PCYO Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
April 26, 2004
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$26M2016-08-31 → 2025-08-31
EPS$0.542019-08-31 → 2025-08-31
Free Cash Flow·2016-08-31 → 2018-08-31
Net margin43.7%2016-08-31 → 2025-08-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PCYO
5Y avg
Peer Median
Verdict
P/E (TTM)
17.65Y avg ≈28.5
≈28.5
21.5
Undervalued
P/S (TTM)
7.85Y avg ≈13.6
≈13.6
6.1
Overvalued
P/B (MRQ)
1.75Y avg ≈2.3
≈2.3
1.9
Undervalued
EV / EBITDA
24.85Y avg ≈28.3
≈28.3
16.5
Overvalued
Price / Cash Flow
19.95Y avg ≈27.8
≈27.8
14.9
Overvalued
EV / Revenue
9.55Y avg ≈10.6
≈10.6
·
·
Price / Tangible Book
1.85Y avg ≈2.3
≈2.3
·
·
PEG Ratio
≈1.3
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PCYO
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
62.0%5Y avg ≈63.8%
≈63.8%
·
·
Operating Margin (TTM)
37.7%5Y avg ≈32.2%
≈32.2%
26.9%
In line
EBITDA Margin (TTM)
44.7%5Y avg ≈42.3%
≈42.3%
36.0%
Weak
Pretax Margin (TTM)
58.2%5Y avg ≈74.9%
≈74.9%
29.4%
Top tier
Net Profit Margin (TTM)
43.7%5Y avg ≈56.4%
≈56.4%
22.4%
Top tier
ROA (TTM)
9.0%5Y avg ≈9.5%
≈9.5%
2.9%
Top tier
ROE (TTM)
10.2%5Y avg ≈10.2%
≈10.2%
8.7%
Top tier
ROIC
3.8%5Y avg ≈4.6%
≈4.6%
4.6%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PCYO
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.15Y avg ≈0.0
≈0.0
0.7
Low debt
Current Ratio (MRQ)
1.55Y avg ≈3.6
≈3.6
1.0
Strong liquidity
Quick Ratio
2.05Y avg ≈2.8
≈2.8
0.6
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.1
·
0.8
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PCYO
5Y avg
Peer Median
Verdict
Revenue YoY
-9.2%5Y avg ≈10.4%
≈10.4%
·
·
Revenue CAGR 3Y
4.3%5Y avg ≈1.9%
≈1.9%
·
·
Revenue CAGR 5Y
0.18%
·
·
·
EPS YoY
12.5%5Y avg ≈51.4%
≈51.4%
·
·
Net Income YoY
12.9%5Y avg ≈50.9%
≈50.9%
·
·
EPS CAGR 3Y
10.5%5Y avg ≈-6.1%
≈-6.1%
·
·
EPS CAGR 5Y
14.0%
·
·
·
Net Income CAGR 3Y
10.9%5Y avg ≈-5.7%
≈-5.7%
·
·
Net Income CAGR 5Y
14.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PCYO
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.545Y avg ≈$0.49
≈$0.49
·
·
Revenue / Share
$1.085Y avg ≈$0.91
≈$0.91
·
·
Cash Flow / Share
$0.545Y avg ≈$0.28
≈$0.28
·
·
Cash / Share
$0.915Y avg ≈$1.04
≈$1.04
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PCYO
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.2
≈0.2
0.1
Top tier
Receivables Turnover
18.65Y avg ≈14.8
≈14.8
11.5
Top tier
Revenue / Employee
≈$592.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2026
Nov 10, 2026
$0.12
—
—
June 30, 2026
Jul 15, 2026
$0.05
—
—
March 31, 2026
$0.19
—
—
Dec. 31, 2025
$0.25
—
—
Sept. 30, 2025
$0.09
—
—
June 30, 2025
$0.03
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$26M
