Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-16.8%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.04
$0.03
30.7%
March 31, 2026
May 13, 2026
$-0.01
$0.00
—
Dec. 31, 2025
$-0.00
$0.02
-119.6%
Sept. 30, 2025
$0.07
$0.09
-23.7%
June 30, 2025
$0.06
$0.06
-2.0%
March 31, 2025
$0.02
$0.02
30.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$56M
$53M
$53M
$45M
$42M
$39M
$35M
$36M
$31M
$30M
$32M
$33M
SG&A Expense
$18M
$17M
$17M
$16M
$15M
$13M
$11M
$11M
$9M
$10M
$8M
$9M
Operating Expenses
$49M
$43M
$41M
$37M
$35M
$31M
$29M
$26M
$24M
$24M
$25M
$-22M
Operating Income
$7M
$9M
$12M
$8M
$7M
$7M
$7M
$9M
$7M
$6M
$7M
$55M
Interest Expense
·
·
·
$4M
$5M
$5M
$5M
$5M
$5M
$12M
$8M
$10M
Interest Income
$446.0K
$946.0K
$52.0K
$65.0K
$19.0K
$93.0K
$203.0K
$101.0K
$19.0K
$18.0K
$11.0K
$79.0K
Other Non-op
$2M
$4M
$3M
$3M
$3M
$-175.0K
$1M
$592.0K
$1M
$2M
$767.0K
$2M
Pretax Income
$4M
$8M
$11M
$6M
$5M
$2M
$3M
$5M
$4M
$-4M
$42M
$48M
Income Tax
$1M
$2M
$3M
$934.0K
$1M
$771.0K
$1M
$2M
$-601.0K
$-1M
$21M
$-17M
Net Income
$3M
$6M
$8M
$6M
$4M
$1M
$2M
$3M
$5M
$-3M
$21M
$65M
EPS (Basic)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
$1.17
$3.54
EPS (Diluted)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
$1.17
$3.54
Shares (Basic)
27,028,936
24,204,706
24,044,950
23,172,733
22,619,469
22,518,636
21,516,620
20,468,509
19,605,239
19,146,534
18,297,504
18,329,441
Shares (Diluted)
27,076,437
24,303,340
24,129,542
23,332,356
22,902,970
22,574,093
21,531,594
20,507,437
19,644,768
19,146,534
18,297,504
18,329,441
EBITDA
$22M
$22M
$24M
$18M
$7M
$7M
$7M
$9M
$7M
$5M
·
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$9M
$3M
$7M
$13M
$18M
$8M
$13M
$5M
$20M
$12M
$7M
Receivables
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
·
Prepaid Expense
$3M
$4M
$2M
$2M
$2M
$665.0K
$675.0K
$686.0K
$700.0K
$819.0K
$1M
·
Other Current Assets
$102.0K
$6.0K
$451.0K
·
·
·
·
·
·
·
·
·
Current Assets
$15M
$19M
$12M
$14M
$19M
$23M
$12M
$17M
$10M
$25M
$19M
·
PP&E (Net)
·
·
·
·
$256M
$239M
$234M
$227M
$213M
$200M
$194M
·
PP&E (Gross)
·
·
·
·
$314M
$340M
$326M
$312M
$289M
$273M
$258M
·
Accum. Depreciation
·
·
·
·
$113M
$101M
$93M
$85M
$76M
$73M
$64M
·
Goodwill
$7M
$9M
$11M
$5M
$6M
$5M
$4M
$3M
$0
$0
$0
·
Intangibles
$6M
$6M
$9M
$10M
$10M
$11M
$13M
$13M
$13M
$13M
$13M
·
Other Non-current Assets
$26M
$24M
$26M
$21M
$19M
$21M
$20M
$18M
$15M
$14M
$23M
·
Total Assets
$483M
$405M
$361M
$323M
$294M
$283M
$266M
$262M
$239M
$239M
$236M
·
Accounts Payable
$2M
$2M
$1M
$2M
$2M
$531.0K
$992.0K
$604.0K
$321.0K
$2M
$1M
·
Accrued Liabilities
$10M
$14M
$7M
$8M
$9M
$8M
$8M
$7M
$7M
$8M
$5M
·
Current Liabilities
$19M
$22M
$14M
$16M
$17M
$12M
$10M
$10M
$9M
$11M
$11M
·
Capital Leases
$3M
$691.0K
·
·
·
$136.0K
$251.0K
$96.0K
$0
$54.0K
$178.0K
·
Deferred Tax
$10M
$10M
$8M
$6M
