP&E (Gross)
$3.74B
$3.50B
$3.35B
$3.30B
$3.22B
$3.15B
$3.13B
$2.88B
$2.75B
$2.67B
$2.61B
$2.60B
Accum. Depreciation
$2.26B
$2.14B
$2.02B
$1.92B
$1.80B
$1.69B
$1.63B
$1.52B
$1.43B
$1.35B
$1.26B
$1.20B
Goodwill
$227M
$227M
$227M
$241M
$241M
$241M
$290M
$326M
$269M
$263M
$245M
$257M
Intangibles
$4M
$10M
$15M
$29M
$35M
$43M
$52M
$67M
$63M
$65M
$63M
$72M
Other Non-current Assets
$132M
$118M
$115M
$112M
$110M
$106M
$115M
$188M
$178M
$132M
$116M
$106M
Total Assets
$3.84B
$3.49B
$3.29B
$3.05B
$2.93B
$2.97B
$3.23B
$3.19B
$3.01B
$2.88B
$2.79B
$2.90B
Accounts Payable
$313M
$267M
$264M
$278M
$242M
$142M
$124M
$239M
$215M
$201M
$160M
$170M
Accrued Liabilities
$207M
$216M
$202M
$181M
$134M
$164M
$158M
$158M
$149M
$140M
$139M
$153M
Short-term Debt
·
·
·
$0
$0
$0
$170M
$20M
$0
·
·
·
Current Liabilities
$520M
$484M
$466M
$459M
$376M
$306M
$452M
$416M
$363M
$396M
$299M
$322M
Capital Leases
$28M
$35M
$38M
$44M
$43M
$36M
$50M
·
·
·
·
·
Deferred Tax
$197M
$163M
$174M
$170M
$162M
$157M
$130M
$143M
$162M
$185M
$102M
$146M
Other Non-current Liabilities
$91M
$98M
$100M
$99M
$98M
$100M
$110M
$65M
$54M
$48M
$51M
$59M
Total Liabilities
$1.61B
$1.60B
$1.66B
$1.66B
$1.60B
$1.58B
$1.78B
$1.67B
$1.52B
$1.68B
$1.69B
$1.58B
Long-term Debt
·
·
·
·
$692M
$694M
$552M
$551M
$546M
$605M
$611M
$604M
Total Debt
$691M
$695M
$694M
$693M
$692M
$694M
$722M
$570M
$546M
$605M
$611M
$607M
Common Stock
$287M
$286M
$285M
$281M
$280M
$280M
$280M
$279M
$279M
$277M
$276M
$276M
Retained Earnings
$2.20B
$1.71B
$1.37B
$1.23B
$1.21B
$1.30B
$1.57B
$1.61B
$1.48B
$1.32B
$1.31B
$1.33B
Treasury Stock
$596M
$396M
$289M
$298M
$307M
$317M
$326M
$333M
$339M
$342M
$344M
$221M
AOCI
$-20M
$-68M
$-94M
$-143M
$-174M
$-192M
$-398M
$-352M
$-240M
$-343M
$-410M
$-328M
Stockholders' Equity
$2.23B
$1.89B
$1.63B
$1.40B
$1.33B
$1.39B
$1.45B
$1.52B
$1.49B
$1.20B
$1.10B
$1.33B
Liabilities + Equity
$3.84B
$3.49B
$3.29B
$3.05B
$2.93B
$2.97B
$3.23B
$3.19B
$3.01B
$2.88B
$2.79B
$2.90B
Shares Outstanding
49,606,583
49,707,379
49,776,955
48,635,740
48,286,439
48,040,676
47,850,468
47,470,363
47,191,744
46,753,180
46,600,125
50,318,244
Cashflow19
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$147M
$139M
$135M
$131M
$131M
$124M
$124M
$122M
$117M
$118M
$119M
$122M
Stock-based Comp
$26M
$23M
$20M
$16M
$11M
$10M
$11M
$18M
$18M
$13M
$9M
$10M
Deferred Tax
$21M
$-17M
$-13M
$-400.0K
$-3M
$-34M
$-400.0K
$16M
$-61M
$42M
$800.0K
$60M
Amort. of Intangibles
$6M
$6M
$6M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$9M
Restructuring
$0
$1M
$1M
$0
·
$1M
·
·
·
·
$10M
$29M
Other Non-cash
$-120M
$-80M
$-53M