$29M
$15M
$23M
$17M
$26M
$20M
$7M
$1M
$452.2K
$1M
$2M
Cost of Revenue
$10M
$9M
$7M
$7M
$6M
$18M
$14M
$4M
$803.3K
$528.8K
$759.4K
$775.2K
Gross Profit
$16M
$20M
$8M
$16M
$11M
$8M
$6M
$3M
$424.5K
$-76.6K
$437.2K
$1M
SG&A Expense
$8M
$7M
$5M
$6M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
Operating Income
$8M
$12M
$2M
$10M
$5M
$2M
$3M
$-308.7K
$-2M
$-2M
$-2M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$390.5K
$239.2K
Interest Income
$3M
$3M
$1M
$32.0K
$59.0K
$178.0K
$298.6K
$206.1K
$257.5K
$241.3K
$21.3K
$12.5K
Other Non-op
$300.0K
$197.0K
$2M
$61.0K
$99.0K
$36.0K
$26.6K
$-7.1K
$-10.5K
$3.9K
·
·
Pretax Income
$17M
$16M
$6M
$13M
$27M
$9M
$4M
$132.7K
$-2M
$-1M
$-23M
$-311.4K
Income Tax
$4M
$4M
$2M
$3M
$6M
$2M
$-1M
$-282.0K
$0
$0
$0
$0
Net Income
$13M
$12M
$5M
$10M
$20M
$7M
$5M
$414.7K
$-2M
$-1M
$-23M
$-311.4K
EPS (Basic)
$0.54
$0.48
$0.20
$0.40
$0.84
$0.28
$0.20
·
·
·
·
·
EPS (Diluted)
$0.54
$0.48
$0.19
$0.40
$0.83
$0.28
$0.20
·
·
·
·
·
Shares (Basic)
24,076,317
24,083,001
24,031,068
23,953,740
23,890,792
23,845,000
23,795,973
23,760,765
23,754,098
23,781,041
·
·
Shares (Diluted)
24,167,529
24,140,946
24,106,067
24,155,990
24,110,918
24,062,000
24,002,836
23,930,535
23,754,098
23,781,041
·
·
EBITDA
$10M
$14M
$4M
$12M
$7M
$3M
$4M
$593.9K
$-1M
$-2M
$-1M
$-1M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$22M
$22M
$26M
$35M
$20M
$22M
$4M
$12M
$6M
$5M
$37M
$2M
Short-term Investments
·
·
·
·
·
$0
$5M
$9M
$20M
$23M
$0
·
Receivables
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$663.8K
$181.0K
$157.8K
$2M
Inventory
·
·
·
·
·
·
$12M
$5M
$0
·
·
·
Prepaid Expense
$1M
$530.0K
$346.0K
$467.0K
$458.0K
$1M
$1M
$1M
$503.1K
$350.8K
$228.1K
$336.9K
Current Assets
$32M
$38M
$30M
$38M
$39M
$26M
$24M
$28M
$27M
$29M
$40M
$4M
PP&E (Net)
·
·
·
·
$57M
$55M
$50M
$37M
$35M
$28M
$28M
$91M
PP&E (Gross)
·
·
·
·
$64M
$61M
$54M
$40M
$37M
$30M
$29M
$94M
Accum. Depreciation
·
·
·
·
$7M
$5M
$4M
$3M
$2M
·
·
·
Other Non-current Assets
$2M
$2M
$1M
$2M
$3M
$2M
$2M
$777.7K
$424.2K
$472.4K
$88.5K
$86.4K
Total Assets
$162M
$147M
$133M
$129M
$117M
$90M
$84M
$72M
$70M
$71M
$73M
$108M
Accounts Payable
$4M
$2M
$2M
$849.0K
$2M
$180.0K
$170.8K
$787.7K
$492.4K
$160.4K
$172.6K
$1M
Accrued Liabilities
$4M
$5M
·
$2M
$1M
$1M
$1M
$849.5K
$380.9K
$242.6K
$499.8K
$257.9K
Short-term Debt
$411.0K
$64.0K
$31.0K
$10.0K
·
·
·
·
·
·
·
·
Current Liabilities
$12M
$9M
$7M
$11M
$12M
$6M
$8M
$2M
$940.2K
$482.2K
$1M
$3M
Capital Leases
$1.0K
$87.0K
$242.0K
$62.0K
$37.0K
$120.0K
$0
·
·
·
·
·
Deferred Tax
$2M
$1M
$1M
$1M
$2M
$886.0K
$0
·
·
·
·
·
Total Liabilities
$20M
$18M
$15M
$16M
$14M
$8M
$9M
$2M
$2M
$2M
$3M
$17M
Long-term Debt
$7M
$7M
·
·
·
·
·
·
·
·
·
·
