Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise20.3%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.30
$0.24
27.3%
March 31, 2026
$0.40
$0.35
13.3%
Dec. 31, 2025
$0.36
$0.30
20.0%
Sept. 30, 2025
$0.33
$0.29
12.2%
June 30, 2025
$0.34
$0.30
13.9%
March 31, 2025
$0.45
$0.33
35.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$243M
$243M
$235M
$219M
$214M
$216M
$253M
$211M
$193M
$192M
$241M
$202M
Cost of Revenue
$64M
$69M
$77M
$70M
$72M
$68M
$86M
$65M
$59M
$62M
$98M
$76M
Gross Profit
$179M
$175M
$158M
$149M
$143M
$148M
$168M
$147M
$135M
$131M
$144M
$126M
R&D Expense
$34M
$32M
$38M
$42M
$47M
$41M
$42M
$32M
$23M
$23M
$17M
$19M
SG&A Expense
$46M
$46M
$58M
$56M
$53M
$46M
$44M
$42M
$37M
$32M
$32M
$22M
Operating Expenses
$131M
$130M
$187M
$176M
$169M
$153M
$154M
$147M
$128M
$121M
$93M
$88M
Operating Income
$48M
$45M
$-29M
$-27M
$-26M
$-5M
$14M
$-920.0K
$6M
$10M
$50M
$38M
Other Non-op
$-1M
$-125.0K
$-532.0K
$15M
$-14.0K
$1M
$-527.0K
$2M
$758.0K
$993.0K
$38.0K
$-286.0K
Pretax Income
$49M
$46M
$-27M
$-12M
$-26M
$-3M
$14M
$3M
$8M
$11M
$51M
$38M
Income Tax
$-24M
$-11M
$2M
$3M
$4M
$2M
$7M
$-435.0K
$31M
$863.0K
$9M
$5M
Net Income
$73M
$57M
$-30M
$-14M
$-31M
$-5M
$8M
$3M
$-22M
$11M
$42M
$33M
EPS (Basic)
$1.91
$1.49
$-0.74
$-0.36
$-0.77
$-0.14
$0.20
$0.08
$-0.56
$0.27
$1.07
$0.85
EPS (Diluted)
$1.88
$1.46
$-0.74
$-0.36
$-0.77
$-0.14
$0.20
$0.08
$-0.56
$0.27
$1.06
$0.85
Shares (Basic)
38,210,000
38,387,000
40,193,000
40,143,000
39,614,000
40,035,000
40,050
39,932,000
39,802,000
39,719,000
39,568,000
39,337,000
Shares (Diluted)
38,878,000
39,085,000
40,193,000
40,143,000
39,614,000
40,035,000
40,136
40,046,000
39,802,000
39,782,000
39,736,000
39,499,000
EBITDA
$59M
$53M
$-22M
$-20M
$-17M
$7M
$27M
$12M
$17M
$20M
$57M
$44M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$70M
$83M
$43M
$96M
$63M
$88M
$84M
$77M
$79M
$49M
$79M
$72M
Short-term Investments
·
·
·
·
·
·
·
·
·
$95M
$45M
$65M
Receivables
$56M
$56M
$64M
$65M
$57M
$58M
$62M
$60M
$48M
$37M
$29M
$30M
Inventory
$10M
$11M
$16M
$12M
$10M
$13M
$20M
$14M
$12M
$17M
$21M
$34M
Prepaid Expense
$7M
$7M
$7M
$6M
$8M
$8M
$6M
$5M
$4M
$3M
$3M
$2M
Other Current Assets
$10M
$9M
$11M
$11M
$9M
$6M
$6M
$6M
$6M
$5M
$5M
$1M
Current Assets
$172M
$175M
$146M
$198M
$187M
$207M
$210M
$192M
$228M
$207M
$183M
$206M
PP&E (Net)
$22M
$21M
$19M
$13M
$11M
$12M
$11M
$6M
$5M
$3M
$3M
$3M
PP&E (Gross)
$48M
$39M
$32M
$33M
$29M
$28M
$28M
$19M
$19M
$19M
$17M
$16M
Accum. Depreciation
