APYX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$53M2018-12-31 → 2025-12-31
EPS$-0.542018-12-31 → 2023-12-31
Free Cash Flow$-9M2018-12-31 → 2025-12-31
Net margin-14.8%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
APYX
5Y avg
Peer Median
Verdict
P/E
-4.55Y avg ≈-9.3
≈-9.3
·
·
P/S (TTM)
1.85Y avg ≈3.3
≈3.3
3.6
Fair value
P/B (MRQ)
10.15Y avg ≈5.6
≈5.6
3.5
Overvalued
EV / EBITDA
-18.95Y avg ≈-11.3
≈-11.3
·
·
Price / FCF (TTM)
-9.75Y avg ≈-15.6
≈-15.6
·
·
Price / Cash Flow (TTM)
-10.65Y avg ≈-17.0
≈-17.0
·
·
EV / Revenue
2.15Y avg ≈1.9
≈1.9
·
·
EV / FCF
-12.05Y avg ≈-11.2
≈-11.2
·
·
Price / Tangible Book
7.35Y avg ≈5.6
≈5.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
APYX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
63.5%5Y avg ≈64.6%
≈64.6%
46.2%
Top tier
Operating Margin (TTM)
-6.1%5Y avg ≈-33.4%
≈-33.4%
-5.4%
Weak
EBITDA Margin (TTM)
-4.7%5Y avg ≈-31.9%
≈-31.9%
-5.4%
Weak
Pretax Margin (TTM)
-13.6%5Y avg ≈-38.3%
≈-38.3%
-4.2%
Weak
Net Profit Margin (TTM)
-14.8%5Y avg ≈-37.8%
≈-37.8%
-4.0%
Weak
ROA
-17.0%5Y avg ≈-27.6%
≈-27.6%
-38.2%
Top tier
ROE
-78.0%5Y avg ≈-65.5%
≈-65.5%
0.73%
Weak
ROIC
-13.4%5Y avg ≈-34.0%
≈-34.0%
-14.3%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
APYX
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
3.35Y avg ≈2.0
≈2.0
0.6
High debt
Current Ratio (MRQ)
5.75Y avg ≈4.8
≈4.8
2.6
Strong liquidity
Quick Ratio
4.15Y avg ≈3.6
≈3.6
1.5
Strong liquidity
Long-Term Debt / Equity (MRQ)
3.35Y avg ≈2.0
≈2.0
0.4
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
APYX
5Y avg
Peer Median
Verdict
Revenue YoY
9.9%5Y avg ≈17.2%
≈17.2%
·
·
Revenue CAGR 3Y
5.9%5Y avg ≈9.7%
≈9.7%
·
·
Revenue CAGR 5Y
13.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
APYX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.545Y avg ≈$-0.55
≈$-0.55
·
·
Cash / Share
$0.765Y avg ≈$0.81
≈$0.81
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
APYX
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.7
≈0.7
0.7
Top tier
Inventory Turnover
2.45Y avg ≈2.1
≈2.1
2.4
In line
Receivables Turnover
3.35Y avg ≈3.8
≈3.8
6.0
Weak
Revenue / Employee
≈$257.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise31.6%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$-0.07
$-0.08
16.3%
March 31, 2026
$-0.05
$-0.11
53.7%
Dec. 31, 2025
$-0.03
$-0.06
48.6%
Sept. 30, 2025
$-0.05
$-0.10
52.2%
June 30, 2025
$-0.09
$-0.10
5.5%
March 31, 2025
$-0.10
$-0.12
18.3%
Dec. 31, 2024
$-0.12
$-0.16
