MKSI Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$3.93B2016-12-31 → 2025-12-31
EPS$4.372016-12-31 → 2025-12-31
Freier Cashflow$497M2016-12-31 → 2025-12-31
Nettogewinnmarge10.1%2016-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
MKSI
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
44.75-Jahres-Durchschnitt ≈20.6
≈20.6
68.4
Fairer Wert
P/S (TTM)
4.45-Jahres-Durchschnitt ≈2.3
≈2.3
13.8
Unterbewertet
K/B (MRQ)
6.35-Jahres-Durchschnitt ≈2.9
≈2.9
10.1
Fairer Wert
EV / EBITDA
35.05-Jahres-Durchschnitt ≈8.6
≈8.6
31.6
Unterbewertet
Kurs / FCF (TTM)
41.75-Jahres-Durchschnitt ≈20.3
≈20.3
·
·
Kurs / Cashflow (TTM)
29.95-Jahres-Durchschnitt ≈15.5
≈15.5
25.1
Unterbewertet
EV / Revenue (EV / Umsatz)
4.75-Jahres-Durchschnitt ≈2.6
≈2.6
·
·
EV / FCF
37.25-Jahres-Durchschnitt ≈28.8
≈28.8
·
·
Kurs / Materieller Buchwert (MRQ)
19.5
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
5J Div CAGR≈1.9%Pro Aktie, bereinigt um Aktiensplits
Ex-Datum
Betrag
Währung
Rendite
Aug 25, 2026
$0,25
USD
≈0.36%
Jun 3, 2026
$0,25
USD
≈0.28%
Feb 23, 2026
$0,25
USD
≈0.36%
Nov 24, 2025
$0,22
USD
≈0.59%
Aug 25, 2025
$0,22
USD
≈0.83%
Mai 27, 2025
$0,22
USD
≈1.0%
Feb 24, 2025
$0,22
USD
≈0.88%
Nov 25, 2024
$0,22
USD
≈0.76%
Aug 26, 2024
$0,22
USD
≈0.75%
Mai 24, 2024
$0,22
USD
≈0.67%
Feb 23, 2024
$0,22
USD
≈0.73%
Nov 24, 2023
$0,22
USD
≈1.1%
Aug 25, 2023
$0,22
USD
≈0.93%
Mai 26, 2023
$0,22
USD
≈0.88%
Feb 24, 2023
$0,22
USD
≈0.96%
Nov 25, 2022
$0,22
USD
≈1.1%
Aug 5, 2022
$0,22
USD
≈0.73%
Mai 26, 2022
$0,22
USD
≈0.74%
Feb 25, 2022
$0,22
USD
≈0.58%
Nov 26, 2021
$0,22
USD
≈0.55%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung7.2%
Nächster BerichtNov 03, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 4, 2026
$3.30
$3.02
9.2%
31. März 2026
$2.30
$2.08
10.3%
31. Dezember 2025
$2.47
$2.50
-1.3%
30. September 2025
$1.93
$1.89
2.0%
30. Juni 2025
$1.77
$1.66
6.9%
31. März 2025
$1.71
$1.47
16.3%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.93B
$3.59B
$3.62B
$3.55B
$2.95B
$2.33B
$1.90B
$2.08B
$1.92B
$1.30B
$814M
$781M
Cost of Revenue
·
·
·
$2.00B
$1.57B
$1.28B
$1.07B
$1.10B
$1.02B
$730M
$451M
$443M
Gross Profit
$1.84B
$1.71B
$1.64B
$1.55B
$1.38B
$1.05B
$830M
$980M
$891M
$566M
$363M
$338M
R&D Expense
$299M
$271M
$288M
$241M
$200M
$173M
$164M
$136M
$133M
$111M
$68M
$63M
SG&A Expense
$724M
$674M
$675M
$488M
$385M
$353M
$330M
$298M
$290M
$228M
$129M
$132M
Operating Income
$528M
$498M
$-1.55B
$617M
$699M
$454M
$220M
$494M
$407M
$157M
$157M
$135M
Interest Expense
$212M
$284M
$356M
$177M
$25M
$29M
$44M
$17M
$31M
$31M
$143.0K
$72.0K
Other Non-op
$-16M
$2M
$-27M
$-11M
$-9M
$-3M
$-3M
$-2M
$-6M
$-1M
·
·
Pretax Income
$304M
$180M