$-189M
$-84M
$379M
$96M
$-90M
$-52M
$-90M
$117M
$31M
Operating Cash Flow
$605M
$440M
$275M
$15M
$6M
$250M
$232M
$232M
$209M
$130M
$257M
$283M
CapEx
$243M
$154M
$97M
$82M
$91M
$100M
$171M
$180M
$135M
$98M
$95M
$170M
Investing Cash Flow
$-243M
$-153M
$-96M
$-82M
$-89M
$-79M
$-171M
$-245M
$-139M
$-112M
$-83M
$-170M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
$-700M
·
$0
$0
$-300M
$-250M
$0
$0
$-55M
·
·
$0
Stock Repurchased
$179M
$102M
$0
$0
·
·
·
·
$0
$0
$124M
$124M
Net Stock Activity
$-179M
$-102M
·
·
·
·
·
·
$0
$0
$-124M
$-124M
Dividends Paid
$40M
$40M
$40M
$39M
$39M
$39M
$39M
$39M
$34M
$34M
$35M
$38M
Financing Cash Flow
$-287M
$-167M
$-23M
$-40M
$-53M
$-76M
$108M
$-19M
$-79M
$-34M
$-164M
$-159M
Net Change in Cash
$78M
$116M
$155M
$-110M
$-133M
$94M
$166M
$-29M
$-10M
$-16M
·
·
Taxes Paid
$85M
$94M
$63M
$10M
$-46M
$2M
$30M
$28M
$34M
$-33M
$28M
$-27M
Free Cash Flow
$362M
$286M
$178M
$-68M
$-85M
$150M
$60M
$52M
$74M
$31M
$162M
$112M
Levered FCF
·
·
·
$-110M
$-120M
$124M
$56M
$32M
$41M
$11M
$147M
$94M
Rentabilität8
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
30.6%
26.7%
21.2%
13.2%
8.2%
0.07%
15.1%
18.7%
17.7%
15.8%
14.1%
14.3%
Operating Margin
22.5%
18.1%
11.7%
5.2%
-1.4%
-16.9%
1.2%
10.1%
8.7%
5.4%
2.9%
5.0%
Net Margin
17.0%
13.1%
6.8%
2.2%
-2.7%
-15.6%
0.07%
7.0%
8.7%
2.6%
0.62%
2.6%
Pretax Margin
21.0%
16.2%
7.7%
2.8%
-3.4%
-20.2%
0.28%
9.1%
7.4%
3.9%
1.2%
4.0%
EBITDA Margin
27.2%
23.0%
16.6%
10.4%
5.8%
-8.5%
6.8%
15.2%
14.1%
12.0%
9.4%
10.5%
ROA
14.5%
11.1%
5.9%
1.9%
-1.7%
-7.4%
0.05%
5.4%
6.4%
1.7%
0.40%
2.0%
ROE
25.1%
20.9%
11.9%
4.1%
-3.7%
-16.6%
0.10%
10.8%
14.0%
4.1%
0.93%
4.2%
ROIC
19.4%
16.3%
12.3%
5.0%
-0.96%
-9.2%
0.29%
8.9%
10.8%
3.6%
1.6%
3.8%
Liquidität & Solvenz5
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.8
3.6
3.4
2.8
3.0
3.6
2.8
3.0
3.2
2.8
3.4
3.3
Quick Ratio
2.1
1.8
1.6
1.3
1.4
1.9
1.1
1.0
1.2
0.9
1.1
1.2
Debt / Equity
0.3
0.4
0.4
0.5
0.5
0.5
0.5
0.4
0.4
0.5
0.6
0.5
LT Debt / Equity
0.3
0.4
0.4
0.5
0.5
0.5
0.4
0.4
0.4
0.5
0.6
0.5
Interest Coverage
·
·
·
2.5
-0.6
-7.6
1.3
9.3
6.6
3.3
1.8
4.0
Effizienz3
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
0.8
0.9
0.9
0.6
0.5
0.7
0.8
0.7
0.6
0.6
0.7
Inventory Turnover
·
·
·
·
·
·
·
2.6
2.6
2.3
2.4
2.8
Receivables Turnover
4.9
5.1
5.0
5.6
5.3
4.9
6.4
6.2
6.5
6.6
6.5
6.9
Pro Aktie6
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$44.91
$37.96
$32.72
$28.71
$27.55
$28.98
$30.21
$32.02
$31.49
$25.64
$23.71
$26.35
Revenue / Share
$61.99
$56.75
$54.86
$51.84
$37.86
$30.55
$45.25
$49.48
$45.33
$38.17
$37.62
$42.25