26.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$53M
$48M
$52M
$45M
$49M
$28M
$28M
$17M
$10M
$9M
$30M
$28M
Cost of Revenue
$20M
$19M
$19M
$15M
$15M
$10M
$9M
$6M
$3M
$4M
$17M
$19M
Gross Profit
$33M
$29M
$34M
$29M
$34M
$18M
$19M
$11M
$7M
$5M
$13M
$9M
R&D Expense
$3M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
$1M
$2M
$1M
SG&A Expense
$16M
$19M
$22M
$20M
$19M
$12M
$14M
$9M
$9M
$6M
$8M
$7M
Operating Expenses
$39M
$48M
$54M
$53M
$48M
$38M
$40M
$25M
$21M
$17M
$20M
$15M
Operating Income
$-6M
$-19M
$-17M
$-24M
$-14M
$-20M
$-21M
$-14M
$-14M
$-11M
$-7M
$-6M
Interest Expense
·
·
$2M
$15.0K
$10.0K
$46.0K
$8.0K
$104.0K
$136.0K
$158.0K
·
·
Interest Income
$1M
$2M
$921.0K
$157.0K
$11.0K
$241.0K
$1M
$616.0K
$0
$0
·
·
Other Non-op
$-4M
$-4M
$622.0K
$651.0K
$-372.0K
$674.0K
$1M
$-415.0K
$47.0K
$-94.0K
$2M
$-7M
Pretax Income
$-11M
$-23M
$-21M
$-23M
$-15M
$-19M
$-20M
$-15M
$-14M
$-11M
$-5M
$-13M
Income Tax
$270.0K
$252.0K
$-2M
$367.0K
$380.0K
$-8M
$-130.0K
$-4M
$-156.0K
$64.0K
$25.0K
$4M
Net Income
$-11M
$-23M
$-19M
$-23M
$-15M
$-12M
$-20M
$63M
$-5M
$-12M
$-5M
$-17M
EPS (Basic)
$-0.27
$-0.66
$-0.54
$-0.67
$-0.44
$-0.35
$-0.58
$1.89
$-0.16
$-0.14
$0.34
$-1.03
EPS (Diluted)
·
·
$-0.54
$-0.67
$-0.44
$-0.35
$-0.58
$1.83
$-0.17
$-0.15
$0.24
$-1.03
Shares (Basic)
41,095,000
35,542,000
34,622,000
34,516,000
34,332,000
34,212,000
34,069,000
33,185,000
31,420,000
27,433,000
24,333,000
17,756,000
Shares (Diluted)
·
·
34,622,000
34,516,000
34,332,000
34,212,000
34,069,000
34,366,000
31,427,000
27,449,000
27,747,000
17,756,000
EBITDA
$-6M
$-18M
$-17M
$-23M
$-14M
$-19M
$-20M
$-13M
$-5M
$-3M
·
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$32M
$32M
$44M
$10M
$31M
$42M
$59M
$17M
$10M
$14M
$12M
$6M
Short-term Investments
·
·
·
·
·
$40M
$57M
$62M
$0
·
·
·
Receivables
$17M
$15M
$14M
$11M
$13M
$8M
$8M
$5M
$5M
$5M
$3M
$2M
Inventory
$9M
$8M
$10M
$12M
$7M
$4M
$5M
$5M
$4M
$6M
$6M
$6M
Prepaid Expense
$1M
$2M
$3M
$3M
$2M
$3M
$3M
$1M
$433.0K
$413.0K
$516.0K
$804.0K
Current Assets
$58M
$56M
$70M
$43M
$61M
$66M
$77M
$90M
$23M
$27M
$22M
$15M
PP&E (Net)
$2M
$2M
$2M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$7M
PP&E (Gross)
$7M
$5M
$5M
$11M
$11M
$11M
$11M
$12M
$12M
$14M
$14M
$13M
Accum. Depreciation
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$6M
$6M
$7M
$7M
$-6M
Goodwill
·
·
·
·
·
·
·
$185.0K
$185.0K
$185.0K
$185.0K
·
Intangibles
·
·
·
·
·
·
·
$191.0K
$67.0K
$215.0K
$323.0K
$431.0K
Other Non-current Assets
$2M
$2M
$2M
$1M
$1M
$807.0K
$391.0K