$-1.93B
$433M
$665M
$423M
$178M
$481M
$448M
$128M
$159M
$136M
Income Tax
$9M
$-10M
$-87M
$100M
$114M
$73M
$37M
$88M
$108M
$23M
$37M
$21M
Net Income
$295M
$190M
$-1.84B
$333M
$551M
$350M
$140M
$393M
$339M
$105M
$122M
$116M
EPS (Basic)
$4.39
$2.82
$-27.54
$5.57
$9.95
$6.36
$2.57
$7.22
$6.26
$1.96
$2.30
$2.17
EPS (Diluted)
$4.37
$2.81
$-27.54
$5.56
$9.90
$6.33
$2.55
$7.14
$6.16
$1.94
$2.28
$2.16
Shares (Basic)
67,300,000
67,300,000
66,800,000
59,700,000
55,400,000
55,100,000
54,700,000
54,400,000
54,137,000
53,472,000
53,282,000
53,232,000
Shares (Diluted)
67,700,000
67,600,000
66,800,000
59,900,000
55,700,000
55,300,000
55,100,000
55,000,000
55,074,000
54,051,000
53,560,000
53,515,000
EBITDA
$528M
$498M
$-1.55B
$617M
$699M
$454M
$220M
$494M
$407M
$157M
$157M
$135M
Bilanz29
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$418M
$420M
$507M
$849M
·
$545M
$349M
$644M
$334M
$229M
$228M
$305M
Short-term Investments
·
·
$0
$1M
$76M
$228M
$109M
$74M
$209M
$189M
$431M
$287M
Receivables
$651M
$615M
$603M
$720M
$443M
$393M
$341M
$295M
$300M
$249M
$102M
$106M
Inventory
$921M
$893M
$991M
$977M
$577M
$501M
$462M
$385M
$339M
$276M
$153M
$155M
Other Current Assets
$263M
$252M
$227M
$187M
$85M
$74M
$106M
$66M
$54M
$51M
$18M
$28M
Current Assets
$2.51B
$2.47B
$2.70B
$2.79B
$2.15B
$1.80B
$1.43B
$1.46B
$1.24B
$999M
$940M
$895M
PP&E (Net)
$810M
$771M
$784M
$800M
$326M
$284M
$242M
$194M
$172M
$175M
$69M
$73M
PP&E (Gross)
$1.67B
$1.51B
$1.52B
$1.46B
$939M
$883M
$835M
$707M
$657M
$618M
$284M
$283M
Accum. Depreciation
$859M
$736M
$738M
$662M
$613M
$599M
$594M
$512M
$485M
$443M
$215M
$210M
Goodwill
$2.57B
$2.48B
$2.55B
$4.31B
$1.23B
$1.07B
$1.06B
$587M
$591M
$589M
$200M
$192M
Intangibles
$2.14B
$2.27B
$2.62B
$3.17B
$576M
$512M
$565M
$320M
$366M
$408M
$44M
$46M
Other Non-current Assets
$492M
$356M
$240M
$186M
$79M
$46M
$48M
$39M
$38M
$32M
$21M
$17M
Total Assets
$8.80B
$8.59B
$9.12B
$11.49B
$4.54B
$3.90B
$3.42B
$2.61B
$2.41B
$2.21B
$1.27B
$1.22B
Accounts Payable
$407M
$341M
$327M
$426M
$168M
$111M
$88M
$84M
$83M
$69M
$23M
$34M
Accrued Liabilities
$78M
$62M
·
·
·
·
·
·
·
·
·
·
Short-term Debt
$51M
$50M
$93M
$93M
$9M
$14M
$12M
$4M
$3M
$11M
·
·
Current Liabilities
$927M
$775M
$848M
$952M
$460M
$374M
$318M
$263M
$290M
$237M
$91M
$104M
Capital Leases
·
·
·
·
$193M
$187M
$45M
·
·
·
·
·
Deferred Tax
$474M
$504M
$640M
$783M
$99M
$59M
$72M
$48M
$62M
$66M
$3M
·
Other Non-current Liabilities
$131M
$149M
$106M
$90M
$44M
$58M
$42M
$30M
$32M
$21M
$5M
$39M
Total Liabilities
$6.08B
$6.27B
$6.65B
$7.01B
$1.65B
$1.54B
$1.39B
$741M
$825M
$970M
$112M
·
Long-term Debt
$4.15B
$4.49B
$4.70B
$4.83B
$808M
$815M
$872M
$344M
$390M
$601M
·
·
Total Debt
$51M
