CVV Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$26M2022-12-31 → 2025-12-31
EPS$-0.232022-12-31 → 2025-12-31
Free Cash Flow$-4M2022-12-31 → 2025-12-31
Net margin62.0%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CVV
5Y avg
Peer Median
Verdict
P/E (TTM)
3.05Y avg ≈-12.1
≈-12.1
·
·
P/S (TTM)
1.95Y avg ≈1.1
≈1.1
·
·
P/B (MRQ)
0.85Y avg ≈1.1
≈1.1
·
·
EV / EBITDA
-11.25Y avg ≈-5.9
≈-5.9
·
·
Price / FCF (TTM)
64.85Y avg ≈-24.4
≈-24.4
·
·
Price / Cash Flow (TTM)
63.15Y avg ≈-57.6
≈-57.6
·
·
EV / Revenue
0.85Y avg ≈0.6
≈0.6
·
·
EV / FCF
-5.85Y avg ≈-13.7
≈-13.7
·
·
Price / Tangible Book
1.25Y avg ≈1.1
≈1.1
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CVV
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
24.7%5Y avg ≈24.3%
≈24.3%
33.7%
Weak
Operating Margin (TTM)
-27.2%5Y avg ≈-12.2%
≈-12.2%
-40.1%
Weak
EBITDA Margin
-7.4%5Y avg ≈-12.2%
≈-12.2%
-38.2%
Weak
Pretax Margin (TTM)
-24.7%5Y avg ≈-10.2%
≈-10.2%
·
·
Net Profit Margin (TTM)
62.0%5Y avg ≈-10.2%
≈-10.2%
15.6%
Top tier
ROA (TTM)
29.3%5Y avg ≈-7.5%
≈-7.5%
-2.7%
Weak
ROE (TTM)
32.7%5Y avg ≈-9.7%
≈-9.7%
-3.2%
Weak
ROIC
-7.7%5Y avg ≈-11.8%
≈-11.8%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CVV
5Y avg
Peer Median
Verdict
Debt / Equity
0.05Y avg ≈0.0
≈0.0
·
·
Current Ratio (MRQ)
11.55Y avg ≈4.0
≈4.0
7.5
Strong liquidity
Quick Ratio
4.05Y avg ≈2.7
≈2.7
6.5
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CVV
5Y avg
Peer Median
Verdict
Revenue YoY
-4.1%5Y avg ≈0.27%
≈0.27%
·
·
Revenue CAGR 3Y
-0.03%5Y avg ≈10.1%
≈10.1%
·
·
Revenue CAGR 5Y
8.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CVV
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.235Y avg ≈$-0.38
≈$-0.38
·
·
Revenue / Share
$3.755Y avg ≈$1186.47
≈$1186.47
·
·
Cash Flow / Share
$-0.545Y avg ≈$-10.37
≈$-10.37
·
·
Cash / Share
$1.265Y avg ≈$1.71
≈$1.71
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CVV
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈0.8
≈0.8
1.0
Weak
Inventory Turnover
10.05Y avg ≈7.2
≈7.2
·
·
Receivables Turnover
11.65Y avg ≈11.1
≈11.1
8.4
Top tier
Revenue / Employee
≈$303.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.20
—
—
March 31, 2026
May 14, 2026
$-0.25
—
—
Dec. 31, 2025
$-0.16
—
—
Sept. 30, 2025
$0.06
—
—
June 30, 2025
$-0.15
—
—
March 31, 2025
$0.05
—
—
Dec. 31, 2024
$0.02
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$26M
$27M
$24M
$26M
$16M
$17M
$20M
$24M
$41M
$21M
$39M
$28M
Cost of Revenue
$18M
$21M
$19M
$19M
$13M
$14M
$17M
$19M
$24M
$14M
$24M
