APG Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$40.48
Market Cap (MRQ)$17.47B
P/E (TTM)-63.3
EPS (TTM)$-0.64
Revenue (TTM)$8.44B
ROE (TTM)10.3%
Debt/Equity (MRQ)1.0
52W Range$34–$50
APG Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
July 1, 2025
3-for-2
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$7.91B2022-12-31 → 2025-12-31
EPS$-0.692022-12-31 → 2025-12-31
Free Cash Flow$663M2022-12-31 → 2025-12-31
Net margin4.1%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
APG
5Y avg
Peer Median
Verdict
P/E (TTM)
-63.35Y avg ≈-49.5
≈-49.5
·
·
P/S (TTM)
2.1
·
2.7
Undervalued
P/B (MRQ)
5.0
·
10.1
Undervalued
EV / EBITDA
35.0
·
21.8
Overvalued
Price / FCF (TTM)
25.9
·
·
·
Price / Cash Flow (TTM)
22.3
·
21.2
Fair value
EV / Revenue
2.5
·
·
·
EV / FCF
29.2
·
·
·
Price / Tangible Book (MRQ)
9.8
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
APG
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
31.4%5Y avg ≈30.2%
≈30.2%
25.3%
Top tier
Operating Margin (TTM)
7.2%5Y avg ≈6.4%
≈6.4%
10.6%
Weak
EBITDA Margin
7.0%5Y avg ≈6.4%
≈6.4%
9.3%
Weak
Pretax Margin (TTM)
5.5%5Y avg ≈4.4%
≈4.4%
7.7%
Weak
Net Profit Margin (TTM)
4.1%5Y avg ≈3.2%
≈3.2%
6.8%
Weak
ROA (TTM)
3.7%5Y avg ≈2.9%
≈2.9%
8.4%
Weak
ROE (TTM)
10.3%5Y avg ≈8.3%
≈8.3%
23.1%
Weak
ROIC
6.6%5Y avg ≈6.1%
≈6.1%
31.9%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
APG
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.05Y avg ≈1.0
≈1.0
0.1
High debt
Current Ratio (MRQ)
1.45Y avg ≈1.4
≈1.4
1.3
In line
Quick Ratio
1.25Y avg ≈1.1
≈1.1
0.9
In line
Long-Term Debt / Equity (MRQ)
0.95Y avg ≈1.0
≈1.0
0.3
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
APG
5Y avg
Peer Median
Verdict
Revenue YoY
12.7%5Y avg ≈6.6%
≈6.6%
·
·
Revenue CAGR 3Y
6.5%5Y avg ≈17.4%
≈17.4%
·
·
Revenue CAGR 5Y
17.1%
·
·
·
Net Income YoY
20.8%5Y avg ≈64.6%
≈64.6%
·
·
Net Income CAGR 3Y
60.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
APG
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.695Y avg ≈$-0.57
≈$-0.57
·
·
Revenue / Share
$19.025Y avg ≈$24.89
≈$24.89
·
·
Cash Flow / Share
$1.825Y avg ≈$2.11
≈$2.11
·
·
Cash / Share
$2.19
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
APG
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈0.9
≈0.9
1.3
Weak
Inventory Turnover
37.75Y avg ≈34.2
≈34.2
37.7
In line
Receivables Turnover
5.35Y avg ≈5.1
≈5.1
5.7
In line
Revenue / Employee
≈$272.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise2.8%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$0.44
$0.44
0.34%
March 31, 2026
$0.32
$0.31
