Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 24, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2027
Sep 9, 2026
$0.58
—
—
Dec. 31, 2026
$1.14
—
—
Sept. 30, 2026
$0.28
—
—
June 30, 2026
Jun 23, 2026
$0.91
—
—
March 31, 2026
$1.10
—
—
Dec. 31, 2025
$1.95
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$282M
$240M
$204M
$219M
$169M
$147M
$148M
$147M
$158M
$139M
$129M
$119M
Cost of Revenue
$202M
$172M
$152M
$184M
$145M
$123M
$124M
$121M
$126M
$112M
$105M
$97M
Gross Profit
$80M
$69M
$52M
$36M
$24M
$24M
$23M
$25M
$32M
$27M
$24M
$22M
R&D Expense
$898.0K
$919.0K
$920.0K
$1M
$990.0K
$1M
$2M
$2M
$2M
$1M
$1M
$936.0K
Operating Expenses
$64M
$51M
$34M
$30M
$27M
$25M
$26M
$23M
$22M
$20M
$18M
$17M
Operating Income
$17M
$18M
$18M
$5M
$-3M
$-1M
$-2M
$2M
$10M
$7M
$6M
$5M
Interest Expense
·
·
$2M
$2M
$632.0K
$389.0K
$493.0K
$367.0K
$299.0K
$292.0K
$306.0K
$325.0K
Pretax Income
$14M
$15M
$13M
$4M
$-2M
$-3M
$-3M
$2M
$10M
$7M
$6M
$5M
Income Tax
$3M
$3M
$-6M
$3M
$4M
$990.0K
$2M
$446.0K
$4M
$2M
$2M
$2M
Net Income
$10M
$11M
$19M
$738.0K
$-6M
$-4M
$-5M
$2M
$5M
$5M
$4M
$4M
EPS (Basic)
$3.36
$3.98
$6.51
$0.26
$-2.20
$-1.33
$-1.70
$0.56
$1.94
$1.67
$1.43
$1.34
EPS (Diluted)
$3.22
$3.83
$6.38
$0.25
$-2.20
$-1.33
$-1.70
$0.55
$1.90
$1.66
$1.42
$1.33
Shares (Basic)
2,863,000
2,862,000
2,879,000
2,824,000
2,786,000
2,760,000
2,750,000
2,742,000
2,720,000
2,705,000
2,667,000
2,626,000
Shares (Diluted)
2,983,000
2,979,000
2,938,000
2,902,000
2,786,000
2,760,000
2,750,000
2,794,000
2,777,000
2,726,000
2,687,000
2,658,000
EBITDA
$23M
$23M
$18M
$5M
$-3M
$-1M
$-2M
$2M
$9M
$7M
$6M
$5M
Balance Sheet29
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$10M
$15M
$23M
$8M
$4M
$5M
$4M
$11M
$10M
$13M
$5M
$3M
Receivables
$59M
$62M
$45M
$46M
$41M
$33M
$28M
$33M
$33M
$30M
$28M
$29M
Inventory
$31M
$33M
$21M
$22M
$24M
$17M
$15M
$17M
$19M
$15M
$16M
$13M
Prepaid Expense
$5M
$6M
$5M
$6M
$6M
$4M
$3M
$4M
$2M
$1M
$707.0K
$735.0K
Current Assets
$105M
$118M
$97M
$88M
$92M
$60M
$54M
$65M
$64M
$60M
$51M
$49M
PP&E (Net)
$22M
$23M
$18M
$16M
$15M
$16M
$16M
$16M
$15M
$14M
$14M
$15M
PP&E (Gross)
$74M
$72M
$64M
$61M
$60M
$59M
$58M
$57M
$55M
$52M
$50M
$48M
Accum. Depreciation
$52M
$49M
$47M
$45M
$45M
$43M
$42M
$40M
$40M
$38M
$36M
$34M
Goodwill
$12M
$12M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$16M
$18M
$0
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Total Assets
$178M
$195M
$135M
$119M
$119M
$89M
$84M
$87M
$85M
$81M
$72M
$69M
Accounts Payable
$22M
$27M
$23M
$24M
$27M
$17M
