Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-45.8%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.15
$-0.11
-38.8%
March 31, 2026
May 14, 2026
$-0.12
$-0.13
5.5%
Dec. 31, 2025
$-0.13
$0.22
-160.6%
Sept. 30, 2025
$-0.10
$-0.09
-8.9%
June 30, 2025
$-0.11
$-0.09
-23.2%
March 31, 2025
$-0.14
$-0.11
-23.1%
Dec. 31, 2024
$-0.14
$-0.08
-71.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$16M
$10M
$2M
$2M
$564.0K
$541.0K
$441.0K
$440.0K
$437.0K
$412.0K
$304.0K
Cost of Revenue
$11M
$7M
$3M
$2M
$0
·
·
·
·
·
$334.0K
SG&A Expense
$29M
$24M
$19M
$15M
$18M
$12M
$12M
$11M
$13M
$9M
$14M
Operating Expenses
$42M
$33M
$23M
$18M
$18M
$12M
$12M
$12M
$13M
$10M
$14M
Operating Income
$-26M
$-23M
$-21M
$-17M
$-18M
$-12M
$-12M
$-11M
$-13M
$-9M
$-14M
Interest Expense
$9M
$8M
$5M
$8M
$11M
$12M
$17M
$15M
$18M
·
·
Interest Income
·
·
·
·
$0
$33.0K
$226.0K
$223.0K
$51.0K
·
·
Pretax Income
$-34M
$-31M
$-31M
$-25M
$-30M
$-36M
$-29M
$-26M
$-34M
$-26M
$-24M
Income Tax
$11.0K
$11.0K
$11.0K
$7.0K
$10.0K
$7.0K
$6.0K
$6.0K
$4.0K
$4.0K
$4.0K
Net Income
$-34M
$-31M
$-31M
$-25M
$-31M
$-38M
$-30M
$-26M
$-34M
$-26M
$-24M
EPS (Basic)
$-0.48
$-0.53
$-0.56
$-0.60
$-0.84
·
·
·
·
·
·
Shares (Diluted)
·
·
·
·
·
34,188
26,549
23,998,000
22,535,000
18,719,000
17,782,000
EBITDA
$-26M
$-23M
$-21M
$-17M
$-18M
$-11M
$-12M
·
·
$-9M
$-14M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$9M
$17M
$5M
$10M
$11M
$7M
$16M
$13M
$13M
$12M
$3M
Receivables
$6M
$5M
$904.0K
$454.0K
$270.0K
$55.0K
$49.0K
$38.0K
$36.0K
$39.0K
$187.0K
Inventory
$1M
$3M
$2M
$316.0K
$0
·
·
·
·
·
·
Prepaid Expense
$701.0K
$888.0K
$508.0K
$380.0K
$691.0K
$691.0K
$386.0K
$408.0K
$411.0K
$3M
$309.0K
Current Assets
$16M
$26M
$8M
$12M
$13M
$8M
$16M
$13M
$13M
$16M
$3M
PP&E (Net)
$95M
$88M
$87M
$84M
$79M
$53M
$50M
$47M
$45M
$44M
$44M
PP&E (Gross)
$107M
$99M
$97M
$92M
$86M
$61M
$57M
$53M
$51M
$50M
$50M
Accum. Depreciation
$12M
$11M
$9M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
Goodwill
$6M
$6M
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$17M
$10M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
Total Assets
$141M
$134M
$107M
$111M
$112M
$74M
$77M
$69M
$67M
$67M
$55M
Accounts Payable
$4M
$2M
$1M
$1M
$286.0K
$548.0K
$194.0K
$225.0K
$411.0K
$439.0K
$309.0K
Accrued Liabilities
$2M
$8M
$1M
$2M
$808.0K
$674.0K
$5M
$2M
$2M
$4M
$2M
Current Liabilities
$13M
$14M
$6M
$6M
$3M
$3M
$5M
$4M
$6M
$5M
$2M
Capital Leases
$3M
$3M
$318.0K
$318.0K
$3M
$0
$16M
$14M
$13M
$12M
·
Other Non-current Liabilities
$51.0K
$46.0K
$41.0K
$36.0K
$32.0K
$0
$15.0K
·
·
·
·
Total Liabilities
$118M
$101M
$67M
$77M
$72M
$100M
$159M
$156M
$145M
