Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise21.3%
Next ReportOct 19, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.15
$0.07
108.6%
March 31, 2026
$0.07
$0.07
-5.2%
Dec. 31, 2025
$0.07
$0.07
1.5%
Sept. 30, 2025
$0.07
$0.06
13.1%
June 30, 2025
$0.05
$0.05
12.0%
March 31, 2025
$0.09
$0.09
-2.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Interest Expense
·
·
$189M
$43M
$37M
$74M
$89M
$62M
·
Interest Income
$471M
$451M
$395M
$310M
$270M
$296M
$261M
$226M
·
Pretax Income
$68M
$-16M
$46M
$117M
$126M
$76M
$71M
$34M
·
Income Tax
$16M
$-4M
$10M
$31M
$34M
$19M
$16M
$11M
·
Net Income
$52M
$-12M
$36M
$86M
$92M
$58M
$55M
$23M
·
EPS (Basic)
$0.51
$-0.11
$0.35
$0.82
$0.88
$0.52
$0.49
$0.20
·
EPS (Diluted)
$0.51
$-0.11
$0.35
$0.81
$0.88
$0.52
$0.49
$0.20
·
Shares (Basic)
101,810,752
101,676,758
102,656,388
105,580,823
104,156,112
109,755,924
111,101,246
111,395,723
·
Shares (Diluted)
101,810,752
101,839,507
102,894,969
106,193,161
104,156,112
109,755,924
111,101,246
111,395,723
·
EBITDA
·
$8M
$8M
$7M
·
$6M
$5M
·
·
Balance Sheet18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$341M
$289M
$423M
$179M
$71M
$423M
$76M
$42M
$65M
Short-term Investments
·
·
·
·
·
·
·
$136.0K
$164.0K
PP&E (Net)
$83M
$82M
$84M
$84M
$79M
$76M
$73M
$52M
$43M
PP&E (Gross)
$169M
$160M
$160M
$154M
$145M
$133M
$131M
$107M
$93M
Accum. Depreciation
$86M
$79M
$77M
$71M
$67M
$57M
$58M
$54M
$51M
Goodwill
$111M
$111M
$111M
$111M
$85M
$80M
$61M
$6M
$6M
Intangibles
·
·
·
·
·
$6M
·
$369.0K
$281.0K
Total Assets
$11.02B
$10.48B
$10.65B
$10.41B
$9.22B
$8.80B
$8.19B
$6.69B
$5.77B
Total Liabilities
$9.86B
$9.40B
$9.61B
$9.35B
$8.15B
$7.79B
$7.21B
$5.72B
$5.29B
Long-term Debt
$1.18B
$1.08B
$1.53B
$1.13B
$377M
$799M
$1.41B
$1.19B
$929M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$0
Paid-in Capital
$807M
$799M
$791M
$781M
$668M
$610M
$532M
$527M
$0
Retained Earnings
$934M
$882M
$894M
$858M
$765M
$673M
$615M
$560M
$537M
Treasury Stock
$476M
$461M
$454M
$372M
$272M
$163M
$55M
$0
·
AOCI
$-76M
$-110M
$-159M
$-179M
$-46M
$-70M
$-69M
$-72M
$-65M
Stockholders' Equity
$1.16B
$1.08B
$1.04B
$1.05B
$1.08B
$1.01B
$983M
$972M
$472M
Liabilities + Equity
$11.02B
$10.48B
$10.65B
$10.41B
$9.22B
$8.80B
$8.19B
$6.69B
$5.77B
Shares Outstanding
103,984,649
104,759,185
104,918,905
108,970,476
107,442,453
110,939,753
113,765,387
115,889,175
115,889,175
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$9M
$8M
$8M
$7M
$7M
$6M
$5M
$4M
·
Stock-based Comp
$5M
$6M
$8M
$7M
$9M
$9M
$4M
$0
·
Deferred Tax
$14M
$-6M
$3M
$13M
$18M
$10M
$8M
$-5M
·
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1M
$1M
$222.0K
$0
·
Other Non-cash
·
$36M
$-15M
$28M
·
$-35M
$53M
·
·
Operating Cash Flow
$68M
$33M
$41M
$142M
$99M
$49M
$22M
$57M
·
CapEx
$10M
$7M
$8M
$7M
$5M
$5M
$19M
$13M
·
Investing Cash Flow
$-454M
$39M
$40M
$-615M
$-444M
$258M
$-521M
$-943M