4.2%
Dec. 31, 2025
$0.44
$0.42
5.4%
Sept. 30, 2025
$0.41
$0.40
2.5%
June 30, 2025
$0.39
$0.38
2.7%
March 31, 2025
$0.25
$0.24
1.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$7.91B
$7.02B
$6.93B
$6.56B
$3.94B
$3.59B
$985M
$3.73B
Cost of Revenue
$5.42B
$4.84B
$4.99B
$4.84B
$3.00B
$2.83B
$787M
$2.94B
Gross Profit
$2.49B
$2.18B
$1.94B
$1.71B
$939M
$756M
$198M
$787M
SG&A Expense
$1.93B
$1.69B
$1.58B
$1.55B
$803M
$725M
$359M
$625M
Operating Income
$554M
$484M
$359M
$162M
$136M
$-166M
$-161M
$162M
Interest Expense
·
·
$145M
$125M
$60M
$52M
$15M
$22M
Other Non-op
$-141M
$-154M
$-127M
$-69M
$-57M
$-18M
$10M
$-16M
Pretax Income
$413M
$330M
$232M
$93M
$79M
$-184M
$-151M
$146M
Income Tax
$111M
$80M
$79M
$20M
$32M
$-31M
$2M
$10M
Net Income
$302M
$250M
$153M
$73M
$47M
$-153M
$-153M
$136M
EPS (Basic)
$-0.69
$-0.56
$-0.46
$0.10
$-0.67
$-2.21
$-1.15
·
EPS (Diluted)
$-0.69
$-0.56
$-0.46
$0.10
$-0.67
$-2.21
$-1.15
·
Shares (Basic)
416,000,000
402,000,000
353,000,000
233,000,000
206,000,000
169,000,000
133,000,000
·
Shares (Diluted)
416,000,000
402,000,000
353,000,000
266,000,000
206,000,000
169,000,000
133,000,000
·
EBITDA
$554M
$484M
$359M
$162M
$136M
·
·
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$912M
$499M
$479M
$605M
$1.19B
$515M
$256M
$54M
Receivables
$1.56B
$1.44B
$1.40B
$1.31B
$767M
$639M
$730M
$765M
Inventory
$145M
$143M
$150M
$163M
$69M
$64M
$58M
·
Prepaid Expense
$125M
$119M
$122M
$112M
$83M
$77M
$33M
·
Current Assets
$3.23B
$2.66B
$2.58B
$2.65B
$2.63B
$1.44B
$1.34B
·
PP&E (Net)
$397M
$379M
$385M
$407M
$326M
$355M
$402M
·
PP&E (Gross)
$738M
$653M
$632M
$625M
$481M
$449M
$420M
·
Accum. Depreciation
$341M
$274M
$247M
$218M
$155M
$94M
$18M
·
Goodwill
$3.17B
$2.89B
$2.47B
$2.38B
$1.11B
$1.08B
$980M
$320M
Intangibles
$1.58B
$1.66B
$1.62B
$1.78B
$882M
$965M
$1.12B
·
Other Non-current Assets
$89M
$116M
$75M
$144M
$45M
$30M
$61M
·
Total Assets
$8.94B
$8.15B
$7.59B
$8.09B
$5.16B
$4.07B
$4.01B
·
Accounts Payable
$526M
$497M
$472M
$490M
$236M
$150M
$156M
·
Current Liabilities
$2.15B
$1.89B
$1.81B
$1.92B
$867M
$841M
$823M
·
Capital Leases
$211M
$187M
$164M
$154M
$77M
$78M
·
·
Deferred Tax
$205M
$198M
$233M
$340M
$43M
$45M
$23M
·
Other Non-current Liabilities
$146M
$105M
$127M
$111M
$71M
$106M
$49M
·
Total Liabilities
$5.53B
$5.20B
$4.72B
$5.17B
$2.84B
$2.51B
$2.25B
·
Long-term Debt
$2.76B
$2.75B
$2.33B
$2.79B
$1.77B
$1.40B
$1.17B
·
Total Debt
$2.76B
$2.75B
$2.33B
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
·
·
Paid-in Capital
$3.30B
$3.31B
$2.57B
$2.56B
$2.56B
$1.86B
$1.89B
·
Retained Earnings