$121M
$111M
Long-term Debt
$78M
$61M
$38M
$50M
$50M
$79M
$138M
$155M
$147M
$125M
$116M
Total Debt
$73M
$57M
$38M
$49M
$47M
$79M
$138M
·
·
$103M
$108M
Common Stock
$830.0K
$752.0K
$665.0K
$556.0K
$436.0K
$368.0K
$285.0K
$247.0K
$230.0K
$218.0K
$179.0K
Paid-in Capital
$715M
$709M
$679M
$637M
$614M
$514M
$419M
$384M
$365M
$355M
$327M
Retained Earnings
$-692M
$-676M
$-640M
$-603M
$-573M
$-539M
$-502M
$-470M
$-444M
$-410M
$-384M
Stockholders' Equity
$23M
$34M
$40M
$34M
$41M
$-25M
$-82M
$-86M
$-79M
$-54M
$-56M
Liabilities + Equity
$141M
$134M
$107M
$111M
$112M
$74M
$77M
$69M
$67M
$67M
$55M
Shares Outstanding
83,213,589
75,353,889
66,710,795
55,823,810
43,656,169
36,902,361
28,480,567
24,654,911
22,987,434
21,768,864
17,876,016
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
$381.0K
$265.0K
$258.0K
$274.0K
$292.0K
$270.0K
Stock-based Comp
$5M
$5M
$1M
$2M
$5M
$2M
$562.0K
$473.0K
$2M
$1M
$1M
Other Non-cash
·
·
·
·
·
$22M
$15M
·
·
$15M
$10M
Operating Cash Flow
$-19M
$-22M
$-21M
$-19M
$-15M
$-13M
$-14M
$-12M
$-10M
$-10M
$-13M
CapEx
$8M
$934.0K
$6M
$3M
$23M
$6M
$2M
$2M
$1M
·
$906.0K
Investing Cash Flow
$-13M
$-1M
$-6M
$-4M
$-23M
$-10M
$-3M
$-4M
$-1M
·
$-906.0K
Debt Issued
·
·
·
·
·
·
·
·
$57M
$8M
·
Net Debt Issued
$-127.0K
$-177.0K
$-15M
$-170.0K
$-78M
$-43.0K
$-59.0K
·
·
$-3M
$-42.0K
Stock Issued
$18M
$22M
$38M
$22M
$32M
$15M
$19M
$16M
·
$11M
·
Net Stock Activity
$18M
$22M
$38M
$22M
$32M
$15M
$19M
·
·
$11M
·
Dividends Paid
$5M
$5M
$5M
$5M
$1M
$0
·
·
·
·
·
Financing Cash Flow
$25M
$36M
$18M
$17M
$51M
$15M
$19M
$15M
$12M
$19M
$-42.0K
Net Change in Cash
$-6M
$13M
$-9M
$-6M
$12M
$-8M
$3M
$-472.0K
$858.0K
$9M
$-14M
Taxes Paid
$11.0K
$11.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-27M
$-22M
$-27M
$-22M
$-38M
$-19M
$-15M
·
·
·
$-13M
Levered FCF
$-35M
$-30M
$-32M
$-30M
$-50M
$-31M
$-32M
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-156.9%
-242.0%
-1051.7%
-1103.4%
-3105.0%
-2172.6%
-2718.6%
·
·
-2235.4%
-4608.2%
Net Margin
-209.4%
-324.1%
-1579.4%
-1651.7%
-5540.6%
-6990.2%
-6695.7%
·
·
-6393.0%
-7899.0%
Pretax Margin
-209.3%
-324.0%
-1578.9%
-1653.9%
-5371.8%
-6588.0%
-6583.2%
·
·
-6392.0%
-7897.7%
EBITDA Margin
-156.9%
-242.0%
-1051.7%
-1103.4%
-3105.0%
-2102.2%
-2658.5%
·
·
-2164.6%
-4519.4%
ROA
-24.8%
-24.6%
-28.8%
-22.2%
-33.5%
-50.1%
-40.4%
·
·
-43.2%
-38.9%
ROE
-116.1%
-113.9%
-71.8%
-74.9%
-71.2%
158.2%
35.0%
·
·
47.5%
49.9%
ROIC
-26.7%
-25.6%
-26.9%
-19.9%
-20.1%
-22.0%
-21.6%
·
·
-19.1%
-27.1%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.2
1.8
1.4
2.2
5.3
2.6
3.4
·
·
3.4
1.6
Quick Ratio
1.1
1.5
0.9
1.9
4.5
2.3
3.3
·
·
2.7
1.4
