Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise8.5%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.10
$-0.06
278.3%
March 31, 2026
$-0.03
$-0.02
-35.1%
Dec. 31, 2025
$-0.17
$-0.17
-0.18%
Sept. 30, 2025
$-0.20
$-0.17
-16.3%
June 30, 2025
$-0.18
$-0.14
-30.5%
March 31, 2025
$-0.28
$-0.11
-145.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.19B
$3.13B
$3.02B
$2.83B
$2.76B
$3.54B
$4.06B
$4.53B
$4.75B
$4.98B
$4.96B
$3.83B
Gross Profit
$838M
$799M
$747M
$594M
$501M
$797M
$877M
$1.07B
$1.25B
$1.44B
$1.45B
·
SG&A Expense
$195M
$186M
$179M
$169M
$185M
$207M
$219M
$259M
$278M
$313M
$371M
$280M
Operating Expenses
·
·
·
·
$2.98B
$3.64B
$4.10B
$5.13B
$5.02B
$5.01B
$5.13B
$3.92B
Operating Income
$13M
$47M
$18M
$-43M
$-217M
$-98M
$-44M
$-594M
$-270M
$-31M
$-165M
$-85M
Interest Expense
·
·
$238M
$205M
$195M
$209M
$248M
$280M
$326M
$386M
$389M
·
Interest Income
$12M
$19M
$23M
$7M
$1M
$5M
$10M
$10M
$5M
$3M
$2M
$1M
Other Non-op
$4M
$9M
$22M
$12M
$6M
$6M
$15M
$14M
$11M
$15M
$9M
$7M
Pretax Income
$-265M
$-197M
$-180M
$-240M
$-108M
$87M
$-271M
$-578M
$-588M
$-399M
$-550M
$-331M
Income Tax
$-2M
$5M
$9M
$-2M
$-8M
$5M
$-2M
$-49M
$-17M
$5M
$-92M
$-181M
Net Income
$-263M
$-202M
$-189M
$-238M
$-99M
$82M
$-268M
$-528M
$-571M
$-404M
$-457M
$-149M
EPS (Basic)
$-1.12
$-0.89
$-0.84
$-1.25
$-0.54
$0.45
$-1.44
$-2.82
·
·
·
·
EPS (Diluted)
$-1.12
$-0.89
$-0.84
$-1.25
$-0.54
$0.44
$-1.44
$-2.82
·
·
·
·
Shares (Basic)
235,177,000
227,525,000
225,209,000
190,463,000
184,975,000
183,498,000
185,907,000
187,468,000
·
·
·
·
Shares (Diluted)
235,177,000
227,525,000
225,209,000
190,463,000
184,975,000
184,386,000
185,907,000
187,468,000
·
·
·
·
EBITDA
$384M
·
$369M
$311M
$128M
$268M
·
·
·
·
$571M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$279M
$309M
$278M
$399M
$347M
$380M
$240M
$398M
$223M
$216M
$88M
$104M
Short-term Investments
$0
$20M
$30M
$49M
$182M
$173M
$69M
$15M
$292M
$0
·
·
Receivables
$68M
$52M
$48M
$56M
$51M
$109M
$134M
$134M
$129M
$142M
$144M
$150M
Prepaid Expense
$97M
$92M
$81M
$106M
$88M
$67M
$84M
$106M
$115M
$131M
$123M
$238M
Current Assets
$554M
$513M
$478M
$637M
$699M
$774M
$596M
$774M
$902M
$620M
$498M
$531M
PP&E (Net)
·
·
·
·
·
·
·
$5.28B
$5.85B
$7.38B
$8.03B
$8.39B
PP&E (Gross)
·
·
·
·
·
·
·
$8.32B
$8.92B
$10.26B
$10.57B
$10.30B
Accum. Depreciation
·
·
·
·
·
·
·
$3.05B
$3.06B
$2.88B
$-2.54B
$-1.91B
Goodwill
$27M
$27M
$27M
$27M
$27M
$154M
$154M
$154M
$506M
$705M
$726M
$737M
Intangibles
·
·
·
·
·
$34M
$35M
$51M
$68M
$83M
$22M
$34M
Other Non-current Assets