$50M
$5.05B
$5.21B
$9M
$14M
$12M
$4M
$3M
·
·
·
Common Stock
$0
$0
$0
$0
$0
$100.0K
$100.0K
$113.0K
$113.0K
$113.0K
$113.0K
$113.0K
Retained Earnings
$711M
$503M
$373M
$2.27B
$1.99B
$1.49B
$1.18B
$1.08B
$796M
$495M
$427M
$349M
AOCI
$-93M
$-248M
$-96M
$69M
$-11M
$300.0K
$-22M
$-6M
$3M
$-31M
$-11M
$-2M
Stockholders' Equity
$2.72B
$2.32B
$2.47B
$4.48B
$2.89B
$2.36B
$2.02B
$1.87B
$1.59B
$1.24B
$1.16B
$1.08B
Liabilities + Equity
$8.80B
$8.59B
$9.12B
$11.49B
$4.54B
$3.90B
$3.42B
$2.61B
$2.41B
$2.21B
$1.27B
$1.22B
Shares Outstanding
67,200,000
67,400,000
66,900,000
66,600,000
55,500,000
55,200,000
54,596,183
54,039,554
54,355,535
53,672,861
53,199,720
53,154,666
Cashflow18
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$344M
$348M
$397M
$216M
$104M
$99M
$110M
$80M
$83M
$66M
$22M
$21M
Stock-based Comp
$55M
$48M
$54M
$45M
$37M
$30M
$49M
$27M
$24M
$25M
$13M
$11M
Deferred Tax
$-196M
$-226M
$-234M
$-46M
$2M
$-7M
$-4M
$-19M
$-5M
$-39M
$410.0K
$5M
Amort. of Intangibles
$247M
$245M
$295M
$146M
$55M
$55M
$67M
$44M
$46M
$36M
$7M
$5M
Restructuring
$37M
$6M
$20M
$10M
$11M
$3M
$6M
$4M
$4M
$642.0K
$2M
$2M
Operating Cash Flow
$645M
$528M
$319M
$529M
$640M
$513M
$244M
$414M
$355M
$180M
$138M
$102M
CapEx
$148M
$118M
$87M
$164M
$87M
$85M
$64M
$63M
$31M
$19M
$12M
$13M
Investing Cash Flow
$-145M
$-117M
$-84M
$-4.55B
$-205M
$-202M
$-947M
$73M
$23M
$-727M
·
·
Debt Issued
·
·
·
·
·
·
·
$40.0K
$191.0K
$745M
·
·
Net Debt Issued
·
·
·
·
·
$-59M
$-106M
$-50M
$-228M
$591M
·
·
Stock Repurchased
$45M
$0
$0
·
·
·
·
$75M
·
$2M
$13M
$21M
Net Stock Activity
$-45M
·
·
·
·
·
·
$-75M
·
$-2M
$-13M
$-21M
Dividends Paid
$59M
$59M
$59M
$52M
$47M
$44M
$44M
$42M
$38M
$36M
$36M
$35M
Financing Cash Flow
$-562M
$-549M
$-259M
$3.97B
$-65M
$-122M
$476M
$-178M
$-280M
$560M
·
·
Net Change in Cash
$-39M
$-161M
$-34M
$-57M
$358M
$193M
$-230M
$310M
$100M
$6M
$-78M
$17M
Taxes Paid
$178M
$145M
$180M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$497M
$410M
$232M
$365M
$553M
$428M
$181M
$351M
$324M
$161M
$126M
$89M
Levered FCF
$291M
$110M
$-108M
$229M
$532M
$404M
$146M
$337M
$300M
$136M
$126M
$89M
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
46.7%
47.6%
45.3%
43.6%
46.8%
45.0%
43.7%
47.2%
46.5%
43.7%
44.6%
43.3%
Operating Margin
13.4%
13.9%
-42.9%
17.4%
23.7%
19.5%
11.6%
23.8%
21.2%
12.1%
19.2%
17.3%
Net Margin
7.5%
5.3%
-50.8%
9.4%
18.7%
15.0%
7.4%
18.9%
17.7%
8.1%
15.0%
14.8%
Pretax Margin
7.7%
5.0%
-53.2%
12.2%
22.6%
18.1%
9.4%
23.2%
23.4%
9.9%
19.6%
17.5%
EBITDA Margin
13.4%
13.9%
-42.9%
17.4%
23.7%
19.5%
11.6%
23.8%
21.2%
12.1%
19.2%
17.3%
ROA
3.4%
2.1%
-17.9%
4.2%
13.1%
9.6%
4.7%
15.6%
14.7%
6.0%
9.8%
9.5%
ROE
11.2%
8.1%
-74.4%
7.7%
19.6%