$13M
$15M
$15M
$12M
$12M
$11M
Accrued Liabilities
·
·
·
·
·
·
·
$2M
·
·
·
·
Short-term Debt
$74.0K
$986.0K
$3M
$4M
$2M
$7M
$5M
·
·
·
·
·
Current Liabilities
$48M
$54M
$41M
$40M
$42M
$34M
$27M
$33M
$28M
$27M
$21M
$21M
Capital Leases
$6M
$9M
$5M
$7M
$6M
$8M
$8M
$132.0K
·
·
·
·
Deferred Tax
$913.0K
$1M
$1M
$943.0K
$428.0K
$307.0K
$401.0K
$0
·
·
·
·
Other Non-current Liabilities
$290.0K
$364.0K
$462.0K
$455.0K
$531.0K
$806.0K
$569.0K
$680.0K
$546.0K
·
·
·
Total Liabilities
$101M
$128M
$79M
$80M
$83M
$48M
$45M
$40M
$37M
$38M
$34M
$34M
Long-term Debt
$20M
$38M
·
·
·
·
$0
$97.0K
$1M
$2M
$3M
$4M
Total Debt
$20M
$39M
$3M
$4M
$2M
$7M
$0
$1M
$1M
$918.0K
$421.0K
$421.0K
Common Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Retained Earnings
$69M
$59M
$48M
$29M
$28M
$34M
$38M
$44M
$44M
$40M
$37M
$34M
Treasury Stock
$4M
$4M
$2M
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
AOCI
$-5M
$-4M
$-3M
$-3M
$-4M
$-4M
$-10M
$-6M
$-6M
$-6M
$-8M
$-8M
Stockholders' Equity
$75M
$64M
$55M
$37M
$36M
$41M
$38M
$47M
$48M
$43M
$38M
$35M
Liabilities + Equity
$178M
$195M
$135M
$119M
$119M
$89M
$84M
$87M
$85M
$81M
$72M
$69M
Shares Outstanding
2,866,000
2,839,000
2,839,000
2,830,000
2,790,000
2,763,000
2,751,000
2,747,000
2,733,000
2,712,000
2,685,000
2,630,000
Cash Flow17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$6M
$5M
$3M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$2M
$1M
$1M
$886.0K
$729.0K
$634.0K
$251.0K
$197.0K
$355.0K
$199.0K
$192.0K
·
Deferred Tax
$-20.0K
$-2M
$-11M
$515.0K
$121.0K
$242.0K
$2M
$27.0K
$717.0K
$-352.0K
$-351.0K
$-513.0K
Other Non-cash
$628.0K
$-619.0K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$19M
$15M
$20M
$-4M
$-8M
$912.0K
$4M
$2M
$3M
$12M
$7M
$2M
CapEx
$4M
$2M
$4M
$4M
$2M
$2M
$2M
$4M
$3M
$3M
$2M
$3M
Investing Cash Flow
$-4M
$-31M
$-4M
$-4M
$-2M
$-2M
$-2M
$-4M
$-3M
$-2M
$-1M
·
Debt Issued
·
·
$202.0K
$0
$377.0K
$0
·
·
·
·
·
·
Net Debt Issued
·
·
$114.0K
$-121.0K
$377.0K
$-19.0K
$-1M
$-1M
$-918.0K
$-421.0K
$-422.0K
$-421.0K
Stock Repurchased
$0
$2M
$2M
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$0
$-2M
$-2M
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
$0
$1M
$2M
$2M
$2M
$1M
$1M
Financing Cash Flow
$-19M
$7M
$-3M
$15M
$11M
$2M
$-7M
$2M
$-2M
$-2M
$-3M
·
Net Change in Cash
$-6M
$-9M
$12M
$7M
$1M
$516.0K
$-6M
$198.0K
$-3M
$7M
$2M
$-3M
Taxes Paid
$4M
$4M
$6M
$3M
$1M
$-2M
$188.0K
$2M
$3M
$3M
$2M
$2M
Free Cash Flow
$15M
$13M
$15M
$-8M
$-10M
$-1M
$2M
$-2M
$-212.0K
$9M
$5M
$-277.0K
Levered FCF
·
·
$13M
$-8M