Debt / Equity
3.1
1.7
0.9
1.4
1.1
-3.1
-1.7
·
·
-1.9
-1.9
LT Debt / Equity
3.1
1.7
0.9
1.4
1.1
-3.1
-1.7
·
·
-1.9
-1.9
Interest Coverage
-3.0
-3.0
-4.2
-2.0
-1.5
-1.0
-0.7
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
0.1
0.0
0.0
0.0
0.0
0.0
·
·
0.0
0.0
Inventory Turnover
5.4
2.8
2.4
·
·
·
·
·
·
·
·
Receivables Turnover
3.2
3.5
2.9
4.1
3.5
10.4
10.1
·
·
3.6
1.4
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.28
$0.45
$0.60
$0.61
$0.93
$-0.69
$-2.88
·
·
$-2.50
$-3.16
Revenue / Share
·
·
·
·
·
$15.82
$0.02
·
·
$0.02
$0.02
Cash Flow / Share
·
·
·
·
·
$-392.77
$-0.52
·
·
$-0.51
$-0.71
Cash / Share
$0.10
$0.23
$0.07
$0.18
$0.25
$0.20
$0.55
·
·
$0.56
$0.15
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
69.8%
382.6%
32.6%
166.1%
4.2%
·
·
·
·
·
·
Revenue CAGR 3Y
121.5%
157.3%
54.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
97.6%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$16M
$10M
$2M
$2M
$564.0K
$541.0K
$441.0K
$440.0K
$437.0K
$412.0K
$304.0K
Net Income TTM
$-34M
$-31M
$-31M
$-25M
$-31M
$-38M
$-30M
$-26M
$-34M
$-26M
$-24M
Market Cap
$467M
$392M
$187M
$140M
$169M
$393M
$314M
·
·
$272M
$94M
Enterprise Value
$531M
$431M
$220M
$179M
$204M
$464M
$436M
·
·
$362M
$200M
P/S
28.6
40.8
93.8
93.0
298.8
726.5
711.7
·
·
660.5
309.3
P/B
20.1
11.5
4.7
4.1
4.1
-15.5
-3.8
·
·
-5.0
-1.7
P / Tangible Book
26.6
13.9
5.5
4.9
4.6
·
·
·
·
·
·
P / Cash Flow
-24.7
-18.2
-8.9
-7.5
-11.0
-29.3
-22.9
·
·
-28.6
-7.5
P / FCF
-17.6
-17.4
-7.0
-6.4
-4.4
-20.5
-20.5
·
·
·
-7.0
EV / EBITDA
-20.7
-18.6
-10.5
-10.8
-11.7
-40.8
-37.2
·
·
-40.6
-14.5
EV / FCF
-20.0
-19.2
-8.2
-8.1
-5.3
-24.2
-28.5
·
·
·
-14.8
EV / Revenue
32.5
44.9
110.6
119.0
361.9
858.3
988.1
·
·
879.8
656.6
Dividend Yield
1.1%
1.3%
2.7%
3.7%
0.86%
0.00%
·
·
·
·
·
Payout Ratio
-14.9%
-16.4%
-16.2%
-20.6%
-4.6%
·
·
·
·
·
·
Annual Payout
$5M
$5M
$5M
$5M
$1M
$0
·
·
·
·
·
Income Statement12
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$2M
$5M
$4M
$4M
$3M
$5M
$3M
$513.0K
$1M
$684.0K
$368.0K
$809.0K
$130.0K
$575.0K
$599.0K
$185.0K
Cost of Revenue
$1M
$3M
$3M
$3M
$2M
$3M
$2M
$852.0K
$1M
$1M
$692.0K
$768.0K
$22.0K
$904.0K
$1M
$0
SG&A Expense
$7M
$9M
$6M
$7M
$8M
$8M
$5M
$6M
$5M
$4M
$5M
$5M
$4M
$4M
$4M
$3M
Operating Expenses
$8M
$12M
$9M
$10M
$10M
$11M
$8M
$7M
$6M
$6M
$6M
$6M
$4M
$6M
$5M
$4M
Operating Income
$-7M
$-7M
$-5M
$-6M
$-8M
$-7M
$-5M
$-7M
$-5M
$-5M
$-6M
$-6M
$-4M
$-5M
$-4M
$-3M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Pretax Income
$-9M
$-10M
$-7M
$-8M
$-10M
$-9M
$-7M
$-9M
$-7M
$-7M
$-7M
$-7M
$-11M
$-7M
$-7M
$-5M
Income Tax
·
·
·
·
·
$3.0K
$3.0K
$2.0K
$3.0K
$3.0K