$26M
$18M
$14M
$20M
$18M
$16M
$16M
$12M
$14M
$15M
$14M
$13M
Goodwill
$104M
$92M
$94M
$91M
$96M
$98M
$95M
$92M
$56M
$54M
$81M
·
Intangibles
$10M
$7M
$11M
$12M
$21M
$27M
$36M
$45M
$38M
$47M
$38M
$13M
Other Non-current Assets
$16M
$15M
$12M
$11M
$14M
$11M
$9M
$8M
$5M
$5M
$7M
$7M
Total Assets
$398M
$339M
$289M
$335M
$342M
$375M
$383M
$353M
$338M
$327M
$312M
$251M
Accounts Payable
$14M
$13M
$17M
$17M
$8M
$6M
$11M
$7M
$8M
$9M
$9M
$11M
Current Liabilities
$115M
$110M
$115M
$111M
$89M
$75M
$74M
$72M
$66M
$68M
$56M
$45M
Capital Leases
$6M
$7M
$6M
$8M
$10M
$12M
$11M
·
·
·
·
·
Deferred Tax
$988.0K
$4M
$1M
$1M
$1M
$2M
$5M
$3M
$8M
$439.0K
$8M
$213.0K
Other Non-current Liabilities
$2M
$2M
$3M
$2M
$8M
$10M
$8M
$7M
$6M
$6M
$76.0K
$55.0K
Total Liabilities
$126M
$126M
$130M
$132M
$122M
$118M
$120M
$100M
$100M
$74M
$64M
$45M
Common Stock
$37.0K
$38.0K
$38.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$82M
Retained Earnings
$210M
$151M
$99M
$129M
$143M
$174M
$179M
$172M
$156M
$179M
$168M
$126M
Treasury Stock
$61M
$47M
$47M
$18M
$13M
$5M
·
·
·
·
·
·
AOCI
$-6M
$-14M
$-11M
$-15M
$-11M
$-10M
$-13M
$-13M
$-9M
$-13M
$-9M
$-5M
Stockholders' Equity
$272M
$213M
$159M
$203M
$220M
$257M
$262M
$252M
$238M
$253M
$248M
$206M
Liabilities + Equity
$398M
$339M
$289M
$335M
$342M
$375M
$383M
$353M
$338M
$327M
$312M
$251M
Shares Outstanding
37,361,000
38,058,000
37,519,000
39,726,000
40,001,000
40,103,000
40,207,000
40,225,000
40,086,000
40,097,000
40,108,000
39,660,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$8M
$6M
$7M
$9M
$12M
$12M
$12M
$11M
$11M
$6M
$6M
Stock-based Comp
$11M
$9M
$14M
$9M
$4M
$5M
$3M
$4M
$3M
$3M
$4M
$2M
Deferred Tax
$-30M
$-16M
$-43.0K
$922.0K
$2M
$-1M
$-2M
$-7M
$13M
$-5M
$-437.0K
$579.0K
Amort. of Intangibles
$2M
$2M
$2M
$4M
$6M
$9M
$9M
$9M
$9M
$9M
$5M
$5M
Restructuring
$2M
$4M
$17M
$13M
$0
$0
·
·
·
·
·
·
Other Non-cash
$-4M
$-2M
$-2M
$-8M
$13M
$5M
$-4M
$-11M
$13M
$9M
$17M
$-4M
Operating Cash Flow
$59M
$56M
$-11M
$-6M
$-3M
$15M
$18M
$1M
$18M
$28M
$69M
$39M
CapEx
$9M
$9M
$12M
$5M
$2M
$3M
$7M
$4M
$3M
$2M
$1M
$1M
Investing Cash Flow
$-36M
$-9M
$-12M
$47M
$-11M
$-5M
$-10M
$194.0K
$13M
$-56M
$-56M
·
Stock Repurchased
$13M
$3.0K
$29M
$6M
$7M
$5M
·
·
·
·
·
·
Net Stock Activity
$-13M
$-3.0K
$-29M
$-6M
$-7M
$-5M
·
·
·
·
·
·
Dividends Paid
$18M
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-38M
$-5M
$-32M
$-7M
$-10M
$-7M
$-569.0K
$-970.0K
$-640.0K
$-1M
$-6M
·
Net Change in Cash
$-13M
$40M
$-54M
$33M
$-25M