15.3%
7.0%
21.3%
24.0%
8.7%
10.9%
11.0%
ROIC
18.5%
22.2%
-19.7%
4.9%
20.0%
15.8%
8.5%
21.5%
19.4%
10.4%
10.3%
10.6%
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
3.2
3.2
2.9
4.7
4.8
4.5
5.6
4.3
4.2
10.3
7.1
Quick Ratio
1.2
1.3
1.3
0.8
1.1
3.1
1.4
1.4
2.9
2.8
8.4
5.2
Debt / Equity
0.0
0.0
2.0
1.2
0.0
0.0
0.0
0.0
0.0
·
·
·
LT Debt / Equity
·
·
2.0
1.1
·
·
·
·
·
·
·
·
Interest Coverage
2.5
1.8
-4.4
3.5
27.5
15.6
5.0
29.2
13.1
5.1
1095.2
1877.0
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.4
0.4
0.4
0.7
0.6
0.6
0.8
0.8
0.7
0.7
0.6
Inventory Turnover
·
·
·
2.6
2.9
2.7
2.5
3.0
3.3
3.4
2.9
3.0
Receivables Turnover
6.2
5.9
5.5
6.1
7.1
6.4
6.0
7.0
7.0
7.4
7.8
7.0
Pro Aktie7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$40.46
$34.45
$36.95
$67.31
$52.01
$42.77
$37.06
$34.66
$29.23
$23.14
$21.82
$20.35
Revenue / Share
$58.06
$53.05
$54.22
$59.22
$52.96
$42.13
$34.47
$37.73
$34.79
$23.97
$15.19
$14.59
Cash Flow / Share
$9.53
$7.81
$4.78
$8.83
$11.48
$9.28
$4.44
$7.52
$6.45
$3.33
$2.58
$1.90
Cash / Share
$6.22
$6.23
$7.58
·
·
$9.87
·
·
$6.14
$4.26
$4.28
$5.75
Dividend / Share
$0.88
$0.88
$0.88
$0.88
$0.86
$0.80
$0.80
$0.78
$0.71
·
·
·
Dividend Paid / Share
$0.88
$0.88
$0.88
$0.88
$0.86
$0.80
$0.80
$0.78
$0.71
$0.68
$0.68
$0.66
EPS (TTM)
$4.37
$2.81
$-27.54
$5.56
$9.90
$6.33
$2.55
$7.14
$6.16
$1.94
$2.28
$2.16
Wachstumsraten10
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.6%
-0.99%
2.1%
20.2%
26.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.5%
6.7%
15.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
55.5%
·
·
-43.8%
56.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-7.7%
-34.3%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
55.3%
·
·
-39.6%
57.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.0%
-29.9%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-3.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.0%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.93B
$3.59B
$3.62B
$3.55B
$2.95B
$2.33B
$1.90B
$2.08B
$1.92B
$1.30B
$814M
$781M
Net Income TTM
$295M
$190M
$-1.84B
$333M
$551M
$350M
$140M
$393M
$339M
$105M
$122M
$116M
Market Cap
$10.74B
$7.04B
$6.88B
$5.64B
$9.67B
$8.30B
$6.01B
$3.49B
$5.14B
$3.19B
$1.92B
$1.95B
Enterprise Value
$10.37B
$6.67B
$11.42B
·
·
$7.55B
·
·
$4.60B
·
·
·
P/E
36.6
37.1
-3.7
15.2
17.6
23.8
43.1
9.0
15.3
30.6
15.8
16.9
P/S
2.7
2.0
1.9
1.6
3.3
3.6
3.2
1.7
2.7
2.5
2.4
2.5
P/B
3.9
3.0
2.8
1.3
3.3
3.5
3.0
1.9
3.2
2.6
1.6
1.8
P / Tangible Book
·
·
·
·
8.9
10.6
·
·
·
·
·
·
P / Cash Flow
16.6
13.3
21.6
10.7
15.1
16.2
24.6
8.4
14.5
17.7
13.8
19.1
P / FCF
21.6
17.2
29.7
15.5
17.5
19.4
33.3
10.0
15.9
19.8
15.2
21.9
EV / EBITDA
19.6
13.4
-7.3