$41.0K
$67.0K
$103.0K
$430.0K
$415.0K
Total Assets
$67M
$65M
$79M
$52M
$69M
$74M
$85M
$96M
$31M
$35M
$31M
$25M
Accounts Payable
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$1M
$2M
Accrued Liabilities
$8M
$8M
$10M
$9M
$10M
$7M
$9M
$6M
$214.0K
$3M
$2M
$2M
Current Liabilities
$12M
$11M
$13M
$12M
$13M
$9M
$12M
$9M
$6M
$5M
$4M
$4M
Capital Leases
$4M
$4M
$5M
$470.0K
$0
$129.0K
$235.0K
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$0
$368.0K
$564.0K
$564.0K
·
Other Non-current Liabilities
$347.0K
$259.0K
$198.0K
$181.0K
$166.0K
$166.0K
$114.0K
$0
$100.0K
·
·
·
Total Liabilities
$52M
$51M
$52M
$14M
$15M
$10M
$13M
$9M
$9M
$9M
$8M
$20M
Long-term Debt
$38M
$38M
·
$0
·
·
·
$0
$3M
$3M
$140.0K
·
Total Debt
$35M
$34M
$33M
·
·
·
·
$0
$3M
$3M
·
·
Common Stock
$42.0K
$38.0K
$35.0K
$35.0K
$34.0K
$34.0K
$34.0K
$34.0K
$33.0K
$31.0K
$27.0K
$18.0K
Paid-in Capital
$104M
$92M
$81M
$73M
$66M
$61M
$57M
$53M
$50M
$50M
$43M
$29M
Retained Earnings
$-89M
$-78M
$-54M
$-36M
$-13M
$3M
$15M
$34M
$-28M
$-23M
$-19M
$-28M
Stockholders' Equity
$15M
$14M
$27M
$38M
$54M
$64M
$71M
$87M
$22M
$26M
$23M
$2M
Liabilities + Equity
$67M
$65M
$79M
$52M
$69M
$74M
$85M
$96M
$31M
$35M
$31M
$25M
Shares Outstanding
41,785,946
37,793,886
34,643,888
34,597,822
34,409,912
34,289,222
34,169,952
33,704,525
32,878,091
30,859,753
27,051,172
17,852,330
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$655.0K
$599.0K
$692.0K
$890.0K
$903.0K
$887.0K
$754.0K
$669.0K
$696.0K
$734.0K
$812.0K
$876.0K
Stock-based Comp
$2M
$4M
$5M
$7M
$5M
$4M
$4M
$2M
$871.0K
$809.0K
$575.0K
$388.0K
Deferred Tax
·
$-4M
$-4M
$-5M
$-3M
$-1M
$-5M
$-164.0K
$1M
$-3M
$-25.0K
$4M
Amort. of Intangibles
·
·
·
·
·
·
·
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Other Non-cash
$554.0K
$5M
$12M
$417.0K
$2M
$-8M
$2M
$-14M
$-13.0K
$-455.0K
·
·
Operating Cash Flow
$-8M
$-18M
$-5M
$-20M
$-10M
$-16M
$-18M
$-21M
$-4M
$-3M
$-6M
$-417.0K
CapEx
$1M
$722.0K
$533.0K
$1M
$723.0K
$581.0K
$1M
$363.0K
$624.0K
$286.0K
$421.0K
$630.0K
Investing Cash Flow
$-1M
$-722.0K
$7M
$-1M
$-723.0K
$-581.0K
$61M
$29M
$-624.0K
$-286.0K
$-921.0K
$-630.0K
Debt Issued
·
$0
$43M
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$0
$43M
·
·
·
$0
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$6M
$12M
$0
Net Stock Activity
·
·
·
·
·
·
·
$0
$0
$6M
·
·
Financing Cash Flow
$10M
$7M
$32M
$217.0K
$24.0K
$-73.0K
$147.0K
$-2M
$-239.0K
$6M
$13M
$-1M
Net Change in Cash
$-1.0K
$-12M
$33M
$-21M
$-11M
$-17M
$42M
$6M
$-5M
$3M
$6M
$-2M