$35M
$36M
$36M
$35M
$17M
$56M
$119M
$160M
$195M
$235M
$259M
$236M
Total Assets
$5.95B
$6.34B
$5.57B
$5.94B
$6.41B
$6.90B
$7.19B
$6.47B
$7.68B
$9.22B
$10.05B
$10.42B
Accrued Liabilities
$273M
$264M
$243M
$237M
$255M
$288M
$267M
$298M
$330M
$328M
$373M
$423M
Current Liabilities
$568M
$580M
$600M
$641M
$632M
$691M
$1.05B
$773M
$1.10B
$731M
$840M
$874M
Capital Leases
$1.12B
$1.17B
$684M
$617M
$682M
$819M
$1.28B
$0
$1.16B
$2.42B
$2.43B
$2.54B
Deferred Tax
$6M
$10M
$6M
$0
$0
$10M
$15M
$18M
$71M
$81M
$69M
$159M
Other Non-current Liabilities
$58M
$69M
$72M
$86M
$87M
$188M
$169M
$197M
$215M
$231M
$217M
$268M
Total Liabilities
$6.00B
$6.12B
$5.17B
$5.35B
$5.71B
$6.10B
$6.50B
$5.45B
$6.15B
$7.14B
$7.59B
$7.54B
Long-term Debt
$4.29B
$4.10B
$3.70B
$3.85B
$3.84B
$3.92B
$3.56B
$3.64B
$5.14B
$6.05B
$6.12B
$6.15B
Total Debt
$4.29B
·
$3.70B
$3.85B
$3.84B
$3.92B
·
·
·
·
$3.63B
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$4.36B
$4.35B
$4.34B
$4.33B
$4.21B
$4.21B
$4.17B
$4.15B
$4.13B
$4.10B
$4.07B
$4.03B
Retained Earnings
$-4.30B
$-4.04B
$-3.84B
$-3.65B
$-3.41B
$-3.31B
$-3.39B
$-3.07B
$-2.54B
$-1.97B
$-1.57B
$-1.11B
Treasury Stock
$103M
$103M
$103M
$103M
$103M
$103M
$85M
$65M
$56M
$56M
$47M
$47M
Stockholders' Equity
$-45M
$212M
$404M
$583M
$697M
$800M
$696M
$1.02B
$1.53B
$2.08B
$2.46B
$2.88B
Liabilities + Equity
$5.95B
$6.34B
$5.57B
$5.94B
$6.41B
$6.90B
$7.19B
$6.47B
$7.68B
$9.22B
$10.05B
$10.42B
Shares Outstanding
237,746,486
200,020,000
188,253,000
187,249,000
186,958,000
187,804,000
192,129,000
192,356,000
191,276,000
190,046,000
188,339,000
187,038,000
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$370M
$368M
$350M
$354M
$345M
$365M
$384M
$456M
$495M
$530M
$737M
$545M
Stock-based Comp
$12M
$14M
$12M
$14M
$16M
$21M
$23M
$26M
$28M
$32M
$32M
$28M
Deferred Tax
$-3M
$4M
$8M
$-1M
$-10M
$-6M
$-3M
$-52M
$-15M
$3M
$-95M
$-182M
Amort. of Intangibles
·
·
·
·
·
·
$2M
$3M
$6M
$9M
$12M
$8M
Other Non-cash
$102M
·
$-18M
$-125M
$-347M
$-257M
·
·
·
·
$77M
·
Operating Cash Flow
$218M
$166M
$163M
$3M
$-95M
$206M
$216M
$204M
$378M
$374M
$292M
$243M
CapEx
$202M
$201M
$233M
$197M
$177M
$186M
$304M
$225M
$214M
$334M
$411M
$304M
Investing Cash Flow
$-456M
$-278M
$-113M
$-67M
$181M
$-425M
$-226M
$289M
$-602M
$172M
$-569M
$-315M
Debt Issued
$918M
$766M
$206M
$254M
$353M
$963M
$322M
$607M
$1.31B
$387M
$586M
$327M
Net Debt Issued
$918M
·
$206M
$254M
$353M
$963M
·
·
·
·
$586M
·
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$330M
Stock Repurchased
·
·
·
$0
$0
$18M
$24M
$4M
$0
$10M
