KRMD Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$41M2017-02-28 → 2025-12-31
EPS$-0.062017-02-28 → 2025-12-31
Free Cash Flow$-470.1K2017-02-28 → 2025-12-31
Net margin-4.0%2017-02-28 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
KRMD
5Y avg
Peer Median
Verdict
P/E (TTM)
-31.75Y avg ≈-36.7
≈-36.7
·
·
P/S (TTM)
3.25Y avg ≈5.5
≈5.5
2.4
Overvalued
P/B (MRQ)
8.15Y avg ≈8.1
≈8.1
3.9
Overvalued
Price / FCF (TTM)
188.45Y avg ≈-150.2
≈-150.2
·
·
Price / Cash Flow (TTM)
105.25Y avg ≈-10.9
≈-10.9
·
·
Price / Tangible Book (MRQ)
8.95Y avg ≈8.4
≈8.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
KRMD
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
62.4%5Y avg ≈59.6%
≈59.6%
57.8%
Top tier
Operating Margin (TTM)
-3.7%5Y avg ≈-26.2%
≈-26.2%
5.1%
In line
EBITDA Margin (TTM)
-1.9%5Y avg ≈-23.8%
≈-23.8%
5.1%
Top tier
Pretax Margin (TTM)
-4.0%5Y avg ≈-14.0%
≈-14.0%
0.17%
Top tier
Net Profit Margin (TTM)
-4.0%5Y avg ≈-24.6%
≈-24.6%
-1.8%
Top tier
ROA (TTM)
-6.8%5Y avg ≈-20.4%
≈-20.4%
-9.5%
In line
ROE (TTM)
-10.5%5Y avg ≈-29.6%
≈-29.6%
-11.6%
Weak
ROIC
-17.6%5Y avg ≈-33.3%
≈-33.3%
-16.4%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
KRMD
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.75Y avg ≈4.3
≈4.3
2.7
In line
Quick Ratio
1.85Y avg ≈3.3
≈3.3
1.7
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
KRMD
5Y avg
Peer Median
Verdict
Revenue YoY
22.2%5Y avg ≈11.7%
≈11.7%
·
·
Revenue CAGR 3Y
13.8%5Y avg ≈10.7%
≈10.7%
·
·
Revenue CAGR 5Y
11.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
KRMD
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.065Y avg ≈$-0.16
≈$-0.16
·
·
Revenue / Share
$0.895Y avg ≈$0.68
≈$0.68
·
·
Cash Flow / Share
$0.015Y avg ≈$-0.06
≈$-0.06
·
·
Cash / Share
$0.195Y avg ≈$0.32
≈$0.32
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
KRMD
5Y avg
Peer Median
Verdict
Asset Turnover
1.55Y avg ≈0.9
≈0.9
1.1
Top tier
Inventory Turnover
4.85Y avg ≈2.9
≈2.9
4.0
Top tier
Receivables Turnover
6.95Y avg ≈7.3
≈7.3
6.0
In line
Revenue / Employee
≈$563.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise63.0%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.01
$-0.02
170.7%
March 31, 2026
May 11, 2026
$-0.02
$-0.02
2.0%
Dec. 31, 2025
$-0.01
$-0.02
50.5%
Sept. 30, 2025
$-0.02
$-0.03
30.1%
June 30, 2025
$0.00
$-0.02
100.0%
March 31, 2025
$-0.02
$-0.03
24.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$41M
$34M
$29M
$28M
$23M
$24M
$23M
$17M
$13M
$12M
$11M
Cost of Revenue
$16M
$12M
$12M
$13M
$10M
$9M
$8M
$7M
$5M
$5M
$5M
Gross Profit
$26M
$21M
$17M
$15M
$14M
$15M
$15M
$11M
$8M
$8M
$7M
R&D Expense
$4M
$5M
$6M
$5M
$2M
$1M
$740.5K
$241.1K
