10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$890M2020-03-27 → 2026-03-27
EPS$-0.082020-03-27 → 2026-03-27
Free Cash Flow$125M2021-03-26 → 2026-03-27
Net margin1.5%2021-03-26 → 2026-03-27
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ALGM
5Y avg
Peer Median
Verdict
P/E (TTM)
564.75Y avg ≈-61.8
≈-61.8
32.2
Overvalued
P/S (TTM)
7.85Y avg ≈6.8
≈6.8
11.4
Fair value
P/B (MRQ)
7.65Y avg ≈6.2
≈6.2
9.8
Overvalued
EV / EBITDA
86.55Y avg ≈57.1
≈57.1
62.5
Overvalued
Price / FCF (TTM)
83.85Y avg ≈106.5
≈106.5
·
·
Price / Cash Flow (TTM)
59.75Y avg ≈46.1
≈46.1
34.2
Fair value
EV / Revenue
8.45Y avg ≈6.8
≈6.8
·
·
EV / FCF
59.65Y avg ≈108.7
≈108.7
·
·
Price / Tangible Book (MRQ)
10.15Y avg ≈9.5
≈9.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ALGM
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
47.2%5Y avg ≈50.4%
≈50.4%
57.8%
Weak
Operating Margin (TTM)
4.9%5Y avg ≈9.7%
≈9.7%
9.8%
In line
EBITDA Margin (TTM)
12.2%5Y avg ≈16.9%
≈16.9%
12.3%
Top tier
Pretax Margin (TTM)
1.3%5Y avg ≈6.7%
≈6.7%
11.2%
Weak
Net Profit Margin (TTM)
1.5%5Y avg ≈5.5%
≈5.5%
10.9%
Weak
ROA (TTM)
1.0%5Y avg ≈5.8%
≈5.8%
5.8%
Weak
ROE (TTM)
1.5%5Y avg ≈7.0%
≈7.0%
8.2%
Weak
ROIC
1.5%5Y avg ≈7.4%
≈7.4%
7.9%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ALGM
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.35Y avg ≈0.2
≈0.2
0.3
In line
Current Ratio (MRQ)
3.75Y avg ≈4.2
≈4.2
3.7
In line
Quick Ratio
1.85Y avg ≈2.3
≈2.3
2.1
Low liquidity
Long-Term Debt / Equity (MRQ)
0.35Y avg ≈0.2
≈0.2
0.3
In line
Interest Coverage
0.85Y avg ≈26.4
≈26.4
3.2
Below avg
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ALGM
5Y avg
Peer Median
Verdict
Revenue YoY
22.8%5Y avg ≈11.3%
≈11.3%
·
·
Revenue CAGR 3Y
-2.9%5Y avg ≈5.4%
≈5.4%
·
·
Revenue CAGR 5Y
8.5%
·
·
·
EPS YoY
-19.6%5Y avg ≈185.6%
≈185.6%
·
·
Net Income YoY
-18.5%5Y avg ≈201.2%
≈201.2%
·
·
EPS CAGR 3Y
98.3%
·
·
·
Net Income CAGR 3Y
104.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ALGM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.085Y avg ≈$0.38
≈$0.38
·
·
Revenue / Share
$4.815Y avg ≈$4.77
≈$4.77
·
·
Cash Flow / Share
$0.885Y avg ≈$0.79
≈$0.79
·
·
Cash / Share
$0.915Y avg ≈$1.13
≈$1.13
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ALGM
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.7
≈0.7
0.6
In line
Inventory Turnover
2.65Y avg ≈2.7
≈2.7
3.3
Weak
Receivables Turnover
10.05Y avg ≈9.0
≈9.0
7.4
Top tier
Revenue / Employee
≈$209.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise6.3%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.23
$0.21
7.4%
March 31, 2026
$0.17
$0.17
2.0%