·
Debt Issued
$175M
$271M
$536M
$336M
$37M
$90M
$140M
$221M
·
Net Debt Issued
·
$271M
$536M
$336M
·
$-254M
$-90M
$11M
·
Stock Issued
$0
$0
$10.0K
$0
$0
$0
$14.0K
$492M
·
Stock Repurchased
$13M
$6M
$80M
$94M
$108M
$108M
$55M
$0
·
Net Stock Activity
·
$-6M
$-80M
$-94M
·
$-108M
$-55M
$492M
·
Financing Cash Flow
$437M
$-207M
$164M
$581M
$-7M
$41M
$533M
$863M
·
Net Change in Cash
$52M
$-134M
$244M
$108M
$-352M
$347M
$33M
$-23M
·
Taxes Paid
$2.0K
$940.0K
$9M
$16M
$16M
$11M
$-3M
$21M
·
Free Cash Flow
·
$26M
$33M
$135M
·
$43M
$104M
$43M
·
Levered FCF
·
·
$-115M
$103M
·
$-13M
$36M
$1M
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Margin
·
-6.5%
15.5%
29.0%
·
22.8%
26.8%
12.2%
·
Pretax Margin
·
-8.8%
19.7%
39.3%
·
30.2%
34.8%
18.1%
·
EBITDA Margin
·
4.6%
3.3%
2.5%
·
2.6%
2.4%
·
·
ROA
·
-0.11%
0.34%
0.88%
·
0.68%
0.74%
0.36%
·
ROE
·
-1.1%
3.5%
8.3%
·
5.7%
5.5%
2.4%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
·
$10.31
$9.92
$9.67
·
$9.12
$8.64
$8.39
·
Revenue / Share
·
$1.77
$2.27
$2.80
·
$2.30
$1.84
$1.67
·
Cash Flow / Share
·
$0.33
$0.40
$1.34
·
$0.44
$1.11
$0.51
·
Cash / Share
·
$2.76
$4.03
$1.64
·
$3.81
·
$0.36
·
EPS (TTM)
$0.51
$-0.11
$0.35
$0.81
$0.88
$0.52
$0.49
$0.20
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
43.8%
-22.9%
-21.5%
9.3%
7.6%
·
·
·
·
Revenue CAGR 3Y
-4.5%
-12.9%
-2.6%
·
·
·
·
·
·
Revenue CAGR 5Y
0.46%
·
·
·
·
·
·
·
·
EPS YoY
·
·
-56.8%
-8.0%
69.2%
·
·
·
·
EPS CAGR 3Y
-14.3%
·
-12.4%
·
·
·
·
·
·
EPS CAGR 5Y
-0.39%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-58.1%
-6.4%
59.8%
·
·
·
·
Net Income CAGR 3Y
-15.6%
·
-14.4%
·
·
·
·
·
·
Net Income CAGR 5Y
-2.1%
·
·
·
·
·
·
·
·
Valuation (TTM)8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Income TTM
$52M
$-12M
$36M
$86M
$92M
$58M
$55M
$23M
·
Market Cap
·
$1.66B
$2.02B
$2.36B
·
$1.73B
$1.93B
$1.77B
·
P/E
30.5
-143.7
55.1
26.7
23.7
29.9
34.6
76.5
·
P/B
·
1.5
1.9
2.2
·
1.7
2.0
1.8
·
P / Tangible Book
1.5
1.7
2.2
2.5
2.3
1.9
·
·
·
P / Cash Flow
·
49.7
49.7
16.6
·
36.0
15.6
31.3
·
P / FCF
·
64.0
61.1
17.5
·
39.9
18.5
40.9
·
Earnings Yield
3.3%
-0.70%
1.8%
3.8%
4.2%
3.3%
2.9%
1.3%
·
Income Statement9
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Interest Expense
·
·
·
·
·
·
·
$69M
$66M
·
$50M
$45M
$32M
·
$11M
$7M
Interest Income
$119M
$122M
$120M
$116M
$112M
$114M
$116M
$113M
$109M
$108M
$98M
$96M
$93M
$88M
$80M
$73M
Pretax Income
$19M
$20M
$20M
$17M
$12M
$-27M
$7M
$5M
$-1M
$7M
$12M
$2M
$25M
$30M
$28M
$31M
Income Tax
$6M
$4M
$5M
$4M
$3M
$-6M
$1M
$279.0K
$-129.0K
$865.0K
$3M
$257.0K
$6M
$9M
$7M
$8M
Net Income
$13M
$16M
$15M
$12M
$9M
$-21M
$6M
$5M
$-1M
$7M
$9M
$2M
$19M
$22M
$21M
$23M
EPS (Basic)
$0.13
$0.15
$0.15
$0.12
$0.09
$-0.20
$0.06
$0.04
$-0.01
$0.06
$0.09
$0.02
$0.18
$0.20
$0.20
$0.22
EPS (Diluted)
$0.13
$0.15
$0.15
$0.12
$0.09
$-0.20
$0.06
$0.04
$-0.01
$0.06
$0.09
$0.02
$0.18
$0.20