$-11M
$-2M
$900.6K
$-2M
$-381.2K
$9M
$5M
$-496.7K
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
28.5%
28.6%
25.6%
16.2%
14.3%
16.3%
15.9%
17.3%
20.3%
19.2%
18.4%
18.3%
Operating Margin
5.9%
7.4%
9.0%
2.4%
-1.5%
-0.89%
-1.6%
1.4%
5.8%
4.7%
4.4%
4.4%
Net Margin
3.4%
4.7%
9.2%
0.34%
-3.6%
-2.5%
-3.2%
1.0%
3.3%
3.3%
3.0%
3.0%
Pretax Margin
4.9%
6.2%
6.4%
2.1%
-1.5%
-1.8%
-1.9%
1.5%
6.0%
4.9%
4.5%
4.5%
EBITDA Margin
8.2%
9.4%
9.0%
2.4%
-1.5%
-0.89%
-1.6%
1.4%
5.8%
4.7%
4.4%
4.4%
ROA
5.2%
5.9%
14.8%
0.62%
-5.9%
-4.2%
-5.5%
1.8%
6.3%
5.9%
5.4%
5.3%
ROE
13.3%
18.2%
38.0%
2.0%
-17.1%
-9.3%
-11.6%
3.2%
11.1%
11.1%
10.4%
10.1%
ROIC
13.4%
13.5%
45.9%
4.0%
-16.9%
-3.8%
-9.8%
3.5%
10.7%
10.2%
10.0%
10.0%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
2.2
2.4
2.2
2.2
1.8
2.0
2.0
2.3
2.2
2.4
2.3
Quick Ratio
1.4
1.4
1.7
1.4
1.1
1.1
1.2
1.3
1.5
1.6
1.6
1.5
Debt / Equity
0.3
0.6
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
LT Debt / Equity
0.2
0.5
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
10.2
3.1
-4.1
-3.4
-4.8
5.8
30.4
22.4
18.6
16.1
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.3
1.6
1.8
1.6
1.7
1.7
1.7
1.9
1.8
1.8
1.8
Inventory Turnover
6.4
6.4
7.1
8.1
7.2
7.8
7.6
6.8
7.7
7.3
7.4
7.9
Receivables Turnover
4.7
4.5
4.5
5.0
4.6
4.7
4.8
4.4
5.1
4.8
4.5
4.5
Per Share6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$26.07
$22.70
$19.29
$13.22
$12.79
$14.93
$13.96
$17.15
$17.22
$15.81
$14.24
$13.26
Revenue / Share
$94.54
$80.72
$69.35
$75.64
$60.61
$53.43
$53.65
$52.45
$56.91
$50.83
$47.87
$44.71
Cash Flow / Share
$6.25
$4.96
$6.66
$-1.31
$-2.83
$0.33
$1.51
$0.89
$1.15
$4.28
$2.71
$0.86
Cash / Share
$3.47
$5.26
$8.20
$2.85
$1.59
$1.88
$1.59
$3.88
$3.56
$4.61
$1.94
$1.16
Dividend Paid / Share
·
·
·
·
·
·
$0.38
$0.74
$0.66
$0.58
$0.51
$0.47
EPS (TTM)
$3.22
$3.83
$6.38
$0.25
$-2.20
$-1.33
$-1.70
$0.55
$1.90
$1.66
$1.42
$1.33
Growth Rates7
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
17.3%
18.0%
-7.2%
30.0%
14.5%
-0.05%
·
·
·
·
·
·
Revenue CAGR 3Y
8.7%
12.5%
11.4%
14.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.8%
10.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-15.9%
-40.0%
2452.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
134.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-15.7%
-39.2%
2441.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
135.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$282M
$240M
$204M
$219M
$169M
$147M
$148M
$147M
$158M
$139M
$129M
$119M
Net Income TTM
$10M