$16M
Gross Profit
$7M
$6M
$5M
$7M
$3M
$3M
$3M
$5M
$18M
$7M
$15M
$12M
R&D Expense
$3M
$3M
$3M
$2M
$2M
$373.0K
$597.5K
$606.6K
$437.2K
$433.8K
$605.3K
$877.8K
SG&A Expense
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$8M
$9M
$7M
$8M
$8M
Operating Expenses
$9M
$8M
$10M
$8M
$8M
$11M
$8M
$10M
$10M
$8M
$11M
$15M
Operating Income
$-2M
$-2M
$-5M
$-2M
$-5M
$-8M
$-5M
$-5M
$7M
$-724.6K
$5M
$-4M
Interest Expense
·
·
$23.0K
$8.0K
$261.0K
$444.3K
$482.8K
$463.0K
$106.3K
$79.9K
$92.1K
$109.4K
Interest Income
$341.0K
$559.0K
$577.0K
$162.0K
$6.0K
$62.7K
$142.6K
$160.0K
$80.5K
$28.2K
$24.5K
$33.2K
Other Non-op
·
$2.0K
$91.0K
$15.0K
$500.0K
$603.3K
$411.2K
·
$2.2K
$123.0K
$759
$130.8K
Pretax Income
$-2M
$-2M
$-4M
$-220.0K
$5M
$-8M
$-5M
$-6M
$7M
$-653.2K
$5M
$-4M
Income Tax
$3.0K
$24.0K
$-14.0K
$4.0K
$28.0K
$-2M
$1M
$-356.6K
$2M
$-504.1K
$1M
$-1M
Net Income
$-2M
$-2M
$-4M
$-224.0K
$5M
$-6M
$-6M
$-5M
$5M
$-149.1K
$3M
$-2M
EPS (Basic)
$-0.23
$-0.28
$-0.62
$-0.03
$0.71
$-0.91
$-0.96
$-0.80
$0.83
$-0.02
$0.52
$-0.40
EPS (Diluted)
$-0.23
$-0.28
$-0.62
$-0.03
$0.71
$-0.91
$-0.96
$-0.80
$0.82
$-0.02
$0.51
$-0.40
Shares (Basic)
6,875,000
6,823,000
6,788,000
6,734
6,688,000
6,640,272
6,562,141
6,495,597
6,375,848
6,285,815
6,175,254
6,129,831
Shares (Diluted)
6,875,000
6,823,000
6,788,000
6,734
6,704,000
6,640,272
6,562,141
6,495,597
6,387,464
6,285,815
6,283,307
6,129,831
EBITDA
$-2M
$-2M
$-5M
$-2M
$-5M
$-8M
$-5M
$-5M
·
$-724.6K
$5M
$-4M
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$9M
$13M
$14M
$14M
$17M
$8M
$9M
$11M
$14M
$22M
$13M
$12M
Receivables
$1M
$2M
$2M
$4M
$1M
$1M
$3M
$4M
$2M
$607.5K
$3M
$6M
Inventory
$285.0K
$2M
$4M
$3M
$1M
$1M
$2M
$2M
$3M
$3M
$3M
$5M
Other Current Assets
$357.0K
$898.0K
$852.0K
$797.0K
$494.0K
$709.2K
$733.3K
$723.2K
$167.4K
$235.5K
$167.1K
$194.8K
Current Assets
$17M
$20M
$23M
$24M
$23M
$12M
$14M
$19M
$28M
$28M
$25M
$29M
PP&E (Net)
$11M
$12M
$12M
$13M
$12M
$29M
$32M
$30M
$29M
$14M
$15M
$15M
PP&E (Gross)
$19M
$22M
$23M
$23M
$22M
$38M
$40M
$37M
$36M
$20M
$20M
$20M
Accum. Depreciation
$9M
$11M
$11M
$10M
$9M
$9M
$8M
$7M
$7M
$6M
$6M
$5M
Intangibles
·
·
$9.0K
$119.0K
$183.0K
$288.7K
$441.2K
$495.6K
$662.2K
$253.6K
$60.3K
$55.9K
Other Non-current Assets
$50.0K
$1.0K
$18.0K
$10.0K
$10.0K
$13.7K
$13.7K
$64.6K
$67.8K
$68.5K
$86.2K
$82.6K
Total Assets
$28M
$32M
$35M
$38M
$36M
$41M
$47M
$52M
$59M
$46M
$41M
$46M
Accounts Payable
$250.0K
$679.0K
$1M
$1M
$1M
$817.9K
$535.4K
$713.2K
$1M
$743.1K
$308.0K
$2M
Accrued Liabilities
$849.0K