$4.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Net Income
$-9M
$-10M
$-7M
$-8M
$-10M
$-9M
$-7M
$-9M
$-7M
$-7M
$-7M
$-7M
$-11M
$-7M
$-7M
$-5M
EPS (Basic)
$-0.12
$-0.13
$-0.10
$-0.11
$-0.14
$-0.14
$-0.12
$-0.15
$-0.12
$-0.12
$-0.12
$-0.13
$-0.19
$-0.16
$-0.15
$-0.13
Shares (Basic)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
50,793,000
50,770,000
EBITDA
$-7M
·
$-5M
$-6M
$-8M
·
$-5M
$-7M
$-5M
·
$-6M
$-6M
$-4M
·
$-4M
·
Balance Sheet25
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$17M
$9M
$4M
$13M
$22M
$17M
$3M
$10M
$19M
$5M
$13M
$19M
$26M
$10M
$7M
$13M
Receivables
$5M
$6M
$4M
$4M
$5M
$5M
$3M
$2M
$2M
$904.0K
$410.0K
$880.0K
$225.0K
$454.0K
$546.0K
$154.0K
Inventory
$1M
$1M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
$2M
$1M
·
$316.0K
$335.0K
·
Prepaid Expense
$978.0K
$701.0K
$845.0K
$733.0K
$1M
$888.0K
$1M
$1M
$993.0K
$508.0K
$782.0K
$613.0K
$2M
$380.0K
$814.0K
$910.0K
Current Assets
$24M
$16M
$12M
$21M
$31M
$26M
$12M
$17M
$25M
$8M
$17M
$23M
$29M
$12M
$10M
$16M
PP&E (Net)
$96M
$95M
$94M
$93M
$92M
$88M
$87M
$87M
$87M
$87M
$86M
$85M
$85M
$84M
$81M
$81M
PP&E (Gross)
$109M
$107M
$105M
$104M
$103M
$99M
·
·
·
$97M
·
·
·
$92M
·
·
Accum. Depreciation
$12M
$12M
$11M
$11M
$11M
$11M
·
·
·
$9M
·
·
·
$8M
·
·
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$4M
$4M
Other Non-current Assets
$14M
$17M
$10M
$10M
$10M
$10M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
Total Assets
$146M
$141M
$128M
$136M
$146M
$134M
$113M
$118M
$126M
$107M
$114M
$121M
$128M
$111M
$104M
$114M
Accounts Payable
$5M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$1M
$2M
$1M
$1M
$1M
$462.0K
$633.0K
Accrued Liabilities
$3M
$2M
$6M
$5M
$7M
$8M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$2M
$907.0K
$2M
Current Liabilities
$13M
$13M
$9M
$12M
$14M
$14M
$9M
$9M
$9M
$6M
$6M
$6M
$5M
$6M
$3M
$4M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$318.0K
$354.0K
$384.0K
$418.0K
$444.0K
$0
$3M
Other Non-current Liabilities
$52.0K
$51.0K
$50.0K
$48.0K
$47.0K
$46.0K
$44.0K
$43.0K
$42.0K
$41.0K
$39.0K
$38.0K
$37.0K
$36.0K
$35.0K
$34.0K
Total Liabilities
$131M
$118M
$100M
$101M
$102M
$101M
$92M
$91M
$89M
$67M
$67M
$68M
$67M
$77M
$72M
$75M
Long-term Debt
$86M
$78M
$60M
$59M
$58M
$57M
$56M
$55M
$54M
$38M
$38M
$37M
$37M
$49M
$49M
$48M
Total Debt
$86M
·
$60M
$59M
$58M
·
$56M
$55M
$54M
·
$38M
$37M
$37M
·
$49M
·
Common Stock
$836.0K
$830.0K
$818.0K
$817.0K
$816.0K
$752.0K
$679.0K
$676.0K
$671.0K
$665.0K
$664.0K
$664.0K
$663.0K
$556.0K
$506.0K
$506.0K
Paid-in Capital
$716M
$715M
$709M
$710M
$730M
$709M
$686M
$685M
$684M
$679M
$679M
$676M
$675M
$637M
$627M
$626M
Retained Earnings