Total Debt
$7M
$64.0K
$31.0K
$10.0K
·
·
·
·
·
·
·
·
Paid-in Capital
$175M
$175M
$175M
$174M
$174M
$173M
$172M
$172M
$171M
$171M
$172M
$169M
Retained Earnings
$-33M
$-46M
$-57M
$-61M
$-71M
$-91M
$-98M
$-103M
$-104M
$-102M
$-101M
$-78M
AOCI
·
·
·
·
·
$0
$3.9K
$66.4K
$-11.1K
$3.1K
$0
·
Stockholders' Equity
$143M
$130M
$118M
$113M
$103M
$82M
$75M
$69M
$68M
$69M
$70M
$91M
Liabilities + Equity
$162M
$147M
$133M
$129M
$117M
$90M
$84M
$72M
$70M
$71M
$73M
$108M
Shares Outstanding
24,066,805
24,063,894
24,078,720
23,980,645
23,916,633
23,856,098
23,826,598
23,764,098
23,764,098
23,754,098
24,054,098
24,037,598
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$902.7K
$734.3K
$420.1K
$347.3K
$196.6K
Stock-based Comp
$323.0K
$436.0K
$539.0K
$603.0K
$497.0K
$517.0K
$336.2K
$324.8K
$233.2K
$219.9K
$240.0K
$251.9K
Deferred Tax
$100.0K
·
$300.0K
$500.0K
$700.0K
$2M
$-1M
$0
·
·
·
·
Other Non-cash
$-3M
$-12M
$-10M
$5M
$-20M
$10M
$-2M
$-2M
$-309.6K
$399.9K
$22M
$-85.3K
Operating Cash Flow
$13M
$2M
$-2M
$17M
$3M
$21M
$4M
$482
$-1M
$-270.7K
$-974.1K
$51.7K
CapEx
·
·
·
·
·
·
·
$445.3K
$95.4K
$472.3K
$17.2K
$3.4K
Investing Cash Flow
$-10M
$-5M
$-9M
$-7M
$-3M
$-3M
$-11M
$6M
$2M
$-32M
$43M
$2M
Stock Repurchased
$397.0K
$581.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-397.0K
$-581.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-491.0K
$-612.0K
$3M
$4M
$87.0K
$45.0K
$186.2K
$288.0K
$-2.4K
$-2.0K
$-6M
$-3M
Net Change in Cash
·
·
·
·
·
·
·
$6M
$878.5K
$-32M
$35M
$-698.8K
Taxes Paid
$4M
$2M
$947.0K
$5M
$0
$1M
$0
$0
$0
$292.7K
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-444.8K
$-1M
$-743.0K
$-991.3K
$48.4K
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-1M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
61.5%
68.7%
55.1%
71.2%
62.6%
29.2%
31.5%
40.2%
34.6%
-16.9%
61.9%
72.1%
Operating Margin
29.4%
42.6%
14.2%
43.9%
30.8%
5.9%
14.7%
-4.4%
-173.6%
-482.1%
-61.8%
-51.1%
Net Margin
50.2%
40.4%
32.2%
41.8%
117.4%
26.1%
23.6%
6.0%
-139.3%
-289.8%
-995.3%
-10.1%
Pretax Margin
67.0%
54.4%
42.6%
55.2%
155.3%
34.5%
17.3%
1.9%
-139.3%
-289.8%
-982.7%
·
EBITDA Margin
38.2%
49.9%
29.0%
53.1%
41.1%
12.5%
21.0%
8.5%
-113.8%
-389.2%
-46.9%
-44.7%
ROA
8.5%
8.3%
3.6%
7.8%
19.4%
7.8%
6.2%
0.59%
-2.4%
-1.8%
-25.5%
-0.29%
ROE
9.5%
9.2%
4.0%
8.7%
19.8%
8.3%
6.6%
0.60%
-2.5%
-1.9%
-28.7%
-0.48%
ROIC
3.8%
7.0%
1.3%
6.8%
3.9%
1.4%
5.5%
-1.4%
-3.2%
-3.2%
-2.1%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
4.0
4.6
3.5
3.1
4.2
2.8
13.6
28.8
60.3
26.4
1.4
Quick Ratio
2.0
2.5
4.2
3.4
1.7
3.7
1.3
10.4
28.0
58.2
25.2
1.0
Debt / Equity
0.1
0.0
0.0
0.0
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-3.7
-6.6
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.1