$3M
$4M
$5M
$4M
$3M
$3M
$4M
·
Other Non-current Liabilities
$4M
$15M
$15M
$755.0K
$778.0K
$4M
$2M
$660.0K
$962.0K
$913.0K
$252.0K
·
Total Liabilities
·
·
$312M
$279M
$264M
$251M
$241M
$235M
$224M
$224M
$216M
·
Long-term Debt
$134M
$122M
$106M
$109M
$113M
$115M
$115M
$115M
·
$115M
$106M
·
Total Debt
$134M
$122M
$105M
$109M
·
·
·
·
$115M
$115M
·
·
Common Stock
$285.0K
$240.0K
$240.0K
$239.0K
$228.0K
$227.0K
$216.0K
$215.0K
$196.0K
$196.0K
$2.0K
·
Retained Earnings
$-961.0K
$0
$797.0K
$0
$0
$0
$0
$0
$376.0K
$-4M
$-2M
·
Treasury Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$-1.0K
$0
·
·
·
Stockholders' Equity
$87M
$48M
$49M
$44M
$30M
$32M
$25M
$28M
$15M
$15M
$20M
$28M
Liabilities + Equity
$483M
$405M
$361M
$323M
$294M
$283M
$266M
$262M
$239M
$239M
$236M
·
Shares Outstanding
·
·
·
24,095,139
22,832,013
22,690,477,000
·
·
·
·
18,241,746
·
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$13M
$11M
$10M
$9M
·
·
·
·
·
·
·
Stock-based Comp
$861.0K
$1M
$1M
·
·
·
·
·
·
·
·
·
Deferred Tax
$58.0K
$1M
$2M
$1M
$-307.0K
$-1M
$570.0K
$1M
$529.0K
$-1M
$21M
$-17M
Amort. of Intangibles
$0
$0
$1M
$200.0K
$800.0K
$1M
$400.0K
$0
$0
$0
$0
$0
Other Non-cash
$1M
$774.0K
$4M
$7M
·
·
·
·
·
·
·
·
Operating Cash Flow
$20M
$22M
$25M
$23M
$20M
$15M
$12M
$11M
$11M
$2M
$4M
$12M
CapEx
$67M
$32M
$22M
$34M
$18M
$9M
$11M
$5M
$21M
$9M
$3M
$2M
Investing Cash Flow
$-75M
$-32M
$-29M
$-34M
$-20M
$-9M
$-10M
$-13M
$-21M
$-6M
$52M
$-1M
Debt Issued
$15M
$22M
$2M
$0
·
$0
$35.0K
$140.0K
$0
$115M
$0
$22M
Net Debt Issued
$11M
·
$2M
·
·
$-22.0K
$35.0K
$140.0K
$0
$115M
·
·
Stock Issued
$44M
$0
$3M
$15M
$0
$12M
·
·
·
·
·
·
Net Stock Activity
$44M
$0
$3M
$15M
$0
·
·
·
·
·
·
·
Dividends Paid
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$28M
$3M
Financing Cash Flow
$51M
$17M
$406.0K
$5M
$-8M
$7M
$-6M
$10M
$-5M
$13M
$-51M
$-6M
Net Change in Cash
$-4M
$6M
$-3M
$-6M
$-8M
$12M
$-4M
$8M
$-15M
$9M
$5M
$5M
Taxes Paid
$2M
$107.0K
·
·
·
·
·
·
·
$184.0K
·
·
Free Cash Flow
$-47M
$-11M
$3M
$-11M
$2M
$5M
$379.0K
$7M
$-10M
$-7M
·
·
Levered FCF
·
·
·
$-14M
$-2M
$2M
$-3M
$3M
$-16M
$-14M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
12.8%
17.8%
23.2%
17.5%
16.7%
19.0%
19.6%
26.1%
23.5%
17.7%
·
·
Net Margin
5.3%
11.0%
15.0%
12.3%
8.6%
2.9%
6.3%
8.7%
14.6%
-9.6%
·
·
Pretax Margin
7.1%
14.9%
20.5%
14.4%
11.3%
4.9%
9.6%
13.8%
12.7%
-14.6%
·
·
EBITDA Margin
39.7%
41.9%
44.7%
39.6%
16.7%
19.0%
19.6%
26.1%
23.5%
17.7%
·
·
ROA
0.67%
1.5%
2.3%
1.8%
1.2%
0.40%
0.84%
1.2%
1.9%
-1.2%
·
·
ROE
3.6%
12.0%
16.3%
12.3%
11.8%
3.4%
8.7%
10.8%
31.6%
-16.2%
·
·
ROIC
2.4%
4.0%
5.9%
4.4%
17.6%
13.4%
18.5%
21.1%
6.5%
2.7%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.9
0.8
0.9
1.1
1.9
1.2
1.8
1.1
2.3
·
·
Quick Ratio
0.4
0.6
0.4
0.5
0.9
1.6
0.9
1.5
0.8
2.0
·
·
Debt / Equity
1.5
2.6
2.2