$4M
$8M
$-1M
$29M
$-29M
$6M
$-26M
Taxes Paid
$10M
$2M
$5M
$2M
$8M
$9M
$8M
$11M
$6M
$6M
$7M
$6M
Free Cash Flow
$50M
$46M
$-23M
$-11M
$-5M
$12M
$11M
$-2M
$15M
$26M
$68M
$37M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
73.8%
71.8%
67.1%
67.8%
66.6%
70.6%
67.8%
69.5%
69.6%
67.9%
60.5%
63.4%
Operating Margin
19.9%
18.4%
-12.3%
-12.4%
-12.2%
-2.4%
6.0%
0.01%
3.2%
5.0%
20.9%
18.9%
Net Margin
30.0%
23.5%
-12.7%
-6.6%
-14.3%
-2.5%
3.5%
1.8%
-11.6%
5.5%
17.5%
16.6%
Pretax Margin
20.3%
19.1%
-11.6%
-5.3%
-12.2%
-1.6%
6.1%
1.7%
4.3%
5.9%
21.1%
18.8%
EBITDA Margin
24.1%
21.9%
-9.5%
-9.2%
-8.0%
3.1%
10.5%
5.7%
8.7%
10.6%
23.5%
21.9%
ROA
19.8%
18.2%
-9.6%
-4.3%
-8.5%
-1.4%
2.4%
1.1%
-6.7%
3.3%
15.0%
14.5%
ROE
28.3%
28.0%
-17.7%
-7.2%
-13.6%
-2.1%
3.4%
1.6%
-9.1%
4.2%
18.6%
17.6%
ROIC
26.3%
25.9%
-19.8%
-16.5%
-13.9%
-3.3%
3.3%
0.01%
-7.0%
3.5%
16.9%
15.9%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.5
1.6
1.3
1.8
2.1
2.8
2.9
2.7
3.4
3.0
3.3
4.6
Quick Ratio
1.1
1.3
0.9
1.5
1.3
1.9
2.0
1.9
1.9
2.7
2.7
3.7
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.8
0.8
0.6
0.6
0.6
0.7
0.6
0.6
0.6
0.9
0.9
Inventory Turnover
6.0
5.2
5.6
6.3
6.1
3.9
4.8
4.9
4.0
3.2
3.5
2.5
Receivables Turnover
4.3
4.0
3.6
3.6
3.8
3.9
4.2
3.9
4.6
5.8
8.1
6.9
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.28
$5.58
$4.24
$5.12
$5.49
$6.38
$6.57
$6.28
$5.94
$6.40
$6.18
$5.19
Revenue / Share
$6.25
$6.22
$5.85
$5.46
$5414.27
$5.39
$6.34
$5.30
$4.86
$4.83
$6.08
$5.10
Cash Flow / Share
$1.53
$1.42
$-0.27
$-0.14
$-69.29
$0.37
$0.45
$0.03
$0.44
$0.72
$1.74
$0.98
Cash / Share
$1.89
$2.19
$1.13
$2.43
$1.58
$2.19
$2.10
$1.91
$1.96
$1.23
$1.96
$1.83
Dividend / Share
$0.12
$0.12
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.88
$1.46
$-0.74
$-0.36
$-0.77
$-0.14
$0.20
$0.08
$-0.56
$0.27
$1.06
$0.85
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.00%
3.4%
7.3%
2.1%
-0.56%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.5%
4.3%
2.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
28.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
27.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$243M
$243M
$235M
$219M
$214M
$216M
$253M
$211M
$193M
$192M
$241M
$202M
Net Income TTM
$73M
$57M
$-30M
$-14M
$-31M
$-5M
$8M
$3M
$-22M
$11M
$42M
$33M
Market Cap
$480M
$706M
$402M
$445M
$677M
$835M
$688M
$521M
$557M
$547M
$671M
$1.12B
P/E
6.8
12.7
-14.5
-31.1
-22.0
-147.7
85.6
161.9
-24.8
50.6
15.8
33.2
P/S
2.0
2.9
1.7
2.0
3.2
3.9
