AIP Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$71M2020-12-31 → 2025-12-31
EPS$-0.822020-12-31 → 2025-12-31
Free Cash Flow$5M2021-12-31 → 2025-12-31
Net margin-46.7%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
AIP
5Y avg
Peer Median
Verdict
P/E (TTM)
-28.35Y avg ≈-12.3
≈-12.3
·
·
P/S (TTM)
14.35Y avg ≈8.3
≈8.3
2.0
Overvalued
P/B (MRQ)
17.95Y avg ≈-73.0
≈-73.0
3.7
Overvalued
Price / FCF (TTM)
178.85Y avg ≈-142.3
≈-142.3
·
·
Price / Cash Flow (TTM)
142.25Y avg ≈-265.6
≈-265.6
13.6
Overvalued
Price / Tangible Book (MRQ)
24.75Y avg ≈16.8
≈16.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
AIP
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
87.6%5Y avg ≈90.4%
≈90.4%
72.4%
Top tier
Operating Margin (TTM)
-47.7%5Y avg ≈-56.4%
≈-56.4%
11.5%
Weak
EBITDA Margin (TTM)
-42.4%5Y avg ≈-51.5%
≈-51.5%
11.5%
Weak
Pretax Margin (TTM)
-51.7%5Y avg ≈-56.2%
≈-56.2%
8.5%
Weak
Net Profit Margin (TTM)
-46.7%5Y avg ≈-58.5%
≈-58.5%
5.6%
Weak
ROA (TTM)
-23.8%5Y avg ≈-29.9%
≈-29.9%
2.1%
Weak
ROE (TTM)
-131.4%5Y avg ≈-1337.9%
≈-1337.9%
19.7%
Top tier
ROIC
236.5%5Y avg ≈549.4%
≈549.4%
12.6%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
AIP
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.65Y avg ≈1.6
≈1.6
1.3
Strong liquidity
Quick Ratio
0.75Y avg ≈1.4
≈1.4
0.9
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
AIP
5Y avg
Peer Median
Verdict
Revenue YoY
22.3%5Y avg ≈17.7%
≈17.7%
·
·
Revenue CAGR 3Y
11.9%5Y avg ≈15.3%
≈15.3%
·
·
Revenue CAGR 5Y
17.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
AIP
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.825Y avg ≈$-0.92
≈$-0.92
·
·
Revenue / Share
$1.675Y avg ≈$1.59
≈$1.59
·
·
Cash Flow / Share
$0.165Y avg ≈$-0.11
≈$-0.11
·
·
Cash / Share
$0.775Y avg ≈$1.05
≈$1.05
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
AIP
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.5
≈0.5
0.6
In line
Receivables Turnover
3.55Y avg ≈4.0
≈4.0
4.4
Weak
Revenue / Employee
≈$193.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-9.7%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.10
$-0.04
-137.5%
March 31, 2026
May 12, 2026
$-0.03
$-0.07
57.6%
Dec. 31, 2025
$-0.05
$-0.07
26.7%
Sept. 30, 2025
$-0.09
$-0.09
4.5%
June 30, 2025
$-0.11
$-0.10
-13.2%
March 31, 2025
$-0.09
$-0.09
3.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$71M
$58M
$54M
$50M
$38M
$32M
Cost of Revenue
$7M
$6M
$5M
$4M
$4M
$1M
Gross Profit
$64M
$52M
$49M
$46M
$34M
$30M
R&D Expense
$50M
$45M
$45M
$41M
$31M
$17M
SG&A Expense
$20M
$18M
$18M
$16M
$13M
$7M
Operating Expenses
$97M
$83M
$84M
$75M
$56M
$34M