2.5
·
·
·
·
7.7
7.6
·
·
LT Debt / Equity
1.5
2.5
2.1
2.4
·
·
·
·
7.7
7.6
·
·
Interest Coverage
·
·
·
1.9
1.3
1.4
1.3
1.8
1.4
0.4
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
·
Receivables Turnover
16.0
15.9
21.3
21.6
20.2
20.4
22.7
23.6
20.8
22.9
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
$0.00
·
·
·
·
·
·
·
·
Revenue / Share
$2.06
$2.17
$2.20
$1.92
$1.83
$1.71
$1.65
$1.73
$1.59
$1.56
·
·
Cash Flow / Share
$0.74
$0.90
$1.05
$1.00
$0.89
$0.65
$0.54
$0.55
$0.57
$0.10
·
·
Cash / Share
·
·
·
$0.00
·
·
·
·
·
·
·
·
Dividend / Share
$0.30
$0.30
$0.30
$0.30
$0.29
$0.29
$0.29
$0.26
$0.26
$0.26
$1.43
$0.20
EPS (TTM)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
·
·
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.8%
-0.63%
18.6%
6.7%
8.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.6%
7.9%
11.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-54.2%
-27.3%
37.5%
50.0%
220.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-22.9%
14.5%
87.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
17.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-48.9%
-27.5%
45.0%
52.6%
226.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-18.7%
17.1%
93.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
21.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$56M
$53M
$53M
$45M
$42M
$39M
$35M
$36M
$31M
$30M
·
·
Net Income TTM
$3M
$6M
$8M
$6M
$4M
$1M
$2M
$3M
$5M
$-3M
·
·
Market Cap
·
·
·
$319.98B
·
·
·
·
·
·
·
·
Enterprise Value
·
·
·
$320.09B
·
·
·
·
·
·
·
·
P/E
76.8
47.9
39.6
55.3
106.9
288.2
131.5
67.6
40.6
-70.0
·
·
P/S
·
·
·
7154.0
·
·
·
·
·
·
·
·
P/B
·
·
·
7207.8
·
·
·
·
·
·
·
·
P / Tangible Book
·
·
·
10921.7
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
13712.0
·
·
·
·
·
·
·
·
P / FCF
·
·
·
-30051.0
·
·
·
·
·
·
·
·
EV / EBITDA
·
·
·
18074.7
·
·
·
·
·
·
·
·
EV / FCF
·
·
·
-30060.6
·
·
·
·
·
·
·
·
EV / Revenue
·
·
·
7156.3
·
·
·
·
·
·
·
·
Dividend Yield
·
·
·
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
1.3%
2.1%
2.5%
1.8%
0.94%
0.35%
0.76%
1.5%
2.5%
-1.4%
·
·
Payout Ratio
277.3%
126.1%
90.0%
125.1%
183.1%
591.8%
277.2%
186.6%
118.6%
-176.6%
·
·
Annual Payout
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$18M
$13M
$14M
$16M
$14M
$12M
$13M
$14M
$14M
$12M
$12M
$15M
$13M
$13M
$11M
$12M
SG&A Expense
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
Operating Expenses
$13M
$13M
$13M
$13M
$12M
$11M
$12M
$10M
$11M
$10M
$11M
$11M
$10M
$9M
$10M
$9M
Operating Income
$5M
$389.0K
$359.0K
$3M
$3M
$1M
$1M
$4M
$3M
$1M
$2M
$4M
$3M
$4M
$1M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Interest Income
$46.0K
$39.0K
$86.0K
$45.0K
$216.0K
$99.0K
$202.0K
$240.0K
$266.0K
$238.0K
$41.0K
$4.0K
$2.0K
$5.0K
$40.0K
$21.0K
Other Non-op
$862.0K
$751.0K
$-322.0K
$880.0K
$889.0K
$898.0K