2.7
2.5
2.9
2.8
2.8
5.6
P/B
1.8
3.3
2.5
2.2
3.1
3.2
2.6
2.1
2.3
2.1
2.7
5.4
P / Tangible Book
3.0
6.3
7.4
4.4
6.6
6.3
·
·
·
·
·
·
P / Cash Flow
8.1
12.7
-37.5
-76.8
-246.7
55.9
37.7
424.9
31.6
19.2
9.7
28.9
P / FCF
9.5
15.2
-17.3
-41.2
-137.8
70.6
63.8
-211.8
38.3
20.7
9.9
30.0
Dividend Yield
3.9%
0.00%
0.00%
·
·
·
·
·
·
·
·
·
Earnings Yield
14.6%
7.9%
-6.9%
-3.2%
-4.5%
-0.68%
1.2%
0.62%
-4.0%
2.0%
6.3%
3.0%
Payout Ratio
25.3%
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$18M
$0
$0
·
·
·
·
·
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$60M
$66M
$63M
$57M
$60M
$63M
$61M
$56M
$61M
$65M
$63M
$59M
$56M
$58M
$57M
$57M
Cost of Revenue
$16M
$17M
$17M
$15M
$16M
$16M
$16M
$15M
$21M
$17M
$19M
$18M
$21M
$18M
$19M
$19M
Gross Profit
$44M
$49M
$46M
$42M
$44M
$47M
$45M
$42M
$40M
$47M
$43M
$41M
$34M
$39M
$38M
$38M
R&D Expense
$10M
$9M
$8M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$9M
$10M
$10M
$9M
$8M
$10M
SG&A Expense
$12M
$11M
$12M
$12M
$12M
$10M
$13M
$11M
$12M
$10M
$14M
$12M
$16M
$17M
$16M
$12M
Operating Expenses
$36M
$34M
$34M
$34M
$33M
$30M
$33M
$30M
$33M
$33M
$42M
$45M
$52M
$47M
$42M
$44M
Operating Income
$9M
$15M
$13M
$8M
$11M
$17M
$12M
$11M
$8M
$14M
$2M
$-5M
$-18M
$-8M
$-4M
$-6M
Other Non-op
$47.0K
$-386.0K
$-183.0K
$-208.0K
$-669.0K
$-9.0K
$1M
$-2M
$331.0K
$291.0K
$-874.0K
$353.0K
$29.0K
$-40.0K
$1M
$-1M
Pretax Income
$9M
$14M
$13M
$8M
$11M
$18M
$14M
$10M
$8M
$15M
$1M
$-4M
$-17M
$-8M
$-3M
$-7M
Income Tax
$2M
$3M
$-31M
$2M
$2M
$3M
$-15M
$2M
$2M
$1M
$917.0K
$279.0K
$601.0K
$689.0K
$496.0K
$600.0K
Net Income
$7M
$12M
$44M
$7M
$8M
$15M
$29M
$8M
$7M
$13M
$441.0K
$-4M
$-18M
$-8M
$-3M
$-7M
EPS (Basic)
$0.18
$0.31
$1.14
$0.17
$0.22
$0.38
$0.76
$0.21
$0.17
$0.35
$0.01
$-0.10
$-0.44
$-0.21
$-0.08
$-0.18
EPS (Diluted)
$0.18
$0.30
$1.13
$0.17
$0.21
$0.37
$0.73
$0.21
$0.17
$0.35
$0.01
$-0.10
$-0.44
$-0.21
$-0.08
$-0.18
Shares (Basic)
37,213,000
37,611,000
·
38,136,000
38,205,000
38,106,000
·
38,695,000
38,529,000
38,060,000
·
40,454,000
40,399,000
40,057,000
·
39,723,000
Shares (Diluted)
38,142,000
38,070,000
·
38,768,000
39,012,000
39,027,000
·
39,458,000
39,007,000
38,463,000
·
40,454,000
40,399,000
40,057,000
·
39,723,000
EBITDA
$9M
$18M
·
$8M
$11M
$19M
·
$11M
$8M
$16M
·
$-5M
$-18M
$-7M
·
$-6M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$50M
$70M
$86M
$93M
$105M
$83M
$77M
$64M
$64M
·
$68M
$83M
$107M
·
$82M
Receivables
$40M
$33M
$56M
$27M
$35M
$30M
$56M
$29M
$44M
$32M
·
$39M
$38M