$11M
$19M
$738.0K
$-6M
$-4M
$-5M
$2M
$5M
$5M
$4M
$4M
Market Cap
$106M
$90M
$101M
$46M
$40M
$33M
$28M
$62M
$96M
$62M
$45M
$42M
Enterprise Value
$116M
$114M
$81M
$41M
$37M
$35M
$24M
$53M
$87M
$51M
$40M
$39M
P/E
11.5
8.3
5.6
65.0
-6.5
-9.0
-6.0
41.1
18.4
13.8
11.8
11.9
P/S
0.4
0.4
0.5
0.2
0.2
0.2
0.2
0.4
0.6
0.4
0.3
0.3
P/B
1.4
1.4
1.9
1.2
1.1
0.8
0.7
1.3
2.0
1.4
1.2
1.2
P / Tangible Book
2.3
2.6
1.9
1.2
1.1
0.8
0.7
·
·
·
·
·
P / Cash Flow
5.7
6.1
5.2
-12.1
-5.0
36.4
6.8
25.0
30.0
5.3
6.2
18.1
P / FCF
7.2
7.1
6.7
-5.8
-4.1
-22.3
16.6
-36.1
-450.6
6.9
8.8
-150.0
EV / EBITDA
5.1
5.0
4.4
7.7
-14.2
-26.4
-10.1
24.9
9.6
7.7
7.0
7.4
EV / FCF
7.9
9.0
5.3
-5.2
-3.8
-23.4
14.0
-30.6
-410.2
5.6
7.9
-140.5
EV / Revenue
0.4
0.5
0.4
0.2
0.2
0.2
0.2
0.4
0.6
0.4
0.3
0.3
Dividend Yield
·
·
·
·
·
0.00%
3.7%
3.3%
1.9%
2.5%
3.0%
3.0%
Earnings Yield
8.7%
12.1%
17.9%
1.5%
-15.4%
-11.1%
-16.6%
2.4%
5.4%
7.2%
8.5%
8.4%
Payout Ratio
·
·
·
·
·
0.00%
-22.3%
132.8%
34.6%
34.8%
35.8%
35.0%
Annual Payout
·
·
·
·
·
$0
$1M
$2M
$2M
$2M
$1M
$1M
Income Statement14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$66M
$71M
$69M
$70M
$71M
$77M
$67M
$48M
$48M
$57M
$47M
$50M
$50M
$54M
$61M
$55M
Cost of Revenue
$47M
$50M
$51M
$50M
$50M
$53M
$49M
$34M
$36M
$42M
$35M
$37M
$38M
$44M
$50M
$46M
Gross Profit
$20M
$21M
$19M
$20M
$21M
$24M
$18M
$14M
$12M
$15M
$12M
$13M
$12M
$10M
$10M
$9M
Operating Expenses
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$10M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
Operating Income
$3M
$5M
$3M
$4M
$5M
$8M
$2M
$4M
$3M
$6M
$4M
$5M
$4M
$3M
$2M
$755.0K
Interest Expense
·
·
·
·
$1M
·
$1M
$442.0K
$472.0K
·
$411.0K
$372.0K
$430.0K
$544.0K
$436.0K
$370.0K
Pretax Income
$3M
$5M
$2M
$3M
$4M
$7M
$1M
$4M
$2M
$1M
$4M
$5M
$3M
$2M
$2M
$456.0K
Income Tax
$717.0K
$1M
$528.0K
$915.0K
$761.0K
$2M
$-108.0K
$916.0K
$192.0K
$-10M
$982.0K
$2M
$897.0K
$1M
$962.0K
$570.0K
Net Income
$2M
$3M
$692.0K
$2M
$3M
$5M
$1M
$3M
$2M
$11M
$3M
$3M
$2M
$1M
$723.0K
$-243.0K
EPS (Basic)
$0.59
$1.19
$0.24
$0.85
$1.08
$1.69
$0.47
$1.05
$0.77
$3.83
$0.87
$0.94
$0.87
$0.36
$0.26
$-0.09
EPS (Diluted)
$0.58
$1.13
$0.23
$0.82
$1.04
$1.63
$0.45
$1.01
$0.74
$3.74
$0.85
$0.93
$0.86
$0.36
$0.25
$-0.09
Shares (Basic)
2,880,000
·
2,866,000
2,866,000
2,851,000
·
2,872,000
2,872,000
2,849,000
·
2,893,000
2,903,000
2,860,000
·
2,830,000
2,830,000
Shares (Diluted)
2,921,000
·
2,983,000
2,990,000
2,963,000
·
2,995,000
2,974,000
2,967,000
·
2,965,000
2,931,000
2,885,000
·
2,911,000
2,830,000
EBITDA
$5M