Operating Income
$-33M
$-32M
$-35M
$-29M
$-22M
$-4M
Interest Expense
·
·
$211.0K
$89.0K
$105.0K
·
Other Non-op
$3M
$3M
$4M
$1M
$-474.0K
$-50.0K
Pretax Income
$-33M
$-31M
$-35M
$-28M
$-22M
$-2M
Income Tax
$1M
$2M
$2M
$-417.0K
$1M
$1M
Net Income
$-35M
$-34M
$-37M
$-27M
$-23M
$-3M
EPS (Basic)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
$-0.19
EPS (Diluted)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
$-0.19
Shares (Basic)
42,290,619
38,914,197
35,675,689
32,578,776
21,972,101
17,577,846
Shares (Diluted)
42,290,619
38,914,197
35,675,689
32,578,776
21,972,101
17,577,846
EBITDA
$-30M
$-28M
$-32M
$-27M
$-20M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$34M
$14M
$14M
$37M
$86M
$12M
Short-term Investments
·
$30M
$27M
$31M
·
·
Receivables
$19M
$21M
$12M
$7M
$14M
$14M
Prepaid Expense
$9M
$5M
$5M
$6M
$7M
$3M
Current Assets
$82M
$69M
$58M
$81M
$107M
$29M
PP&E (Net)
$4M
$4M
$6M
$4M
$2M
$2M
PP&E (Gross)
$10M
$9M
$9M
$7M
$5M
·
Accum. Depreciation
$6M
$5M
$3M
$3M
$2M
·
Goodwill
$4M
$4M
$4M
$4M
$3M
$3M
Intangibles
$2M
$3M
$4M
$5M
$3M
$3M
Other Non-current Assets
$11M
$8M
$6M
$4M
$3M
$3M
Total Assets
$115M
$106M
$103M
$116M
$120M
$43M
Accounts Payable
$340.0K
$539.0K
$183.0K
$572.0K
$2M
$1M
Accrued Liabilities
$19M
$16M
·
·
·
·
Current Liabilities
$73M
$59M
$46M
$44M
$42M
$28M
Capital Leases
$3M
$3M
$4M
$1M
$2M
$2M
Other Non-current Liabilities
$2M
$2M
$2M
$1M
$2M
$3M
Total Liabilities
$130M
$107M
$88M
$78M
$68M
$49M
Common Stock
$44.0K
$40.0K
$37.0K
$34.0K
$31.0K
$18.0K
Paid-in Capital
$157M
$136M
$118M
$104M
$92M
$4M
Retained Earnings
$-172M
$-137M
$-103M
$-66M
$-39M
$-16M
AOCI
$179.0K
$135.0K
$120.0K
$101.0K
$-81.0K
$-31.0K
Stockholders' Equity
$-15M
$-1M
$15M
$38M
$53M
$-12M
Liabilities + Equity
$115M
$106M
$103M
$116M
$120M
$43M
Shares Outstanding
44,268,816
40,724,936
37,518,583
34,625,875
31,530,682
18,486,989
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$3M
$3M
$3M
$2M
$1M
$935.0K
Stock-based Comp
$18M
$16M
$15M
$12M
$6M
$458.0K
Deferred Tax
$-91.0K
$0
$0
$-483.0K
$106.0K
$0
Amort. of Intangibles
$900.0K
$800.0K
$800.0K
$500.0K
$500.0K
$100.0K
Other Non-cash
$20M
$14M
$4M
$7M
$15M
·
Operating Cash Flow
$7M
$-720.0K
$-16M
$-7M
$-814.0K
$2M
CapEx
$1M
$324.0K
$2M
$1M
$808.0K
$654.0K
Investing Cash Flow
$12M
$970.0K
$-5M
$-37M
$-1M
$-5M
Stock Issued
·
·
·
$0
$5M
$0
Net Stock Activity
·
·
·
$0
$5M
·
Financing Cash Flow
$1M
$-262.0K
$-3M
$-4M
$76M
$790.0K
Net Change in Cash
$20M
$-12.0K
$-23M
$-48M
$74M
$-2M
Taxes Paid
$3M
$2M
$1M
$790.0K
$489.0K
$2M
Free Cash Flow
$5M
$-1M
$-17M
$-8M
$-2M
·
Levered FCF
·
·
$-17M