Dec. 31, 2025
$0.15
$0.15
2.7%
Sept. 30, 2025
$0.13
$0.13
3.1%
June 30, 2025
$0.09
$0.09
5.1%
March 31, 2025
$0.06
$0.05
17.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue
$890M
$725M
$1.05B
$974M
$769M
$591M
$650M
Cost of Revenue
$478M
$403M
$472M
$348M
$287M
$254M
$389M
Gross Profit
$412M
$322M
$575M
$546M
$407M
$279M
$261M
R&D Expense
$206M
$180M
$177M
$151M
$122M
$109M
$102M
SG&A Expense
$181M
$162M
$188M
$192M
$149M
$153M
$106M
Operating Expenses
$393M
$341M
$378M
$343M
$271M
$267M
$208M
Operating Income
$18M
$-20M
$196M
$203M
$137M
$12M
$53M
Interest Expense
$22M
$30M
$11M
$2M
$2M
$4M
·
Interest Income
$776.0K
$2M
$3M
$2M
$1M
·
·
Other Non-op
$579.0K
$-1M
$2M
$8M
$5M
$-475.0K
$-831.0K
Pretax Income
$-15M
$-86M
$195M
$211M
$141M
$-1M
$53M
Income Tax
$-248.0K
$-13M
$42M
$24M
$21M
$-20M
$16M
Net Income
$-15M
$-73M
$153M
$187M
$119M
$18M
$37M
EPS (Basic)
$-0.08
$-0.39
$0.79
$0.98
$0.63
$0.22
$3.70
EPS (Diluted)
$-0.08
$-0.39
$0.78
$0.97
$0.62
$0.10
$3.70
Shares (Basic)
185,035,670
187,707,391
192,573,169
191,197,452
189,748,427
83,448,055
10,000,000
Shares (Diluted)
185,035,670
187,707,391
194,674,352
193,688,102
191,811,205
176,416,645
10,000,000
EBITDA
$86M
$45M
$268M
$254M
·
$60M
·
Balance Sheet26
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$169M
$121M
$212M
$352M
$282M
$197M
$214M
Receivables
$93M
$85M
$119M
$111M
$87M
$70M
$59M
Inventory
$182M
$184M
$162M
$151M
$86M
$87M
$127M
Prepaid Expense
$30M
$28M
$34M
$23M
$15M
$18M
$9M
Current Assets
$504M
$483M
$572M
$666M
$512M
$431M
$448M
PP&E (Net)
$308M
$303M
$321M
$263M
$210M
$192M
$332M
PP&E (Gross)
$869M
$829M
$820M
$743M
$647M
$600M
$908M
Accum. Depreciation
$561M
$526M
$499M
$480M
$437M
$408M
$576M
Goodwill
$203M
$202M
$202M
$28M
$20M
$20M
$1M
Intangibles
$239M
$262M
$277M
$52M
$36M
$36M
$20M
Other Non-current Assets
$31M
$49M
$52M
$69M
$48M
$15M
$9M
Total Assets
$1.42B
$1.42B
$1.53B
$1.18B
$893M
$748M
$818M
Current Liabilities
$146M
$112M
$118M
$165M
$104M
$117M
$150M
Capital Leases
$13M
$17M
$16M
$13M
$13M
$0
·
Deferred Tax
·
·
·
·
$0
·
·
Other Non-current Liabilities
$15M
$16M
$15M
$11M
$15M
$19M
$16M
Total Liabilities
$460M
$490M
$399M
$214M
$157M
$161M
$184M
Long-term Debt
$281M
$339M
$245M
$25M
$25M
$25M
$43M
Total Debt
$287M
$346M
$254M
$25M
·
$25M
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$0
Paid-in Capital
$1.05B
$1.01B
$694M
$674M
$628M
$592M
$459M
Retained Earnings
$-68M
$-54M
$463M
$310M
$123M
$4M
$194M
AOCI
$-29M
$-31M
$-29M
$-21M
$-18M
$-12M
$-20M
Stockholders' Equity
$955M
$930M
$1.13B
$966M
$734M
$586M
$633M
Liabilities + Equity
$1.42B
$1.42B
$1.53B
$1.18B