$0
$0
Net Stock Activity
·
·
·
$0
$0
$-18M
·
·
·
·
$0
·
Financing Cash Flow
$201M
$142M
$-174M
$100M
$-114M
$383M
$-139M
$-325M
$229M
$-422M
$261M
$118M
Net Change in Cash
$-37M
$30M
$-125M
$36M
$-27M
$163M
$-149M
$168M
$5M
$128M
$-16M
$46M
Taxes Paid
$1M
$1M
$-1M
$-330.0K
$6M
$9M
$2M
$2M
$1M
$2M
$3M
·
Free Cash Flow
$17M
·
$-70M
$-194M
$-271M
$20M
·
·
·
·
$-119M
·
Levered FCF
·
·
$-320M
$-397M
$-452M
$-176M
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
26.2%
·
24.8%
21.0%
18.2%
22.5%
·
·
·
·
·
·
Operating Margin
0.42%
·
0.61%
-1.5%
-7.9%
-2.8%
·
·
·
·
-3.3%
·
Net Margin
-8.2%
·
-6.3%
-8.4%
-3.6%
2.3%
·
·
·
·
-9.2%
·
Pretax Margin
-8.3%
·
-6.0%
-8.5%
-3.9%
2.5%
·
·
·
·
-11.1%
·
EBITDA Margin
12.0%
·
12.2%
11.0%
4.7%
7.6%
·
·
·
·
11.5%
·
ROA
-4.3%
·
-3.3%
-3.9%
-1.5%
1.2%
·
·
·
·
-4.5%
·
ROE
-313.2%
·
-38.3%
-37.2%
-13.3%
11.0%
·
·
·
·
-17.1%
·
ROIC
0.32%
·
0.47%
-0.96%
-4.4%
-1.9%
·
·
·
·
-2.3%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
·
0.8
1.0
1.1
1.1
·
·
·
·
0.6
·
Quick Ratio
0.6
·
0.6
0.8
0.9
1.0
·
·
·
·
0.3
·
Debt / Equity
-95.9
·
9.2
6.6
5.5
4.9
·
·
·
·
1.5
·
LT Debt / Equity
-94.2
·
9.1
6.5
5.4
4.8
·
·
·
·
1.4
·
Interest Coverage
·
·
0.1
-0.2
-1.1
-0.5
·
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
·
0.5
0.5
0.4
0.5
·
·
·
·
0.5
·
Receivables Turnover
53.4
·
57.9
52.9
34.4
29.2
·
·
·
·
33.8
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.19
·
$2.14
$3.11
$3.73
$4.26
·
·
·
·
$13.06
·
Revenue / Share
$13.58
·
$13.39
$14.83
$14.91
$19.20
·
·
·
·
·
·
Cash Flow / Share
$0.93
·
$0.72
$0.02
$-0.51
$1.12
·
·
·
·
·
·
Cash / Share
$1.17
·
$1.48
$2.13
$1.86
$2.03
·
·
·
·
$0.47
·
EPS (TTM)
$-1.12
$-0.89
$-0.84
$-1.25
$-0.54
$0.44
$-1.44
$-2.82
$-0.08
$-0.08
$-0.08
$-0.08
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.2%
3.6%
6.7%
2.4%
-22.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.2%
4.2%
-5.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.0%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.19B
$3.13B
$3.02B
$2.83B
$2.76B
$3.54B
$4.06B
$4.53B
$4.75B
$4.98B
$4.96B
$3.83B
Net Income TTM
$-263M
$-202M
$-189M
$-238M
$-99M
$82M
$-268M
$-528M
$-571M
$-404M
$-457M
$-149M
Market Cap
$2.57B
·
$1.10B
$511M
$965M
$832M
·
·
·
·
$3.48B
·
Enterprise Value
$6.58B
·
$4.49B
$3.91B
$4.28B
$4.19B
·
·
·
·
$7.02B
·
P/E
-9.6
-5.7
-6.9
-2.2
-9.6
10.1
-5.0
-2.4
-121.2
-155.2
-230.8
-458.4
P/S
0.8
·
0.4
0.2
0.3
0.2
·
·
·
·
0.7
·
P/B
-57.3
·
2.7
0.9
1.4
1.0
·
·
·
·
1.4
·
P / Tangible Book
·
5.4
2.9
0.9
1.4
1.4
·
·
·
·
·
·