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$3M
$2M
$3M
$3M
Current Liabilities
$3M
$6M
$9M
$8M
$6M
$4M
$5M
$4M
$5M
$8M
$5M
$12M
Total Liabilities
$3M
$6M
$9M
$9M
$6M
$17M
$17M
$16M
$18M
$11M
$8M
$16M
Long-term Debt
·
$268.0K
$349.0K
$426.0K
$2M
$14M
$12M
$13M
$14M
$3M
$4M
$5M
Total Debt
$181.0K
$268.0K
$349.0K
$426.0K
$0
$13M
$11M
$13M
·
$3M
$4M
$5M
Common Stock
$69.0K
$69.0K
$68.0K
$67.0K
$67.0K
$66.8K
$66.2K
$65.4K
$64.6K
$63.5K
$62.0K
$61.6K
Retained Earnings
$-6M
$-4M
$-3M
$2M
$2M
$-3M
$3M
$9M
$15M
$10M
$10M
$7M
Stockholders' Equity
$25M
$25M
$26M
$29M
$29M
$24M
$30M
$36M
$40M
$34M
$33M
$29M
Liabilities + Equity
$28M
$32M
$35M
$38M
$36M
$41M
$47M
$52M
$59M
$46M
$41M
$46M
Shares Outstanding
6,937,338
6,881,838
6,824,511
6,760,938
6,723,438
6,679
6,623,793
6,535,888
6,458,714
6,346,590
6,198,135
6,162,027
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$683.0K
$684.0K
$792.0K
$867.0K
$742.0K
$1M
$1M
$1M
$867.3K
$813.7K
$826.5K
$797.9K
Stock-based Comp
$942.0K
$1M
$908.0K
$435.0K
$315.0K
$242.7K
$572.2K
$939.7K
$932.7K
$775.8K
$750.8K
$515.9K
Deferred Tax
·
·
·
·
$0
·
$1M
$-495.2K
$831.1K
$-435.5K
$2M
$-1M
Amort. of Intangibles
·
·
$100.0K
$100.0K
$100.0K
$124.5K
$120.5K
$115.8K
$46.0K
$31.0K
$24.0K
$20.0K
Operating Cash Flow
$-4M
$-1M
$-206.0K
$194.0K
$-4M
$-1M
$570.7K
$509.8K
$-2M
$9M
$2M
$2M
CapEx
$48.0K
$106.0K
$418.0K
$665.0K
$236.0K
$2M
$3M
$3M
$889.3K
$112.5K
$248.3K
$617.8K
Investing Cash Flow
$-99.0K
$144.0K
$-133.0K
$-708.0K
$23M
$-2M
$-3M
$-3M
$-15M
$-410.9K
$-47.3K
$-208.1K
Debt Issued
·
·
·
·
·
$2M
·
·
$10M
·
·
·
Net Debt Issued
$-87.0K
$-82.0K
$-77.0K
$-2M
$-10M
$2M
$-657.6K
$-854.0K
·
$-300.0K
$-720.0K
$-720.0K
Financing Cash Flow
$-87.0K
$-82.0K
$-1.0K
$-2M
$-10M
$2M
$-657.6K
$-743.7K
$10M
$162.0K
$-580.0K
$-617.8K
Net Change in Cash
$-4M
$-1M
$-340.0K
$-2M
$9M
$-964.9K
$-3M
$-3M
$-7M
$9M
$1M
$719.3K
Taxes Paid
$27.0K
$3.0K
$8.0K
$1.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$-4M
$-2M
$-624.0K
$-471.0K
$-5M
$-3M
$-2M
$-2M
·
$9M
$2M
$927.5K
Levered FCF
·
·
$-646.9K
$-479.1K
$-5M
$-3M
$-3M
$-2M
·
$9M
$2M
$854.5K
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
28.3%
23.6%
21.0%
25.7%
15.4%
17.0%
14.2%
21.3%
·
33.9%
38.9%
41.2%
Operating Margin
-7.4%
-9.0%
-20.2%
-7.1%
-29.2%
-46.2%
-25.4%
-21.6%
·
-3.5%
11.8%
-13.5%
Net Margin
-6.2%
-7.1%
-17.3%
-0.87%
28.9%
-35.9%
-32.2%
-21.4%
·
-0.71%
8.2%
-8.8%
Pretax Margin
-6.1%
-7.0%
-17.4%
-0.85%
29.0%
-44.9%
-25.0%
-22.8%
·
-3.1%
12.0%
-13.2%
EBITDA Margin
-7.4%
-9.0%