$610.0K
$1M
$772.0K
$1M
$2M
$678.0K
$523.0K
$418.0K
$341.0K
$625.0K
Pretax Income
$4M
$-471.0K
$-1M
$2M
$2M
$774.0K
$607.0K
$4M
$2M
$941.0K
$2M
$4M
$2M
$3M
$953.0K
$2M
Income Tax
$977.0K
$-105.0K
$-414.0K
$640.0K
$617.0K
$183.0K
$164.0K
$1M
$598.0K
$250.0K
$388.0K
$888.0K
$731.0K
$865.0K
$129.0K
$612.0K
Net Income
$3M
$-366.0K
$-963.0K
$2M
$2M
$591.0K
$443.0K
$3M
$2M
$691.0K
$1M
$3M
$2M
$2M
$824.0K
$2M
EPS (Basic)
$0.10
$-0.01
$-0.03
$0.06
$0.06
$0.02
$0.02
$0.12
$0.07
$0.03
$0.05
$0.11
$0.07
$0.10
$0.04
$0.07
EPS (Diluted)
$0.10
$-0.01
$-0.03
$0.06
$0.06
$0.02
$0.02
$0.12
$0.07
$0.03
$0.05
$0.11
$0.07
$0.10
$0.04
$0.07
Shares (Basic)
28,781,145
28,758,361
·
27,475,956
27,463,169
24,370,052
·
24,219,564
24,199,472
24,175,699
·
24,171,228
23,958,205
23,871,046
·
23,467,035
Shares (Diluted)
28,809,269
28,758,361
·
27,508,451
27,504,578
24,434,283
·
24,302,521
24,308,524
24,295,067
·
24,231,801
24,038,902
24,026,617
·
23,595,459
EBITDA
$9M
$5M
·
$6M
$6M
$5M
·
$7M
$6M
$4M
·
$7M
$6M
$6M
·
$3M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$2M
$4M
$15M
$10M
$31M
$9M
$18M
$18M
$21M
$3M
$5M
$2M
$2M
$7M
$16M
Receivables
$4M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
Prepaid Expense
$2M
$5M
$3M
$2M
$4M
$2M
$4M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
Other Current Assets
$236.0K
$241.0K
$102.0K
$28.0K
$14.0K
$102.0K
$6.0K
·
·
·
$451.0K
·
·
·
·
·
Current Assets
$12M
$13M
$15M
$25M
$22M
$40M
$19M
$28M
$27M
$29M
$12M
$14M
$10M
$9M
$14M
$23M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$281M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$122M
Goodwill
$7M
$7M
$7M
$7M
$6M
$7M
$9M
$9M
$9M
$11M
$11M
$11M
$11M
$11M
$5M
$5M
Intangibles
$6M
$6M
$6M
$8M
$8M
$8M
$6M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
Other Non-current Assets
$27M
$26M
$26M
$28M
$26M
$26M
$24M
$28M
$26M
$27M
$26M
$27M
$28M
$27M
$21M
$22M
Total Assets
$484M
$485M
$483M
$481M
$449M
$444M
$405M
$403M
$384M
$382M
$361M
$358M
$352M
$343M
$323M
$325M
Accounts Payable
$1M
$1M
$2M
$933.0K
$986.0K
$4M
$2M
$1M
$1M
$609.0K
$1M
$661.0K
$378.0K
$2M
$2M
$4M
Accrued Liabilities
·
·
$10M
$14M
$13M
$16M
$14M
$10M
$7M
$9M
$7M
$10M
$8M
$10M
$8M
$10M
Current Liabilities
$17M
$20M
$19M
$21M
$20M
$26M
$22M
$17M
$14M
$16M
$14M
$16M
$15M
$17M
$16M
$20M
Capital Leases
·
·
$3M
·
·
·
$691.0K
·
·
·
·
·
·
·
·
·
Deferred Tax
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$4M
Other Non-current Liabilities
$4M
$4M
$13M
$13M
$13M
$15M
$15M
$12M
$9M
$9M
$15M
$2M
$2M
$882.0K
$755.0K
$814.0K
Total Liabilities
·
·
·
·
·
·
·
$354M
$337M
$334M
·
$309M
$304M
$298M
$279M
$280M
Long-term Debt
$132M
$134M
$134M
$121M
$121M
$122M
$122M
$124M
$123M
$125M
$105M
$107M
$107M
$109M
$109M
$111M
Total Debt
$132M
$134M
·
$121M
$121M
$122M
·
$124M
$123M
$125M
·
$107M