Cash Flow / Share
$12.00
$8.69
$5.47
$0.30
$0.12
$5.18
$4.81
$4.83
$4.39
$2.75
$5.33
$5.36
Cash / Share
$7.93
$6.35
$4.00
$0.92
$3.19
$5.98
$4.04
$0.57
$1.19
$1.42
$1.76
$1.39
Dividend / Share
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.72
$0.72
$0.72
$0.72
EPS (TTM)
$10.52
$7.42
$3.70
$1.14
$-1.01
$-4.76
$0.02
$3.43
$3.92
$0.99
$0.23
$1.11
Wachstumsraten10
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
8.6%
4.2%
8.2%
38.9%
24.4%
-32.4%
·
·
·
·
·
·
Revenue CAGR 3Y
7.0%
16.2%
23.2%
5.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.2%
5.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
41.8%
100.5%
224.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
109.7%
·
·
284.9%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
·
226.5%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
40.9%
101.6%
230.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
111.0%
·
·
235.0%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
·
201.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.61%
0.76%
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Kennzahl
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$3.12B
$2.88B
$2.76B
$2.55B
$1.84B
$1.48B
$2.18B
$2.38B
$2.16B
$1.80B
$1.81B
$2.23B
Net Income TTM
$530M
$376M
$186M
$56M
$-49M
$-230M
$2M
$167M
$188M
$47M
$11M
$59M
Market Cap
$30.60B
$13.74B
$5.45B
$2.73B
$1.35B
$1.93B
$1.16B
$2.28B
$2.48B
$1.75B
$1.53B
$1.95B
Enterprise Value
$30.90B
$14.12B
$5.95B
$3.38B
$1.89B
$2.34B
$1.69B
$2.82B
$2.97B
$2.29B
$2.06B
$2.48B
P/E
58.6
37.2
29.6
49.2
-27.6
-8.4
1214.0
14.0
13.4
37.8
143.2
34.8
P/S
9.8
4.8
2.0
1.1
0.7
1.3
0.5
1.0
1.1
1.0
0.8
0.9
P/B
13.7
7.3
3.3
2.0
1.0
1.4
0.8
1.5
1.7
1.5
1.4
1.5
P / Tangible Book
15.3
8.3
3.9
2.4
1.3
1.7
1.1
·
·
·
·
·
P / Cash Flow
50.6
31.2
19.8
185.7
224.6
7.7
5.0
9.8
11.9
13.5
6.0
6.9
P / FCF
84.5
48.0
30.6
-40.4
-15.8
12.9
19.2
43.7
33.4
56.8
9.5
17.4
EV / EBITDA
36.4
21.4
13.0
12.8
17.7
-18.7
11.3
7.8
9.8
10.6
12.1
10.6
EV / FCF
85.3
49.3
33.4
-50.0
-22.1
15.6
28.0
54.1
40.0
74.3
12.8
22.2
EV / Revenue
9.9
4.9
2.2
1.3
1.0
1.6
0.8
1.2
1.4
1.3
1.1
1.1
Dividend Yield
0.13%
0.29%
0.73%
1.4%
2.9%
2.0%
3.3%
1.7%
1.4%
1.9%
2.3%
1.9%
Earnings Yield
1.7%
2.7%
3.4%
2.0%
-3.6%
-11.8%
0.08%
7.1%
7.5%
2.6%
0.70%
2.9%
Payout Ratio
7.6%
10.7%
21.4%
69.9%
-79.8%
-17.0%
2586.7%
23.1%
18.2%
72.5%
308.0%
64.6%
Annual Payout
$40M
$40M
$40M
$39M
$39M
$39M
$39M
$39M
$34M
$34M
$35M
$38M
Gewinn- und Verlustrechnung14
Kennzahl
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$851M
$812M
$728M
$734M
$756M
$727M
$677M
$718M
$799M
$685M
$624M