$517M
$215M
$-11M
$-164M
$-237M
$-284M
$-131M
·
AOCI
$-405M
$-567M
$-490M
$-267M
·
$-14M
$3M
·
Stockholders' Equity
$3.41B
$2.95B
$2.07B
$2.13B
$2.32B
$1.56B
$1.76B
·
Liabilities + Equity
$8.94B
$8.15B
$7.59B
$8.09B
$5.16B
$4.07B
$4.01B
·
Shares Outstanding
415,915,273
412,167,491
353,362,974
350,105,868
224,625,193
·
170,000,000
·
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$44M
$32M
$29M
$18M
$12M
$5M
$156M
$3M
Deferred Tax
$14M
$-27M
$-32M
$-47M
$6M
$-74M
$-3M
$-1M
Amort. of Intangibles
$242M
$222M
$224M
$227M
$127M
$182M
$51M
$49M
Restructuring
·
$12M
$37M
$22M
$0
·
·
·
Operating Cash Flow
$759M
$620M
$514M
$270M
$182M
$496M
$150M
$112M
CapEx
$96M
$84M
$86M
$79M
$55M
$38M
$11M
$74M
Investing Cash Flow
$-254M
$-829M
$-115M
$-2.90B
$-121M
$-340M
$-1.73B
$-300M
Debt Issued
$0
$850M
$0
$1.10B
$650M
$250M
$1.19B
·
Net Debt Issued
$-7M
$413M
$-484M
$1.07B
$329M
·
·
·
Stock Issued
$0
$458M
$0
$797M
·
·
·
·
Stock Repurchased
$75M
$0
$41M
$44M
$0
$30M
·
·
Net Stock Activity
$-75M
$458M
$-41M
$-44M
·
·
·
·
Financing Cash Flow
$-121M
$245M
$-532M
$1.76B
$917M
$99M
$1.40B
$203M
Net Change in Cash
$412M
$21M
$-127M
$-884M
$976M
$259M
$-181M
$13M
Taxes Paid
$111M
$101M
$95M
$43M
$66M
$29M
$3M
$9M
Free Cash Flow
$663M
$536M
$428M
$191M
$127M
·
·
·
Levered FCF
·
·
$332M
$93M
$91M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
31.4%
31.0%
28.0%
26.1%
23.8%
·
·
·
Operating Margin
7.0%
6.9%
5.2%
2.5%
3.5%
·
·
·
Net Margin
3.8%
3.6%
2.2%
1.1%
1.2%
·
·
·
Pretax Margin
5.2%
4.7%
3.4%
1.4%
2.0%
·
·
·
EBITDA Margin
7.0%
6.9%
5.2%
2.5%
3.5%
·
·
·
ROA
3.5%
3.2%
2.0%
0.91%
0.95%
·
·
·
ROE
9.2%
8.5%
7.3%
3.3%
2.4%
·
·
·
ROIC
6.6%
6.4%
5.4%
6.0%
3.5%
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.5
1.4
1.4
1.4
3.0
·
·
·
Quick Ratio
1.2
1.0
1.0
1.0
2.3
·
·
·
Debt / Equity
0.8
0.9
1.1
·
·
·
·
·
LT Debt / Equity
0.8
0.9
1.1
·
·
·
·
·
Interest Coverage
·
·
2.5
1.3
2.3
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.9
0.9
0.9
0.8
0.8
·
·
·
Inventory Turnover
37.7
33.0
31.9
41.8
45.1
·
·
·
Receivables Turnover
5.3
4.9
5.1
6.3
5.6
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$8.19
$10.75
·
·
·
·
·
·
Revenue / Share
$19.02
$26.19
$29.48
$24.65
$19.13
·
·
·
Cash Flow / Share
$1.82
$2.31
$2.19
$1.01
$0.88
·
·
·
Cash / Share
$2.19
$1.82
·
·
·
·
·
·
EPS (TTM)
$-0.69
$-0.56
$-0.46
$0.10
$-0.67
$-2.21
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
12.7%
1.3%
5.6%
66.5%
9.8%
·
·
·
Revenue CAGR 3Y
6.5%
21.2%
24.5%
·
·
·
·
·
Revenue CAGR 5Y
17.1%
·
·
·
·
·
·
·
Net Income YoY
20.8%
63.4%