$893M
$748M
$818M
Shares Outstanding
185,357,343
184,286,567
193,164,609
191,754,292
190,473,595
189,588,161
0
Cash Flow18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
D&A
$68M
$65M
$71M
$51M
$49M
$48M
$64M
Stock-based Comp
$48M
$42M
$42M
$62M
$34M
$50M
$1M
Deferred Tax
$-12M
$-16M
$-19M
$-40M
$7M
$-19M
$-5M
Amort. of Intangibles
$26.9K
$25.7K
$14.6K
$5.2K
$4.2K
$3M
$2M
Restructuring
·
$5M
·
·
·
·
·
Other Non-cash
$74M
$45M
$-66M
$-67M
·
$23M
·
Operating Cash Flow
$163M
$62M
$182M
$193M
$156M
$121M
$81M
CapEx
$38M
$40M
$125M
$80M
$70M
$41M
$46M
Investing Cash Flow
$-42M
$-41M
$-517M
$-100M
$-66M
$-68M
$-42M
Stock Issued
$0
$666M
$0
$0
·
·
·
Stock Repurchased
$0
$854M
$0
$0
·
·
·
Net Stock Activity
$0
$-188M
·
·
·
·
·
Dividends Paid
·
·
·
$0
$0
$400M
$0
Financing Cash Flow
$-77M
$-112M
$199M
$-20M
$-5M
$-72M
$82M
Net Change in Cash
$44M
$-91M
$-137M
$69M
$86M
$-16M
$117M
Taxes Paid
$-27M
$12M
$90M
$58M
$22M
$9M
$16M
Free Cash Flow
$125M
$22M
$57M
$113M
·
$80M
·
Levered FCF
$103M
$-4M
$48M
$111M
·
·
·
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Gross Margin
46.3%
44.4%
54.8%
56.1%
·
47.2%
·
Operating Margin
2.1%
-2.7%
18.7%
20.9%
·
2.1%
·
Net Margin
-1.7%
-10.1%
14.5%
19.2%
·
3.0%
·
Pretax Margin
-1.7%
-11.8%
18.6%
21.7%
·
-0.25%
·
EBITDA Margin
9.7%
6.2%
25.5%
26.1%
·
10.2%
·
ROA
-1.1%
-5.0%
11.3%
18.1%
·
2.3%
·
ROE
-1.6%
-7.1%
14.6%
22.0%
·
2.9%
·
ROIC
1.5%
-1.3%
11.1%
18.2%
·
-24.8%
·
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Current Ratio
3.5
4.3
4.9
4.0
·
3.7
·
Quick Ratio
1.8
1.8
2.8
2.8
·
2.3
·
Debt / Equity
0.3
0.4
0.2
0.0
·
0.0
·
LT Debt / Equity
0.3
0.4
0.2
0.0
·
0.0
·
Interest Coverage
0.8
-0.7
18.2
87.0
·
·
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
0.5
0.8
0.9
·
0.8
·
Inventory Turnover
2.6
2.3
3.0
2.9
·
2.9
·
Receivables Turnover
10.0
7.1
9.1
9.8
·
9.2
·
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$5.15
$5.04
$5.85
$5.04
·
$3.09
·
Revenue / Share
$4.81
$3.86
$5.39
$5.03
·
$3.35
·
Cash Flow / Share
$0.88
$0.33
$0.93
$1.00
·
$0.68
·
Cash / Share
$0.91
$0.66
$1.10
$1.83
·
$1.04
·
EPS (TTM)
$-0.08
$-0.39
$0.78
$0.97
$0.62
$0.10
·
Growth Rates7
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
22.8%
-30.9%
7.8%
26.7%
30.0%
·
·
Revenue CAGR 3Y
-2.9%
-1.9%
21.1%
·
·
·
·
Revenue CAGR 5Y
8.5%
·
·
·
·
·
·
EPS YoY
·
·
-19.6%
56.5%
520.0%
·
·
EPS CAGR 3Y
·
·
98.3%
·
·
·
·
Net Income YoY
·
·
-18.5%
56.9%
565.1%
·
·
Net Income CAGR 3Y
·
·
104.1%
·
·
·
·
Valuation (TTM)17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$890M
$725M
$1.05B
$974M
$769M
$591M
·
Net Income TTM
$-15M
$-73M
$153M
$187M
$119M