Taxes Paid
$258.0K
$382.0K
$329.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-9M
$-19M
$-6M
$-21M
$-11M
$-17M
$-20M
$-21M
$-4M
$-3M
·
·
Levered FCF
·
·
$-8M
$-21M
$-11M
$-17M
$-20M
$-21M
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
62.5%
61.0%
64.5%
65.5%
69.3%
63.2%
67.6%
64.7%
50.8%
48.9%
·
·
Operating Margin
-12.2%
-39.2%
-33.0%
-52.9%
-29.8%
-72.5%
-73.9%
-81.5%
-13.5%
-10.3%
·
·
Net Margin
-21.2%
-48.8%
-35.8%
-52.1%
-31.3%
-42.9%
-69.8%
-56.9%
-13.0%
-10.8%
·
·
Pretax Margin
-20.5%
-48.4%
-40.6%
-51.5%
-30.6%
-70.0%
-70.2%
-79.5%
-13.4%
-10.6%
·
·
EBITDA Margin
-11.0%
-37.9%
-31.6%
-50.9%
-27.9%
-69.3%
-71.2%
-77.5%
-11.8%
-8.3%
·
·
ROA
-17.0%
-32.6%
-28.6%
-38.5%
-21.2%
-15.0%
-22.3%
-9.1%
-15.3%
-11.9%
·
·
ROE
-78.0%
-114.7%
-58.2%
-50.8%
-25.8%
-17.7%
-26.2%
-10.7%
-22.7%
-16.9%
·
·
ROIC
-13.4%
-39.6%
-25.5%
-63.7%
-27.6%
-19.3%
-29.1%
-11.1%
-20.7%
-13.2%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.0
5.3
5.5
3.6
4.6
7.2
6.2
11.6
3.8
5.0
·
·
Quick Ratio
4.1
4.4
4.5
1.8
3.3
9.8
5.4
10.8
2.5
3.6
·
·
Debt / Equity
2.4
2.4
1.2
·
·
·
·
0.0
0.1
0.1
·
·
LT Debt / Equity
2.4
2.4
1.2
·
·
·
·
0.0
0.1
0.1
·
·
Interest Coverage
·
·
-7.0
-1570.8
-1444.8
-436.6
-2608.6
-130.8
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.7
0.8
0.7
0.7
0.3
0.3
0.2
1.2
1.1
·
·
Inventory Turnover
2.4
2.1
1.7
1.7
2.8
2.2
2.3
1.0
3.0
3.1
·
·
Receivables Turnover
3.3
3.3
4.3
3.8
4.5
3.4
4.3
3.6
8.1
9.6
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.35
$0.38
$0.77
$1.09
$1.56
$1.86
$2.09
$2.60
$0.67
$0.85
·
·
Revenue / Share
·
·
$1.51
$1.29
$1.41
·
$0.83
$0.49
$1.24
$1.33
·
·
Cash Flow / Share
·
·
$-0.15
$-0.59
$-0.30
·
$-0.54
$-0.61
$-0.12
$-0.10
·
·
Cash / Share
$0.76
$0.84
$1.26
$0.29
$0.90
$1.22
$1.72
$0.49
$0.30
$0.47
·
·
EPS (TTM)
$-0.57
$-0.57
$-0.54
$-0.67
$-0.44
$-0.35
$-0.58
$1.83
$-0.17
$-0.15
$0.24
$-1.03
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.9%
-8.1%
17.6%
-8.3%
75.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.9%
-0.29%
23.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$53M
$48M
$52M
$45M
$49M
$28M
$28M
$17M
$10M
$9M
$30M
$28M
Net Income TTM
$-11M
$-23M
$-19M
$-23M
$-15M
$-12M
$-20M
$63M
$-5M
$-12M
$-5M
$-17M
Market Cap
$146M
$60M
$91M
$81M
$441M
$247M
$289M
·
·
·
·
·
Enterprise Value
$149M
$62M
$80M
·
·
·
·
·
·
·
·
·
P/E
-6.1
-2.8
-4.9
-3.5
-29.1
-20.6
-14.6
·
·
·
·
·
P/S
2.8
1.2
1.7
1.8
9.1
8.9
10.2
·
·
·
·
·
P/B
10.1
4.2
3.4
2.2
8.2
3.9
4.1
·
·
·
·
·
P / Tangible Book