0.2
0.2
0.3
0.3
0.1
0.0
0.0
0.0
0.0
Inventory Turnover
·
·
·
·
·
·
1.7
1.6
·
·
·
·
Receivables Turnover
18.6
22.4
8.3
11.6
12.9
23.3
18.8
8.0
2.9
2.7
2.0
2.8
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.93
$5.39
$4.91
$4.71
$4.30
$3.44
$3.14
$2.92
$2.84
$2.90
$2.91
$3.79
Revenue / Share
$1.08
$1.19
$0.61
$0.95
$0.71
$1.07
$0.85
$0.29
·
·
·
·
Cash Flow / Share
$0.54
$0.09
$-0.10
$0.72
$0.14
$0.86
$0.15
$0.00
·
·
·
·
Cash / Share
$0.91
$0.92
$1.08
$1.46
$0.84
$0.91
$0.19
$0.49
$0.23
$0.20
$1.54
$0.07
EPS (TTM)
$0.54
$0.48
$0.19
$0.40
$0.83
$0.28
$0.20
·
·
·
·
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.2%
97.1%
-36.6%
34.3%
-33.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.3%
18.9%
-17.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.18%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
12.5%
152.6%
-52.5%
-51.8%
196.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
10.5%
-16.7%
-12.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
14.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
12.9%
147.1%
-51.1%
-52.2%
197.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.9%
-16.7%
-11.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$26M
$29M
$15M
$23M
$17M
$26M
$20M
$7M
$1M
$452.2K
$1M
$2M
Net Income TTM
$13M
$12M
$5M
$10M
$20M
$7M
$5M
$414.7K
$-2M
$-1M
$-23M
$-311.4K
Market Cap
$242M
$256M
$265M
$247M
$358M
$233M
$259M
$267M
$172M
$115M
$120M
$157M
Enterprise Value
$228M
$234M
$239M
$213M
·
·
·
·
·
·
·
·
P/E
18.6
22.2
57.8
25.8
18.0
34.9
54.2
·
·
·
·
·
P/S
9.3
8.9
18.1
10.8
20.9
9.0
12.7
38.4
140.3
254.3
100.5
77.5
P/B
1.7
2.0
2.2
2.2
3.5
2.8
3.5
3.8
2.6
1.7
1.7
1.7
P / Tangible Book
1.7
2.0
2.2
2.2
3.5
2.8
·
·
·
·
·
·
P / Cash Flow
18.4
115.9
-113.1
14.2
103.5
11.2
73.2
554660.0
-163.6
-424.7
-123.5
3028.9
P / FCF
·
·
·
·
·
·
·
-601.0
-150.0
-154.7
-121.3
3239.9
EV / EBITDA
22.8
16.3
56.4
17.4
·
·
·
·
·
·
·
·
EV / Revenue
8.7
8.1
16.4
9.2
·
·
·
·
·
·
·
·
Earnings Yield
5.4%
4.5%
1.7%
3.9%
5.5%
2.9%
1.8%
·
·
·
·
·
Income Statement15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$8M
$5M
$9M
$11M
$5M
$4M
$6M
$13M
$8M
$3M
$5M
$3M
$7M
$3M
$1M
$11M
Cost of Revenue
$4M
$2M
$3M
$4M
$2M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
Gross Profit
$4M
$3M
$6M
$8M
$3M
$2M
$4M
$10M
$5M
$2M
$3M
$2M
$5M
$2M
$14.0K
$9M
SG&A Expense
$2M
$2M
$2M
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$805.0K
$2M
$1M
$2M
Operating Income
$2M
$263.0K
$4M
$6M
$1M
$-1M
$2M
$8M
$3M
$-368.0K
$2M
$44.0K
$4M
$-240.0K
$-1M
$6M
Interest Income
$943.0K
$906.0K
$949.0K
$2M
$627.0K
$539.0K
$731.0K
$2M
$279.0K
$286.0K
$308.0K
$296.0K
$281.0K
$218.0K
$228.0K
$24.0K
Other Non-op
$26.0K