$32M
·
$44M
Inventory
$10M
$9M
$10M
$11M
$11M
$11M
$11M
$13M
$13M
$15M
·
$15M
$15M
$16M
·
$9M
Prepaid Expense
$8M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$6M
$7M
·
$7M
$8M
$8M
·
$6M
Other Current Assets
$11M
$10M
$10M
$10M
$9M
$8M
$9M
$9M
$11M
$11M
·
$10M
$9M
$9M
·
$10M
Current Assets
$128M
$123M
$172M
$158M
$169M
$171M
$175M
$142M
$144M
$134M
·
$146M
$160M
$176M
·
$167M
PP&E (Net)
$24M
$23M
$22M
$21M
$21M
$21M
$21M
$21M
$20M
$20M
·
$17M
$16M
$15M
·
$11M
PP&E (Gross)
$54M
$51M
$48M
$45M
$43M
$41M
$39M
$38M
$36M
$35M
·
$29M
$29M
$36M
·
$30M
Accum. Depreciation
$30M
$28M
$26M
$24M
$22M
$20M
$18M
$17M
$16M
$15M
·
$12M
$14M
$21M
·
$19M
Goodwill
$128M
$128M
$104M
$102M
$103M
$94M
$92M
$96M
$93M
$93M
$94M
$91M
$93M
$92M
$91M
$86M
Intangibles
$15M
$16M
$10M
$10M
$11M
$7M
$7M
$8M
$9M
$10M
·
$12M
$13M
$13M
·
$13M
Other Non-current Assets
$15M
$15M
$16M
$16M
$15M
$13M
$15M
$13M
$12M
$12M
·
$11M
$11M
$11M
·
$11M
Total Assets
$387M
$383M
$398M
$344M
$357M
$334M
$339M
$289M
$287M
$277M
·
$283M
$299M
$317M
·
$300M
Accounts Payable
$11M
$11M
$14M
$10M
$16M
$12M
$13M
$13M
$15M
$12M
·
$17M
$18M
$17M
·
$10M
Current Liabilities
$96M
$98M
$115M
$90M
$96M
$87M
$110M
$80M
$94M
$92M
·
$91M
$97M
$97M
·
$78M
Capital Leases
·
·
$6M
·
·
·
$7M
$7M
$7M
$6M
·
$5M
$6M
$8M
·
$9M
Deferred Tax
$979.0K
$989.0K
$988.0K
$1M
$4M
$4M
$4M
$1M
$992.0K
$1M
·
$1M
$1M
$1M
·
$2M
Other Non-current Liabilities
$4M
$4M
$2M
$5M
$5M
$2M
$2M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$7M
Total Liabilities
$114M
$111M
$126M
$105M
$115M
$103M
$126M
$95M
$108M
$106M
·
$105M
$112M
$118M
·
$105M
Common Stock
$37.0K
$37.0K
$37.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
·
$40.0K
$40.0K
$40.0K
·
$40.0K
Retained Earnings
$218M
$216M
$210M
$171M
$169M
$166M
$151M
$127M
$119M
$112M
·
$98M
$103M
$120M
·
$132M
Treasury Stock
$69M
$66M
$61M
$54M
$47M
$47M
$47M
$47M
$47M
$47M
·
$22M
$18M
$18M
·
$18M
AOCI
$-8M
$-8M
$-6M
$-7M
$-6M
$-11M
$-14M
$-7M
$-13M
$-13M
·
$-15M
$-12M
$-13M
·
$-23M
Stockholders' Equity
$273M
$272M
$272M
$238M
$243M
$231M
$213M
$195M
$179M
$171M
$159M
$177M
$187M
$199M
$203M
$195M
Liabilities + Equity
$387M
$383M
$398M
$344M
$357M
$334M
$339M
$289M
$287M
$277M
·
$283M
$299M
$317M
·
$300M
Shares Outstanding
36,783,000
36,982,000
37,361,000
37,953,000
38,251,000
38,157,000
38,058,000
37,910,000
37,786,000
37,768,000
37,519,000
39,816,000
39,979,000
39,949,000
39,726,000
39,662,000
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