$652M
$758M
$690M
$579M
$523M
Gross Profit
$269M
$252M
$218M
$216M
$214M
$201M
$178M
$176M
$191M
$147M
$123M
$124M
$119M
$94M
$70M
$55M
SG&A Expense
$62M
$65M
$63M
$63M
$62M
$63M
$59M
$59M
$65M
$57M
$53M
$55M
$56M
$54M
$47M
$46M
Operating Income
$207M
$186M
$155M
$153M
$151M
$138M
$119M
$114M
$108M
$76M
$70M
$69M
$63M
$39M
$23M
$8M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
$13M
$13M
·
$14M
$13M
$13M
Other Non-op
$5M
$-1M
$600.0K
$3M
$-600.0K
$-4M
$-2M
$-100.0K
$-2M
$-53M
$-2M
$-4M
$-3M
$0
$100.0K
$-4M
Pretax Income
$205M
$177M
$130M
$145M
$139M
$122M
$105M
$101M
$94M
$10M
$55M
$52M
$49M
$24M
$8M
$-8M
Income Tax
$42M
$37M
$25M
$22M
$27M
$27M
$21M
$16M
$400.0K
$4M
$12M
$8M
$10M
$5M
$2M
$-900.0K
Net Income
$162M
$140M
$105M
$122M
$112M
$95M
$84M
$85M
$94M
$6M
$43M
$44M
$38M
$19M
$6M
$-7M
EPS (Basic)
$3.25
$2.79
$2.10
$2.45
$2.23
$1.90
$1.68
$1.69
$1.88
$0.12
$0.86
$0.89
$0.78
$0.38
$0.13
$-0.14
EPS (Diluted)
$3.23
$2.77
$2.09
$2.43
$2.21
$1.88
$1.66
$1.67
$1.85
$0.12
$0.85
$0.88
$0.77
$0.38
$0.13
$-0.14
Shares (Basic)
49,900,000
50,000,000
50,100,000
50,100,000
50,100,000
50,200,000
50,200,000
50,100,000
·
49,700,000
49,700,000
49,200,000
·
48,800,000
48,800,000
48,700,000
Shares (Diluted)
50,200,000
50,300,000
50,300,000
50,400,000
50,600,000
50,700,000
50,700,000
50,700,000
·
50,300,000
50,200,000
49,900,000
·
49,200,000
49,000,000
48,700,000
EBITDA
·
$223M
$191M
$189M
·
$173M
$153M
$147M
·
$110M
$103M
$102M
·
$72M
$55M
$41M
Bilanz29
Kennzahl
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$393M
$295M
$232M
$208M
$316M
$152M
$162M
$150M
$199M
$54M
$16M
$18M
·
$22M
$20M
$53M
Receivables
$702M
$682M
$604M
$614M
$576M
$603M
$565M
$569M
$563M
$521M
$508M
$511M
·
$516M
$442M
$390M
Inventory
$823M
$839M
$822M
$778M
$794M
$825M
$812M
$749M
$735M
$796M
$798M
$707M
·
$710M
$723M
$616M
Other Current Assets
$63M
$82M
$98M
$72M
$80M
$86M
$101M
$92M
$94M
$82M
$88M
$86M
·
$84M
$99M
$93M
Current Assets
$1.98B
$1.90B
$1.76B
$1.67B
$1.76B
$1.67B
$1.64B
$1.56B
$1.59B
$1.45B
$1.41B
$1.32B
·
$1.33B
$1.28B
$1.15B
PP&E (Net)
$1.49B
$1.43B
$1.39B
$1.37B
$1.36B
$1.34B
$1.33B
$1.33B
$1.34B
$1.35B
$1.36B
$1.37B
·
$1.38B
$1.39B
$1.40B
PP&E (Gross)
$3.74B
·
·
·
$3.50B
·
·
·
$3.35B
·
·
·
·
·
·
·
Accum. Depreciation
$2.26B
·
·
·
$2.14B
·
·
·
$2.02B
·
·
·
·
·
·
·
Goodwill
$227M
$227M
$227M
$227M
$227M
$227M
$227M
$227M
$227M
$227M
$241M
$241M
$241M
$241M
$241M
$241M
Intangibles
$4M
$5M
$7M
$8M
$10M
$11M
$12M
$14M
$15M
$24M
$25M
$27M
·
$30M
$32M
$33M
Other Non-current Assets
$132M
$108M
$112M
$114M
$118M
$113M
$114M
$116M
$115M