$18M
·
Market Cap
$5.58B
$4.58B
$5.21B
$9.20B
·
$4.79B
·
Enterprise Value
$5.70B
$4.81B
$5.25B
$8.88B
·
$4.62B
·
P/E
-376.5
-63.7
34.6
49.5
47.1
252.7
·
P/S
6.3
6.3
5.0
9.5
·
8.1
·
P/B
5.8
4.9
4.6
9.5
·
8.2
·
P / Tangible Book
10.9
9.9
8.0
10.4
8.2
9.1
·
P / Cash Flow
34.2
74.0
28.7
47.6
·
39.7
·
P / FCF
44.7
208.6
91.5
81.1
·
60.0
·
EV / EBITDA
66.2
107.5
19.6
34.9
·
76.4
·
EV / FCF
45.7
218.9
92.2
78.2
·
57.8
·
EV / Revenue
6.4
6.6
5.0
9.1
·
7.8
·
Dividend Yield
·
·
·
0.00%
·
8.3%
·
Earnings Yield
-0.27%
-1.6%
2.9%
2.0%
2.1%
0.40%
·
Payout Ratio
·
·
·
0.00%
·
2228.0%
·
Annual Payout
·
·
·
$0
$0
$400M
·
Income Statement18
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$259M
$243M
$229M
$214M
$203M
$193M
$178M
$187M
$167M
$241M
$255M
$276M
$278M
$269M
$249M
$238M
Cost of Revenue
$134M
$129M
$122M
$115M
$112M
$113M
$97M
$102M
$92M
$116M
$121M
$114M
$120M
$101M
$85M
$84M
Gross Profit
$126M
$114M
$107M
$99M
$91M
$80M
$81M
$86M
$75M
$123M
$134M
$160M
$158M
$153M
$143M
$132M
R&D Expense
$55M
$56M
$53M
$51M
$46M
$48M
$43M
$44M
$45M
$46M
$44M
$43M
$43M
$42M
$40M
$36M
SG&A Expense
$45M
$47M
$45M
$42M
$48M
$45M
$38M
$38M
$40M
$48M
$53M
$43M
$44M
$48M
$37M
$37M
Operating Expenses
$100M
$109M
$98M
$93M
$94M
$93M
$81M
$82M
$85M
$107M
$97M
$87M
$87M
$90M
$77M
$72M
Operating Income
$25M
$5M
$10M
$6M
$-3M
$-13M
$-41.0K
$4M
$-11M
$16M
$37M
$73M
$71M
$63M
$66M
$60M
Interest Expense
$4M
$5M
$5M
$6M
$6M
$7M
$8M
$10M
$5M
$5M
$4M
$758.0K
$769.0K
$914.0K
$613.0K
$531.0K
Interest Income
$405.0K
$269.0K
$114.0K
$159.0K
$234.0K
$222.0K
$388.0K
$420.0K
$494.0K
$594.0K
$857.0K
$850.0K
$843.0K
$739.0K
$360.0K
$467.0K
Other Non-op
$-4M
$9M
$-4M
$-3M
$-1M
$2M
$-187.0K
$-2M
$-1M
$2M
$3M
$64.0K
$-3M
$4M
$7M
$-688.0K
Pretax Income
$17M
$-3M
$494.0K
$-3M
$-10M
$-18M
$-8M
$-43M
$-17M
$17M
$36M
$73M
$68M
$68M
$72M
$59M
Income Tax
$2M
$14M
$-8M
$-9M
$3M
$-4M
$-803.0K
$-9M
$1M
$24M
$3M
$7M
$7M
$6M
$8M
$8M
Net Income
$16M
$-16M
$8M
$7M
$-13M
$-15M
$-7M
$-34M
$-18M
$-7M
$33M
$66M
$61M
$62M
$65M
$51M
EPS (Basic)
$0.09
$-0.09
$0.04
$0.04
$-0.07
$-0.08
$-0.04
$-0.18
$-0.09
$-0.04
$0.17
$0.34
$0.32
$0.33
$0.34
$0.26
EPS (Diluted)
$0.08
$-0.08
$0.04
$0.03
$-0.07
$-0.08
$-0.04
$-0.18
$-0.09
$-0.04
$0.17
$0.34
$0.31
$0.33
$0.33
$0.26
Shares (Basic)
185,806,543
·
185,172,199
185,074,119
184,587,027
·
184,011,189
189,182,850
193,465,708
·
192,724,541
192,431,094
191,997,330
·
191,328,538
191,284,631
Shares (Diluted)
187,770,061
·
186,208,258
186,305,785
184,587,027
·
184,011,189
189,182,850
193,465,708
·
194,570,380
195,100,855
194,991,906
·
193,935,908
192,639,576
EBITDA
$42M
·
$10M
$6M
$13M
·