$50.6K
$207.3K
$468.2K
SG&A Expense
$23M
$22M
$20M
$21M
$18M
$12M
$10M
$8M
$7M
$6M
$5M
Operating Expenses
$29M
$28M
$27M
$26M
$21M
$16M
$14M
$10M
$7M
$6M
$6M
Operating Income
$-3M
$-6M
$-10M
$-11M
$-7M
$-1M
$585.7K
$1M
$1M
$1M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$3.4K
$512
Other Non-op
$9.9K
$-16.2K
$561.3K
$145.6K
$13.1K
$42.4K
$80.7K
$28.1K
$2.4K
$-9.2K
$5.6K
Pretax Income
$-3M
$-6M
$-10M
$-11M
$-6M
$1M
$696.4K
$1M
$1M
$1M
$1M
Income Tax
$21.9K
$2.9K
$4M
$-2M
$-2M
$-17.8K
$132.1K
$266.4K
$402.6K
$359.7K
$321.4K
Net Income
$-3M
$-6M
$-14M
$-9M
$-5M
$-1M
$564.3K
$910.6K
$905.0K
$782.9K
$753.1K
EPS (Basic)
$-0.06
$-0.13
$-0.30
$-0.19
$-0.10
$-0.03
$0.01
$0.02
$0.02
$0.02
$0.02
EPS (Diluted)
$-0.06
$-0.13
$-0.30
$-0.19
$-0.10
$-0.03
$0.01
$0.02
$0.02
$0.02
$0.02
Shares (Basic)
46,187,077
45,802,701
45,601,346
45,002,074
44,385,032
41,929,736
38,778,074
38,128,260
37,897,632
37,988,954
37,634,064
Shares (Diluted)
46,187,077
45,802,701
45,601,346
45,002,074
44,385,032
41,929,736
39,061,310
38,921,622
38,445,482
37,988,954
37,634,064
EBITDA
$-2M
$-6M
$-9M
$-10M
$-7M
$-836.2K
$925.9K
$1M
·
$1M
$1M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$9M
$10M
$11M
$17M
$25M
$27M
$6M
$4M
$4M
$4M
$3M
Receivables
$6M
$6M
$4M
$4M
$4M
$3M
$3M
$1M
$2M
$1M
$2M
Inventory
$4M
$3M
$3M
$6M
$6M
$7M
$2M
$2M
$2M
$1M
$1M
Prepaid Expense
$908.5K
$749.9K
$1M
$1M
$2M
$807.8K
$387.4K
$246.6K
$170.7K
$265.1K
$240.7K
Current Assets
$20M
$19M
$20M
$30M
$37M
$38M
$12M
$9M
$8M
$7M
$6M
PP&E (Net)
$4M
$4M
$4M
$4M
$1M
$1M
$611.8K
$858.8K
$836.3K
$996.8K
$1M
PP&E (Gross)
$9M
$8M
$7M
$7M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
Accum. Depreciation
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$915.5K
Intangibles
$684.8K
$730.3K
$754.4K
$787.2K
$808.8K
$843.6K
$807.1K
$632.2K
$483.8K
$247.7K
$180.6K
Other Non-current Assets
$99.0K
$99.0K
$99.0K
$102.6K
$19.8K
$19.8K
$19.6K
$19.6K
$31.6K
$31.1K
$31.1K
Total Assets
$28M
$27M
$28M
$42M
$41M
$40M
$14M
$11M
$9M
$8M
$7M
Accounts Payable
$2M
$2M
$975.2K
$2M
$1M
$624.9K
$572.7K
$453.5K
$454.4K
$307.8K
$243.2K
Accrued Liabilities
$5M
$4M
$2M
$3M
$3M
$3M
$1M
$688.6K
$658.1K
$499.4K
$304.0K
Short-term Debt
·
$271.2K
$314.3K
$433.3K
$508.6K
·
·
·
·
·
·
Current Liabilities
$8M
$7M
$4M
$7M
$5M
$4M
$2M
$2M
$2M
$1M
$691.7K
Capital Leases
$3M
$3M
$3M
$4M
·
$95.6K
$236.8K
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
$21.7K
$123.1K
$248.6K
Total Liabilities
$11M
$10M
$8M
$11M
$5M
$4M
$3M
$2M
$2M
$1M
$1M
Total Debt
·
$271.2K
$314.3K
$433.3K
$508.6K
·
·
·
·
·
·
Common Stock
$497.9K
$493.8K
$490.9K
$488.6K
$480.4K
$466.8K
$422.4K
$409.3K