-20.2%
-7.1%
-29.2%
-46.2%
-25.4%
-21.6%
·
-3.5%
11.8%
-13.5%
ROA
-5.4%
-5.7%
-11.6%
-0.63%
13.3%
-14.0%
-13.2%
-9.6%
·
-0.32%
7.4%
-5.8%
ROE
-6.3%
-7.5%
-15.4%
-0.78%
16.0%
-22.7%
-20.3%
-14.0%
·
-0.44%
10.3%
-8.2%
ROIC
-7.7%
-9.5%
-18.3%
-6.2%
-16.4%
-16.8%
-15.5%
-10.0%
·
-0.44%
8.9%
-7.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.1
3.3
2.7
2.9
3.6
3.2
2.6
4.8
·
3.5
5.3
2.3
Quick Ratio
4.0
2.4
1.9
2.2
2.9
2.4
2.1
3.8
·
2.7
3.5
1.5
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.4
·
0.1
0.1
0.2
LT Debt / Equity
·
0.0
0.0
0.0
0.0
0.5
0.4
0.3
·
0.1
0.1
0.1
Interest Coverage
·
·
-212.2
-227.9
-18.4
-17.6
-10.3
-11.3
·
-9.1
49.9
-34.4
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.8
0.7
0.7
0.5
0.4
0.4
0.5
·
0.5
0.9
0.7
Inventory Turnover
10.0
6.3
5.4
10.2
11.8
9.9
9.4
7.9
·
4.4
6.1
3.5
Receivables Turnover
11.6
13.3
8.5
9.9
13.2
9.4
5.9
7.9
·
11.3
8.2
6.0
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.56
$3.69
$3.84
$4.35
$4.34
$3.61
$4.52
$5.57
·
$5.41
$5.36
$4.75
Revenue / Share
$3.75
$3.94
$3551.71
$3.83
$2.45
$2.55
$2.99
$3.75
·
$3.33
$6.20
$4.57
Cash Flow / Share
$-0.54
$-0.22
$-30.35
$0.03
$-0.64
$-0.17
$0.09
$0.08
·
$1.41
$0.30
$0.25
Cash / Share
$1.26
$1.83
$2.06
$2.12
$2.48
$1.15
$1.31
$1.75
·
$3.42
$2.11
$1.94
EPS (TTM)
$-0.23
$-0.28
$-0.62
$-0.03
$0.71
$-0.91
$-0.96
$-0.80
$0.82
$-0.02
$0.51
$-0.40
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.1%
11.5%
-6.6%
57.0%
-2.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.03%
17.8%
12.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$26M
$27M
$24M
$26M
$16M
$17M
$20M
$24M
$41M
$21M
$39M
$28M
Net Income TTM
$-2M
$-2M
$-4M
$-224.0K
$5M
$-6M
$-6M
$-5M
$5M
$-149.1K
$3M
$-2M
Market Cap
$21M
$30M
$30M
$37M
$28M
$24M
$21M
$23M
·
$55M
$62M
$89M
Enterprise Value
$13M
$18M
$17M
$23M
$11M
$30M
$24M
$25M
·
$37M
$53M
$81M
P/E
-13.4
-15.7
-7.1
-183.7
5.8
-4.0
-3.4
-4.4
14.2
-434.0
19.8
-36.0
P/S
0.8
1.1
1.3
1.4
1.7
1.4
1.1
1.0
·
2.6
1.6
3.2
P/B
0.9
1.2
1.2
1.3
1.0
1.0
0.7
0.6
·
1.6
1.9
3.0
P / Tangible Book
0.9
1.2
1.2
1.3
1.0
1.0
·
·
·
·
·
·
P / Cash Flow
-5.8
-20.3
-146.8
192.0
-6.5
-21.4
37.4
45.8
·
6.2
33.3
57.4
P / FCF
-5.8
-19.0
-48.4
-79.1
-6.2
-8.9
-10.1
-11.4
·
6.3
38.4
95.6
EV / EBITDA
-6.7
-7.4
-3.4
-12.8
-2.3
-3.8
-4.8
-4.7
·
-50.6
11.6
-21.6
EV / FCF
-3.5
-11.3
-26.5
-49.5
-2.5
-10.9
-11.4
-12.1
·
4.2
32.8
87.6
EV / Revenue
0.5
0.7
0.7
0.9
0.7
1.8
1.2
1.0
·
1.8
1.4
2.9
Earnings Yield
-7.4%
-6.4%
-14.0%
-0.54%
17.2%
-25.1%
-29.8%
-22.5%
7.1%
-0.23%