$114M
$111M
$109M
·
$101M
$104M
$107M
Total Assets
$3.84B
$3.68B
$3.50B
$3.40B
$3.49B
$3.36B
$3.33B
$3.25B
$3.29B
$3.18B
$3.16B
$3.08B
·
$3.09B
$3.06B
$2.94B
Accounts Payable
$313M
$323M
$270M
$246M
$267M
$258M
$267M
$273M
$264M
$275M
$313M
$316M
·
$288M
$305M
$288M
Accrued Liabilities
$207M
$186M
$143M
$131M
$216M
$186M
$165M
$133M
$202M
$178M
$158M
$133M
·
$147M
$124M
$123M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$14M
·
·
$109M
$81M
·
Current Liabilities
$520M
$508M
$413M
$377M
$484M
$444M
$432M
$406M
$466M
$453M
$486M
$449M
·
$544M
$510M
$411M
Capital Leases
$28M
·
·
·
$35M
·
·
·
$38M
·
·
·
·
$38M
$39M
$40M
Deferred Tax
$197M
$176M
$172M
$169M
$163M
$164M
$167M
$171M
$174M
$168M
$169M
$173M
·
$160M
$162M
$158M
Other Non-current Liabilities
$91M
$91M
$93M
$95M
$98M
$96M
$95M
$100M
$100M
$99M
$99M
$98M
·
$91M
$93M
$96M
Total Liabilities
$1.61B
$1.61B
$1.52B
$1.49B
$1.60B
$1.58B
$1.61B
$1.59B
$1.66B
$1.67B
$1.69B
$1.65B
·
$1.77B
$1.74B
$1.63B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$693M
$692M
$692M
Total Debt
·
$690M
$690M
$696M
·
$695M
$695M
$694M
·
$694M
$708M
$693M
·
$801M
$774M
$692M
Common Stock
$287M
$287M
$287M
$286M
$286M
$286M
$286M
$285M
$285M
$283M
$283M
$283M
·
$280M
$280M
$280M
Retained Earnings
$2.20B
$2.05B
$1.92B
$1.82B
$1.71B
$1.61B
$1.52B
$1.45B
$1.37B
$1.29B
$1.29B
$1.26B
·
$1.20B
$1.19B
$1.19B
Treasury Stock
$596M
$549M
$496M
$469M
$396M
$371M
$334M
$326M
$289M
$290M
$290M
$290M
·
$298M
$298M
$301M
AOCI
$-20M
$-68M
$-66M
$-68M
$-68M
$-90M
$-96M
$-91M
$-94M
$-115M
$-142M
$-146M
·
$-174M
$-167M
$-181M
Stockholders' Equity
$2.23B
$2.07B
$1.99B
$1.91B
$1.89B
$1.78B
$1.72B
$1.66B
$1.63B
$1.50B
$1.47B
$1.43B
$1.40B
$1.33B
$1.32B
$1.31B
Liabilities + Equity
$3.84B
$3.68B
$3.50B
$3.40B
$3.49B
$3.36B
$3.33B
$3.25B
$3.29B
$3.18B
$3.16B
$3.08B
·
$3.09B
$3.06B
$2.94B
Shares Outstanding
49,606,583
49,685,074
49,809,340
49,743,177
49,707,379
49,770,924
49,875,113
49,842,234
49,776,955
49,426,636
49,412,070
49,275,925
48,635,740
48,543,265
48,507,489
48,444,925
Cashflow15
Kennzahl
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$38M
$37M
$36M
$36M
$36M
$35M
$34M
$34M
$34M
$34M
$34M
$33M
$33M
$33M
$32M
$32M
Stock-based Comp
$8M
$7M
$6M
$6M
$7M
$6M
$5M
$5M
$6M
$5M
$4M
$4M
$6M
$3M
$4M
$4M
Deferred Tax
$8M
$4M
$3M
$6M
$-5M
$-4M
$-5M
$-4M
$-2M
$-10M
$-3M
$2M
$-400.0K
$900.0K
$1M
$-2M
Restructuring
$0
$0
$0
$0
$0
$0
$0
$1M
$1M
·
·
·
·
·
·
·
Other Non-cash
·
·
·
$-131M
·
·
·
$-80M
·
·
·
$-76M
·
·
·
$-105M
Operating Cash Flow
$240M
$194M
$132M
$39M
$258M
$74M
$68M
$40M
$170M
$84M
$14M
$7M