109.6%
55.3%
·
·
·
·
Net Income CAGR 3Y
60.5%
74.6%
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$7.91B
$7.02B
$6.93B
$6.56B
$3.94B
$3.59B
·
·
Net Income TTM
$302M
$250M
$153M
$73M
$47M
$-153M
·
·
Market Cap
$15.91B
$6.59B
·
·
·
·
·
·
Enterprise Value
$17.76B
$8.84B
·
·
·
·
·
·
P/E
-55.4
-42.8
-50.1
125.4
-25.6
-5.5
·
·
P/S
2.0
0.9
·
·
·
·
·
·
P/B
4.7
2.2
·
·
·
·
·
·
P / Cash Flow
21.0
10.6
·
·
·
·
·
·
P / FCF
24.0
12.3
·
·
·
·
·
·
EV / EBITDA
32.1
18.3
·
·
·
·
·
·
EV / FCF
26.8
16.5
·
·
·
·
·
·
EV / Revenue
2.2
1.3
·
·
·
·
·
·
Earnings Yield
-1.8%
-2.3%
-2.0%
0.80%
-3.9%
-18.3%
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2.25B
$1.98B
$2.12B
$2.08B
$1.99B
$1.72B
$1.86B
$1.83B
$1.73B
$1.60B
$1.76B
$1.78B
$1.77B
$1.61B
$1.70B
$1.74B
Cost of Revenue
$1.55B
$1.36B
$1.44B
$1.43B
$1.38B
$1.18B
$1.29B
$1.26B
$1.19B
$1.11B
$1.25B
$1.27B
$1.27B
$1.19B
$1.24B
$1.29B
Gross Profit
$703M
$620M
$678M
$652M
$615M
$542M
$575M
$567M
$544M
$492M
$508M
$511M
$496M
$425M
$463M
$440M
SG&A Expense
$528M
$517M
$514M
$489M
$472M
$458M
$459M
$425M
$418M
$392M
$433M
$407M
$389M
$352M
$414M
$379M
Operating Income
$175M
$103M
$164M
$163M
$143M
$84M
$116M
$142M
$126M
$100M
$75M
$104M
$107M
$73M
$49M
$61M
Interest Expense
·
·
·
·
·
·
·
·
·
$34M
·
$37M
$38M
$37M
·
$33M
Other Non-op
$-37M
$-32M
$-35M
$-33M
$-35M
$-38M
$-38M
$-42M
$-37M
$-37M
$-30M
$-30M
$-32M
$-35M
$-23M
$-15M
Pretax Income
$138M
$71M
$129M
$130M
$108M
$46M
$78M
$100M
$89M
$63M
$45M
$74M
$75M
$38M
$26M
$46M
Income Tax
$39M
$14M
$32M
$37M
$31M
$11M
$11M
$31M
$20M
$18M
$20M
$20M
$27M
$12M
$4M
$18M
Net Income
$99M
$57M
$97M
$93M
$77M
$35M
$67M
$69M
$69M
$45M
$25M
$54M
$48M
$26M
$22M
$28M
EPS (Basic)
$0.21
$0.12
$-1.17
$0.20
$0.17
$0.07
$0.48
$0.15
$0.15
$-1.34
$-0.78
$0.15
$0.12
$0.05
$0.06
$0.06
EPS (Diluted)
$0.20
$0.12
$-1.16
$0.20
$0.16
$0.07
$0.48
$0.15
$0.15
$-1.34
$-0.78
$0.15
$0.12
$0.05
$0.06
$0.06
Shares (Basic)
433,000,000
431,000,000
·
416,000,000
415,000,000
416,000,000
·
412,000,000
407,000,000
250,000,000
·
235,000,000
235,000,000
234,000,000
·
234,000,000
Shares (Diluted)
437,000,000
435,000,000
·
429,000,000
428,000,000
417,000,000
·
414,000,000
414,000,000
250,000,000
·
270,000,000
270,000,000
267,000,000
·
266,000,000
EBITDA
$175M
$103M
·
$163M
$143M
$84M
·
$142M
$126M
$100M
·
$104M
$107M
$73M
·
$61M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$851M
$645M
$912M
$555M
$432M
$460M
$499M
$487M
$324M
$247M
·
$461M
$368M
$363M
·
$395M
Receivables
$1.71B
$1.54B
$1.56B
$1.56B
$1.51B
$1.36B
$1.44B
$1.34B
$1.31B
$1.26B
$1.40B
$1.28B