10.1
4.2
3.4
2.2
8.2
3.9
·
·
·
·
·
·
P / Cash Flow
-18.3
-3.3
-17.3
-4.0
-42.2
-15.4
-15.6
·
·
·
·
·
P / FCF
-16.0
-3.2
-15.7
-3.8
-39.5
-14.8
-14.6
·
·
·
·
·
EV / EBITDA
-25.8
-3.4
-4.8
·
·
·
·
·
·
·
·
·
EV / FCF
-16.4
-3.3
-13.9
·
·
·
·
·
·
·
·
·
EV / Revenue
2.8
1.3
1.5
·
·
·
·
·
·
·
·
·
Earnings Yield
-16.3%
-36.1%
-20.6%
-28.6%
-3.4%
-4.9%
-6.9%
·
·
·
·
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$14M
$12M
$19M
$13M
$11M
$9M
$14M
$11M
$12M
$10M
$12M
$14M
$12M
$13M
$9M
$10M
Cost of Revenue
$5M
$5M
$7M
$5M
$4M
$4M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$3M
$3M
Gross Profit
$9M
$8M
$12M
$8M
$7M
$6M
$9M
$7M
$7M
$6M
$8M
$9M
$8M
$8M
$6M
$7M
R&D Expense
$793.0K
$765.0K
$944.0K
$801.0K
$824.0K
$804.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$5M
$4M
$5M
$4M
$4M
$3M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
Operating Expenses
$11M
$9M
$12M
$9M
$10M
$9M
$12M
$11M
$13M
$13M
$13M
$13M
$13M
$14M
$12M
$13M
Operating Income
$-2M
$-911.0K
$11.0K
$-832.0K
$-3M
$-3M
$-3M
$-4M
$-6M
$-7M
$-5M
$-1M
$-6M
$-6M
$-6M
$-6M
Interest Expense
·
·
·
·
·
·
·
·
$1M
$1M
$585.0K
$543.0K
$234.0K
$3.0K
$1.0K
$3.0K
Interest Income
$250.0K
$244.0K
$234.0K
$292.0K
$278.0K
$304.0K
$294.0K
$378.0K
$439.0K
$495.0K
$248.0K
$179.0K
$51.0K
$64.0K
$73.0K
$18.0K
Other Non-op
$-1M
$-1M
$-3M
$-1M
$-1M
$-1M
$-3M
$-1M
$-1.0K
$-21.0K
$-19.0K
$282.0K
$-188.0K
$19.0K
$37.0K
$622.0K
Pretax Income
$-3M
$-2M
$-1M
$-2M
$-4M
$-4M
$-5M
$-5M
$-7M
$-8M
$-5M
$-953.0K
$-6M
$-6M
$-6M
$-5M
Income Tax
$124.0K
$143.0K
$94.0K
$78.0K
$49.0K
$49.0K
$89.0K
$60.0K
$50.0K
$53.0K
$-318.0K
$66.0K
$-2M
$151.0K
$50.0K
$96.0K
Net Income
$-3M
$-2M
$-1M
$-2M
$-4M
$-4M
$-5M
$-5M
$-7M
$-8M
$-5M
$-994.0K
$-3M
$-6M
$-6M
$-5M
EPS (Basic)
$-0.07
$-0.05
$-0.03
$-0.05
$-0.09
$-0.10
$-0.11
$-0.14
$-0.19
$-0.22
$-0.13
$-0.03
$-0.10
$-0.17
$-0.17
$-0.16
EPS (Diluted)
·
·
·
·
·
·
·
·
$-0.19
$-0.22
$-0.13
$-0.03
$-0.10
$-0.17
$-0.17
$-0.16
Shares (Basic)
43,850,000
43,742,000
·
40,748,000
40,729,000
40,729,000
·
34,644,000
34,644,000
34,644,000
34,642,000
34,603,000
34,598,000
·
34,569,000
34,464,000
Shares (Diluted)
·
·
·
·
·
·
·
·
34,644,000
34,644,000
34,642,000
34,603,000
34,598,000
·
34,569,000
34,464,000
EBITDA
$-2M
$-709.0K
·
$-832.0K
$-3M
$-3M
·
$-4M
$-6M
$-6M
$-5M
$-1M
$-5M
·
$-6M
$-6M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$28M
$31M
$32M
$25M
$29M
$31M
$32M
$28M
$33M
$37M
$22M
$18M
$16M
$10M
$15M
$20M
Receivables
$14M
$13M
$17M
$13M
$11M
$12M
$15M