$-34.0K
$52.0K
$185.0K
$-7.0K
$63.0K
$59.0K
·
·
$64.0K
$70.0K
·
$40.0K
$-1.0K
$1M
$26.0K
Pretax Income
$4M
$2M
$6M
$8M
$3M
$1M
$5M
$9M
$4M
$159.0K
$3M
$1M
$4M
$279.0K
$289.0K
$7M
Income Tax
$955.0K
$407.0K
$1M
$2M
$737.0K
$267.0K
$1M
$2M
$1M
$41.0K
$737.0K
$177.0K
$1M
$90.0K
$130.0K
$2M
Net Income
$3M
$1M
$5M
$6M
$2M
$809.0K
$4M
$7M
$3M
$118.0K
$2M
$1M
$3M
$189.0K
$159.0K
$6M
EPS (Basic)
$0.12
$0.05
$0.19
$0.26
$0.09
$0.03
$0.16
$0.27
$0.12
$0.00
$0.09
$0.04
$0.14
$0.01
$0.01
$0.24
EPS (Diluted)
$0.12
$0.05
$0.19
$0.26
$0.09
$0.03
$0.16
$0.27
$0.12
$0.00
$0.09
$0.03
$0.14
$0.01
$0.01
$0.24
Shares (Basic)
24,103,966
24,101,754
24,080,086
·
24,076,022
24,083,718
24,071,907
·
24,087,170
24,086,826
24,078,544
·
24,054,843
24,023,775
23,985,788
·
Shares (Diluted)
24,163,015
24,171,858
24,156,378
·
24,143,534
24,196,178
24,157,347
·
24,143,039
24,149,195
24,153,662
·
24,166,344
24,142,300
24,087,893
·
EBITDA
$2M
$263.0K
$5M
·
$1M
$-1M
$2M
·
$3M
$-368.0K
$2M
·
$4M
$-240.0K
$-996.0K
·
Balance Sheet21
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$8M
$5M
$17M
$22M
$14M
$17M
$19M
$22M
$20M
$20M
$22M
$26M
$26M
$7M
$17M
$35M
Short-term Investments
·
·
·
·
·
·
·
·
$171.0K
$169.0K
$167.0K
·
·
·
·
·
Receivables
$2M
$3M
$3M
$1M
$1M
$3M
$5M
$1M
$2M
$2M
$5M
$1M
$3M
$2M
$1M
$2M
Prepaid Expense
$554.0K
$637.0K
$414.0K
$1M
$781.0K
$811.0K
$460.0K
$530.0K
$580.0K
$637.0K
$249.0K
$346.0K
$392.0K
$603.0K
$314.0K
$467.0K
Current Assets
$16M
$14M
$26M
$32M
$25M
$27M
$28M
$38M
$29M
$26M
$29M
$30M
$30M
$27M
$34M
$38M
Other Non-current Assets
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Total Assets
$176M
$167M
$168M
$162M
$152M
$150M
$150M
$147M
$140M
$135M
$137M
$133M
$128M
$125M
$128M
$129M
Accounts Payable
$3M
$2M
$3M
$4M
$3M
$1M
$2M
$2M
$3M
$1M
$3M
$2M
$905.0K
$656.0K
$1M
$849.0K
Accrued Liabilities
$3M
$3M
$5M
$4M
·
·
·
$5M
·
·
·
·
·
$1M
$920.0K
·
Short-term Debt
$1M
$1M
$440.0K
$411.0K
$346.0K
$252.0K
$161.0K
$64.0K
$34.0K
$33.0K
$34.0K
$31.0K
$10.0K
$10.0K
$10.0K
$10.0K
Current Liabilities
$10M
$10M
$11M
$12M
$7M
$7M
$8M
$9M
$9M
$6M
$9M
$7M
$6M
$6M
$10M
$11M
Capital Leases
·
·
·
$1.0K
$4.0K
$53.0K
$75.0K
$87.0K
$106.0K
$124.0K
$142.0K
$242.0K
$6.0K
$25.0K
$44.0K
$62.0K
Deferred Tax
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$873.0K
$1M
$1M
$1M
Total Liabilities
$24M
$18M
$21M
$20M
$15M
$15M
$16M
$18M
$17M
$15M
$17M
$15M
$11M
$12M
$15M
$16M
Long-term Debt
$14M
$8M
$8M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$4M
$4M
$4M
·
Total Debt
$16M
$9M
$8M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$4M
$4M
$4M
·
Paid-in Capital
$176M
$176M
$176M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$174M
$174M
Retained Earnings