$-41.0K
$4M
$6M
·
$37M
$73M
$85M
·
$66M
$60M
Balance Sheet26
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$162M
$169M
$155M
$117M
$129M
$121M
$138M
$189M
$173M
$212M
$214M
$370M
$353M
$352M
$334M
$294M
Receivables
$99M
$93M
$100M
$106M
$89M
$85M
$84M
$77M
$63M
$119M
$114M
$119M
$122M
·
$97M
$87M
Inventory
$188M
$182M
$178M
$171M
$174M
$184M
$193M
$177M
$176M
$162M
$166M
$173M
$174M
·
$120M
$98M
Prepaid Expense
$27M
$30M
$48M
$40M
$27M
$28M
$34M
$32M
$34M
$34M
$42M
$40M
$38M
·
$22M
$19M
Current Assets
$508M
$504M
$515M
$469M
$447M
$483M
$496M
$524M
$490M
$572M
$549M
$715M
$700M
·
$620M
$545M
PP&E (Net)
$304M
$308M
$301M
$300M
$305M
$303M
$321M
$325M
$320M
$321M
$326M
$312M
$285M
·
$232M
$219M
PP&E (Gross)
$874M
$869M
$854M
$843M
$842M
$829M
$845M
$843M
$826M
$820M
$830M
$801M
$774M
·
$699M
$673M
Accum. Depreciation
$570M
$561M
$553M
$543M
$537M
$526M
$524M
$518M
$506M
$499M
$505M
$489M
$489M
·
$467M
$453M
Goodwill
$203M
$203M
$203M
$203M
$203M
$202M
$202M
$203M
$202M
$202M
$215M
$28M
$28M
$28M
$28M
$28M
Intangibles
$233M
$239M
$245M
$251M
$256M
$262M
$262M
$267M
$272M
$277M
$294M
$52M
$52M
·
$53M
$52M
Other Non-current Assets
$32M
$31M
$40M
$41M
$52M
$49M
$44M
$59M
$55M
$52M
$49M
$57M
$55M
·
$52M
$51M
Total Assets
$1.41B
$1.42B
$1.42B
$1.38B
$1.39B
$1.42B
$1.44B
$1.49B
$1.45B
$1.53B
$1.57B
$1.28B
$1.23B
·
$1.08B
$980M
Current Liabilities
$137M
$146M
$141M
$121M
$121M
$112M
$101M
$124M
$106M
$118M
$120M
$134M
$154M
·
$137M
$113M
Capital Leases
$11M
$13M
$15M
$15M
$17M
$17M
$17M
$18M
$16M
$16M
$16M
$16M
$16M
·
$11M
$11M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$28M
·
·
·
$4M
$4M
Other Non-current Liabilities
$12M
$15M
$16M
$16M
$17M
$16M
$15M
$16M
$15M
$15M
$15M
$11M
$11M
·
$11M
$11M
Total Liabilities
$446M
$460M
$458M
$438M
$465M
$490M
$507M
$553M
$339M
$399M
$430M
$187M
$206M
·
$190M
$164M
Long-term Debt
$281M
$281M
$281M
$280M
$305M
$339M
$369M
$393M
$196M
$245M
$254M
·
·
·
·
·
Total Debt
$287M
·
$288M
$288M
$312M
·
$376M
$402M
$204M
·
$254M
·
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
Paid-in Capital
$1.05B
$1.05B
$1.04B
$1.03B
$1.01B
$1.01B
$1.00B
$994M
$693M
$694M
$684M
$684M
$675M
·
$668M
$662M
Retained Earnings
$-53M
$-68M
$-52M
$-60M
$-67M
$-54M
$-39M
$-32M
$445M
$463M
$470M
$437M
$371M
·
$248M
$184M
AOCI
$-32M
$-29M
$-28M
$-26M
$-26M
$-31M
$-34M
$-27M
$-32M
$-29M
$-22M
$-26M
$-21M
·
$-25M
$-33M
Stockholders' Equity
$964M
$955M
$963M
$944M
$923M
$930M
$933M
$937M
$1.11B
$1.13B
$1.13B
$1.10B
$1.03B
·
$893M
$815M
Liabilities + Equity
$1.41B
$1.42B
$1.42B
$1.38B
$1.39B
$1.42B
$1.44B
$1.49B
$1.45B
$1.53B
$1.57B
$1.28B