$13M
$13M
$12M
$13M
$12M
$10M
$11M
$9M
$10M
Inventory
$11M
$10M
$9M
$9M
$8M
$8M
$8M
$9M
$9M
$10M
$11M
$11M
$11M
$12M
$12M
$10M
Prepaid Expense
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
Current Assets
$53M
$55M
$58M
$49M
$50M
$52M
$56M
$52M
$57M
$62M
$50M
$53M
$53M
$43M
$46M
$51M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$7M
$7M
$7M
PP&E (Gross)
·
·
$7M
·
·
·
$5M
·
·
·
$5M
$5M
$5M
$11M
·
·
Accum. Depreciation
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$3M
$5M
$5M
$5M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
Total Assets
$61M
$63M
$67M
$57M
$58M
$60M
$65M
$61M
$65M
$71M
$59M
$62M
$57M
$52M
$55M
$59M
Accounts Payable
$2M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$3M
Accrued Liabilities
$7M
$6M
$8M
$7M
$7M
$7M
$8M
$7M
·
·
·
·
·
·
·
·
Current Liabilities
$9M
$9M
$12M
$11M
$11M
$10M
$11M
$10M
$11M
$11M
$10M
$19M
$19M
$12M
$11M
$11M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$448.0K
$470.0K
$454.0K
$514.0K
Other Non-current Liabilities
$336.0K
$339.0K
$347.0K
$293.0K
$292.0K
$270.0K
$259.0K
$201.0K
$192.0K
$194.0K
$181.0K
$185.0K
$185.0K
$181.0K
$133.0K
$142.0K
Total Liabilities
$50M
$50M
$52M
$51M
$51M
$50M
$51M
$50M
$50M
$50M
$26M
$26M
$21M
$14M
$13M
$13M
Long-term Debt
$38M
$38M
$38M
$38M
$38M
$38M
·
$38M
·
·
·
$9M
$9M
·
·
·
Total Debt
$35M
$35M
·
$35M
$34M
$34M
·
$34M
$34M
$33M
$9M
$9M
$9M
·
·
·
Common Stock
$42.0K
$42.0K
$42.0K
$38.0K
$38.0K
$38.0K
$38.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$34.0K
Paid-in Capital
$105M
$104M
$104M
$94M
$93M
$93M
$92M
$84M
$83M
$82M
$78M
$77M
$75M
$73M
$72M
$70M
Retained Earnings
$-94M
$-91M
$-89M
$-88M
$-86M
$-82M
$-78M
$-73M
$-69M
$-62M
$-45M
$-40M
$-39M
$-36M
$-30M
$-24M
Stockholders' Equity
$11M
$13M
$15M
$6M
$7M
$11M
$14M
$11M
$15M
$20M
$33M
$37M
$36M
$38M
$42M
$46M
Liabilities + Equity
$61M
$63M
$67M
$57M
$58M
$60M
$65M
$61M
$65M
$71M
$59M
$62M
$57M
$52M
$55M
$59M
Shares Outstanding
42,116,330
41,868,436
41,785,946
37,819,478
37,793,886
37,793,886
37,793,886
34,643,926
34,643,926
34,643,926
34,643,855
34,628,517
34,597,822
34,597,822
34,588,398
34,493,085
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$196.0K
$202.0K
$221.0K
$164.0K
$132.0K
$138.0K
$142.0K
$144.0K
$156.0K
$157.0K
$186.0K
$151.0K
$203.0K
$202.0K
$216.0K
$247.0K
Stock-based Comp
$1M
$312.0K
$500.0K
$530.0K
$520.0K
$451.0K
$838.0K
$997.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Restructuring
·
·
·
·
·
·
$600.0K