$-8M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
90.2%
89.7%
90.5%
91.5%
90.1%
·
Operating Margin
-46.9%
-54.7%
-65.5%
-57.3%
-57.5%
·
Net Margin
-49.2%
-58.3%
-68.7%
-54.4%
-61.8%
·
Pretax Margin
-47.1%
-53.9%
-65.6%
-55.2%
-59.0%
·
EBITDA Margin
-42.2%
-48.9%
-59.8%
-53.1%
-53.5%
·
ROA
-31.4%
-32.2%
-33.8%
-23.2%
-28.7%
·
ROE
313.6%
-6589.2%
-198.6%
-70.3%
-145.2%
·
ROIC
236.5%
2873.1%
-243.8%
-75.7%
-43.1%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.2
1.3
1.9
2.5
·
Quick Ratio
0.7
1.1
1.1
1.7
2.3
·
Interest Coverage
·
·
-166.5
-324.2
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
0.6
0.5
0.4
0.5
·
Receivables Turnover
3.5
3.5
5.6
4.8
2.7
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$-0.33
$-0.03
$0.40
$1.08
$1.68
·
Revenue / Share
$1.67
$1.48
$1.50
$1.55
$1.72
·
Cash Flow / Share
$0.16
$-0.02
$-0.44
$-0.21
$-0.04
·
Cash / Share
$0.77
$0.34
$0.36
$1.08
$2.72
·
EPS (TTM)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
22.3%
7.6%
6.5%
33.1%
19.0%
·
Revenue CAGR 3Y
11.9%
15.1%
19.0%
·
·
·
Revenue CAGR 5Y
17.3%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$71M
$58M
$54M
$50M
$38M
·
Net Income TTM
$-35M
$-34M
$-37M
$-27M
$-23M
·
Market Cap
$686M
$415M
$221M
$149M
$666M
·
P/E
-18.9
-11.8
-5.7
-5.1
-19.9
·
P/S
9.7
7.2
4.1
3.0
17.6
·
P/B
-46.9
-349.3
14.6
4.0
12.6
·
P / Tangible Book
·
·
31.3
5.2
14.1
·
P / Cash Flow
101.9
-576.4
-14.0
-22.0
-817.7
·
P / FCF
128.4
-397.5
-12.8
-19.0
-410.4
·
Earnings Yield
-5.3%
-8.4%
-17.5%
-19.5%
-5.0%
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$23M
$20M
$17M
$17M
$17M
$15M
$15M
$15M
$13M
$13M
$13M
$15M
$13M
$11M
$13M
Cost of Revenue
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$928.0K
Gross Profit
$21M
$20M
$18M
$16M
$15M
$15M
$14M
$13M
$13M
$11M
$11M
$12M
$14M
$12M
$10M
$12M
R&D Expense
$17M
$14M
$13M
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$12M
$11M
$10M
$11M
SG&A Expense
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
Operating Expenses
$34M
$29M
$27M
$24M
$23M
$23M
$21M
$21M
$21M
$21M
$20M
$20M
$22M
$21M
$19M
$19M
Operating Income
$-14M
$-9M
$-8M
$-9M
$-8M
$-8M
$-7M
$-8M
$-7M
$-9M
$-9M
$-8M
$-9M
$-9M
$-9M
$-8M
Interest Expense
·
·
·
·
·
·
·
·
·
$76.0K
·
$77.0K
$27.0K
$32.0K
$29.0K
$22.0K
Other Non-op
$570.0K
$670.0K
$732.0K
$636.0K
$786.0K
$718.0K
$824.0K
$775.0K
$865.0K
$936.0K
$917.0K
$898.0K
$835.0K
$908.0K
$1M
$340.0K
Pretax Income
$-13M
$-12M
$-11M
$-8M
$-8M
$-8M
$-9M
$-7M
$-7M
$-8M
$-12M
$-8M
$-8M
$-8M
$-8M
$-7M
Income Tax
$697.0K
$-4M
$-19.0K
$380.0K
$846.0K
$268.0K
$1M
$-92.0K
$975.0K
$370.0K
$1M
$-398.0K
$556.0K
$295.0K
$-1M
$248.0K