·
$4M
$6M
$6M
·
$2M
$4M
$3M
·
$4M
$5M
$4M
·
$2M
$755.0K
Balance Sheet28
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$8M
$10M
$8M
$13M
$19M
$15M
$9M
$26M
$24M
$23M
$21M
$14M
$13M
$8M
$13M
$9M
Receivables
$58M
$59M
$54M
$59M
$57M
$62M
$57M
$42M
$44M
$45M
$41M
$43M
$42M
$46M
$44M
$41M
Inventory
$30M
$31M
$33M
$35M
$35M
$33M
$32M
$19M
$19M
$21M
$22M
$22M
$22M
$22M
$21M
$25M
Prepaid Expense
$6M
$5M
$6M
$5M
$5M
$6M
$7M
$6M
$5M
$5M
$6M
$5M
$7M
$6M
$8M
$8M
Current Assets
$104M
$105M
$104M
$114M
$117M
$118M
$109M
$96M
$93M
$97M
$96M
$91M
$94M
$88M
$92M
$91M
PP&E (Net)
$22M
$22M
$23M
$23M
$23M
$23M
$24M
$17M
$17M
$18M
$17M
$18M
$17M
$16M
$15M
$15M
PP&E (Gross)
$75M
$74M
$75M
$74M
$73M
$72M
$73M
$65M
$64M
$64M
$64M
$64M
$63M
$61M
$62M
$61M
Accum. Depreciation
$53M
$52M
$52M
$51M
$50M
$49M
$49M
$48M
$47M
$47M
$47M
$46M
$46M
$45M
$47M
$47M
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$14M
·
·
$0
·
·
·
·
·
·
Intangibles
$16M
$16M
$17M
$17M
$17M
$18M
$18M
·
·
$0
·
·
·
·
·
·
Other Non-current Assets
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$5M
$5M
$6M
$4M
Total Assets
$176M
$178M
$176M
$189M
$193M
$195M
$189M
$134M
$132M
$135M
$126M
$122M
$125M
$119M
$122M
$119M
Accounts Payable
$22M
$22M
$24M
$23M
$26M
$27M
$25M
$21M
$21M
$23M
$19M
$19M
$22M
$24M
$25M
$23M
Short-term Debt
·
$74.0K
·
·
·
$986.0K
·
·
·
$3M
·
·
·
$4M
·
·
Current Liabilities
$47M
$48M
$49M
$46M
$50M
$54M
$50M
$36M
$37M
$41M
$42M
$39M
$44M
$40M
$44M
$43M
Capital Leases
$6M
$6M
$6M
$7M
$8M
$9M
$10M
$5M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$8M
Deferred Tax
$995.0K
$913.0K
$902.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$989.0K
$943.0K
$796.0K
$406.0K
Other Non-current Liabilities
$291.0K
$290.0K
$337.0K
$349.0K
$353.0K
$364.0K
$447.0K
$460.0K
$462.0K
$462.0K
$441.0K
$438.0K
$453.0K
$455.0K
$502.0K
$497.0K
Total Liabilities
$99M
$101M
$103M
$117M
$125M
$128M
$127M
$74M
$75M
$79M
$81M
$78M
$84M
$80M
$85M
$84M
Long-term Debt
$19M
$20M
$21M
$35M
$37M
$38M
$38M
·
·
·
·
·
·
·
·
·
Total Debt
$19M
·
$21M
$35M
$37M
·
$38M
·
·
·
·
·
·
·
·
·
Common Stock
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Retained Earnings
$70M
$69M
$65M
$64M
$62M
$59M
$54M
$53M
$50M
$48M
$36M
$34M
$31M
$29M
$28M
$27M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$844.0K
$97.0K
$53.0K
$53.0K
$53.0K
$53.0K
AOCI
$-5M
$-5M
$-5M
$-4M
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-4M
$-3M
$-4M
$-4M
Stockholders' Equity
$75M
$75M
$71M
$70M
$67M
$64M
$61M
$59M
$56M
$55M