Stock-based Comp
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$4M
$2M
$5M
$4M
$3M
$3M
Amort. of Intangibles
$776.0K
$698.0K
$499.0K
$741.0K
$685.0K
$556.0K
$586.0K
$585.0K
$585.0K
$595.0K
$604.0K
$583.0K
$583.0K
$583.0K
$584.0K
$956.0K
Restructuring
$0
$0
$463.0K
$696.0K
$48.0K
$421.0K
$539.0K
$697.0K
$2M
$1M
$4M
$7M
$6M
$706.0K
$1M
$6M
Other Non-cash
·
$12M
·
·
·
$10M
·
·
·
$10M
·
·
·
$16M
·
·
Operating Cash Flow
$-103.0K
$28M
$13M
$11M
$6M
$29M
$12M
$14M
$2M
$27M
$3M
$-7M
$-20M
$13M
$8M
$-2M
CapEx
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Investing Cash Flow
$-3M
$-38M
$-16M
$-4M
$-14M
$-2M
$-2M
$-2M
$-2M
$-3M
$-3M
$-3M
$-3M
$-3M
$7M
$7M
Stock Repurchased
$3M
$5M
$7M
$6M
$0
$0
$3.0K
·
·
·
$26M
$4M
·
·
$0
$0
Net Stock Activity
·
$-5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$5M
$0
$0
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-3M
$-11M
$-12M
$-14M
$-6M
$-6M
$-2M
$-801.0K
$-236.0K
$-2M
$-26M
$-4M
$-448.0K
$-1M
$-509.0K
$-356.0K
Net Change in Cash
$-6M
$-21M
$-15M
$-7M
$-12M
$22M
$6M
$14M
$-578.0K
$21M
$-26M
$-15M
$-23M
$10M
$15M
$4M
Taxes Paid
$3M
$3M
$4M
$1M
$3M
$2M
$-198.0K
$-2M
$4M
$900.0K
$589.0K
$600.0K
$3M
$1M
$325.0K
$-300.0K
Free Cash Flow
·
$25M
·
·
·
$28M
·
·
·
$24M
·
·
·
$10M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
73.6%
73.6%
·
73.6%
73.5%
74.3%
·
73.9%
66.2%
73.1%
·
69.1%
61.5%
68.2%
·
67.2%
Operating Margin
14.5%
22.5%
·
14.4%
17.6%
27.1%
·
20.0%
12.5%
21.8%
·
-8.2%
-31.9%
-14.1%
·
-9.8%
Net Margin
11.2%
17.5%
·
11.4%
13.9%
22.9%
·
14.7%
10.8%
20.8%
·
-7.0%
-31.9%
-14.5%
·
-12.6%
Pretax Margin
14.3%
21.9%
·
14.7%
17.7%
28.2%
·
17.7%
13.9%
22.4%
·
-6.6%
-30.8%
-13.3%
·
-11.6%
EBITDA Margin
14.5%
27.2%
·
14.4%
17.6%
30.5%
·
20.0%
12.5%
25.0%
·
-8.2%
-31.9%
-11.8%
·
-9.8%
ROA
1.8%
3.2%
·
2.1%
2.6%
4.8%
·
2.9%
2.2%
4.5%
·
-1.4%
-5.4%
-2.7%
·
-2.2%
ROE
2.6%
4.6%
·
3.0%
4.0%
7.2%
·
4.5%
3.6%
7.3%
·
-2.2%
-8.3%
-4.1%
·
-3.4%
ROIC
2.5%
4.4%
·
2.7%
3.4%
6.0%
·
4.8%
3.3%
7.7%
·
-2.9%
-9.8%
-4.5%
·
-3.1%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.7
1.8
2.0
·
1.8
1.5
1.5
·
1.6
1.6
1.8
·
2.2
Quick Ratio
0.9
0.8
·
1.3
1.3
1.5
·
1.3
1.1
1.0
·
1.2
1.2
1.4
·
1.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.5
1.7
·
1.2
1.3
1.3
·
1.0
1.5
1.2
·
1.5
1.8
1.4
·
1.8
Receivables Turnover
1.6
2.1
·
2.0
1.5
2.0
·
1.7
1.5
2.0
·
1.4
1.3
1.6
·
1.3
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.43
$7.36
·
$6.28
$6.34
$6.06
·