·
·
16.6
·
·
11.3
·
·
·
EV / FCF
20.9
16.3
49.2
·
·
17.6
·
·
14.2
·
·
·
EV / Revenue
2.6
1.9
3.2
·
·
3.2
·
·
2.4
·
·
·
Dividend Yield
0.55%
0.84%
0.86%
0.92%
0.49%
0.53%
0.72%
1.2%
0.74%
1.1%
1.9%
1.8%
Earnings Yield
2.7%
2.7%
-26.8%
6.6%
5.7%
4.2%
2.3%
11.1%
6.5%
3.3%
6.3%
5.9%
Payout Ratio
20.0%
31.1%
-3.2%
15.6%
8.6%
12.6%
31.0%
10.8%
11.3%
34.7%
29.4%
30.1%
Annual Payout
$59M
$59M
$59M
$52M
$47M
$44M
$44M
$42M
$38M
$36M
$36M
$35M
Gewinn- und Verlustrechnung16
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.25B
$1.08B
$1.03B
$988M
$973M
$936M
$935M
$896M
$887M
$868M
$893M
$932M
$1.00B
$794M
$1.09B
$954M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$506M
$533M
$459M
·
$564M
Gross Profit
$595M
$507M
$479M
$461M
$453M
$444M
$442M
$432M
$419M
$415M
$411M
$426M
$470M
$335M
$485M
$390M
R&D Expense
$76M
$81M
$77M
$76M
$76M
$70M
$65M
$70M
$66M
$70M
$70M
$71M
$75M
$72M
$73M
$63M
SG&A Expense
$200M
$190M
$184M
$180M
$175M
$185M
$176M
$167M
$161M
$170M
$162M
$167M
$172M
$174M
$169M
$126M
Operating Income
$251M
$149M
$144M
$138M
$135M
$111M
$137M
$128M
$127M
$106M
$23M
$118M
$-1.70B
$1M
$163M
$118M
Interest Expense
$38M
$45M
$51M
$53M
$55M
$53M
$54M
$64M
$79M
$87M
$90M
$93M
$88M
$85M
$84M
$80M
Other Non-op
$2M
$1M
$-5M
$-2M
$-10M
$1M
$-3M
$-5M
$7M
$3M
$-11M
$-7M
$-11M
$2M
$-15M
$1M
Pretax Income
$213M
$102M
$89M
$84M
$72M
$59M
$79M
$60M
$22M
$19M
$-80M
$22M
$-1.79B
$-79M
$66M
$40M
Income Tax
$38M
$18M
$-18M
$10M
$10M
$7M
$-11M
$-2M
$-1M
$4M
$-11M
$-17M
$-22M
$-37M
$12M
$34M
Net Income
$175M
$84M
$107M
$74M
$62M
$52M
$90M
$62M
$23M
$15M
$-69M
$39M
$-1.77B
$-42M
$54M
$6M
EPS (Basic)
$2.59
$1.24
$1.60
$1.10
$0.92
$0.77
$1.34
$0.92
$0.34
$0.22
$-1.02
$0.59
$-26.47
$-0.64
$0.57
$0.09
EPS (Diluted)
$2.41
$1.18
$1.58
$1.10
$0.92
$0.77
$1.34
$0.92
$0.33
$0.22
$-1.01
$0.58
$-26.47
$-0.64
$0.58
$0.09
Shares (Basic)
67,600,000
67,400,000
·
67,300,000
67,200,000
67,400,000
·
67,400,000
67,300,000
67,000,000
·
66,900,000
66,800,000
66,700,000
·
61,000,000
Shares (Diluted)
72,700,000
71,100,000
·
67,600,000
67,400,000
67,700,000
·
67,600,000
67,500,000
67,400,000
·
67,100,000
66,800,000
66,700,000
·
61,100,000
EBITDA
$251M
$149M
·
$138M
$135M
$111M
·
$128M
$127M
$106M
·
$118M
$-1.70B
$1M
·
$118M
Bilanz29
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$454M
$463M
$418M
$413M
$498M
$407M
$420M
$439M
$505M
$462M
·
·
·
·
·
·
Short-term Investments
·
·
·
·
·
·
·
·
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Receivables
$830M
$775M
$651M
$611M
$649M
$639M
$615M
$609M
$597M
$576M
·
$618M
$631M
$572M
$720M
$730M
Inventory
$1.03B
$949M
$921M
$934M
$918M
$894M
$893M
$940M
$938M
$971M
·
$1.01B
$1.04B
$1.06B