$0.19
$0.22
Shares (Basic)
101,266,942
·
102,031,221
101,985,784
101,816,716
·
101,623,160
101,651,511
101,746,740
·
101,968,294
102,409,035
104,631,583
·
106,926,864
106,204,230
Shares (Diluted)
101,453,090
·
102,031,221
101,985,784
101,816,716
·
101,832,048
101,651,511
101,988,425
·
102,097,491
102,517,584
105,148,375
·
107,534,498
106,750,557
Balance Sheet16
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$277M
$341M
$253M
$248M
$256M
$289M
$284M
$391M
$373M
·
$204M
$93M
$319M
·
$102M
$109M
PP&E (Net)
$83M
$83M
$83M
$82M
$83M
$82M
$82M
$83M
$83M
·
$83M
$83M
$84M
·
$84M
$84M
PP&E (Gross)
·
$169M
·
·
·
$160M
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
$86M
·
·
·
$79M
·
·
·
·
·
·
·
·
·
·
Goodwill
·
$111M
·
·
·
$111M
·
·
·
·
·
·
·
·
·
·
Total Assets
$11.01B
$11.02B
$10.86B
$10.74B
$10.61B
$10.48B
$10.69B
$10.76B
$10.64B
·
$10.32B
$10.09B
$10.63B
·
$10.01B
$9.75B
Total Liabilities
$9.84B
$9.86B
$9.71B
$9.62B
$9.51B
$9.40B
$9.61B
$9.72B
$9.60B
·
$9.32B
$9.06B
$9.60B
·
$8.98B
$8.68B
Long-term Debt
$1.24B
$1.18B
$1.26B
$1.27B
$1.11B
$1.08B
$1.42B
$1.68B
$1.53B
·
$1.36B
$1.12B
$1.71B
·
$674M
$420M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
Paid-in Capital
$808M
$807M
$804M
$803M
$801M
$799M
$798M
$796M
$794M
·
$789M
$786M
$784M
·
$779M
$777M
Retained Earnings
$947M
$934M
$918M
$903M
$891M
$882M
$903M
$897M
$892M
·
$887M
$878M
$876M
·
$836M
$815M
Treasury Stock
$476M
$476M
$464M
$462M
$462M
$461M
$461M
$460M
$456M
·
$452M
$442M
$420M
·
$349M
$326M
AOCI
$-78M
$-76M
$-89M
$-95M
$-101M
$-110M
$-131M
$-155M
$-161M
·
$-185M
$-166M
$-168M
·
$-201M
$-156M
Stockholders' Equity
$1.17B
$1.16B
$1.14B
$1.12B
$1.10B
$1.08B
$1.08B
$1.05B
$1.04B
$1.04B
$1.01B
$1.02B
$1.04B
$1.05B
$1.03B
$1.07B
Liabilities + Equity
$11.01B
$11.02B
$10.86B
$10.74B
$10.61B
$10.48B
$10.69B
$10.76B
$10.64B
·
$10.32B
$10.09B
$10.63B
·
$10.01B
$9.75B
Shares Outstanding
104,142,951
103,984,649
104,743,273
104,927,137
104,930,900
104,759,185
104,725,436
104,755,270
105,022,806
·
105,046,146
105,598,742
106,584,538
·
109,907,943
111,000,740
Cash Flow16
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$986.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
·
$19M
$772.0K
·
·
$-8M
$0
·
·
$6M
$241.0K
$-3M
$0
$16M
$-6M
$1M
Amort. of Intangibles
$567.0K
$579.0K
$561.0K
$510.0K
$521.0K
$533.0K
$542.0K
$553.0K
$563.0K
$573.0K
$583.0K
$592.0K
$602.0K
$611.0K
$620.0K
$501.0K
Operating Cash Flow
$3M
$24M
$31M
$15M
$-2M
$29M
$-28M
$19M
$14M
$-32M
$43M
$34M
$-4M
$30M
$37M
$42M
CapEx
$2M
$2M
$3M
$2M
$3M
$2M
$3M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
Investing Cash Flow
$-57M
$-51M
$-113M
$-130M
$-159M
$180M
$13M
$-104M
$-49M
$-63M
$-142M
$308M
$-64M
$-321M
$-306M
$79M
Debt Issued
$40M
$20M
$25M
$110M
$20M
$36M
$25M
$150M
$60M
$225M
$50M
$150M
$111M
$300M
$36M
$0
Net Debt Issued
$40M
·
·
·
$20M
·
·
·