P / Cash Flow
11.8
·
6.7
155.8
-10.2
4.0
·
·
·
·
11.9
·
P / FCF
155.4
·
-15.6
-2.6
-3.6
42.1
·
·
·
·
-29.3
·
EV / EBITDA
17.1
·
12.2
12.6
33.4
15.7
·
·
·
·
12.3
·
EV / FCF
398.6
·
-63.8
-20.2
-15.8
212.1
·
·
·
·
-59.2
·
EV / Revenue
2.1
·
1.5
1.4
1.6
1.2
·
·
·
·
1.4
·
Earnings Yield
-10.4%
-17.7%
-14.4%
-45.8%
-10.5%
9.9%
-19.8%
-42.1%
-0.82%
-0.64%
-0.43%
-0.22%
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$719M
$765M
$754M
$813M
$813M
$814M
$781M
$784M
$778M
$783M
$754M
$757M
$751M
$753M
$701M
$757M
Gross Profit
$206M
$216M
$188M
$211M
$216M
$223M
$192M
$198M
$205M
$204M
$189M
$185M
$186M
$188M
$134M
$194M
SG&A Expense
$47M
$45M
$41M
$51M
$55M
$48M
$49M
$45M
$47M
$46M
$42M
$43M
$45M
$49M
$40M
$41M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$738M
Operating Income
$85M
$52M
$23M
$-54M
$15M
$30M
$-2M
$10M
$19M
$19M
$-24M
$-6M
$41M
$8M
$26M
$19M
Interest Income
$4M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$4M
$2M
Other Non-op
$708.0K
$115.0K
$240.0K
$144.0K
$2M
$1M
$2M
$4M
$199.0K
$3M
$5M
$10M
$3M
$3M
$10M
$2M
Pretax Income
$29M
$-7M
$-41M
$-115M
$-43M
$-66M
$-80M
$-50M
$-37M
$-30M
$-81M
$-51M
$-4M
$-44M
$-26M
$-29M
Income Tax
$6M
$-429.0K
$-1M
$167.0K
$-271.0K
$-676.0K
$4M
$677.0K
$449.0K
$-40.0K
$10M
$-2M
$275.0K
$572.0K
$-473.0K
$-300.0K
Net Income
$23M
$-7M
$-40M
$-115M
$-43M
$-65M
$-84M
$-51M
$-38M
$-30M
$-91M
$-49M
$-5M
$-45M
$-26M
$-28M
EPS (Basic)
$0.10
$-0.03
$-0.18
$-0.48
$-0.18
$-0.28
$-0.37
$-0.22
$-0.17
$-0.13
$-0.40
$-0.22
$-0.02
$-0.20
$-0.11
$-0.15
EPS (Diluted)
$0.10
$-0.03
$-0.18
$-0.48
$-0.18
$-0.28
$-0.37
$-0.22
$-0.17
$-0.13
$-0.40
$-0.22
$-0.02
$-0.20
$-0.11
$-0.15
Shares (Basic)
239,134,000
238,112,000
·
237,487,000
234,737,000
230,678,000
·
228,124,000
226,789,000
225,890,000
·
225,416,000
225,404,000
224,578,000
·
186,790,000
Shares (Diluted)
243,892,000
238,112,000
·
237,487,000
234,737,000
230,678,000
·
228,124,000
226,789,000
225,890,000
·
225,416,000
225,404,000
224,578,000
·
186,790,000
EBITDA
$85M
$129M
·
$-54M
$15M
$124M
·
$10M
$19M
$108M
·
$-6M
$41M
$95M
·
$19M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$370M
$265M
$279M
$253M
$252M
$240M
$309M
$255M
$290M
$319M
·
$332M
$337M
$362M
·
$299M
Short-term Investments
$20M
$5M
$0
$0
$0
$0
$20M
$30M
$20M
$0
·
$66M
$96M
$69M
·
$90M
Receivables
$56M
$64M
$68M
$68M
$56M
$58M
$52M
$53M
$50M
$50M
·
$48M
$48M
$53M
·
$52M
Prepaid Expense
$93M
$112M
$97M
$105M
$113M
$118M
$92M
$87M
$89M
$102M
·
$95M
$101M
$130M
·
$104M
Current Assets
$597M
$553M
$554M
$537M
$467M