$175M
$4M
$-86M
$-78M
CapEx
$85M
$69M
$46M
$43M
$58M
$40M
$29M
$27M
$28M
$22M
$25M
$22M
$31M
$20M
$18M
$14M
Investing Cash Flow
$-85M
$-69M
$-46M
$-43M
$-57M
$-40M
$-29M
$-27M
$-27M
$-22M
$-25M
$-22M
$-31M
$-20M
$-18M
$-14M
Stock Repurchased
$45M
$53M
$32M
$49M
$24M
$38M
$8M
$32M
$0
$0
$0
$0
·
·
·
·
Net Stock Activity
·
·
·
$-49M
·
·
·
$-32M
·
·
·
·
·
·
·
·
Dividends Paid
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
Financing Cash Flow
$-57M
$-63M
$-62M
$-104M
$-35M
$-44M
$-28M
$-61M
$5M
$-24M
$8M
$-13M
$-117M
$19M
$71M
$-13M
Net Change in Cash
$98M
$63M
$24M
$-108M
$164M
$-11M
$12M
$-49M
$146M
$38M
$-2M
$-26M
$22M
$2M
$-33M
$-102M
Free Cash Flow
·
·
·
$-3M
·
·
·
$13M
·
·
·
$-15M
·
·
·
$-92M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-25M
·
·
·
$-103M
Rentabilität8
Kennzahl
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
31.0%
30.0%
29.5%
·
27.6%
26.2%
24.6%
·
21.5%
19.6%
19.0%
·
13.6%
12.1%
10.5%
Operating Margin
·
23.0%
21.3%
20.9%
·
18.9%
17.6%
15.8%
·
11.1%
11.2%
10.6%
·
5.7%
3.9%
1.6%
Net Margin
·
17.2%
14.5%
16.7%
·
13.1%
12.4%
11.8%
·
0.92%
6.8%
6.7%
·
2.7%
1.1%
-1.3%
Pretax Margin
·
21.8%
17.9%
19.7%
·
16.8%
15.5%
14.1%
·
1.5%
8.8%
8.0%
·
3.5%
1.3%
-1.5%
EBITDA Margin
·
27.5%
26.3%
25.8%
·
23.8%
22.6%
20.5%
·
16.1%
16.6%
15.7%
·
10.4%
9.5%
7.8%
ROA
·
4.0%
3.1%
3.7%
·
2.9%
2.6%
2.7%
·
0.20%
1.4%
1.5%
·
0.59%
0.21%
-0.23%
ROE
·
7.2%
5.7%
6.9%
·
5.8%
5.3%
5.5%
·
0.45%
3.1%
3.2%
·
1.4%
0.47%
-0.52%
ROIC
·
5.3%
4.7%
5.0%
·
4.3%
4.0%
4.0%
·
2.2%
2.5%
2.7%
·
1.4%
0.87%
0.37%
Liquidität & Solvenz5
Kennzahl
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.7
4.3
4.4
·
3.7
3.8
3.8
·
3.2
2.9
2.9
·
2.4
2.5
2.8
Quick Ratio
·
1.9
2.0
2.2
·
1.7
1.7
1.8
·
1.3
1.1
1.2
·
1.0
0.9
1.1
Debt / Equity
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.5
0.5
0.5
·
0.6
0.6
0.5
LT Debt / Equity
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
5.9
5.4
5.4
·
2.7
1.7
0.7
Effizienz2
Kennzahl
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
Receivables Turnover
·
1.3
1.2
1.2
·
1.3
1.3
1.3
·
1.3
1.3
1.4
·
1.6
1.5
1.5
Pro Aktie6
Kennzahl
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$41.61
$39.86
$38.42
·
$35.80
$34.42
$33.31
·
$30.40
$29.83
$29.01
·
$27.34
$27.23
$26.98
Revenue / Share
·
$16.13
$14.47
$14.56
·
$14.34
$13.35
$14.15
·
$13.62
$12.43
$13.06
·
$14.03
$11.82
$10.74
Cash Flow / Share
·
·
·
$0.78
·
·
·
$0.79
·
·
·
$0.15
·
·
·
$-1.60
Cash / Share
·
$5.93
$4.66
$4.18
·
$3.04
$3.25
$3.01
·
$1.08
$0.32
$0.37
·
$0.46
$0.41
$1.09
Dividend / Share
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