$-24M
$-27M
$-28M
$-33M
$-39M
$-41M
$-42M
$-46M
$-52M
$-55M
$-55M
$-57M
$-58M
$-61M
$-61M
$-61M
Stockholders' Equity
$152M
$149M
$147M
$143M
$137M
$134M
$134M
$130M
$123M
$120M
$120M
$118M
$117M
$114M
$113M
$113M
Liabilities + Equity
$176M
$167M
$168M
$162M
$152M
$150M
$150M
$147M
$140M
$135M
$137M
$133M
$128M
$125M
$128M
$129M
Shares Outstanding
24,097,370
24,103,908
24,090,605
24,066,805
24,074,305
24,076,305
24,076,909
24,063,894
24,075,342
24,088,734
24,066,720
24,078,720
24,054,843
24,054,843
23,986,645
23,980,645
Cash Flow10
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$625.0K
$556.0K
$566.0K
$620.0K
$534.0K
$617.0K
$526.0K
$521.0K
$585.0K
$508.0K
$486.0K
$562.0K
$518.0K
$583.0K
$493.0K
$793.0K
Stock-based Comp
$17.0K
$228.0K
$183.0K
$29.0K
$29.0K
$209.0K
$56.0K
$56.0K
$55.0K
$244.0K
$81.0K
$-20.0K
$98.0K
$368.0K
$93.0K
$112.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$501.0K
$-296.0K
$-71.0K
$166.0K
$686.0K
Other Non-cash
·
·
$-6M
·
·
·
$1M
·
·
·
$-4M
·
·
·
$-2M
·
Operating Cash Flow
$3M
$-4M
$-979.0K
$9M
$-428.0K
$-1M
$6M
$3M
$892.0K
$-457.0K
$-1M
$631.0K
$5M
$-7M
$-758.0K
$29M
Investing Cash Flow
$-7M
$-8M
$-5M
$-1M
$-1M
$-651.0K
$-7M
$-838.0K
$-799.0K
$-803.0K
$-2M
$-3M
$14M
$-3M
$-17M
$-3M
Stock Repurchased
$79.0K
·
·
$74.0K
$22.0K
$193.0K
$108.0K
$142.0K
$141.0K
$100.0K
$198.0K
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
$-108.0K
·
·
·
$-198.0K
·
·
·
·
·
Financing Cash Flow
$6M
$-149.0K
$1M
$-141.0K
$-32.0K
$-205.0K
$-113.0K
$-150.0K
$-149.0K
$-107.0K
$-206.0K
$3M
$-3.0K
$-2.0K
$-114.0K
$3M
Taxes Paid
$170.0K
·
·
$0
$3M
·
·
$2M
$0
$-882.0K
·
$-3M
$0
$4M
·
$0
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
52.1%
53.9%
68.4%
·
63.4%
38.2%
63.7%
·
64.0%
55.6%
62.1%
·
67.9%
53.1%
1.0%
·
Operating Margin
25.7%
5.1%
48.0%
·
25.9%
-33.2%
29.9%
·
40.4%
-11.5%
32.6%
·
54.6%
-8.0%
-111.1%
·
Net Margin
35.9%
21.4%
50.0%
·
43.9%
20.2%
68.5%
·
37.1%
3.7%
38.3%
·
47.9%
6.3%
11.9%
·
Pretax Margin
47.5%
29.2%
66.0%
·
58.2%
26.9%
90.5%
·
50.7%
5.0%
52.0%
·
64.2%
9.3%
21.6%
·
EBITDA Margin
25.7%
5.1%
54.2%
·
25.9%
-33.2%
39.0%
·
40.4%
-11.5%
41.6%
·
54.6%
-8.0%
-74.3%
·
ROA
1.8%
0.70%
2.9%
·
1.5%
0.57%
2.7%
·
2.1%
0.09%
1.6%
·
2.7%
0.16%
0.13%
·
ROE
2.1%
0.78%
3.2%
·
1.7%
0.63%
3.1%
·
2.4%
0.10%
1.8%
·
2.9%
0.17%
0.15%
·
ROIC
0.96%
0.12%
2.1%
·
0.70%
-0.70%
0.92%
·
1.7%
-0.21%
1.0%
·
2.3%
-0.14%
-0.70%
·
Liquidity & Solvency4
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.5
1.4
2.3
·
3.5
3.8
3.6
·
3.2
4.1
3.3
·
4.9
4.1
3.5
·
Quick Ratio
1.1
0.8
1.7
·
2.2
2.8
3.0
·
2.5
3.5
3.0
·
4.7
1.4
1.9
·
Debt / Equity
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
LT Debt / Equity
0.1
0.0
0.1
·
0.0