$407.3K
$404.9K
$403.5K
Retained Earnings
$-32M
$-29M
$-23M
$-10M
$-910.1K
$4M
$5M
$4M
$3M
$3M
$2M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$344.2K
$344.2K
$344.2K
$246.9K
$166.3K
Stockholders' Equity
$17M
$17M
$20M
$31M
$37M
$36M
$11M
$9M
$8M
$7M
$6M
Liabilities + Equity
$28M
$27M
$28M
$42M
$41M
$40M
$14M
$11M
$9M
$8M
$7M
Shares Outstanding
46,370,432
45,957,115
45,669,362
45,441,389
44,623,660
43,259,617
39,502,557
38,195,680
37,994,298
37,966,501
38,006,667
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$810.5K
$888.5K
$870.4K
$587.1K
$463.1K
$418.6K
$340.2K
$309.3K
$257.3K
$271.6K
$283.9K
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$2M
$1M
$366.1K
$108.1K
$114.6K
·
Deferred Tax
·
·
$-4M
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
$41.9K
·
·
·
·
·
Other Non-cash
$-423.7K
$2M
$5M
$-410.0K
$-3M
$-2M
$-2M
$-106.3K
·
$745.8K
$-290.6K
Operating Cash Flow
$462.4K
$-319.7K
$-5M
$-5M
$-4M
$-743.3K
$320.6K
$1M
$899.9K
$2M
$826.1K
CapEx
$932.5K
$1M
$782.9K
$3M
$346.2K
$920.6K
$201.2K
$297.0K
$137.8K
$121.8K
$591.4K
Investing Cash Flow
$-949.8K
$-1M
$-814.6K
$-3M
$-366.2K
$-1M
$1M
$-2M
$-219.3K
·
$-745.0K
Stock Issued
·
·
·
$406.6K
$1M
$27M
$508.9K
$51.2K
·
·
·
Stock Repurchased
·
·
·
·
·
·
$2.8K
·
·
·
$24.3K
Net Stock Activity
·
·
·
$406.6K
$1M
$27M
$508.9K
$51.2K
·
·
$-24.3K
Financing Cash Flow
$-221.3K
$-248.5K
$-218.9K
$279.5K
$3M
$23M
$501.3K
$14.4K
$-19.4K
·
$248.7K
Net Change in Cash
$-708.7K
$-2M
$-6M
$-8M
$-2M
$21M
$2M
$-235.7K
$661.3K
$2M
$329.8K
Taxes Paid
$14.8K
·
$3.2K
·
$1.9K
$322.0K
$130.9K
$378.0K
·
·
·
Free Cash Flow
$-470.1K
$-2M
$-6M
$-8M
$-5M
$-2M
$119.4K
$1M
·
$2M
$234.7K
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
$234.3K
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
62.3%
63.4%
58.6%
55.1%
58.6%
61.8%
64.1%
62.3%
·
62.1%
59.5%
Operating Margin
-7.2%
-19.2%
-36.0%
-38.6%
-29.9%
-5.2%
2.5%
6.7%
·
9.7%
10.2%
Net Margin
-6.4%
-18.0%
-48.2%
-31.1%
-19.4%
-5.0%
2.4%
5.2%
·
6.4%
6.7%
Pretax Margin
-6.4%
-18.0%
-34.3%
-38.3%
27.1%
-4.9%
3.0%
6.8%
·
9.3%
9.6%
EBITDA Margin
-5.3%
-16.5%
-33.0%
-36.5%
-28.0%
-3.5%
4.0%
8.5%
·
11.9%
12.7%
ROA
-9.5%
-21.8%
-38.8%
-20.7%
-11.2%
-4.5%
4.6%
9.2%
·
10.0%
11.2%
ROE
-15.7%
-35.1%
-57.5%
-27.1%
-12.4%
-3.2%
5.1%
10.9%
·
11.7%
13.1%
ROIC
-17.6%
-37.8%
-69.9%
-27.5%
-13.6%
-3.5%
4.2%
10.1%
·
11.4%
12.8%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.4
2.7
4.5
4.3
7.8
10.2
4.9
5.7
·
6.4
8.5
Quick Ratio
1.8
2.1
3.5
3.0
6.0
8.2
3.8
3.3
·
5.0
6.0
Debt / Equity
·
0.0
0.0
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
346.2
2241.0
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.2