$107M
$109M
·
$111M
Common Stock
$286.0K
$286.0K
$285.0K
$286.0K
$273.0K
$272.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$239.0K
$239.0K
$239.0K
Retained Earnings
$-768.0K
$-1M
$-961.0K
$0
$0
$0
$0
$2M
$706.0K
$797.0K
$797.0K
$2M
$688.0K
$688.0K
$0
$0
Treasury Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Stockholders' Equity
$85M
$84M
$87M
$90M
$77M
$77M
$48M
$49M
$48M
$48M
$49M
$49M
$48M
$45M
$44M
$45M
Liabilities + Equity
$484M
$485M
$483M
$481M
$449M
$444M
$405M
$403M
$384M
$382M
$361M
$358M
$352M
$343M
$323M
$325M
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
·
24,477,252
24,095,139,000
·
24,089,811
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$5M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
$229.0K
$183.0K
$146.0K
$435.0K
$106.0K
$174.0K
$156.0K
$278.0K
$320.0K
$275.0K
·
·
·
·
·
·
Deferred Tax
·
·
$-359.0K
$364.0K
$-130.0K
$183.0K
$-365.0K
$1M
$586.0K
$252.0K
$230.0K
$1M
$352.0K
$738.0K
$825.0K
$241.0K
Amort. of Intangibles
·
·
·
·
·
·
$-300.0K
$0
$300.0K
·
$0
$1M
$0
$0
$100.0K
$100.0K
Other Non-cash
·
$397.0K
·
·
·
$3M
·
·
·
$4M
·
·
·
$625.0K
·
·
Operating Cash Flow
$5M
$4M
$3M
$9M
$1M
$7M
$6M
$2M
$6M
$8M
$3M
$10M
$6M
$6M
$4M
$8M
CapEx
$7M
$6M
$18M
$14M
$20M
$15M
$13M
$7M
$6M
$6M
$4M
$5M
$7M
$7M
$9M
$11M
Investing Cash Flow
$-7M
$-6M
$-18M
$-22M
$-20M
$-15M
$-13M
$-7M
$-6M
$-6M
$-4M
$-5M
$-7M
$-13M
$-9M
$-11M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$-7M
$3M
$4M
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
·
Stock Issued
$0
$0
$0
$13M
$1.0K
$31M
$0
$0
$0
$0
$0
$0
·
·
$-80.0K
$15M
Net Stock Activity
·
$0
·
·
·
$31M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$2M
$-161.0K
$4M
$19M
$-2M
$30M
$-4M
$7M
$-2M
$16M
$-2M
$-2M
$2M
$2M
$-4M
$13M
Net Change in Cash
$5.0K
$-2M
$-11M
$5M
$-21M
$22M
$-11M
$2M
$-3M
$18M
$-3M
$3M
$1M
$-5M
$-9M
$10M
Taxes Paid
$0
$0
·
·
$927.0K
$100.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-2M
·
·
·
$-8M
·
·
·
$2M
·
·
·
$-56.0K
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
25.4%
2.9%
·
18.8%
18.4%
10.1%
·
27.8%
20.7%
10.9%
·
26.4%
23.2%
28.8%
·
23.3%
Net Margin
15.5%
-2.8%
·
11.1%
11.3%
4.7%
·
20.4%
12.8%
5.9%
·
18.1%
13.4%
18.8%
·
14.2%
Pretax Margin
21.0%
-3.5%
·
15.2%
15.7%
6.2%
·
27.8%
17.2%
8.1%
·
24.2%
19.0%
25.4%
·
19.3%
EBITDA Margin
50.1%
35.0%
·
41.7%
41.7%
36.8%
·
48.3%
42.9%
36.2%
·
48.3%
44.0%
49.0%
·
23.3%
ROA
0.59%
-0.08%
·
0.39%
0.39%
0.14%
·
0.77%
0.47%
0.19%
·
0.77%
0.53%
0.77%
·
0.54%
ROE
3.4%
-0.45%
·
2.5%
2.6%
0.95%
·
6.0%
3.6%
1.5%
·
5.6%
4.5%
6.6%
·
4.4%
ROIC
1.5%
0.14%
·
1.0%
0.96%
0.48%
·
1.7%
1.2%
0.54%
·
1.8%
1.4%
1.8%
·
1.3%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.7
·
1.2
1.1
1.6
·
1.6
1.9
1.8
·
0.9
0.7
0.5
·
1.2
Quick Ratio
0.3
0.3
·
0.9
0.7
1.4
·
1.2
1.5
1.5
·
0.5
0.3