0.0
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
Efficiency2
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.0
0.1
·
0.0
0.0
0.0
·
0.1
0.0
0.0
·
0.1
0.0
0.0
·
Receivables Turnover
4.3
1.7
2.4
·
2.8
1.6
1.2
·
3.1
1.7
1.8
·
3.6
1.4
1.1
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$6.29
$6.17
$6.12
·
$5.68
$5.58
$5.55
·
$5.12
$5.00
$4.99
·
$4.87
$4.73
$4.72
·
Revenue / Share
$0.34
$0.21
$0.38
·
$0.21
$0.17
$0.24
·
$0.32
$0.13
$0.22
·
$0.28
$0.12
$0.06
·
Cash Flow / Share
·
·
$-0.04
·
·
·
$0.23
·
·
·
$-0.05
·
·
·
$-0.03
·
Cash / Share
$0.35
$0.20
$0.71
·
$0.60
$0.70
$0.79
·
$0.85
$0.85
$0.91
·
$1.08
$0.30
$0.70
·
EPS (TTM)
$0.62
$0.59
$0.57
·
$0.55
$0.58
$0.55
·
$0.24
$0.26
$0.27
·
$0.40
$0.29
$0.35
·
Valuation (TTM)11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$34M
$31M
$29M
·
$27M
$30M
$29M
·
$20M
$19M
$19M
·
$22M
$18M
$20M
·
Net Income TTM
$15M
$14M
$14M
·
$14M
$14M
$13M
·
$6M
$7M
$7M
·
$9M
$7M
$8M
·
Market Cap
$249M
$255M
$274M
·
$256M
$280M
$350M
·
$224M
$240M
$241M
·
$234M
$212M
$254M
·
Enterprise Value
$257M
$259M
$265M
·
$248M
$270M
$338M
·
$210M
$227M
$226M
·
$212M
$209M
$242M
·
P/E
16.7
17.9
20.0
·
19.3
20.1
26.4
·
38.8
38.3
37.0
·
24.3
30.4
30.3
·
P/S
7.4
8.3
9.3
·
9.3
9.4
12.0
·
11.4
12.8
12.9
·
10.6
11.5
12.7
·
P/B
1.6
1.7
1.9
·
1.9
2.1
2.6
·
1.8
2.0
2.0
·
2.0
1.9
2.2
·
P / Tangible Book
1.6
1.7
1.9
·
1.9
2.1
2.6
·
1.8
2.0
2.0
·
2.0
1.9
2.2
·
P / Cash Flow
·
·
-280.0
·
·
·
61.7
·
·
·
-196.0
·
·
·
-335.7
·
EV / Revenue
7.6
8.5
9.0
·
9.1
9.0
11.6
·
10.8
12.0
12.1
·
9.6
11.4
12.0
·
Earnings Yield
6.0%
5.6%
5.0%
·
5.2%
5.0%
3.8%
·
2.6%
2.6%
2.7%
·
4.1%
3.3%
3.3%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Revenue
$26M
$29M
$15M
$23M
$17M
Gross Margin %
61.5%
68.7%
55.1%
71.2%
62.6%
Operating Margin %
29.4%
42.6%
14.2%
43.9%
30.8%
Net Income
$13M
$12M
$5M
$10M
$20M
Diluted EPS
$0.54
$0.48
$0.19
$0.40
$0.83
Metric
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Debt / Equity
0.1
0.0
0.0
0.0
·
Current Ratio
2.7
4.0
4.6
3.5
3.1
Quick Ratio
2.0
2.5
4.2
3.4
1.7
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
124 filers
· $152.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders124
Value held$152.9M
New positions13
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
13 (-1 vs prior Q)
8 (+2 vs prior Q)
37 (+3 vs prior Q)
36 (-4 vs prior Q)
+187K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Apex Investment Fund II, L.P. 36-389-8753, Environmental Venture Fund Liquidating Trust, The Productivity Fund II Liquidating Trust, Environmental Private Equity Fund II Liquidating Trust 36-383-0765
×8 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 4 officers · 15 directors