0.8
0.7
0.6
0.9
1.9
1.8
·
1.6
1.7
Inventory Turnover
4.8
3.9
2.4
2.0
1.5
2.0
3.7
3.5
·
4.1
4.5
Receivables Turnover
6.9
6.9
7.5
7.8
7.6
8.3
9.9
10.6
·
8.2
6.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.37
$0.37
$0.45
$0.69
$0.82
$0.84
$0.28
$0.23
·
$0.19
$0.17
Revenue / Share
$0.89
$0.73
$0.63
$0.62
$0.53
$0.58
$0.59
$0.45
·
$0.32
$0.30
Cash Flow / Share
$0.01
$-0.01
$-0.11
$-0.12
$-0.10
$-0.02
$0.01
$0.04
·
$0.05
$0.02
Cash / Share
$0.19
$0.21
$0.25
$0.38
$0.57
$0.63
$0.15
$0.10
·
$0.11
$0.07
EPS (TTM)
$-0.06
$-0.13
$-0.30
$-0.19
$-0.10
$-0.03
$0.01
$0.02
·
$0.02
$0.02
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
22.2%
18.0%
2.2%
18.8%
-2.8%
·
·
·
·
·
·
Revenue CAGR 3Y
13.8%
12.7%
5.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.2%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$41M
$34M
$29M
$28M
$23M
$24M
$23M
$17M
·
$12M
$11M
Net Income TTM
$-3M
$-6M
$-14M
$-9M
$-5M
$-1M
$564.3K
$910.6K
·
$782.9K
$753.1K
Market Cap
$269M
$177M
$112M
$162M
$134M
$260M
$258M
$63M
·
$22M
$15M
Enterprise Value
·
$168M
$101M
$145M
$109M
·
·
·
·
·
·
P/E
-96.8
-29.6
-8.2
-18.8
-30.0
-200.7
653.0
82.5
·
28.5
20.0
P/S
6.6
5.3
3.9
5.8
5.7
10.8
11.1
3.6
·
1.8
1.4
P/B
15.8
10.5
5.5
5.2
3.7
7.2
23.0
7.0
·
3.0
2.4
P / Tangible Book
16.5
11.0
5.7
5.3
3.8
7.4
·
·
·
·
·
P / Cash Flow
582.6
-553.4
-22.9
-30.0
-31.0
-350.3
804.5
42.6
·
11.3
18.4
P / FCF
-573.1
-109.4
-19.8
-19.9
-28.7
-156.5
2159.6
53.3
·
12.1
64.8
EV / EBITDA
·
-30.2
-10.7
-14.2
-16.6
·
·
·
·
·
·
EV / FCF
·
-103.7
-17.8
-17.8
-23.4
·
·
·
·
·
·
EV / Revenue
·
5.0
3.5
5.2
4.6
·
·
·
·
·
·
Earnings Yield
-1.0%
-3.4%
-12.2%
-5.3%
-3.3%
-0.50%
0.15%
1.2%
·
3.5%
5.0%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$12M
$11M
$10M
$10M
$10M
$9M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
Cost of Revenue
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
R&D Expense
$1M
$1M
$1M
$933.1K
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$862.1K
SG&A Expense
$6M
$7M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Operating Expenses
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$6M
Operating Income
$627.0K
$-864.9K
$-547.1K
$-867.7K
$-312.7K
$-1M
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$-3M
$-3M
$-3M
$-2M
Other Non-op
$-368.7K
$57.8K
$-145.4K
$3.2K
$123.1K
$78.8K
$-380.3K
·
$214.0K
$37.2K
$169.2K
$135.4K
$131.2K
$125.5K
$101.0K
$42.5K
Pretax Income
$258.2K
$-807.1K
$-482.2K
$-778.1K
$-189.5K
$-1M
$-2M
$-2M
$-988.7K
$-2M
$-2M
$-2M
$-3M
$-3M
$-2M
$-1M
Income Tax
$5.8K
·
$4.7K
$-150
$17.4K
·
·
·
·
·
$5M
$-300.2K
$-600.0K
$-577.4K
$-434.7K
$-271.5K
Net Income
$252.4K
$-807.1K