$454M
$513M
$474M
$493M
$516M
·
$594M
$617M
$666M
·
$581M
Goodwill
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
·
$27M
$27M
$27M
·
$27M
Other Non-current Assets
$43M
$37M
$35M
$37M
$32M
$32M
$36M
$36M
$42M
$35M
·
$38M
$36M
$32M
·
$26M
Total Assets
$5.90B
$5.90B
$5.95B
$6.01B
$6.14B
$6.21B
$6.34B
$5.94B
$5.45B
$5.54B
·
$5.83B
$5.90B
$5.89B
·
$6.09B
Accrued Liabilities
$227M
$224M
$273M
$305M
$268M
$250M
$264M
$249M
$232M
$218M
·
$260M
$242M
$238M
·
$262M
Current Liabilities
$522M
$535M
$568M
$638M
$566M
$556M
$580M
$584M
$622M
$614M
·
$898M
$649M
$707M
·
$657M
Capital Leases
$1.09B
$1.11B
$1.12B
$1.13B
$1.14B
$1.16B
$1.17B
$730M
$585M
$635M
·
$722M
$733M
$576M
·
$580M
Deferred Tax
$10M
$5M
$6M
$7M
$8M
$8M
$10M
$6M
$6M
$6M
·
·
·
·
·
·
Other Non-current Liabilities
$58M
$58M
$58M
$62M
$62M
$64M
$69M
$67M
$68M
$69M
·
$72M
$72M
$72M
·
$82M
Total Liabilities
$5.93B
$5.95B
$6.00B
$6.02B
$6.03B
$6.06B
$6.12B
$5.64B
$5.11B
$5.17B
·
$5.34B
$5.37B
$5.35B
·
$5.60B
Long-term Debt
$4.27B
$4.31B
$4.30B
$4.26B
$4.29B
$4.31B
$4.10B
$3.71B
$3.74B
$3.76B
·
$3.80B
$3.81B
$3.86B
·
$3.82B
Total Debt
$4.27B
$4.31B
·
$4.26B
$4.29B
$4.31B
·
$3.71B
$3.74B
$3.76B
·
$3.80B
$3.81B
$3.86B
·
$3.82B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$4.36B
$4.35B
$4.36B
$4.36B
$4.35B
$4.35B
$4.35B
$4.35B
$4.35B
$4.34B
·
$4.34B
$4.34B
$4.33B
·
$4.22B
Retained Earnings
$-4.29B
$-4.31B
$-4.30B
$-4.26B
$-4.15B
$-4.10B
$-4.04B
$-3.96B
$-3.91B
$-3.87B
·
$-3.75B
$-3.70B
$-3.69B
·
$-3.62B
Treasury Stock
$103M
$103M
$103M
$103M
$103M
$103M
$103M
$103M
$103M
$103M
·
$103M
$103M
$103M
·
$103M
Stockholders' Equity
$-29M
$-56M
$-45M
$-7M
$105M
$147M
$212M
$293M
$340M
$374M
·
$492M
$538M
$539M
·
$491M
Liabilities + Equity
$5.90B
$5.90B
$5.95B
$6.01B
$6.14B
$6.21B
$6.34B
$5.94B
$5.45B
$5.54B
·
$5.83B
$5.90B
$5.89B
·
$6.09B
Shares Outstanding
238,817,252
238,788,628
237,746,486
237,525,591
237,454,480
234,002,884
200,019,826
199,240,501
197,201,015
193,012,561
188,253,000
188,240,191
188,235,124
188,234,695
187,249,000
187,255,531
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$74M
$77M
$81M
$99M
$97M
$95M
$96M
$92M
$90M
$88M
$89M
$88M
$86M
$87M
$90M
$88M
Stock-based Comp
$4M
$4M
$2M
$3M
$3M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Deferred Tax
$5M
$-985.0K
$-1M
$-316.0K
$-748.0K
$-1M
$4M
$312.0K
$65.0K
$-425.0K
$10M
$-2M
$-56.0K
$244.0K
$744.0K
$-630.0K
Other Non-cash
·
$-52M
·
·
·
$-9M
·
·
·
$-63M
·
·
·
$-22M
·
·
Operating Cash Flow
$92M
$21M
$35M
$77M
$84M
$23M
$45M
$66M