$1.32B
$1.22B
$1.31B
$1.25B
Inventory
$172M
$156M
$145M
$148M
$154M
$150M
$143M
$155M
$155M
$148M
·
$155M
$170M
$163M
·
$150M
Prepaid Expense
$171M
$140M
$125M
$164M
$160M
$135M
$119M
$152M
$152M
$123M
·
$226M
$167M
$127M
·
$164M
Current Assets
$3.53B
$3.02B
$3.23B
$3.01B
$2.80B
$2.59B
$2.66B
$2.69B
$2.45B
$2.23B
·
$2.65B
$2.53B
$2.36B
·
$2.47B
PP&E (Net)
$429M
$401M
·
$393M
$382M
$372M
·
$387M
$383M
$375M
·
$377M
$418M
$412M
·
$399M
PP&E (Gross)
$787M
$758M
·
$741M
$720M
$677M
·
$681M
$650M
$626M
·
$608M
$676M
$657M
·
$595M
Accum. Depreciation
$358M
$357M
·
$348M
$338M
$305M
·
$294M
$267M
$251M
·
$231M
$258M
$245M
·
$196M
Goodwill
$3.64B
$3.33B
$3.17B
$3.15B
$3.13B
$2.94B
$2.89B
$2.93B
$2.83B
$2.47B
$2.47B
$2.40B
$2.44B
$2.40B
$2.38B
$2.33B
Intangibles
$1.74B
$1.62B
$1.58B
$1.64B
$1.67B
$1.64B
$1.66B
$1.73B
$1.77B
$1.55B
·
$1.62B
$1.70B
$1.73B
·
$1.68B
Other Non-current Assets
$157M
$155M
$89M
$88M
$74M
$112M
$116M
$69M
$122M
$110M
·
$151M
$130M
$127M
·
$214M
Total Assets
$9.95B
$8.97B
$8.94B
$8.72B
$8.54B
$8.10B
$8.15B
$8.24B
$7.96B
$7.19B
·
$7.95B
$7.97B
$7.77B
·
$7.94B
Accounts Payable
$554M
$506M
$526M
$537M
$524M
$450M
$497M
$454M
$424M
$382M
·
$431M
$473M
$442M
·
$469M
Current Liabilities
$2.54B
$2.11B
$2.15B
$2.03B
$1.93B
$1.76B
$1.89B
$1.78B
$1.66B
$1.65B
·
$1.90B
$1.65B
$1.55B
·
$1.52B
Capital Leases
·
·
$211M
·
·
·
·
·
·
·
·
·
·
·
·
$148M
Deferred Tax
$248M
$200M
$205M
$218M
$218M
$207M
$198M
$248M
$236M
$236M
·
$340M
$351M
$344M
·
$342M
Other Non-current Liabilities
$146M
$145M
$146M
$147M
$161M
$134M
$105M
$134M
$129M
$139M
·
$122M
$124M
$126M
·
$111M
Total Liabilities
$6.43B
$5.48B
$5.53B
$5.45B
$5.37B
$5.12B
$5.20B
$5.28B
$5.13B
$4.89B
·
$4.92B
$4.93B
$4.80B
·
$4.99B
Long-term Debt
$3.52B
$2.76B
$2.76B
$2.76B
$2.76B
$2.75B
$2.75B
$2.85B
$2.85B
$2.73B
·
$2.60B
$2.59B
$2.59B
·
$2.78B
Total Debt
$3.52B
$2.76B
·
$2.76B
$2.76B
$2.75B
·
$2.85B
$2.85B
$2.73B
·
$2.60B
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$3.25B
$3.31B
$3.30B
$3.28B
$3.26B
$3.25B
$3.31B
$3.30B
$3.28B
$2.81B
·
$2.56B
$2.56B
$2.57B
·
$2.56B
Retained Earnings
$673M
$574M
$517M
$420M
$327M
$250M
$215M
$148M
$79M
$10M
·
$-36M
$-90M
$-138M
·
$-186M
AOCI
$-412M
$-397M
$-405M
$-428M
$-418M
$-520M
$-567M
$-481M
$-524M
$-523M
·
$-294M
$-228M
$-266M
·
$-229M
Stockholders' Equity
$3.52B
$3.49B
$3.41B
$3.28B
$3.17B
$2.98B
$2.95B
$2.97B
$2.83B
$2.30B
$2.07B
$2.23B
$2.25B
$2.17B
$2.13B
$2.15B
Liabilities + Equity
$9.95B
$8.97B
$8.94B
$8.72B
$8.54B
$8.10B
$8.15B
$8.24B
$7.96B
$7.19B
·
$7.95B
$7.97B
$7.77B
·
$7.94B