$-486.9K
$-778.0K
$-206.9K
$-1M
$-2M
$-2M
$-988.7K
$-2M
$-7M
$-1M
$-2M
$-2M
$-2M
$-1M
EPS (Basic)
$0.01
$-0.02
·
·
$0.00
$-0.03
$-0.12
$-0.03
$-0.02
$0.04
$-0.17
$-0.03
$-0.05
$-0.05
$-0.03
$-0.03
EPS (Diluted)
$0.01
$-0.02
$-0.11
$0.02
$0.00
$-0.03
$-0.22
$0.03
$0.02
$0.04
$-0.17
$-0.03
$-0.05
$-0.05
$-0.03
$-0.03
Shares (Basic)
46,083,893
46,364,905
·
·
46,193,709
45,981,826
·
45,851,019
45,811,373
45,712,224
·
45,639,081
45,606,603
45,487,593
·
45,038,181
Shares (Diluted)
49,509,437
46,364,905
·
46,238,819
46,193,709
45,981,826
·
45,851,019
45,811,373
45,712,224
·
45,639,081
45,606,603
45,487,593
·
45,038,181
EBITDA
$837.0K
$-667.4K
·
$-663.2K
$-103.2K
$-1M
·
$-1M
$-974.2K
$-2M
·
$-2M
$-3M
$-3M
·
$-1M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$9M
$9M
$8M
$8M
$9M
$10M
$9M
$10M
$11M
$11M
$11M
$12M
$12M
$17M
$16M
Receivables
$5M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
Inventory
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$5M
$5M
$7M
$6M
$7M
Prepaid Expense
$622.7K
$1M
$908.5K
$1M
$486.5K
$714.0K
$749.9K
$955.2K
$472.9K
$830.4K
$1M
$1M
$772.9K
$1M
$1M
$2M
Current Assets
$20M
$21M
$20M
$19M
$18M
$19M
$19M
$19M
$19M
$19M
$20M
$22M
$23M
$25M
$30M
$31M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
PP&E (Gross)
$8M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$6M
Accum. Depreciation
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
Intangibles
$2M
$711.2K
$684.8K
$681.6K
$699.0K
$716.3K
$730.3K
$746.3K
$745.1K
$737.9K
$754.4K
$758.4K
$772.5K
$782.5K
$787.2K
$798.5K
Other Non-current Assets
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$99.0K
$102.6K
$88.8K
Total Assets
$28M
$29M
$28M
$27M
$26M
$27M
$27M
$27M
$27M
$28M
$28M
$35M
$36M
$38M
$42M
$43M
Accounts Payable
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$975.2K
$945.6K
$2M
$2M
$2M
$1M
Accrued Liabilities
$3M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
$1M
$2M
$1M
$1M
$2M
$3M
$3M
Short-term Debt
·
·
·
$334.9K
·
$137.2K
$271.2K
$402.0K
·
$159.0K
$314.3K
$466.0K
·
$218.4K
$433.3K
$644.7K
Current Liabilities
$7M
$9M
$8M
$8M
$6M
$8M
$7M
$6M
$5M
$5M
$4M
$4M
$4M
$5M
$7M
$6M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
Total Liabilities
$10M
$12M
$11M
$11M
$9M
$11M
$10M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$11M
$10M
Total Debt
·
·
·
$334.9K
·
$137.2K
·
$402.0K
·
$159.0K
·
$466.0K
·
$218.4K
·
$644.7K
Common Stock
$501.7K
$499.3K
$497.9K
$497.1K
$496.6K
$495.6K
$493.8K
$492.8K
$492.4K
$491.4K
$490.9K
$490.6K
$490.3K
$489.6K
$488.6K
$486.6K
Retained Earnings
$-33M
$-33M
$-32M
$-32M
$-31M
$-31M
$-29M
$-28M
$-26M
$-25M
$-23M
$-16M
$-14M
$-12M
$-10M