Net Income
$-14M
$-8M
$-9M
$-9M
$-9M
$-8M
$-8M
$-8M
$-8M
$-9M
$-11M
$-8M
$-9M
$-9M
$-7M
$-8M
EPS (Basic)
$-0.30
$-0.17
$-0.19
$-0.21
$-0.22
$-0.20
$-0.19
$-0.20
$-0.22
$-0.25
$-0.28
$-0.23
$-0.26
$-0.26
$-0.21
$-0.23
EPS (Diluted)
$-0.30
$-0.17
$-0.19
$-0.21
$-0.22
$-0.20
$-0.19
$-0.20
$-0.22
$-0.25
$-0.28
$-0.23
$-0.26
$-0.26
$-0.21
$-0.23
Shares (Basic)
47,276,533
45,544,682
·
42,743,518
41,819,427
40,853,048
·
39,295,743
38,476,934
37,709,058
·
36,010,106
35,250,157
34,597,839
·
32,836,014
Shares (Diluted)
47,276,533
45,544,682
·
42,743,518
41,819,427
40,853,048
·
39,295,743
38,476,934
37,709,058
·
36,010,106
35,250,157
34,597,839
·
32,836,014
EBITDA
$-14M
$-8M
·
$-9M
$-8M
$-7M
·
$-8M
$-7M
$-8M
·
$-8M
$-9M
$-8M
·
$-8M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$93M
$12M
$34M
$17M
$16M
$16M
$14M
$18M
$22M
$26M
$14M
$19M
$26M
$29M
$37M
$68M
Short-term Investments
·
·
·
$22M
$22M
$26M
·
$31M
$24M
$19M
$27M
$28M
$29M
$32M
$31M
$4M
Receivables
$15M
$15M
$19M
$16M
$19M
$10M
$21M
$9M
$9M
$12M
$12M
$10M
$10M
$10M
$7M
$10M
Prepaid Expense
$9M
$9M
$9M
$6M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$6M
$5M
$6M
$8M
Current Assets
$146M
$62M
$82M
$61M
$62M
$57M
$69M
$63M
$59M
$62M
$58M
$62M
$70M
$76M
$81M
$91M
PP&E (Net)
$6M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$5M
$6M
$5M
$5M
$3M
$4M
$4M
PP&E (Gross)
·
·
$10M
·
·
·
$9M
·
·
·
$9M
·
·
·
$7M
·
Accum. Depreciation
·
·
$6M
·
·
·
$5M
·
·
·
$3M
·
·
·
$3M
·
Goodwill
$35M
$35M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Intangibles
$19M
$20M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$3M
Other Non-current Assets
$12M
$11M
$11M
$11M
$10M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$3M
Total Assets
$225M
$140M
$115M
$108M
$107M
$98M
$106M
$98M
$96M
$101M
$103M
$102M
$107M
$107M
$116M
$119M
Accounts Payable
$558.0K
$563.0K
$340.0K
$517.0K
$856.0K
$227.0K
$539.0K
$141.0K
$340.0K
$754.0K
$183.0K
$445.0K
$210.0K
$1M
$572.0K
$2M
Accrued Liabilities
$30M
$27M
$19M
$17M
$15M
·
$16M
·
·
·
·
·
·
·
·
·
Current Liabilities
$93M
$85M
$73M
$67M
$63M
$57M
$59M
$54M
$52M
$50M
$46M
$45M
$44M
$41M
$44M
$44M
Capital Leases
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$1M
$1M
$1M
$1M
$1M
Other Non-current Liabilities
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
$877.0K
Total Liabilities
$157M
$137M
$130M
$119M
$114M
$103M
$107M
$96M
$91M
$92M
$88M
$80M
$80M
$76M
$78M
$78M
Common Stock
$49.0K
$46.0K
$44.0K
$43.0K
$42.0K
$41.0K
$40.0K
$40.0K
$39.0K
$38.0K
$37.0K
$37.0K
$36.0K
$35.0K
$34.0K
$33.0K
Paid-in Capital
$261M
$182M
$157M
$151M
$146M
$140M
$136M