$977M
$961M
Other Current Assets
$300M
$252M
$263M
$294M
$243M
$238M
$252M
$258M
$262M
$268M
·
$288M
$303M
$237M
·
$215M
Current Assets
$2.77B
$2.54B
$2.51B
$2.54B
$2.48B
$2.43B
$2.47B
$2.67B
$2.65B
$2.66B
·
$2.77B
$2.73B
$2.75B
·
$2.79B
PP&E (Net)
$798M
$795M
$810M
$769M
$801M
$774M
$771M
$770M
$759M
$766M
·
$761M
$777M
$794M
·
$655M
PP&E (Gross)
·
·
$1.67B
·
·
·
$1.51B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$859M
·
·
·
$736M
·
·
·
·
·
·
·
·
·
Goodwill
$2.58B
$2.56B
$2.57B
$2.56B
$2.57B
$2.50B
$2.48B
$2.57B
$2.50B
$2.51B
·
$2.54B
$2.58B
$4.33B
$4.31B
$3.85B
Intangibles
$2.02B
$2.06B
$2.14B
$2.20B
$2.27B
$2.24B
$2.27B
$2.44B
$2.42B
$2.50B
·
$2.61B
$2.73B
$3.11B
·
$3.65B
Other Non-current Assets
$509M
$491M
$492M
$438M
$421M
$383M
$356M
$328M
$314M
$265M
·
$223M
$185M
$149M
·
$187M
Total Assets
$8.94B
$8.73B
$8.80B
$8.78B
$8.83B
$8.56B
$8.59B
$9.02B
$8.86B
$8.93B
·
$9.14B
$9.23B
$11.37B
·
$11.37B
Accounts Payable
$534M
$448M
$407M
$382M
$355M
$323M
$341M
$306M
$291M
$290M
·
$309M
$314M
$372M
·
$410M
Accrued Liabilities
$83M
$83M
$78M
·
·
·
$62M
·
·
·
·
·
·
·
·
·
Short-term Debt
$1.40B
$1.40B
$51M
$51M
$51M
$50M
$50M
$50M
$50M
$50M
·
$87M
$88M
$88M
·
$95M
Current Liabilities
$2.42B
$2.29B
$927M
$886M
$832M
$781M
$775M
$781M
$740M
$721M
·
$838M
$835M
$876M
·
$1.01B
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$220M
Deferred Tax
$438M
$450M
$474M
$483M
$504M
$502M
$504M
$590M
$588M
$622M
·
$595M
$628M
$751M
·
$893M
Other Non-current Liabilities
$157M
$136M
$131M
$151M
$170M
$160M
$149M
$126M
$124M
$114M
·
$97M
$93M
$94M
·
$75M
Total Liabilities
$5.95B
$5.92B
$6.08B
$6.18B
$6.27B
$6.20B
$6.27B
$6.62B
$6.63B
$6.51B
·
$6.66B
$6.74B
$6.92B
·
$7.22B
Long-term Debt
$2.54B
$2.65B
$4.15B
$4.25B
$4.36B
$4.41B
$4.49B
$4.76B
$4.83B
$4.69B
·
$4.79B
$4.82B
$4.84B
·
$4.89B
Total Debt
$1.40B
$1.40B
·
$51M
$51M
$50M
·
$50M
$50M
$50M
·
$87M
$88M
$88M
·
$95M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$936M
$778M
$711M
$618M
$559M
$512M
$503M
$428M
$381M
$373M
·
$455M
$431M
$2.21B
·
$2.23B
AOCI
$-41M
$-71M
$-93M
$-108M
$-84M
$-225M
$-248M
$-83M
$-190M
$-150M
·
$-159M
$-104M
$82M
·
$-208M
Stockholders' Equity
$2.99B
$2.81B
$2.72B
$2.60B
$2.55B
$2.35B
$2.32B
$2.40B
$2.23B
$2.42B
$2.47B
$2.48B
$2.50B
$4.45B
$4.48B
$4.15B
Liabilities + Equity
$8.94B
$8.73B
$8.80B
$8.78B
$8.83B
$8.56B
$8.59B
$9.02B
$8.86B
$8.93B
·
$9.14B
$9.23B
$11.37B
·
$11.37B
Shares Outstanding
67,600,000
67,300,000
67,200,000
67,200,000
67,200,000
66,900,000
67,400,000
67,298,941
67,300,000
67,100,000
·
66,900,000
66,900,000
66,700,000
·
66,500,000
Cashflow15
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$85M
$85M
$87M
$85M