$-701M
$-692M
$-682M
$-675M
$-687M
$-676M
$-666M
$-658M
$-648M
$-640M
$-632M
$-624M
$-615M
$-603M
$-595M
$-587M
Stockholders' Equity
$16M
$23M
$28M
$36M
$44M
$34M
$21M
$28M
$37M
$40M
$48M
$53M
$61M
$34M
$32M
$39M
Liabilities + Equity
$146M
$141M
$128M
$136M
$146M
$134M
$113M
$118M
$126M
$107M
$114M
$121M
$128M
$111M
$104M
$114M
Shares Outstanding
83,799,366
83,213,589
82,025,586
81,896,376
81,785,011
75,353,889
68,096,161
67,800,188
67,283,574
66,710,795
66,604,981
66,595,606
66,541,262
55,823,810
50,793,567
50,770,275
Cash Flow12
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$479.0K
$1M
$503.0K
$550.0K
$3M
$1M
$1M
$1M
$1M
$354.0K
$653.0K
$163.0K
$326.0K
$528.0K
$492.0K
$423.0K
Operating Cash Flow
$-6M
$-7M
$-7M
$-1M
$-4M
$-6M
$-5M
$-7M
$-3M
$-6M
$-6M
$-6M
$-4M
$-5M
$-6M
$-4M
CapEx
$242.0K
$1M
$450.0K
$5M
$1M
$412.0K
$55.0K
$281.0K
$186.0K
$2M
$602.0K
$1M
$2M
$944.0K
$684.0K
$1M
Investing Cash Flow
$-242.0K
$-1M
$-450.0K
$-5M
$-6M
$-662.0K
$-55.0K
$-281.0K
$-186.0K
$-2M
$-602.0K
$-1M
$-2M
$-2M
$-685.0K
$-1M
Net Debt Issued
$-22.0K
·
·
·
$-40.0K
·
·
·
$-52.0K
·
·
·
$-15M
·
·
·
Stock Issued
$0
$0
$0
$0
$18M
$22M
$0
$0
$0
·
·
·
·
$10M
$0
$0
Net Stock Activity
$0
·
·
·
$18M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$14M
$12M
$-1M
$-2M
$17M
$21M
$-1M
$-2M
$18M
$-1M
$-1M
$-1M
$21M
$9M
$-1M
$-1M
Net Change in Cash
$8M
$4M
$-9M
$-8M
$7M
$14M
$-7M
$-9M
$15M
$-9M
$-7M
$-8M
$15M
$2M
$-8M
$-7M
Free Cash Flow
$-6M
·
·
·
$-5M
·
·
·
$-3M
·
·
·
$-6M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-5M
·
·
·
$-8M
·
·
·
Profitability7
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-418.8%
·
-118.0%
-140.0%
-255.0%
·
-147.9%
-1354.6%
-437.8%
·
-1565.0%
-690.2%
-3193.8%
·
-741.9%
·
Net Margin
-529.2%
·
-170.4%
-187.3%
-324.8%
·
-210.7%
-1729.4%
-611.1%
·
-1884.8%
-873.2%
-8223.9%
·
-1092.7%
·
Pretax Margin
-529.0%
·
-170.4%
-187.3%
-324.6%
·
-210.6%
-1729.0%
-610.8%
·
-1883.7%
-872.9%
-8222.3%
·
-1092.0%
·
EBITDA Margin
-418.8%
·
-118.0%
-140.0%
-255.0%
·
-147.9%
-1354.6%
-437.8%
·
-1565.0%
-690.2%
-3193.8%
·
-741.9%
·
ROA
-5.9%
·
-5.9%
-6.1%
-7.1%
·
-6.0%
-7.4%
-5.4%
·
-6.3%
-6.0%
-8.6%
·
-5.8%
·
ROE
-29.0%
·
-29.2%
-24.5%
-23.8%
·
-19.9%
-22.1%
-14.1%
·
-17.4%
-15.4%
-20.1%
·
-16.6%
·
ROIC
·
·
·
·
·
·
-6.2%
-8.4%
-5.4%
·
-6.8%
-6.2%
-4.3%
·
-5.5%
·
Liquidity & Solvency5
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.9
·
1.3
1.8
2.2
·
1.4
1.9
2.9
·
2.8
4.0
5.4
·
3.6
·
Quick Ratio
1.7
·
0.9
1.5
1.9
·
0.7
1.3
2.4
·
2.3
3.5
4.9
·
2.7
·
Debt / Equity
5.5
·
2.2
1.7
1.3
·
2.7
2.0
1.5
·
0.8
0.7
0.6
·
1.5
·
LT Debt / Equity
5.5
·
2.2
1.7