$44M
$42M
$39M
$37M
$35M
$34M
Liabilities + Equity
$176M
$178M
$176M
$189M
$193M
$195M
$189M
$134M
$132M
$135M
$126M
$122M
$125M
$119M
$122M
$119M
Shares Outstanding
2,895,000
2,866,000
2,866,000
2,866,000
2,865,000
2,839,000
2,872,000
2,872,000
2,872,000
2,839,000
2,875,000
2,902,000
2,904,000
2,830,000
2,830,000
2,830,000
Cash Flow12
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$806.0K
$815.0K
·
·
·
·
·
·
·
Stock-based Comp
$2M
$502.0K
$542.0K
$561.0K
$521.0K
$370.0K
$380.0K
$373.0K
$318.0K
$363.0K
$241.0K
$241.0K
$183.0K
$187.0K
$331.0K
$196.0K
Other Non-cash
$-3M
·
·
·
$628.0K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$5M
$12M
$-4M
$6M
$9M
$-2M
$8M
$-794.0K
$1M
$10M
$747.0K
$8M
$-243.0K
$-3M
$-4M
CapEx
$772.0K
$928.0K
$668.0K
$2M
$771.0K
$516.0K
$689.0K
$683.0K
$278.0K
$979.0K
$475.0K
$1M
$2M
$3M
$643.0K
$529.0K
Investing Cash Flow
$-772.0K
$-928.0K
$-668.0K
$-2M
$-771.0K
$-516.0K
$-29M
$-683.0K
$-278.0K
$-979.0K
$-475.0K
$-1M
$-2M
$-3M
$-643.0K
$-529.0K
Stock Repurchased
$529.0K
·
·
·
$0
$2M
·
·
·
$1M
·
·
·
$0
·
·
Net Stock Activity
$-529.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$-3M
$-14M
$-853.0K
$-1M
$-4M
$15M
$-3M
$343.0K
$-1M
$-4M
$782.0K
$1M
$-2M
$6M
$-145.0K
Net Change in Cash
$-1M
$1M
$-3M
$-7M
$3M
$5M
$-17M
$4M
$-752.0K
$-1M
$5M
$143.0K
$8M
$-5M
$2M
$-5M
Free Cash Flow
$1M
·
·
·
$5M
·
·
·
$-1M
·
·
·
$7M
·
·
·
Levered FCF
·
·
·
·
$4M
·
·
·
$-2M
·
·
·
$6M
·
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
29.6%
·
26.7%
28.1%
29.4%
·
27.4%
29.2%
25.8%
·
25.7%
26.7%
23.9%
·
17.0%
16.0%
Operating Margin
4.8%
·
3.7%
5.9%
6.8%
·
3.4%
9.3%
5.3%
·
8.1%
10.1%
7.6%
·
3.8%
1.4%
Net Margin
2.6%
·
1.0%
3.5%
4.3%
·
2.0%
6.3%
4.5%
·
5.4%
5.4%
5.0%
·
1.2%
-0.45%
Pretax Margin
3.9%
·
2.3%
4.9%
5.5%
·
1.9%
8.2%
5.0%
·
7.5%
9.6%
6.9%
·
3.4%
0.84%
EBITDA Margin
7.2%
·
6.0%
8.1%
8.9%
·
3.4%
9.3%
5.3%
·
8.1%
10.1%
7.6%
·
3.8%
1.4%
ROA
0.92%
·
0.38%
1.5%
1.9%
·
0.86%
2.4%
1.7%
·
2.0%
2.3%
2.0%
·
0.66%
-0.23%
ROE
2.4%
·
1.1%
3.8%
5.0%
·
2.6%
5.9%
4.6%
·
6.3%
7.1%
6.7%
·
2.0%
-0.68%
ROIC
2.4%
·
1.9%
2.9%
3.7%
·
2.5%
5.7%
4.2%
·
6.2%
7.1%
7.1%
·
3.5%
-0.55%
Liquidity & Solvency5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.2
·
2.1
2.5
2.3
·
2.2
2.6
2.5
·
2.3
2.3
2.1
·
2.1
2.1
Quick Ratio
1.4
·
1.3
1.6
1.5
·
1.3
1.9
1.8
·
1.5
1.5
1.2
·
1.3
1.2
Debt / Equity
0.3
·
0.3
0.5
0.6
·
0.6
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.2
·
0.2
0.5
0.5
·
0.6
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
4.5
·
2.0
10.0