Shares Outstanding
431,694,335
433,227,989
415,915,273
415,905,916
415,324,653
276,839,956
412,167,491
274,761,552
274,319,653
·
353,362,974
·
·
·
233,403,912
·
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$12M
$11M
$13M
$10M
$11M
$10M
$6M
$9M
$9M
$8M
$10M
$8M
$6M
$5M
$4M
$5M
Amort. of Intangibles
$68M
$63M
$63M
$60M
$59M
$60M
$61M
$56M
$55M
$50M
$57M
$56M
$56M
$55M
$62M
$51M
Restructuring
·
·
·
·
·
·
·
$-5M
$-2M
$-8M
·
$13M
$4M
$0
·
$4M
Operating Cash Flow
$83M
$85M
$382M
$232M
$83M
$62M
$283M
$220M
$110M
$7M
$297M
$144M
$74M
$-1M
$188M
$146M
CapEx
$31M
$18M
$26M
$31M
$27M
$12M
$18M
$22M
$22M
$22M
$22M
$18M
$25M
$21M
$19M
$26M
Investing Cash Flow
$-556M
$-305M
$-23M
$-91M
$-126M
$-14M
$-149M
$-57M
$-601M
$-22M
$-7M
$-26M
$-55M
$-27M
$30M
$-28M
Debt Issued
·
·
$0
$0
$0
$0
$0
$0
$550M
$300M
$0
$0
$0
$0
$0
$3M
Net Debt Issued
·
$-1M
·
·
·
$-2M
·
·
·
$298M
·
·
·
$-202M
·
·
Stock Issued
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
·
·
Stock Repurchased
$66M
$0
$0
$0
$0
$75M
$0
$0
$0
$0
$0
$18M
$11M
$12M
$11M
$11M
Net Stock Activity
·
$0
·
·
·
$-75M
·
·
·
$0
·
·
·
$-12M
·
·
Financing Cash Flow
$681M
$-42M
$-5M
$-15M
$-3M
$-98M
$-103M
$-9M
$570M
$-213M
$-279M
$-21M
$-16M
$-216M
$-17M
$-45M
Net Change in Cash
$206M
$-268M
$357M
$123M
$-28M
$-40M
$12M
$163M
$78M
$-232M
$18M
$92M
$5M
$-242M
$209M
$65M
Taxes Paid
$42M
$13M
$19M
$29M
$40M
$23M
$35M
$14M
$17M
$35M
$25M
$22M
$29M
$19M
$19M
$8M
Free Cash Flow
·
$67M
·
·
·
$50M
·
·
·
$-15M
·
·
·
$-22M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-39M
·
·
·
$-47M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.2%
31.3%
·
31.3%
30.9%
31.5%
·
31.1%
31.4%
30.7%
·
28.6%
28.0%
26.3%
·
25.4%
Operating Margin
7.8%
5.2%
·
7.8%
7.2%
4.9%
·
7.8%
7.3%
6.2%
·
5.8%
6.0%
4.5%
·
3.5%
Net Margin
4.4%
2.9%
·
4.5%
3.9%
2.0%
·
3.8%
4.0%
2.8%
·
3.0%
2.7%
1.6%
·
1.6%
Pretax Margin
6.1%
3.6%
·
6.2%
5.4%
2.7%
·
5.5%
5.1%
3.9%
·
4.2%
4.2%
2.4%
·
2.6%
EBITDA Margin
7.8%
5.2%
·
7.8%
7.2%
4.9%
·
7.8%
7.3%
6.2%
·
5.8%
6.0%
4.5%
·
3.5%
ROA
1.1%
0.67%
·
1.1%
0.93%
0.46%
·
0.85%
0.87%
0.60%
·
0.68%
0.60%
0.33%
·
0.44%
ROE
3.0%
1.8%
·
3.0%
2.6%
1.3%
·
2.6%
2.7%
2.0%
·
2.5%
2.2%
1.2%
·
1.3%
ROIC
1.8%
1.3%
·
1.9%
1.7%
1.1%
·
1.7%
1.7%
1.4%
·
1.6%
3.0%
2.3%
·
1.7%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.5
1.4
1.5
·
1.5
1.5
1.3
·
1.4
1.5
1.5
·
1.6
Quick Ratio
1.0
1.0
·
1.0
1.0
1.0
·
1.0
1.0
0.9
·
0.9
1.0
1.0
·
1.1
Debt / Equity
1.0
0.8
·
0.8
0.9
0.9
·
1.0
1.0
1.2
·
1.2
·
·
·
·
LT Debt / Equity
0.9
0.8
·
0.8
0.9
0.9
·
1.0
1.0
1.1
·
1.0
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