$56M
$-1M
$29M
$46M
$64M
$24M
$-49M
$64M
CapEx
$48M
$46M
$64M
$42M
$54M
$42M
$50M
$55M
$52M
$44M
$59M
$65M
$60M
$50M
$46M
$54M
Investing Cash Flow
$38M
$-30M
$-45M
$-34M
$-50M
$-327M
$-145M
$-58M
$-68M
$-7M
$22M
$-32M
$-42M
$-62M
$-10M
$23M
Debt Issued
$188M
$232M
$597M
$35.0K
$66.0K
$321M
$502M
$183M
$348.0K
$81M
$180M
$0
$13.0K
$26M
$222M
$3M
Net Debt Issued
·
$232M
·
·
·
$321M
·
·
·
$81M
·
·
·
$26M
·
·
Financing Cash Flow
$-22M
$-508.0K
$22M
$-35M
$-26M
$240M
$147M
$-39M
$-20M
$54M
$-105M
$-19M
$-50M
$171.0K
$138M
$-20M
Net Change in Cash
$108M
$-9M
$12M
$8M
$7M
$-64M
$48M
$-30M
$-33M
$46M
$-54M
$-5M
$-28M
$-38M
$80M
$66M
Taxes Paid
$1M
$356.0K
$22.0K
$159.0K
$1M
$7.0K
$-161.0K
$-1.0K
$1M
$3.0K
·
·
·
$-1M
$-911.0K
$-17.0K
Free Cash Flow
·
$-26M
·
·
·
$-18M
·
·
·
$-46M
·
·
·
$-26M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
28.6%
28.3%
·
25.9%
26.6%
27.4%
·
25.3%
26.3%
26.1%
·
24.4%
24.7%
24.9%
·
25.7%
Operating Margin
11.9%
6.8%
·
-6.6%
1.8%
3.6%
·
1.3%
2.5%
2.5%
·
-0.84%
5.5%
1.0%
·
2.5%
Net Margin
3.2%
-0.90%
·
-14.1%
-5.3%
-8.0%
·
-6.5%
-4.9%
-3.8%
·
-6.4%
-0.60%
-5.9%
·
-3.7%
Pretax Margin
4.0%
-0.96%
·
-14.1%
-5.3%
-8.1%
·
-6.4%
-4.8%
-3.8%
·
-6.7%
-0.57%
-5.8%
·
-3.8%
EBITDA Margin
11.9%
16.8%
·
-6.6%
1.8%
15.3%
·
1.3%
2.5%
13.8%
·
-0.84%
5.5%
12.6%
·
2.5%
ROA
0.39%
-0.11%
·
-1.9%
-0.74%
-1.1%
·
-0.86%
-0.66%
-0.52%
·
-0.82%
-0.07%
-0.73%
·
-0.44%
ROE
60.9%
-15.2%
·
-80.2%
-19.3%
-25.0%
·
-12.9%
-8.6%
-6.5%
·
-9.9%
-0.86%
-7.8%
·
-4.4%
ROIC
1.6%
1.1%
·
-1.3%
0.34%
0.66%
·
0.26%
0.48%
0.47%
·
-0.14%
1.0%
0.18%
·
0.44%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
0.8
0.8
0.8
·
0.8
0.8
0.8
·
0.7
1.0
0.9
·
0.9
Quick Ratio
0.9
0.6
·
0.5
0.5
0.5
·
0.6
0.6
0.6
·
0.5
0.7
0.7
·
0.7
Debt / Equity
-147.5
-77.0
·
-633.4
40.7
29.4
·
12.7
11.0
10.0
·
7.7
7.1
7.2
·
7.8
LT Debt / Equity
-145.0
-75.5
·
-617.9
40.2
29.0
·
12.5
10.8
9.9
·
7.1
7.0
7.0
·
7.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
12.8
12.5
·
13.5
15.4
15.1
·
15.6
15.9
15.3
·
15.3
15.4
14.7
·
14.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.12
$-0.23
·
$-0.03
$0.44
$0.63
·
$1.47
$1.73
$1.94
·
$2.61
$2.86
$2.87
·
$2.62
Revenue / Share
$2.95
$3.21
·
$3.42
$3.46
$3.53
·
$3.44
$3.43
$3.47
·
$3.36
$3.33
$3.35
·
$4.06
Cash Flow / Share
·
$0.09
·
·
·
$0.10
·
·
·
$-0.01
·
·
·
$0.11
·
·
Cash / Share
$1.55
$1.11
·
$1.07
$1.06
$1.02
·
$1.28
$1.47
$1.65
·
$1.76
$1.79
$1.92
·
$1.60
EPS (TTM)
$-0.59
$-0.87
·
$-1.31
$-1.05
$-1.04
·
$-0.92
$-0.92
$-0.77
·
$-0.55
$-0.48
$-0.91
·
$-1.53