5.5
·
9.3
13.7
8.9
·
5.3
2.0
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.6
0.5
Inventory Turnover
1.4
·
1.6
1.9
1.9
·
1.8
1.7
1.7
·
1.6
1.6
1.6
·
2.4
2.2
Receivables Turnover
1.2
·
1.2
1.4
1.4
·
1.4
1.1
1.1
·
1.1
1.2
1.2
·
1.5
1.4
Per Share5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$25.91
·
$24.66
$24.37
$23.41
·
$21.17
$20.66
$19.51
·
$15.33
$14.51
$13.58
·
$12.49
$12.16
Revenue / Share
$22.70
·
$23.26
$23.44
$24.00
·
$22.43
$16.06
$16.31
·
$15.78
$17.21
$17.28
·
$20.89
$19.28
Cash Flow / Share
$0.68
·
·
·
$1.95
·
·
·
$-0.27
·
·
·
$2.83
·
·
·
Cash / Share
$2.85
·
$2.84
$4.39
$6.80
·
$3.29
$9.04
$8.43
·
$7.41
$4.73
$4.37
·
$4.61
$3.33
EPS (TTM)
$2.76
·
$3.72
$3.94
$4.13
·
$5.94
$6.34
$6.26
·
$3.00
$2.40
$1.38
·
$-0.25
$-0.97
Valuation (TTM)13
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$277M
·
$288M
$286M
$263M
·
$220M
$200M
$202M
·
$201M
$215M
$219M
·
$215M
$195M
Net Income TTM
$8M
·
$11M
$12M
$12M
·
$18M
$19M
$18M
·
$9M
$7M
$4M
·
$-629.0K
$-3M
Market Cap
$103M
·
$113M
$120M
$159M
·
$185M
$91M
$160M
·
$81M
$53M
$45M
·
$47M
$48M
Enterprise Value
$114M
·
$127M
$143M
$176M
·
$213M
·
·
·
·
·
·
·
·
·
P/E
12.9
·
10.6
10.6
13.4
·
10.8
5.0
8.9
·
9.4
7.6
11.3
·
-66.0
-17.4
P/S
0.4
·
0.4
0.4
0.6
·
0.8
0.5
0.8
·
0.4
0.2
0.2
·
0.2
0.2
P/B
1.4
·
1.6
1.7
2.4
·
3.0
1.5
2.9
·
1.8
1.3
1.2
·
1.3
1.4
P / Tangible Book
2.2
·
2.7
3.0
4.3
·
6.5
1.5
2.9
·
1.8
1.3
1.2
·
1.3
1.4
P / Cash Flow
52.3
·
·
·
27.4
·
·
·
-201.2
·
·
·
5.6
·
·
·
EV / Revenue
0.4
·
0.4
0.5
0.7
·
1.0
·
·
·
·
·
·
·
·
·
Dividend Yield
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
Earnings Yield
7.7%
·
9.4%
9.4%
7.5%
·
9.2%
20.0%
11.2%
·
10.7%
13.2%
8.8%
·
-1.5%
-5.7%
Annual Payout
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Revenue
$282M
·
$240M
·
·
Gross Margin %
28.5%
·
28.6%
·
·
Operating Margin %
5.9%
·
7.4%
·
·
Net Income
$10M
·
$11M
·
·
Diluted EPS
$3.22
·
$3.83
·
·
Metric
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Debt / Equity
0.3
·
0.6
·
·
Current Ratio
2.2
·
2.2
·
·
Quick Ratio
1.4
·
1.4
·
·
Metric
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Free Cash Flow
$15M
·
$13M
·
·
Institutional owners (13F)
34 filers
· $47.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders34
Value held$47.2M
New positions1
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
1 (-4 vs prior Q)
1 (-6 vs prior Q)
10 (+4 vs prior Q)
7 (-3 vs prior Q)
+12K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
30 insiders
· 11 officers · 10 directors