$-8M
Treasury Stock
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stockholders' Equity
$18M
$17M
$17M
$16M
$17M
$16M
$17M
$18M
$19M
$19M
$20M
$27M
$28M
$30M
$31M
$32M
Liabilities + Equity
$28M
$29M
$28M
$27M
$26M
$27M
$27M
$27M
$27M
$28M
$28M
$35M
$36M
$38M
$42M
$43M
Shares Outstanding
46,148,690
46,133,000
46,370,432
46,293,192
46,234,957
46,140,996
45,957,115
45,837,304
45,819,286
45,723,087
45,669,362
45,639,081
45,613,150
45,540,264
45,441,389
45,236,521
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$210.0K
$197.5K
$179.2K
$204.5K
$209.5K
$217.4K
$211.5K
$227.8K
$217.9K
$231.4K
$228.3K
$216.0K
$212.9K
$213.1K
$187.7K
$164.3K
Stock-based Comp
$457.8K
$681.5K
$972.8K
$627.4K
$415.7K
$697.6K
$699.8K
$609.7K
$614.7K
$699.7K
$389.3K
$697.7K
$800.7K
$881.2K
$718.3K
$781.9K
Deferred Tax
·
·
·
$-150
$17.4K
$0
·
$0
$0
$0
$-5M
$300.2K
$600.0K
$600.0K
·
$300.0K
Other Non-cash
·
$-57.3K
·
·
·
$13.8K
·
·
·
$658.1K
·
·
·
$-3M
·
·
Operating Cash Flow
$216.1K
$14.7K
$1M
$65.5K
$-460.3K
$-237.5K
$939.6K
$-923.9K
$11.3K
$-346.7K
$1M
$-1M
$-153.9K
$-5M
$1M
$-2M
CapEx
$107.9K
$46.2K
$407.8K
$52.5K
$28.8K
$443.4K
$-43.6K
$1M
$124.3K
$133.1K
$196.1K
$211.7K
$102.6K
$272.6K
$219.4K
$626.4K
Investing Cash Flow
$-577.4K
$-89.9K
$-421.7K
$-52.5K
$-28.8K
$-446.8K
$50.7K
$-1M
$-148.5K
$-133.1K
$-208.4K
$-213.7K
$-108.7K
$-283.8K
$-223.9K
$-648.9K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$92.6K
·
Financing Cash Flow
$-118.8K
$-29.2K
$-264.9K
$396.3K
$-192.0K
$-160.8K
$-215.7K
$374.5K
$-225.2K
$-182.1K
$-178.4K
$441.3K
$-242.8K
$-239.0K
$-145.6K
$940.3K
Net Change in Cash
$-480.1K
$-104.4K
$408.2K
$409.3K
$-681.1K
$-845.1K
$774.6K
$-2M
$-362.3K
$-661.9K
$710.1K
$-947.2K
$-505.5K
$-5M
$967.0K
$-2M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
$0
$0
·
·
·
·
Free Cash Flow
·
$-31.5K
·
·
·
$-680.9K
·
·
·
$-479.8K
·
·
·
$-5M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
65.1%
61.5%
·
60.2%
63.5%
62.7%
·
63.4%
65.0%
62.3%
·
62.0%
56.1%
56.1%
·
55.7%
Operating Margin
5.2%
-7.3%
·
-8.3%
-3.1%
-12.9%
·
-20.8%
-14.1%
-23.9%
·
-25.6%
-46.5%
-41.3%
·
-19.7%
Net Margin
2.1%
-6.9%
·
-7.5%
-2.0%
-12.1%
·
-19.3%
-11.7%
-23.6%
·
-19.5%
-36.0%
-32.6%
·
-15.8%
Pretax Margin
2.1%
-6.9%
·
-7.5%
-1.9%
-12.1%
·
-19.3%
-11.7%
-23.6%
·
-23.8%
-44.6%
-40.4%
·
-19.3%
EBITDA Margin
7.0%
-5.7%
·
-6.4%
-1.0%
-10.7%
·
-18.0%
-11.6%
-21.1%
·
-22.5%
-43.4%
-38.5%
·
-17.6%
ROA
0.94%
-2.9%
·
-2.9%
-0.78%
-4.3%
·
-5.0%
-3.1%
-5.9%
·
-3.5%
-6.4%
-5.9%
·
-2.9%
ROE
1.5%
-4.9%
·
-4.5%
-1.2%
-6.6%
·
-7.0%
-4.2%
-7.9%
·
-4.6%
-8.2%
-7.5%
·
-3.5%
ROIC
3.4%
·
·
-5.2%
-2.1%
·
·
·
·
·
·
-5.3%
-9.2%
-8.2%
·