0.3
·
0.9
Debt / Equity
1.6
1.6
·
1.3
1.6
1.6
·
2.5
2.6
2.6
·
2.2
2.2
2.4
·
2.5
LT Debt / Equity
1.5
1.5
·
1.3
1.5
1.5
·
2.5
2.5
2.5
·
2.1
2.1
2.3
·
2.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
2.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
4.7
4.0
·
4.4
4.3
4.3
·
4.5
4.6
4.6
·
5.4
4.8
5.8
·
5.6
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
·
$1.96
$0.00
·
$1.87
Revenue / Share
$0.62
$0.46
·
$0.56
$0.52
$0.51
·
$0.59
$0.56
$0.48
·
$0.60
$0.54
$0.55
·
$0.50
Cash Flow / Share
·
$0.16
·
·
·
$0.31
·
·
·
$0.33
·
·
·
$0.27
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.08
$0.00
·
$0.65
Dividend / Share
$0.08
$0.08
$0.06
$0.08
$0.08
$0.08
$0.06
$0.08
$0.08
$0.08
$0.09
$0.07
$0.07
$0.07
$0.09
$0.07
EPS (TTM)
$0.12
$0.08
·
$0.16
$0.22
$0.23
·
$0.27
$0.26
$0.26
·
$0.32
$0.28
$0.30
·
$0.21
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$60M
$57M
·
$55M
$54M
$54M
·
$52M
$52M
$52M
·
$52M
$49M
$48M
·
$44M
Net Income TTM
$3M
$2M
·
$4M
$6M
$6M
·
$6M
$6M
$6M
·
$8M
$7M
$7M
·
$5M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
·
$310M
$299.50B
·
$283M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$416M
$299.61B
·
$378M
P/E
60.3
94.9
·
64.4
46.3
44.8
·
46.6
46.5
49.4
·
30.5
45.3
41.4
·
55.9
P/S
·
·
·
·
·
·
·
·
·
·
·
·
6.3
6262.2
·
6.4
P/B
·
·
·
·
·
·
·
·
·
·
·
·
6.5
6599.7
·
6.3
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
11.5
12322.2
·
9.5
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
46191.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
8.5
6264.4
·
8.6
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
·
2.3%
0.00%
·
2.4%
Earnings Yield
1.7%
1.1%
·
1.6%
2.2%
2.2%
·
2.1%
2.1%
2.0%
·
3.3%
2.2%
2.4%
·
1.8%
Payout Ratio
·
-597.3%
·
·
·
311.5%
·
·
·
263.2%
·
·
·
72.1%
·
·
Annual Payout
$9M
$9M
·
$8M
$8M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$56M
$53M
$53M
$45M
$42M
Operating Margin %
12.8%
17.8%
23.2%
17.5%
16.7%
Net Income
$3M
$6M
$8M
$6M
$4M
Diluted EPS
$0.11
$0.24
$0.33
$0.24
$0.16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.5
2.6
2.2
2.5
·
Current Ratio
0.8
0.9
0.8
0.9
1.1
Quick Ratio
0.4
0.6
0.4
0.5
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-47M
$-11M
$3M
$-11M
$2M
Institutional owners (13F)
112 filers
· $59.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders112
Value held$59.7M
New positions16
Exited positions7
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (-1 vs prior Q)
7 (-7 vs prior Q)
46 (+5 vs prior Q)
21 (-4 vs prior Q)
-889K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Levine Investments Limited Partnership, Keim, Inc. (sole general partner of Levine Investments Limited Partnership), William S. Levine, Jonathan L. Levine
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 15 officers · 10 directors