Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-19.5%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$322.48
$267.73
20.4%
March 31, 2026
$310.38
$315.84
-1.7%
Dec. 31, 2025
$201.13
$186.77
7.7%
Sept. 30, 2025
$-51.76
$142.09
-136.4%
June 30, 2025
$233.24
$199.03
17.2%
March 31, 2025
$70.14
$92.45
-24.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Income
$1.56T
$3.58T
$5.80T
$1.95T
$548.12B
$205.62B
$125.18B
$56.30B
$36.35B
Interest Expense
$1.93T
$2.51T
$4.64T
$2.08T
$572.59B
$178.87B
$131.84B
$63.21B
$26.14B
Interest Income
$5.01T
$4.64T
$7.01T
$4.15T
$1.37T
$461.85B
$311.46B
$163.66B
$86.46B
Pretax Income
$511.12B
$473.59B
$2.48T
$401.07B
$145.94B
$115.26B
$69.17B
$18.34B
$22.07B
Income Tax
$220.42B
$44.10B
$808.75B
$124.57B
$7.19B
$38.36B
$26.59B
$19.84B
$12.94B
Net Income
$289.49B
$428.19B
$1.67T
$276.45B
$138.74B
$76.90B
$42.57B
$-1.50B
$9.13B
EPS (Basic)
$452.75
$669.67
$2607.59
$432.35
$216.99
$120.27
$66.58
$-2.27
$14.51
Shares (Basic)
639,409,000
639,413,000
639,413,000
639,413,000
639,413,000
639,413,000
639,413
661,141
629,531,000
Shares (Diluted)
·
·
·
·
·
·
639,402,000
661,141,000
629,531,000
EBITDA
$1.74T
$2.86T
$2.08T
$303.34B
$97.48B
$74.34B
$63.93B
$25.52B
·
Balance Sheet6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$543.47B
$547.32B
$865.30B
$85.99B
$51.86B
$38.37B
$26.56B
$16.45B
$9.98B
PP&E (Net)
$1.04T
$1.04T
$776.95B
$317.21B
$102.99B
$51.88B
$35.05B
$23.91B
$15.21B
Total Assets
$23.24T
$19.06T
$14.63T
$6.51T
$1.95T
$1.17T
$606.15B
$540.30B
$338.07B
Total Liabilities
$18.00T
$13.74T
$10.19T
$4.91T
$1.48T
$940.34B
$461.76B
$446.61B
$266.32B
Retained Earnings
$4.38T
$4.36T
$2.65T
$1.26T
$360.47B
$228.99B
$116.67B
$64.61B
$37.63B
Stockholders' Equity
$5.23T
$5.33T
$4.44T
$1.59T
$466.72B
$228.74B
$144.39B
$93.69B
$71.44B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$178.82B
$181.72B
$166.43B
$103.41B
$43.22B
$12.94B
$6.18B
$3.09B
$2.16B
Other Non-cash
$86.89B
$1.54T
$-730.65B
$461.71B
$14.66B
$89.25B
$-6.98B
$75.12B
·
Operating Cash Flow
$555.20B
$2.63T
$-244.15B
$3.51T
$271.77B
$351.90B
$28.48B
$159.43B
$-26.08B
CapEx
$171.95B
$163.80B
$163.49B
$164.97B
$41.81B
$10.81B
$8.51B
$5.27B
$4.53B
Investing Cash Flow
$-171.95B
$-175.87B
$232.96B
$-164.99B
$-42.03B
$-10.81B
$-8.51B
$-5.27B
$-4.53B
Dividends Paid
$155.51B
$614.25B
$515M
$129.49B
·
$1M
$17.48B
$9.45B
$1.82B
Financing Cash Flow
$534.11B
$-778.80B
$-163M
$-169.39B
$-52.64B
$-20.05B
$-31.88B
$-16.42B
$35.35B
Free Cash Flow
$383.25B
$1.88T
$-142.30B
$493.40B
$37.76B
$116.13B
$12.62B
$73.60B
·
Levered FCF
$-714.72B
$148.18B
$-1.24T
$281.66B
$-52.02B
$75.55B
$-26.78B
$76.13B
·
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
ROA
1.4%
2.2%
8.9%
2.0%
2.1%
3.8%
4.2%
-0.20%
·
ROE
5.5%
7.7%
32.3%
8.3%
9.8%
17.7%
20.7%
-1.1%
·
ROIC
17.0%
60.9%
66.9%
38.8%
35.9%
30.8%
35.3%
-3.4%
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Interest Coverage
0.8
1.4
1.2
0.9
1.0
1.1
0.9
0.8
·
Per Share1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash Flow / Share
·
·
·
·
·
·
$26.08
$114.78
·
Valuation (TTM)3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Income TTM
$289.49B
$428.19B
$1.67T
$276.45B
$138.74B
$76.90B
$42.57B
$-1.50B
·
Payout Ratio
53.7%
143.5%
0.03%
46.8%
·
0.00%
41.2%
-643.4%
·
Annual Payout
$155.51B
$614.25B
$515M
$129.49B
·
$1M
$17.48B
$9.45B
·
Valuation (TTM)2
Metric
Trend
Q4 2018
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Net Income TTM
$-1.50B
$9.13B
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$9.45B
$1.82B
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$289.49B
$428.19B
$1.67T
$276.45B
$138.74B
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$383.25B
$1.88T
$-142.30B
$493.40B
$37.76B
Institutional owners (13F)
109 filers
· $817.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders109
Value held$817.3M
New positions28
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
28 (+6 vs prior Q)
17 (-8 vs prior Q)
30 (-11 vs prior Q)
30 (+8 vs prior Q)
+611K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
FIDEICOMISO DE GARANTÍA JHB BMA (IRS Identification Number: Not Applicable), BANCO DE SERVICIOS Y TRANSACCIONES S.A. , as Trustee of FIDEICOMISO DE GARANTÍA JHB BMA (IRS Identification Number: Not Applicable)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
1 insider
· 0 officers · 1 directors