1.3
·
2.7
2.0
1.5
·
0.8
0.7
0.6
·
1.5
·
Interest Coverage
-2.8
·
-2.3
-3.0
-3.7
·
-2.4
-3.6
-2.5
·
-4.9
-4.2
-2.8
·
-2.1
·
Efficiency3
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
Inventory Turnover
0.5
·
0.8
0.7
0.7
·
0.7
0.3
0.7
·
0.6
1.1
·
·
5.8
·
Receivables Turnover
0.3
·
1.2
1.4
0.9
·
1.8
0.4
1.2
·
0.8
1.6
0.7
·
1.9
·
Per Share2
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.19
·
$0.34
$0.43
$0.54
·
$0.30
$0.41
$0.54
·
$0.72
$0.79
$0.91
·
$0.63
·
Cash / Share
$0.20
·
$0.05
$0.16
$0.26
·
$0.05
$0.15
$0.29
·
$0.20
$0.29
$0.39
·
$0.14
·
Valuation (TTM)12
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
·
·
$16M
·
·
·
$6M
$3M
$3M
·
$2M
$2M
$1M
·
$1M
$611.0K
Net Income TTM
·
·
$-33M
·
·
·
$-29M
$-29M
$-28M
·
$-32M
$-31M
$-30M
·
$-24M
$-25M
Market Cap
$411M
·
$387M
$245M
$240M
·
$206M
$210M
$195M
·
$220M
$270M
$269M
·
$97M
·
Enterprise Value
$481M
·
$443M
$291M
$276M
·
$259M
$254M
$230M
·
$245M
$288M
$279M
·
$138M
·
P/S
·
·
24.2
·
·
·
37.2
78.0
65.4
·
117.1
128.0
180.5
·
90.4
193.6
P/B
26.4
·
14.0
6.9
5.4
·
10.0
7.6
5.3
·
4.6
5.1
4.4
·
3.0
·
P / Tangible Book
41.6
·
17.6
8.2
6.3
·
13.8
9.6
6.3
·
5.3
5.8
4.9
·
3.4
·
P / Cash Flow
-74.7
·
·
·
-65.8
·
·
·
-67.9
·
·
·
-66.1
·
·
·
EV / Revenue
·
·
27.7
·
·
·
46.7
94.7
77.2
·
130.0
136.4
187.6
·
129.3
249.9
Dividend Yield
·
·
1.3%
·
·
·
2.5%
2.4%
2.6%
·
2.3%
1.9%
1.9%
·
·
3.4%
Payout Ratio
-14.6%
·
·
·
-13.4%
·
·
·
-18.8%
·
·
·
-12.0%
·
·
·
Annual Payout
·
·
$5M
·
·
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
·
$4M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Revenue
$16M
$10M
·
$2M
$2M
Operating Margin %
-156.9%
-242.0%
·
-1051.7%
-1103.4%
Net Income
$-34M
$-31M
·
$-31M
$-25M
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Debt / Equity
3.1
1.7
·
0.9
1.4
Current Ratio
1.2
1.8
·
1.4
2.2
Quick Ratio
1.1
1.5
·
0.9
1.9
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Free Cash Flow
$-27M
$-22M
·
$-27M
$-22M
Institutional owners (13F)
129 filers
· $176.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders129
Value held$176.6M
New positions12
Exited positions33
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
12 (-26 vs prior Q)
33 (+19 vs prior Q)
41 (-8 vs prior Q)
43 (+3 vs prior Q)
+132K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Heerema International Group Services S.A.
×7 filings
LC Capital Master Fund, Ltd., LC Capital Partners, L.P., LC Capital Advisors, LLC, LC Capital Offshore Fund, Ltd., Lampe, Conway & Co., LLC, Steven G. Lampe, Richard F. Conway
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
36 insiders
· 5 officers · 18 directors