$87M
$85M
$87M
$87M
$86M
$88M
$96M
$93M
$101M
$107M
$96M
$64M
Stock-based Comp
$15M
$19M
$9M
$12M
$12M
$22M
$11M
$11M
$11M
$15M
$11M
$12M
$13M
$18M
$14M
$10M
Deferred Tax
$-20M
$-24M
$-71M
$-45M
$-43M
$-37M
$-58M
$-73M
$-59M
$-36M
$-61M
$-53M
$-110M
$-10M
$-50M
$6M
Amort. of Intangibles
$62M
$63M
$62M
$63M
$62M
$60M
$61M
$61M
$61M
$62M
$70M
$68M
$76M
$81M
$69M
$47M
Restructuring
$6M
$3M
$12M
$4M
$5M
$16M
$0
$1M
$2M
$3M
$7M
$1M
$11M
$1M
$0
$5M
Operating Cash Flow
$243M
$53M
$142M
$197M
$165M
$141M
$176M
$163M
$122M
$67M
$181M
$160M
$-59M
$37M
$184M
$199M
CapEx
$54M
$25M
$50M
$51M
$29M
$18M
$51M
$22M
$27M
$18M
$34M
$18M
$18M
$17M
$55M
$26M
Investing Cash Flow
$-55M
$-25M
$-49M
$-51M
$-27M
$-18M
$-51M
$-22M
$-26M
$-18M
$-34M
$-16M
$-17M
$-17M
$-52M
$-4.50B
Stock Repurchased
$0
$0
$0
$0
$0
$45M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-45M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$17M
$17M
$15M
$14M
$15M
$15M
$15M
$14M
$15M
$15M
$15M
$15M
$14M
$15M
$15M
$13M
Financing Cash Flow
$-148M
$-137M
$-125M
$-128M
$-129M
$-180M
$-246M
$-144M
$-87M
$-72M
$-143M
$-38M
$-35M
$-43M
$-137M
$4.14B
Net Change in Cash
$42M
$-106M
$-22M
$23M
$19M
$-59M
$-147M
$11M
$5M
$-30M
$16M
$102M
$-123M
$-29M
$25M
$-181M
Free Cash Flow
·
$28M
·
·
·
$123M
·
·
·
$49M
·
·
·
$20M
·
·
Levered FCF
·
$-9M
·
·
·
$76M
·
·
·
$-20M
·
·
·
$-25M
·
·
Rentabilität8
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.7%
47.0%
·
46.7%
46.6%
47.4%
·
48.2%
47.2%
47.8%
·
45.7%
46.9%
42.2%
·
40.9%
Operating Margin
20.1%
13.8%
·
14.0%
13.9%
11.9%
·
14.3%
14.3%
12.2%
·
12.7%
-169.1%
0.13%
·
12.4%
Net Margin
14.0%
7.8%
·
7.5%
6.4%
5.6%
·
6.9%
2.6%
1.7%
·
4.2%
-176.4%
-5.3%
·
0.63%
Pretax Margin
17.1%
9.5%
·
8.5%
7.4%
6.3%
·
6.7%
2.5%
2.2%
·
2.4%
-178.6%
-10.0%
·
4.2%
EBITDA Margin
20.1%
13.8%
·
14.0%
13.9%
11.9%
·
14.3%
14.3%
12.2%
·
12.7%
-169.1%
0.13%
·
12.4%
ROA
2.0%
0.97%
·
0.83%
0.70%
0.59%
·
0.68%
0.25%
0.15%
·
0.38%
-25.3%
-0.52%
·
0.08%
ROE
6.3%
3.2%
·
3.0%
2.6%
2.2%
·
2.5%
0.97%
0.44%
·
1.2%
-62.9%
-1.1%
·
0.17%
ROIC
4.7%
2.9%
·
4.6%
4.5%
4.1%
·
5.4%
5.8%
3.4%
·
8.2%
-64.8%
0.01%
·
0.42%
Liquidität & Solvenz4
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
2.9
3.0
3.1
·
3.4
3.6
3.7
·
3.3
3.3
3.1
·
2.8
Quick Ratio
0.5
0.5
·
1.2
1.4
1.3
·
1.3
1.5
1.4
·
0.7
0.8
0.7
·
0.7
Debt / Equity
0.5
0.5
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
6.6
3.3
·
2.6
2.5
2.1
·
2.0
1.6
1.2
·
1.3
-19.3
0.0
·
1.5
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
0.5
0.6
0.5
·
0.7
Receivables Turnover
1.7
1.5
·
1.6
1.6
1.5
·
1.5
1.4
1.5
·
1.4
1.8
1.5
·
1.6
Pro Aktie7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$44.20
$41.77
·