2.9
·
2.8
2.8
2.0
·
1.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Inventory Turnover
9.5
8.9
·
9.5
8.9
7.9
·
8.1
7.3
7.1
·
8.3
8.0
7.8
·
11.7
Receivables Turnover
1.4
1.4
·
1.4
1.4
1.3
·
1.4
1.3
1.3
·
1.4
1.4
1.3
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.14
$8.05
·
$7.88
$7.63
$10.77
·
$10.80
$10.33
·
·
·
·
·
·
·
Revenue / Share
$5.16
$4.56
·
$4.86
$4.65
$6.18
·
$6.62
$6.27
$6.40
·
$6.61
$6.56
$6.04
·
$6.52
Cash Flow / Share
·
$0.20
·
·
·
$0.22
·
·
·
$0.03
·
·
·
$-0.00
·
·
Cash / Share
$1.97
$1.49
·
$1.33
$1.04
$1.66
·
$1.77
$1.18
·
·
·
·
·
·
·
EPS (TTM)
$-0.64
$-0.68
·
$0.91
$0.86
$0.85
·
$-1.82
$-1.82
$-1.85
·
$0.38
$0.29
$0.23
·
$-0.76
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8.44B
$8.17B
·
$7.66B
$7.40B
$7.14B
·
$6.92B
$6.87B
$6.92B
·
$6.87B
$6.82B
$6.70B
·
$5.97B
Net Income TTM
$346M
$324M
·
$272M
$248M
$240M
·
$208M
$193M
$172M
·
$150M
$124M
$106M
·
$66M
Market Cap
$18.28B
$17.55B
·
$14.29B
$14.13B
$6.60B
·
$6.05B
$6.88B
·
·
·
·
·
·
·
Enterprise Value
$20.95B
$19.67B
·
$16.50B
$16.46B
$8.89B
·
$8.41B
$9.41B
·
·
·
·
·
·
·
P/E
-66.2
-59.6
·
37.8
39.6
28.0
·
-12.1
-13.8
-14.2
·
45.5
62.7
65.2
·
-11.6
P/S
2.2
2.1
·
1.9
1.9
0.9
·
0.9
1.0
·
·
·
·
·
·
·
P/B
5.2
5.0
·
4.4
4.5
2.2
·
2.0
2.4
·
·
·
·
·
·
·
P / Cash Flow
·
206.5
·
·
·
106.4
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.5
2.4
·
2.2
2.2
1.2
·
1.2
1.4
·
·
·
·
·
·
·
Earnings Yield
-1.5%
-1.7%
·
2.6%
2.5%
3.6%
·
-8.3%
-7.2%
-7.1%
·
2.2%
1.6%
1.5%
·
-8.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Revenue
$7.91B
$7.02B
$6.93B
·
·
Gross Margin %
31.4%
31.0%
28.0%
·
·
Operating Margin %
7.0%
6.9%
5.2%
·
·
Net Income
$302M
$250M
$153M
·
·
Diluted EPS
$-0.69
$-0.56
$-0.46
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Debt / Equity
0.8
0.9
1.1
·
·
Current Ratio
1.5
1.4
1.4
·
·
Quick Ratio
1.2
1.0
1.0
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Free Cash Flow
$663M
$536M
$428M
·
·
Institutional owners (13F)
615 filers
· $15.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders615
Value held$15.5B
New positions70
Exited positions59
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
70 (-53 vs prior Q)
59 (+23 vs prior Q)
232 (+16 vs prior Q)
205 (+30 vs prior Q)
-628K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Martin E. Franklin, Mariposa Acquisition IV, LLC, MEF Holdings, LLLP, Ian G. H. Ashken, IGHA Holdings, LLLP, James E. Lillie, JTOO LLC, Robert A. E. Franklin
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 11 officers · 10 directors