$5.13
$4.73
$4.52
·
$4.45
$4.67
$4.99
·
$4.91
Revenue / Share
$1.59
$1.73
·
$1.47
$1.53
$1.62
·
$1.43
$1.56
$1.69
·
$1.45
$1.38
$1.44
·
$1438.64
Cash Flow / Share
·
$0.74
·
·
·
$0.75
·
·
·
$0.70
·
·
·
$0.33
·
·
Cash / Share
$1.18
$1.35
·
$2.25
$2.43
$2.76
·
$2.04
$1.69
$1.69
·
$1.72
$2.08
$2.67
·
$2.06
Dividend / Share
$0.13
$0.13
$-0.24
$0.12
$0.12
$0.12
$0.12
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.78
$1.81
·
$1.48
$1.52
$1.48
·
$0.74
$0.43
$-0.18
·
$-0.83
$-0.91
$-0.70
·
$-0.63
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$246M
$246M
·
$241M
$241M
$242M
·
$245M
$248M
$242M
·
$229M
$227M
$224M
·
$222M
Net Income TTM
$68M
$70M
·
$58M
$60M
$58M
·
$29M
$16M
$-8M
·
$-33M
$-36M
$-28M
·
$-25M
Market Cap
$528M
$389M
·
$603M
$638M
$582M
·
$632M
$484M
$439M
·
$428M
$593M
$699M
·
$341M
P/E
8.1
5.8
·
10.7
11.0
10.3
·
22.5
29.8
-64.6
·
-13.0
-16.3
-25.0
·
-13.7
P/S
2.1
1.6
·
2.5
2.7
2.4
·
2.6
2.0
1.8
·
1.9
2.6
3.1
·
1.5
P/B
1.9
1.4
·
2.5
2.6
2.5
·
3.2
2.7
2.6
·
2.4
3.2
3.5
·
1.8
P / Tangible Book
4.0
3.1
·
4.8
5.0
4.5
·
7.0
6.3
6.5
·
5.8
7.4
7.5
·
3.6
P / Cash Flow
·
13.8
·
·
·
19.8
·
·
·
16.3
·
·
·
52.8
·
·
Dividend Yield
3.6%
4.8%
·
2.3%
1.4%
0.79%
·
·
·
·
·
·
·
·
·
·
Earnings Yield
12.4%
17.2%
·
9.3%
9.1%
9.7%
·
4.4%
3.4%
-1.6%
·
-7.7%
-6.1%
-4.0%
·
-7.3%
Payout Ratio
·
43.1%
·
·
·
31.6%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$19M
$19M
·
$14M
$9M
$5M
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$243M
$243M
$235M
$219M
$214M
Gross Margin %
73.8%
71.8%
67.1%
67.8%
66.6%
Operating Margin %
19.9%
18.4%
-12.3%
-12.4%
-12.2%
Net Income
$73M
$57M
$-30M
$-14M
$-31M
Diluted EPS
$1.88
$1.46
$-0.74
$-0.36
$-0.77
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.5
1.6
1.3
1.8
2.1
Quick Ratio
1.1
1.3
0.9
1.5
1.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$50M
$46M
$-23M
$-11M
$-5M
Institutional owners (13F)
208 filers
· $504.1M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders208
Value held$504.1M
New positions35
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
35 (-5 vs prior Q)
24 (-11 vs prior Q)
79 (+4 vs prior Q)
50 (-2 vs prior Q)
+3.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Legion Partners, L.P. I, Legion Partners, L.P. II, Legion Partners, LLC, Legion Partners Asset Management, LLC, Legion Partners Holdings, LLC, Christopher S. Kiper, Raymond T. White
×14 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 10 officers · 16 directors