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$1M
·
·
·
$3M
·
·
·
$-50.0K
·
·
$32.0K
·
·
·
Operating Cash Flow
$-3M
$-572.0K
$-3M
$-4M
$-1M
$-702.0K
$-3M
$-4M
$-4M
$-6M
$4M
$-5M
$-2M
$-5M
$-5M
$-6M
CapEx
$66.0K
$60.0K
$275.0K
$519.0K
$265.0K
$55.0K
$245.0K
$153.0K
$289.0K
$35.0K
$174.0K
$156.0K
$110.0K
$142.0K
$188.0K
$401.0K
Investing Cash Flow
$-66.0K
$-60.0K
$-275.0K
$-519.0K
$-265.0K
$-55.0K
$-245.0K
$-153.0K
$-289.0K
$-35.0K
$-174.0K
$7M
$-110.0K
$-142.0K
$-188.0K
$-401.0K
Debt Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$9M
$0
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
$9M
·
·
·
Financing Cash Flow
$-5.0K
$83.0K
$9M
$45.0K
$25.0K
$25.0K
$7M
$-5.0K
$-5.0K
$-5.0K
$164.0K
$46.0K
$8M
$-10.0K
$127.0K
$2.0K
Net Change in Cash
$-4M
$-603.0K
$7M
$-4M
$-2M
$-730.0K
$4M
$-5M
$-5M
$-6M
$4M
$2M
$6M
$-5M
$-5M
$-6M
Taxes Paid
$166.0K
$0
$178.0K
$4.0K
$75.0K
$1.0K
$171.0K
$31.0K
$174.0K
$6.0K
·
·
·
·
·
·
Free Cash Flow
·
$-632.0K
·
·
·
$-757.0K
·
·
·
$-6M
·
·
$-2M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
$-2M
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
63.9%
63.4%
·
64.4%
62.3%
60.1%
·
60.5%
61.7%
58.1%
66.6%
68.4%
62.4%
·
63.2%
67.2%
Operating Margin
-13.0%
-7.3%
·
-6.5%
-22.6%
-32.4%
·
-31.6%
-45.7%
-64.6%
-38.7%
-9.1%
-46.2%
·
-63.4%
-58.1%
Net Margin
-23.4%
-16.9%
·
-15.4%
-33.2%
-44.0%
·
-40.9%
-54.0%
-74.0%
-38.6%
-7.3%
-28.7%
·
-63.2%
-52.7%
Pretax Margin
-21.2%
-16.0%
·
-14.6%
-32.4%
-43.7%
·
-40.6%
-53.8%
-73.6%
-41.7%
-7.0%
-47.8%
·
-63.0%
-52.0%
EBITDA Margin
-13.0%
-5.7%
·
-6.5%
-22.6%
-30.9%
·
-31.6%
-45.7%
-63.0%
-38.7%
-9.1%
-44.5%
·
-63.4%
-58.1%
ROA
-5.4%
-3.4%
·
-3.4%
-6.1%
-6.3%
·
-7.8%
-10.3%
-11.9%
-8.1%
-1.6%
-5.8%
·
-9.4%
-8.4%
ROE
-36.2%
-18.1%
·
-23.5%
-34.4%
-27.0%
·
-21.2%
-25.5%
-26.9%
-12.3%
-2.4%
-8.1%
·
-12.0%
-10.5%
ROIC
-4.1%
-2.0%
·
-2.1%
-6.3%
-6.9%
·
-8.2%
-11.6%
-12.4%
-10.2%
-2.9%
-7.6%
·
-13.9%
-13.2%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
5.7
5.8
·
4.4
4.7
5.5
·
5.5
5.3
5.9
4.9
2.8
2.8
·
4.1
4.5
Quick Ratio
4.4
4.6
·
3.5
3.8
4.5
·
4.3
4.3
4.7
3.4
1.6
1.4
·
2.1
2.7
Debt / Equity
3.3
2.7
·
5.9
4.7
3.2
·
3.1
2.3
1.6
0.3
0.2
0.2
·
·
·
LT Debt / Equity
3.3
2.7
·
5.9
4.7
3.2
·
3.1
2.3
1.6
0.3
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-3.9
-4.7
-7.9
-2.3
-24.0
·
-5782.0
-1992.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
0.2
0.2
0.2
·
0.1
0.2
Inventory Turnover
0.5
0.5
·
0.5
0.5
0.4
·
0.4
0.5
0.4
0.3
0.4
0.5
·
0.4
0.5
Receivables Turnover