5.1%
-2.8%
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$5M
$7M
$3M
$6M
$7M
$8M
$6M
$5M
$4M
$6M
$5M
$9M
$7M
$8M
Cost of Revenue
$2M
$2M
$4M
$5M
$3M
$5M
$5M
$6M
$5M
$4M
$4M
$5M
$4M
$6M
$5M
$6M
Gross Profit
$329.0K
$147.0K
$1M
$2M
$481.0K
$2M
$2M
$2M
$2M
$797.0K
$-349.0K
$2M
$1M
$2M
$2M
$2M
R&D Expense
$685.0K
$727.0K
$725.0K
$594.0K
$639.0K
$734.0K
$572.0K
$644.0K
$665.0K
$746.0K
$731.0K
$704.0K
$559.0K
$602.0K
$509.0K
$518.0K
SG&A Expense
$971.0K
$1M
$1M
$1M
$931.0K
$953.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
Operating Expenses
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
Operating Income
$-2M
$-2M
$-1M
$308.0K
$-1M
$-320.0K
$28.0K
$77.0K
$-898.0K
$-2M
$-2M
$-990.0K
$-1M
$-187.0K
$-228.0K
$122.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$6.0K
·
$6.0K
$6.0K
$6.0K
$-1.2K
·
Interest Income
$190.0K
$71.0K
$70.0K
$79.0K
$82.0K
$110.0K
$121.0K
$136.0K
$145.0K
$157.0K
$177.0K
$173.0K
$107.0K
$120.0K
$88.0K
$43.0K
Other Non-op
$187.0K
$70.0K
·
·
$79.0K
$107.0K
$0
·
$-4.0K
$151.0K
$0
$70.0K
$13.0K
$8.0K
$4.0K
$5.0K
Pretax Income
$-1M
$-2M
$-1M
$384.0K
$-1M
$-213.0K
$151.0K
$208.0K
$-761.0K
$-1M
$-2M
$-753.0K
$-1M
$-38.0K
$2M
$63.0K
Income Tax
·
·
$-13.0K
·
·
$16.0K
$19.0K
$5.0K
·
·
$-25.0K
·
$10.0K
$2.0K
$2.9K
·
Net Income
$13M
$-2M
$-1M
$384.0K
$-1M
$360.0K
$132.0K
$203.0K
$-761.0K
$-1M
$-2M
$-753.0K
$-1M
$-40.0K
$2M
$63.0K
EPS (Basic)
$1.81
$-0.24
$-0.19
$0.06
$-0.15
$0.05
$0.02
$0.03
$-0.11
$-0.22
$-0.34
$-0.11
$-0.16
$-0.01
$0.23
$0.01
EPS (Diluted)
$1.81
$-0.24
$-0.19
$0.06
$-0.15
$0.05
$0.02
$0.03
$-0.11
$-0.22
$-0.34
$-0.11
$-0.16
$-0.01
$0.23
$0.01
Shares (Basic)
6,927,388
6,937,492
·
6,881,989
6,867,868
6,867,713
·
6,825,495
6,816,956
6,809,283
·
6,789,487
6,778,754
6,773,285
·
6,736,764
Shares (Diluted)
6,927,388
6,937,492
·
6,883,534
6,867,868
6,867,713
·
6,834,627
6,816,956
6,809,283
·
6,789,487
6,778,754
6,773,285
·
6,740,692
EBITDA
$-2M
$-2M
·
$308.0K
$-1M
$269.0K
·
$77.0K
$-898.0K
$-2M
·
$-990.0K
$-1M
$-187.0K
·
$122.3K
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$23M
$8M
$9M
$8M
$7M
$10M
$13M
$10M
$10M
$12M
$14M
$14M
$13M
$11M
$14M
$12M
Receivables
$2M
$677.0K
$2M
$3M
$5M
$1M
$2M
$5M
$5M
$3M
$2M
$3M
$2M
$2M
$4M
$3M
Inventory
$247.0K
$306.0K
$2M
$2M
$2M
$2M
$2M
$3M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$2M
Other Current Assets
$350.0K
$390.0K
$367.0K
$496.0K
$387.0K
$627.0K
$898.0K
$892.0K
$592.0K
$858.0K
$852.0K
$848.0K
$543.0K
$678.0K
$797.0K
$560.0K
Current Assets
$28M