$60M
·
·
·
$111M
·
·
·
Stock Issued
·
·
·
·
·
$0
$0
·
·
$1.0K
$0
·
·
$0
$0
·
Stock Repurchased
·
$11M
$3M
$0
$0
$0
$0
$4M
$2M
$2M
$9M
$22M
$47M
$22M
$19M
$31M
Net Stock Activity
·
·
·
·
$0
·
·
·
$-2M
·
·
·
$-47M
·
·
·
Financing Cash Flow
$-10M
$114M
$88M
$108M
$127M
$-203M
$-92M
$103M
$-15M
$314M
$210M
$-568M
$207M
$368M
$261M
$-108M
Net Change in Cash
$-64M
$87M
$5M
$-8M
$-33M
$6M
$-108M
$18M
$-50M
$219M
$111M
$-226M
$140M
$77M
$-7M
$13M
Taxes Paid
$36.0K
$-121.0K
$50.0K
$8.0K
$65.0K
$321.0K
$-45.0K
$6.0K
$658.0K
$3M
$234.0K
$5M
$577.0K
$2M
$1M
$10M
Free Cash Flow
$1M
·
·
·
$-4M
·
·
·
$12M
·
·
·
$-5M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-47M
·
·
·
$-29M
·
·
·
Profitability4
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Net Margin
19.5%
·
22.1%
19.3%
15.1%
·
11.4%
8.5%
-2.3%
·
16.0%
3.3%
27.2%
·
27.1%
30.9%
Pretax Margin
27.9%
·
29.5%
25.8%
20.4%
·
13.5%
9.0%
-2.6%
·
20.7%
3.8%
36.1%
·
36.2%
41.7%
ROA
0.12%
·
0.14%
0.11%
0.08%
·
0.06%
0.04%
-0.01%
·
0.09%
0.02%
0.19%
·
0.22%
0.24%
ROE
1.1%
·
1.3%
1.1%
0.83%
·
0.59%
0.44%
-0.11%
·
0.90%
0.16%
1.8%
·
2.0%
2.2%
Efficiency1
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Per Share5
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$11.27
·
$10.89
$10.68
$10.49
·
$10.30
$9.99
$9.88
·
$9.59
$9.69
$9.75
·
$9.37
$9.68
Revenue / Share
$0.66
·
$0.66
$0.63
$0.58
·
$0.53
$0.52
$0.49
·
$0.56
$0.49
$0.66
·
$0.72
$0.69
Cash Flow / Share
$0.03
·
·
·
$-0.02
·
·
·
$0.14
·
·
·
$-0.03
·
·
·
Cash / Share
$2.66
·
$2.42
$2.37
$2.44
·
$2.71
$3.73
$3.56
·
$1.95
$0.89
$3.00
·
$0.93
$0.98
EPS (TTM)
$0.55
·
$0.16
$0.07
$-0.01
·
$0.15
$0.18
$0.16
·
$0.49
$0.59
$0.79
·
$0.83
$0.84
Valuation (TTM)7
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Net Income TTM
$56M
·
$15M
$6M
$-2M
·
$16M
$19M
$16M
·
$51M
$63M
$84M
·
$88M
$88M
Market Cap
$1.82B
·
$1.57B
$1.52B
$1.57B
·
$1.79B
$1.57B
$1.81B
·
$1.65B
$1.83B
$1.95B
·
$2.32B
$2.42B
P/E
31.8
·
93.8
207.3
-1500.0
·
113.8
83.2
107.6
·
32.1
29.3
23.1
·
25.5
26.0
P/B
1.6
·
1.4
1.4
1.4
·
1.7
1.5
1.7
·
1.6
1.8
1.9
·
2.3
2.3
P / Tangible Book
1.6
·
1.4
1.4
1.4
·
1.7
1.5
1.7
·
1.6
1.8
1.9
·
2.3
2.3
P / Cash Flow
580.6
·
·
·
-994.9
·
·
·
127.9
·
·
·
-540.0
·
·
·
Earnings Yield
3.1%
·
1.1%
0.48%
-0.07%
·
0.88%
1.2%
0.93%
·
3.1%
3.4%
4.3%
·
3.9%
3.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$52M
$-12M
$36M
$86M
$92M
Diluted EPS
$0.51
$-0.11
$0.35
$0.81
$0.88
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$26M
$33M
$135M
·
Institutional owners (13F)
140 filers
· $412.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders140
Value held$412.6M
New positions26
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
26 (+5 vs prior Q)
22 (+6 vs prior Q)
47 (+14 vs prior Q)
27 (-13 vs prior Q)
+4.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
30 insiders
· 16 officers · 9 directors