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.05B
$3.15B
·
$3.22B
$3.19B
$3.16B
·
$3.10B
$3.07B
$3.05B
·
$2.96B
$2.96B
$2.90B
·
$2.77B
Net Income TTM
$-138M
$-205M
·
$-307M
$-243M
$-237M
·
$-209M
$-207M
$-174M
·
$-123M
$-103M
$-183M
·
$-294M
Market Cap
$3.84B
$3.27B
·
$2.01B
$1.65B
$1.46B
·
$1.35B
$1.35B
$1.28B
·
$779M
$794M
$555M
·
$800M
Enterprise Value
$7.72B
$7.30B
·
$6.02B
$5.69B
$5.54B
·
$4.77B
$4.78B
$4.72B
·
$4.18B
$4.18B
$3.98B
·
$4.23B
P/E
-27.3
-15.7
·
-6.5
-6.6
-6.0
·
-7.4
-7.4
-8.6
·
-7.5
-8.8
-3.2
·
-2.8
P/S
1.3
1.0
·
0.6
0.5
0.5
·
0.4
0.4
0.4
·
0.3
0.3
0.2
·
0.3
P/B
-132.6
-58.4
·
-298.9
15.7
10.0
·
4.6
4.0
3.4
·
1.6
1.5
1.0
·
1.6
P / Tangible Book
·
·
·
·
21.2
12.3
·
5.1
4.3
3.7
·
1.7
1.6
1.1
·
1.7
P / Cash Flow
·
156.4
·
·
·
62.6
·
·
·
-1113.3
·
·
·
23.1
·
·
EV / Revenue
2.5
2.3
·
1.9
1.8
1.8
·
1.5
1.6
1.5
·
1.4
1.4
1.4
·
1.5
Earnings Yield
-3.7%
-6.4%
·
-15.5%
-15.1%
-16.6%
·
-13.6%
-13.5%
-11.7%
·
-13.3%
-11.4%
-30.9%
·
-35.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$3.19B
$3.13B
$3.02B
$2.83B
$2.76B
Gross Margin %
26.2%
·
24.8%
21.0%
18.2%
Operating Margin %
0.42%
·
0.61%
-1.5%
-7.9%
Net Income
$-263M
$-202M
$-189M
$-238M
$-99M
Diluted EPS
$-1.12
$-0.89
$-0.84
$-1.25
$-0.54
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-95.9
·
9.2
6.6
5.5
Current Ratio
1.0
·
0.8
1.0
1.1
Quick Ratio
0.6
·
0.6
0.8
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$17M
·
$-70M
$-194M
$-271M
Institutional owners (13F)
321 filers
· $4.7B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders321
Value held$4.7B
New positions52
Exited positions34
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
52 (-29 vs prior Q)
34 (+10 vs prior Q)
117 (+19 vs prior Q)
92 (+12 vs prior Q)
+17.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Fortress RIC Coinvestment Fund LP, FIG LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC, Wesley R. Edens, Robert I. Kauffman, Randal A. Nardone
Fort GB Holdings LLC, Fortress (GAGACQ) LLC, FABP (GAGACQ) LP, Fortress Fund MM II LLC, Fortress RIC Coinvestment Fund LP, FIG LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC, Wesley R. Edens, Robert I. Kauffman, Randal A. Nardone
×2 filings
FRIT Holdings LLC, Fortress Investment Fund Sister Company LLC, Fortress Fund MM LLC, PRIN Holding LLC*, Fort GB Holdings LLC, Fortress (GAGACQ) LLC, Fortress Fund MM II LLC, Fortress RIC Coinvestment Fund LP, FIG LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
65 insiders
· 6 officers · 11 directors