$16M
$17M
$18M
$18M
$19M
$20M
$20M
$22M
$23M
$23M
$25M
$24M
$21M
$24M
$21M
PP&E (Net)
$10M
$10M
$11M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
·
·
$13M
$13M
PP&E (Gross)
·
·
$19M
·
·
·
$22M
·
·
·
$23M
·
·
·
$23M
·
Accum. Depreciation
·
·
$9M
·
·
·
$11M
·
·
·
$11M
·
·
·
$10M
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$107.0K
$111.0K
$115.0K
$119.0K
$205.5K
Other Non-current Assets
$99.0K
$97.0K
$52.0K
$52.0K
$52.0K
$52.0K
$1.0K
$10.0K
$18.0K
$18.0K
$18.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.6K
Total Assets
$39M
$26M
$28M
$30M
$30M
$31M
$32M
$32M
$34M
$35M
$35M
$37M
$37M
$35M
$38M
$34M
Accounts Payable
$155.0K
$213.0K
$642.0K
$1M
$939.0K
$1M
$679.0K
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
Accrued Liabilities
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Current Liabilities
$2M
$3M
$3M
$4M
$5M
$5M
$6M
$7M
$9M
$10M
$9M
$9M
$8M
$5M
$8M
$6M
Total Liabilities
$2M
$3M
$3M
$4M
$5M
$5M
$6M
$7M
$9M
$10M
$9M
$9M
$8M
$5M
$9M
$6M
Long-term Debt
·
·
·
$203.0K
$225.0K
$247.0K
$268.0K
$288.0K
$309.0K
$330.0K
$349.0K
$368.0K
·
·
$426.0K
·
Total Debt
·
·
·
$203.0K
$225.0K
$247.0K
·
$288.0K
$309.0K
$330.0K
·
$368.0K
$309.0K
$329.0K
·
$355.6K
Common Stock
$69.0K
$69.0K
$69.0K
$69.0K
$69.0K
$69.0K
$69.0K
$69.0K
$68.0K
$68.0K
$68.0K
$68.0K
$67.0K
$67.0K
$67.0K
$67.6K
Retained Earnings
$5M
$-8M
$-6M
$-5M
$-5M
$-4M
$-4M
$-5M
$-5M
$-4M
$-3M
$-286.0K
$467.0K
$2M
$2M
$70.4K
Stockholders' Equity
$36M
$23M
$25M
$26M
$25M
$26M
$25M
$25M
$25M
$25M
$26M
$28M
$29M
$30M
$29M
$28M
Liabilities + Equity
$39M
$26M
$28M
$30M
$30M
$31M
$32M
$32M
$34M
$35M
$35M
$37M
$37M
$35M
$38M
$34M
Shares Outstanding
6,946,703
6,937,338
6,937,338
6,937,338
6,881,838
6,881,838
6,881,838
6,881,838
6,825,338
6,824,511
6,824,511
6,820,665
6,779,063
6,778,438
6,760,938
6,760,938
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$145.0K
$123.0K
$166.0K
$163.0K
$169.0K
$185.0K
$208.0K
$169.0K
$154.0K
$153.0K
$246.0K
$153.0K
$227.0K
$166.0K
$329.0K
$136.0K
Stock-based Comp
$202.0K
$220.0K
$218.0K
$210.0K
$250.0K
$264.0K
$262.0K
$267.0K
$267.0K
$267.0K
$261.0K
$250.0K
$262.0K
$135.0K
$128.0K
$118.2K
Operating Cash Flow
$-425.0K
$-852.0K
$397.0K
$1M
$-3M
$-2M
$2M
$32.0K
$-2M
$-2M
$-130.0K
$757.0K
$2M
$-3M
$3M
$-99.0K
CapEx
$1.0K
$13.0K
$-1.0K
$0
$4.0K
$45.0K
$-113.0K
$37.0K
$112.0K
$70.0K
$110.0K
$83.0K
$78.0K
$146.0K
$27.0K
$177.6K
Investing Cash Flow
$16M
$495.0K
$1.0K
$0
$-4.0K
$-96.0K
$363.0K
$-37.0K
$-112.0K
$-70.0K
$-110.0K
$514.0K
$-391.0K