$38.69
$37.99
$35.19
·
$35.63
$33.18
$36.13
·
$37.01
$37.29
$66.73
·
$62.39
Revenue / Share
$17.17
$15.16
·
$14.62
$14.44
$13.83
·
$13.25
$13.14
$12.88
·
$13.89
$15.02
$11.90
·
$15.61
Cash Flow / Share
·
$0.75
·
·
·
$2.08
·
·
·
$0.99
·
·
·
$0.55
·
·
Cash / Share
$6.72
$6.88
·
$6.15
$7.41
$6.08
·
$6.52
$7.50
$6.89
·
·
·
·
·
·
Dividend / Share
$0.25
$0.25
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
Dividend Paid / Share
$0.25
$0.25
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
EPS (TTM)
$6.27
$4.78
·
$4.13
$3.95
$3.36
·
$0.46
$0.12
$-26.68
·
$-25.95
$-26.44
$2.35
·
$7.67
Bewertung (TTM)13
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.35B
$4.07B
·
$3.83B
$3.74B
$3.65B
·
$3.54B
$3.58B
$3.70B
·
$3.81B
$3.84B
$3.60B
·
$3.23B
Net Income TTM
$440M
$327M
·
$278M
$266M
$227M
·
$31M
$8M
$-1.78B
·
$-1.72B
$-1.75B
$148M
·
$430M
Market Cap
$30.07B
$15.47B
·
$8.32B
$6.68B
$5.36B
·
$7.32B
$8.79B
$8.92B
·
$5.79B
$7.23B
$5.91B
·
$5.50B
Enterprise Value
$31.01B
$16.40B
·
$7.96B
$6.23B
$5.01B
·
$6.93B
$8.33B
$8.51B
·
·
·
·
·
·
P/E
70.9
48.1
·
30.0
25.2
23.9
·
236.3
1088.2
-5.0
·
-3.3
-4.1
37.7
·
10.8
P/S
6.9
3.8
·
2.2
1.8
1.5
·
2.1
2.5
2.4
·
1.5
1.9
1.6
·
1.7
P/B
10.1
5.5
·
3.2
2.6
2.3
·
3.1
3.9
3.7
·
2.3
2.9
1.3
·
1.3
P / Cash Flow
·
291.8
·
·
·
38.0
·
·
·
133.2
·
·
·
159.8
·
·
EV / Revenue
7.1
4.0
·
2.1
1.7
1.4
·
2.0
2.3
2.3
·
·
·
·
·
·
Dividend Yield
0.21%
0.39%
·
0.71%
0.88%
1.1%
·
0.81%
0.68%
0.66%
·
1.0%
0.79%
0.93%
·
0.87%
Earnings Yield
1.4%
2.1%
·
3.3%
4.0%
4.2%
·
0.42%
0.09%
-20.1%
·
-30.0%
-24.5%
2.6%
·
9.3%
Payout Ratio
·
20.2%
·
·
·
28.8%
·
·
·
100.0%
·
·
·
-35.7%
·
·
Annual Payout
$63M
$61M
·
$59M
$59M
$59M
·
$59M
$60M
$59M
·
$59M
$57M
$55M
·
$48M
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$3.93B
$3.59B
$3.62B
$3.55B
$2.95B
Bruttogewinnmarge %
46.7%
47.6%
45.3%
43.6%
46.8%
Betriebsgewinnmarge %
13.4%
13.9%
-42.9%
17.4%
23.7%
Nettoergebnis
$295M
$190M
$-1.84B
$333M
$551M
Verwässerte EPS
$4.37
$2.81
$-27.54
$5.56
$9.90
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.0
0.0
2.0
1.2
0.0
Liquiditätsgrad
2.7
3.2
3.2
2.9
4.7
Quick Ratio
1.2
1.3
1.3
0.8
1.1
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$497M
$410M
$232M
$365M
$553M
Institutionelle Eigentümer (13F)
828 Einreicher
· $32.5B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber828
Gehaltener Wert$32.5B
Neue Positionen218
Geschlossene Positionen50
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
218 (+40 vs. Vorquartal)
50 (0 vs. Vorquartal)
250 (+49 vs. Vorquartal)
253 (+63 vs. Vorquartal)
+8.0M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 82 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.