$1.23B
·
$1.08B
$980M
Shares Outstanding
186,322,415
185,357,343
185,226,632
185,111,604
184,941,989
184,286,567
184,042,782
183,983,240
193,836,578
193,164,609
193,047,658
192,469,731
192,371,784
191,754,292
191,435,869
191,308,141
Cash Flow14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$17M
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$22M
$20M
$15M
$14M
$14M
$13M
$12M
Stock-based Comp
$14M
$11M
$13M
$14M
$11M
$10M
$11M
$12M
$10M
$10M
$11M
$11M
$11M
$11M
$9M
$8M
Deferred Tax
$-2M
$-4M
$-4M
$890.0K
$-5M
$-5M
$-4M
$-3M
$-5M
$10M
$-10M
$-10M
$-8M
$-12M
$-12M
$-9M
Amort. of Intangibles
$7M
$-20M
$7M
$7M
$7M
$-19M
$6M
$6M
$6M
$-8M
$5M
$2M
$2M
$-4M
$1M
$1M
Other Non-cash
$-23M
·
·
·
$53M
·
·
·
$30M
·
·
·
$-28M
·
·
·
Operating Cash Flow
$22M
$36M
$45M
$20M
$62M
$20M
$-8M
$16M
$34M
$13M
$73M
$47M
$50M
$48M
$54M
$55M
CapEx
$8M
$17M
$4M
$6M
$11M
$5M
$14M
$10M
$11M
$14M
$34M
$31M
$45M
$30M
$14M
$21M
Investing Cash Flow
$-8M
$-21M
$-4M
$-6M
$-11M
$-7M
$-13M
$-10M
$-11M
$-14M
$-443M
$-25M
$-35M
$-30M
$-14M
$-41M
Stock Issued
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$0
$116.0K
·
·
$0
$0
·
·
·
·
·
Financing Cash Flow
$-18M
$-2M
$-4M
$-27M
$-44M
$-33M
$-26M
$7M
$-60M
$730.0K
$214M
$-5M
$-11M
$-3M
$-2M
$-5M
Net Change in Cash
$-5M
$12M
$37M
$-13M
$8M
$-18M
$-50M
$15M
$-38M
$-2M
$-155M
$16M
$4M
$15M
$41M
$7M
Free Cash Flow
$14M
·
·
·
$51M
·
·
·
$23M
·
·
·
$5M
·
·
·
Levered FCF
$10M
·
·
·
$43M
·
·
·
$18M
·
·
·
$4M
·
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
48.4%
·
46.7%
46.3%
44.9%
·
45.7%
45.7%
44.8%
·
52.5%
57.9%
56.8%
·
57.3%
55.5%
Operating Margin
9.8%
·
4.2%
2.9%
-1.4%
·
-0.02%
2.2%
-6.4%
·
14.4%
26.5%
25.4%
·
26.4%
25.2%
Net Margin
6.1%
·
3.6%
3.0%
-6.5%
·
-3.9%
-18.0%
-10.6%
·
13.1%
23.8%
21.9%
·
25.9%
21.3%
Pretax Margin
6.7%
·
0.22%
-1.3%
-4.9%
·
-4.3%
-23.0%
-9.9%
·
14.3%
26.5%
24.5%
·
29.0%
24.9%
EBITDA Margin
16.3%
·
4.2%
2.9%
6.6%
·
-0.02%
2.2%
3.5%
·
14.4%
26.5%
30.6%
·
26.4%
25.2%
ROA
1.1%
·
0.58%
0.45%
-0.93%
·
-0.46%
-2.4%
-1.3%
·
2.5%
5.8%
5.6%
·
6.7%
5.7%
ROE
1.7%
·
0.88%
0.69%
-1.3%
·
-0.66%
-3.3%
-1.7%
·
3.3%
6.9%
6.8%
·
8.1%
6.9%
ROIC
1.9%
·
13.0%
-1.2%
-0.29%
·
0.00%
0.24%
-0.86%
·
2.4%
6.0%
6.2%
·
6.6%
6.3%
Liquidity & Solvency5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.7
·
3.7
3.9
3.7
·
4.9
4.2
4.6
·
4.6
5.3
4.6
·
4.5
4.8
Quick Ratio
1.9
·
1.8
1.9
1.8
·
2.2
2.1
2.2
·
2.7
3.6
3.1
·
3.1
3.4
Debt / Equity
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.2
·
0.2
·
·
·
·
·
LT Debt / Equity
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.2
·
0.2
·
·
·
·
·
Interest Coverage
5.8
·
1.9
1.1
-0.4