1.1
1.0
·
1.0
0.9
0.8
·
0.9
1.0
0.9
1.1
1.2
1.1
·
0.9
1.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.25
$0.31
·
$0.15
$0.19
$0.28
·
$0.32
$0.43
$0.58
$0.96
$1.06
$1.04
·
$1.21
$1.33
Revenue / Share
·
·
·
·
·
·
·
·
$0.35
$0.30
$0.35
$0.39
$0.35
·
$0.26
$0.30
Cash Flow / Share
·
·
·
·
·
·
·
·
·
$-0.18
·
·
$-0.05
·
·
·
Cash / Share
$0.66
$0.74
·
$0.66
$0.78
$0.82
·
$0.81
$0.94
$1.08
$0.64
$0.53
$0.47
·
$0.43
$0.58
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
$-0.43
$-0.47
$-0.60
·
$-0.56
$-0.51
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$58M
$56M
·
$48M
$47M
$47M
·
·
·
·
$50M
$47M
$44M
·
$49M
$51M
Net Income TTM
$-9M
$-9M
·
$-15M
$-17M
$-20M
·
·
·
·
$-15M
$-16M
$-21M
·
$-19M
$-18M
Market Cap
$189M
$154M
·
$81M
$85M
$52M
·
$43M
$46M
$47M
$111M
$174M
$100M
·
$155M
$202M
Enterprise Value
$197M
$158M
·
$90M
$90M
$55M
·
$49M
$47M
$43M
$98M
$165M
$92M
·
·
·
P/E
·
·
·
·
·
·
·
·
·
·
-7.4
-10.7
-4.8
·
-8.0
-11.5
P/S
3.2
2.8
·
1.7
1.8
1.1
·
·
·
·
2.2
3.7
2.3
·
3.2
3.9
P/B
17.7
12.0
·
13.8
11.7
4.9
·
3.9
3.1
2.3
3.3
4.8
2.8
·
3.7
4.4
P / Tangible Book
17.7
12.0
·
13.8
11.7
4.9
·
3.9
3.1
2.3
3.3
4.8
2.8
·
3.7
4.4
P / Cash Flow
·
-270.1
·
·
·
-73.8
·
·
·
-7.4
·
·
-53.0
·
·
·
EV / Revenue
3.4
2.8
·
1.9
1.9
1.2
·
·
·
·
1.9
3.5
2.1
·
·
·
Earnings Yield
·
·
·
·
·
·
·
·
·
·
-13.4%
-9.3%
-20.8%
·
-12.5%
-8.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$53M
$48M
$52M
$45M
$49M
Gross Margin %
62.5%
61.0%
64.5%
65.5%
69.3%
Operating Margin %
-12.2%
-39.2%
-33.0%
-52.9%
-29.8%
Net Income
$-11M
$-23M
$-19M
$-23M
$-15M
Diluted EPS
·
·
$-0.54
$-0.67
$-0.44
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
2.4
2.4
1.2
·
·
Current Ratio
5.0
5.3
5.5
3.6
4.6
Quick Ratio
4.1
4.4
4.5
1.8
3.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-9M
$-19M
$-6M
$-21M
$-11M
Institutional owners (13F)
68 filers
· $99.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders68
Value held$99.4M
New positions10
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
10 (-5 vs prior Q)
10 (+5 vs prior Q)
21 (-3 vs prior Q)
24 (+8 vs prior Q)
+386K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
ACMI Corporation (f/k/a Circon Corporation, “ACMI”), American Cystoscope Makers, Inc. (f/k/a Circon Holdings Corporation, “Holdings”), Fox Paine Capital Fund, L.P. (“FPCF”), Fox Paine & Company, LLC (“Fox Paine”), Fox Paine Capital, LLC (“FPC”)
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
34 insiders
· 10 officers · 17 directors