EPS (TTM)
·
$9.50
$8.61
$8.18
·
$7.06
$5.30
$4.49
·
$2.62
$2.88
$2.16
·
$0.44
$-0.10
$-0.84
Bewertung (TTM)14
Kennzahl
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$3.03B
$2.94B
$2.89B
·
$2.92B
$2.88B
$2.83B
·
$2.72B
$2.72B
$2.68B
·
$2.36B
$2.15B
$1.97B
Net Income TTM
·
$479M
$435M
$414M
·
$358M
$269M
$227M
·
$131M
$144M
$107M
·
$20M
$-6M
$-41M
Market Cap
·
$19.58B
$15.68B
$12.21B
·
$9.02B
$8.46B
$7.95B
·
$3.53B
$3.50B
$3.31B
·
$2.17B
$1.79B
$1.51B
Enterprise Value
·
$19.98B
$16.14B
$12.70B
·
$9.56B
$9.00B
$8.50B
·
$4.17B
$4.19B
$3.99B
·
$2.95B
$2.55B
$2.15B
P/E
·
41.5
36.6
30.0
·
25.7
32.0
35.5
·
27.3
24.6
31.1
·
101.7
-369.4
-37.1
P/S
·
6.5
5.3
4.2
·
3.1
2.9
2.8
·
1.3
1.3
1.2
·
0.9
0.8
0.8
P/B
·
9.5
7.9
6.4
·
5.1
4.9
4.8
·
2.3
2.4
2.3
·
1.6
1.4
1.2
P / Tangible Book
·
10.7
9.0
7.3
·
5.8
5.7
5.6
·
2.8
2.9
2.9
·
2.1
1.7
1.5
P / Cash Flow
·
·
·
311.6
·
·
·
197.9
·
·
·
447.5
·
·
·
-19.3
EV / Revenue
·
6.6
5.5
4.4
·
3.3
3.1
3.0
·
1.5
1.5
1.5
·
1.3
1.2
1.1
Dividend Yield
·
0.21%
0.26%
0.33%
·
0.45%
0.48%
0.51%
·
1.1%
1.1%
1.2%
·
1.8%
2.2%
2.6%
Earnings Yield
·
2.4%
2.7%
3.3%
·
3.9%
3.1%
2.8%
·
3.7%
4.1%
3.2%
·
0.98%
-0.27%
-2.7%
Payout Ratio
·
·
·
8.2%
·
·
·
11.9%
·
·
·
22.6%
·
·
·
-142.0%
Annual Payout
·
$40M
$40M
$40M
·
$40M
$40M
$40M
·
$40M
$40M
$40M
·
$39M
$39M
$39M
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Umsatz
$3.12B
$2.88B
$2.76B
$2.55B
$1.84B
Bruttogewinnmarge %
30.6%
26.7%
21.2%
13.2%
8.2%
Betriebsgewinnmarge %
22.5%
18.1%
11.7%
5.2%
-1.4%
Nettoergebnis
$530M
$376M
$186M
$56M
$-49M
Verwässerte EPS
$10.52
$7.42
$3.70
$1.14
$-1.01
Kennzahl
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Fremdkapital / Eigenkapital
0.3
0.4
0.4
0.5
0.5
Liquiditätsgrad
3.8
3.6
3.4
2.8
3.0
Quick Ratio
2.1
1.8
1.6
1.3
1.4
Kennzahl
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Freier Cashflow
$362M
$286M
$178M
$-68M
$-85M
Institutionelle Eigentümer (13F)
930 Einreicher
· $29.4B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber930
Gehaltener Wert$29.4B
Neue Positionen228
Geschlossene Positionen48
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
228 (+61 vs. Vorquartal)
48 (-13 vs. Vorquartal)
322 (+63 vs. Vorquartal)
258 (+42 vs. Vorquartal)
+1.5M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Anmelder
Eingereicht
Beteiligung
Status
Zweck
Einreichung
Thomas O. Hicks, HHEP-Latrobe GP, L.L.C., HHEP-Latrobe GP, L.P., HEP Partners LLC, HHEP-Latrobe, L.P.
×2 Einreichungen
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 96 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.