-3.8%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
2.3
·
2.5
2.9
2.4
·
3.0
3.8
4.0
·
5.1
5.5
5.6
·
5.0
Quick Ratio
1.9
1.7
·
1.8
2.1
1.9
·
2.2
3.2
3.1
·
3.5
3.8
3.6
·
3.5
Debt / Equity
·
·
·
0.0
·
0.0
·
0.0
·
0.0
·
0.0
·
0.0
·
0.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.0
1.2
·
1.0
1.1
1.1
·
0.7
0.8
0.6
·
0.5
0.5
0.5
·
0.5
Receivables Turnover
2.4
2.0
·
2.0
1.9
1.9
·
1.8
1.8
1.9
·
1.5
1.8
2.0
·
1.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.39
$0.37
·
$0.36
$0.36
$0.35
·
$0.39
$0.41
$0.42
·
$0.60
$0.62
$0.65
·
$0.72
Revenue / Share
$0.24
$0.25
·
$0.23
$0.22
$0.21
·
$0.18
$0.18
$0.18
·
$0.15
$0.15
$0.16
·
$0.17
Cash Flow / Share
·
$0.00
·
·
·
$-0.01
·
·
·
$-0.01
·
·
·
$-0.10
·
·
Cash / Share
$0.18
$0.19
·
$0.18
$0.17
$0.19
·
$0.19
$0.23
$0.24
·
$0.24
$0.26
$0.27
·
$0.36
EPS (TTM)
$-0.10
$-0.11
·
$-0.23
$-0.22
$-0.20
·
$-0.08
$-0.14
$-0.21
·
$-0.16
$-0.16
$-0.18
·
$-0.18
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$45M
$43M
·
$39M
$37M
$35M
·
$32M
$31M
$29M
·
$29M
$29M
$29M
·
$27M
Net Income TTM
$-2M
$-2M
·
$-4M
$-5M
$-5M
·
$-12M
$-12M
$-13M
·
$-8M
$-8M
$-9M
·
$-8M
Market Cap
$194M
$199M
·
$177M
$166M
$117M
·
$125M
$121M
$108M
·
$123M
$157M
$192M
·
$101M
Enterprise Value
·
·
·
$169M
·
$109M
·
$117M
·
$97M
·
$113M
·
$180M
·
$85M
P/E
-42.0
-39.3
·
-16.7
-16.3
-12.7
·
-34.1
-18.9
-11.2
·
-16.9
-21.6
-23.4
·
-12.4
P/S
4.3
4.6
·
4.5
4.5
3.3
·
3.9
3.9
3.7
·
4.3
5.3
6.6
·
3.7
P/B
10.7
11.8
·
10.8
10.0
7.2
·
7.1
6.5
5.6
·
4.5
5.6
6.4
·
3.1
P / Tangible Book
11.8
12.3
·
11.2
10.5
7.5
·
7.4
6.8
5.9
·
4.6
5.8
6.6
·
3.2
P / Cash Flow
·
13591.7
·
·
·
-493.5
·
·
·
-311.2
·
·
·
-41.2
·
·
EV / Revenue
·
·
·
4.3
·
3.1
·
3.6
·
3.3
·
3.9
·
6.2
·
3.1
Earnings Yield
-2.4%
-2.5%
·
-6.0%
-6.2%
-7.9%
·
-2.9%
-5.3%
-8.9%
·
-5.9%
-4.6%
-4.3%
·
-8.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$41M
$34M
$29M
$28M
$23M
Gross Margin %
62.3%
63.4%
58.6%
55.1%
58.6%
Operating Margin %
-7.2%
-19.2%
-36.0%
-38.6%
-29.9%
Net Income
$-3M
$-6M
$-14M
$-9M
$-5M
Diluted EPS
$-0.06
$-0.13
$-0.30
$-0.19
$-0.10
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.0
0.0
0.0
0.0
Current Ratio
2.4
2.7
4.5
4.3
7.8
Quick Ratio
1.8
2.1
3.5
3.0
6.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-470.1K
$-2M
$-6M
$-8M
$-5M
Institutional owners (13F)
87 filers
· $94.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders87
Value held$94.6M
New positions11
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
11 (-8 vs prior Q)
17 (+8 vs prior Q)
31 (0 vs prior Q)
24 (+1 vs prior Q)
-926K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
31 insiders
· 12 officers · 17 directors