·
-0.0
0.4
-2.0
·
9.5
96.2
92.0
·
107.1
·
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.3
·
0.3
0.3
Inventory Turnover
0.7
·
0.7
0.7
0.6
·
0.5
0.6
0.5
·
0.8
0.8
0.9
·
0.9
1.0
Receivables Turnover
2.8
·
2.5
2.3
2.7
·
1.8
1.9
1.8
·
2.4
2.7
2.6
·
2.9
3.0
Per Share5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$5.18
·
$5.20
$5.10
$4.99
·
$5.07
$5.09
$5.72
·
$5.88
$5.70
$5.34
·
$4.67
$4.26
Revenue / Share
$1.38
·
$1.23
$1.15
$1.10
·
$0.97
$0.99
$0.86
·
$1.31
$1.41
$1.43
·
$1.28
$1.23
Cash Flow / Share
$0.12
·
·
·
$0.33
·
·
·
$0.18
·
·
·
$0.25
·
·
·
Cash / Share
$0.87
·
$0.84
$0.63
$0.70
·
$0.75
$1.03
$0.89
·
$1.11
$1.92
$1.84
·
$1.75
$1.53
EPS (TTM)
$0.07
·
$-0.08
$-0.16
$-0.37
·
$-0.35
$-0.14
$0.38
·
$1.15
$1.31
$1.23
$0.97
$0.78
$0.62
Valuation (TTM)12
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$946M
·
$840M
$788M
$761M
·
$773M
$850M
$938M
·
$1.08B
·
·
$974M
·
·
Net Income TTM
$14M
·
$-13M
$-28M
$-69M
·
$-65M
$-25M
$74M
·
$222M
$253M
$238M
$187M
$151M
$119M
Market Cap
$10.79B
·
$4.98B
$5.50B
$6.32B
·
$4.10B
$4.47B
$5.47B
·
$5.84B
$6.15B
$8.68B
·
$5.79B
$4.13B
Enterprise Value
$10.91B
·
$5.11B
$5.67B
$6.50B
·
$4.34B
$4.69B
$5.50B
·
$5.88B
·
·
·
·
·
P/E
827.0
·
-335.9
-185.7
-92.4
·
-63.7
-173.6
74.3
·
26.3
24.4
36.7
49.5
38.8
34.8
P/S
11.4
·
5.9
7.0
8.3
·
5.3
5.3
5.8
·
5.4
·
·
·
·
·
P/B
11.2
·
5.2
5.8
6.9
·
4.4
4.8
4.9
·
5.2
5.6
8.5
·
6.5
5.1
P / Tangible Book
20.4
·
9.7
11.2
13.7
·
8.7
9.6
8.6
·
9.3
6.0
9.2
·
7.1
5.6
P / Cash Flow
490.5
·
·
·
102.6
·
·
·
160.1
·
·
·
174.9
·
·
·
EV / Revenue
11.5
·
6.1
7.2
8.5
·
5.6
5.5
5.9
·
5.5
·
·
·
·
·
Earnings Yield
0.12%
·
-0.30%
-0.54%
-1.1%
·
-1.6%
-0.58%
1.4%
·
3.8%
4.1%
2.7%
2.0%
2.6%
2.9%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-27
2025-03-28
2024-03-29
2023-03-31
2022-03-25
Revenue
$890M
$725M
$1.05B
$974M
$769M
Gross Margin %
46.3%
44.4%
54.8%
56.1%
·
Operating Margin %
2.1%
-2.7%
18.7%
20.9%
·
Net Income
$-15M
$-73M
$153M
$187M
$119M
Diluted EPS
$-0.08
$-0.39
$0.78
$0.97
$0.62
Metric
2026-03-27
2025-03-28
2024-03-29
2023-03-31
2022-03-25
Debt / Equity
0.3
0.4
0.2
0.0
·
Current Ratio
3.5
4.3
4.9
4.0
·
Quick Ratio
1.8
1.8
2.8
2.8
·
Metric
2026-03-27
2025-03-28
2024-03-29
2023-03-31
2022-03-25
Free Cash Flow
$125M
$22M
$57M
$113M
·
Institutional owners (13F)
410 filers
· $10.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders410
Value held$10.3B
New positions99
Exited positions39
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
99 (+24 vs prior Q)
39 (+5 vs prior Q)
122 (0 vs prior Q)
107 (+16 vs prior Q)
+19.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.