$131M
$126M
$122M
$118M
$115M
$111M
$107M
$104M
$100M
Retained Earnings
$-194M
$-180M
$-172M
$-163M
$-154M
$-145M
$-137M
$-129M
$-121M
$-113M
$-103M
$-93M
$-85M
$-75M
$-66M
$-59M
AOCI
$106.0K
$121.0K
$179.0K
$258.0K
$215.0K
$129.0K
$135.0K
$172.0K
$38.0K
$54.0K
$120.0K
$46.0K
$34.0K
$112.0K
$101.0K
$-102.0K
Stockholders' Equity
$68M
$3M
$-15M
$-11M
$-8M
$-5M
$-1M
$2M
$5M
$10M
$15M
$22M
$27M
$32M
$38M
$40M
Liabilities + Equity
$225M
$140M
$115M
$108M
$107M
$98M
$106M
$98M
$96M
$101M
$103M
$102M
$107M
$107M
$116M
$119M
Shares Outstanding
49,051,892
46,017,908
44,268,816
43,584,272
42,592,418
41,403,294
40,724,936
40,127,476
39,193,088
38,291,425
37,518,583
36,826,655
36,033,361
35,298,223
34,625,875
33,320,891
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$1M
$844.0K
$843.0K
$845.0K
$844.0K
$888.0K
$844.0K
$797.0K
$833.0K
$829.0K
$965.0K
$674.0K
$601.0K
$531.0K
$639.0K
Stock-based Comp
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Deferred Tax
$0
$-4M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$800.0K
$700.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
Other Non-cash
·
$-2M
·
·
·
$6M
·
·
·
$5M
·
·
·
$-3M
·
·
Operating Cash Flow
$9M
$-7M
$3M
$3M
$-2M
$3M
$-3M
$1M
$311.0K
$477.0K
$-3M
$-3M
$-2M
$-8M
$-391.0K
$-5M
CapEx
$595.0K
$295.0K
$134.0K
$716.0K
$355.0K
$183.0K
$50.0K
$31.0K
$47.0K
$196.0K
$428.0K
$340.0K
$615.0K
$120.0K
$396.0K
$450.0K
Investing Cash Flow
$-372.0K
$-16M
$13M
$-2M
$705.0K
$-121.0K
$-2M
$-5M
$-4M
$12M
$-1M
$-4M
$-50.0K
$421.0K
$-30M
$-7M
Stock Issued
$72M
$844.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
$0
Net Stock Activity
·
$844.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$73M
$882.0K
$142.0K
$-181.0K
$2M
$-52.0K
$414.0K
$-775.0K
$55.0K
$44.0K
$-584.0K
$-1M
$-178.0K
$-950.0K
$-238.0K
$-1M
Net Change in Cash
$82M
$-22M
$16M
$1M
$-272.0K
$3M
$-4M
$-4M
$-4M
$12M
$-5M
$-8M
$-2M
$-9M
$-31M
$-13M
Free Cash Flow
·
$-7M
·
·
·
$3M
·
·
·
$281.0K
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$201.6K
·
·
·
$-9M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
85.0%
85.8%
·
89.9%
89.4%
90.8%
·
90.1%
90.0%
88.7%
·
90.4%
91.7%
91.5%
·
92.6%
Operating Margin
-57.6%
-40.6%
·
-50.1%
-50.0%
-46.6%
·
-53.8%
-51.0%
-70.5%
·
-63.7%
-58.9%
-66.6%
·
-61.6%
Net Margin
-58.3%
-34.7%
·
-51.6%
-55.3%
-49.1%
·
-52.2%
-57.2%
-72.6%
·
-61.4%
-62.2%
-68.5%
·
-61.0%
Pretax Margin
-55.4%
-50.8%
·
-46.7%
-45.5%
-42.6%
·
-48.9%
-45.6%
-63.9%
·
-57.5%
-53.4%
-59.9%
·
-59.0%
EBITDA Margin
-57.6%
-34.7%
·
-50.1%
-50.0%
-41.5%
·
-53.8%
-51.0%
-64.1%
·
-63.7%
-58.9%
-62.0%
·
-61.6%
ROA
-8.5%
-6.7%
·
-8.8%
-9.0%
-8.1%
·
-7.7%
-8.2%
-9.0%
·
-7.4%
-8.0%
-8.2%
·
-9.6%
ROE
-46.8%
713.8%
·
194.6%
810.1%
-343.8%
·
-63.4%
-51.8%
-45.5%
·
-26.1%
-25.2%
-22.7%
·
-78.1%
ROIC
-21.6%
-245.1%
·
79.7%
121.9%
166.0%
·
-353.9%
-161.8%
-100.0%
·
-36.4%
-34.5%
-28.6%
·
-19.9%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
0.7
·
0.9
1.0
1.0
·
1.2
1.1
1.2
·
1.4
1.6
1.9
·
2.1
Quick Ratio
1.2
0.3
·
0.8
0.9
0.9
·
1.1
1.1
1.1
·
1.3
1.5
1.7
·
1.9
Interest Coverage
·
·
·
·
·
·
·
·
·
-120.2
·
-109.8
-321.6
-273.7
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
1.4
1.8
·
1.4
1.2
1.5
·
1.5
1.6
1.2
·
1.3
2.1
1.5
·
1.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.38
$0.06
·
$-0.26
$-0.18
$-0.12
·
$0.06
$0.13
$0.25
·
$0.60
$0.75
$0.90
·
$1.21
Revenue / Share
$0.51
$0.50
·
$0.41
$0.39
$0.40
·
$0.37
$0.38
$0.34
·
$0.37
$0.42
$0.38
·
$0.38
Cash Flow / Share
·
$-0.16
·
·
·
$0.07
·
·
·
$0.01
·
·
·
$-0.24
·
·
Cash / Share
$1.90
$0.25
·
$0.40
$0.38
$0.40
·
$0.44
$0.56
$0.68
·
$0.51
$0.73
$0.81
·
$2.05
EPS (TTM)
$-0.87
$-0.79
·
$-0.82
$-0.81
$-0.81
·
$-0.95
$-0.98
$-1.02
·
$-0.96
$-0.96
$-0.88
·
$-0.89
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$85M
$77M
·
$66M
$63M
$61M
·
$55M
$53M
$53M
·
$52M
$52M
$52M
·
$51M
Net Income TTM
$-40M
$-35M
·
$-34M
$-33M
$-32M
·
$-36M
$-36M
$-37M
·
$-34M
$-33M
$-30M
·
$-28M
Market Cap
$2.38B
$757M
·
$440M
$406M
$286M
·
$310M
$294M
$280M
·
$240M
$246M
$149M
·
$222M
P/E
-55.9
-20.8
·
-12.3
-11.8
-8.5
·
-8.1
-7.7
-7.2
·
-6.8
-7.1
-4.8
·
-7.5
P/S
28.2
9.8
·
6.7
6.4
4.7
·
5.7
5.5
5.2
·
4.6
4.8
2.9
·
4.4
P/B
35.2
292.0
·
-38.4
-53.9
-59.3
·
140.2
55.8
29.4
·
10.9
9.1
4.7
·
5.5
P / Tangible Book
175.1
·
·
·
·
·
·
·
·
164.3
·
17.4
13.2
6.4
·
6.3
P / Cash Flow
·
-107.1
·
·
·
100.0
·
·
·
587.6
·
·
·
-17.8
·
·
Earnings Yield
-1.8%
-4.8%
·
-8.1%
-8.5%
-11.7%
·
-12.3%
-13.1%
-13.9%
·
-14.8%
-14.1%
-20.8%
·
-13.4%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$71M
$58M
$54M
$50M
$38M
Gross Margin %
90.2%
89.7%
90.5%
91.5%
90.1%
Operating Margin %
-46.9%
-54.7%
-65.5%
-57.3%
-57.5%
Net Income
$-35M
$-34M
$-37M
$-27M
$-23M
Diluted EPS
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.1
1.2
1.3
1.9
2.5
Quick Ratio
0.7
1.1
1.1
1.7
2.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$5M
$-1M
$-17M
$-8M
$-2M
Institutional owners (13F)
226 filers
· $1.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders226
Value held$1.5B
New positions84
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
84 (+51 vs prior Q)
19 (+5 vs prior Q)
81 (+11 vs prior Q)
45 (+2 vs prior Q)
+4.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.