$-146.0K
$-27.0K
$-183.2K
Net Debt Issued
·
$-181.0K
·
·
·
$-21.0K
·
·
·
$-19.0K
·
·
·
$-19.0K
·
·
Financing Cash Flow
$0
$-181.0K
$-22.0K
$-22.0K
$-22.0K
$-21.0K
$-21.0K
$-21.0K
$-21.0K
$-19.0K
$-20.0K
$-19.0K
$-16.0K
$54.0K
$-6.0K
$-492
Net Change in Cash
$15M
$-538.0K
$376.0K
$1M
$-3M
$-2M
$3M
$-26.0K
$-2M
$-2M
$-260.0K
$1M
$2M
$-3M
$2M
$-282.7K
Taxes Paid
$2.0K
$1.0K
$1.0K
$10.0K
$10.0K
$6.0K
$1.0K
$-1.0K
·
·
$-3.0K
$0
$3.0K
$8.0K
·
·
Free Cash Flow
·
$-865.0K
·
·
·
$-2M
·
·
·
$-2M
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
16.9%
8.0%
·
32.7%
21.0%
32.4%
·
22.4%
25.4%
17.4%
·
25.6%
27.4%
28.0%
·
29.8%
Operating Margin
-79.8%
-97.4%
·
4.2%
-22.3%
3.2%
·
0.94%
-14.1%
-33.0%
·
-15.9%
-24.3%
-2.1%
·
1.5%
Net Margin
643.4%
-90.2%
·
5.2%
-20.8%
4.3%
·
2.5%
-12.0%
-29.9%
·
-12.1%
-22.0%
-0.46%
·
0.78%
Pretax Margin
-70.2%
-93.6%
·
5.2%
-20.8%
4.5%
·
2.5%
-12.0%
-29.9%
·
-12.1%
-21.8%
-0.44%
·
0.78%
EBITDA Margin
-79.8%
-97.4%
·
4.2%
-22.3%
3.2%
·
0.94%
-14.1%
-33.0%
·
-15.9%
-24.3%
-2.1%
·
1.5%
ROA
36.7%
-5.8%
·
1.2%
-3.3%
1.1%
·
0.59%
-2.1%
-4.2%
·
-2.1%
-3.1%
-0.12%
·
0.18%
ROE
41.0%
-6.8%
·
1.5%
-4.3%
1.4%
·
0.76%
-2.9%
-5.4%
·
-2.7%
-4.0%
-0.14%
·
0.22%
ROIC
·
·
·
·
·
0.98%
·
0.30%
·
·
·
·
-4.3%
-0.66%
·
0.44%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
11.5
5.4
·
4.8
4.0
3.9
·
3.0
2.4
2.3
·
2.9
3.1
4.2
·
3.7
Quick Ratio
10.3
3.0
·
2.8
2.6
2.4
·
2.3
1.6
1.5
·
1.9
2.0
2.7
·
2.7
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-270.5
·
-165.0
-205.3
-31.2
·
769.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.1
0.3
·
0.2
Inventory Turnover
1.3
1.4
·
2.2
1.2
1.6
·
1.9
1.1
1.1
·
1.4
1.2
2.8
·
3.2
Receivables Turnover
0.6
1.8
·
1.9
1.0
3.8
·
2.1
1.8
1.8
·
2.3
2.1
4.5
·
3.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.19
$3.36
·
$3.72
$3.66
$3.78
·
$3.63
$3.59
$3.66
·
$4.14
$4.24
$4.36
·
$4.10
Revenue / Share
$0.28
$0.27
·
$1.08
$0.74
$1.21
·
$1.20
$0.93
$0.72
·
$0.92
$0.00
$0.00
·
$1.20
Cash Flow / Share
·
$-0.12
·
·
·
$-0.33
·
·
·
$-0.30
·
·
·
$-0.00
·
·
Cash / Share
$3.38
$1.18
·
$1.20
$1.02
$1.48
·
$1.45
$1.47
$1.74
·
$2.09
$1.92
$1.62
·
$1.76
EPS (TTM)
$1.44
$-0.52
·
$-0.02
$-0.05
$-0.01
·
$-0.64
$-0.78
$-0.83
·
$-0.05
$0.07
$0.11
·
$-0.43
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$16M
$18M
·
$25M
$25M
$28M
·
$24M
$22M
$20M
·
$27M
$29M
$30M
·
$23M
Net Income TTM
$10M
$-4M
·
$-185.0K
$-366.0K
$-66.0K
·
$-4M
$-5M
$-6M
·
$-357.0K
$459.0K
$733.0K
·
$-3M
Market Cap
$52M
$29M
·
$23M
$21M
$21M
·
$23M
$27M
$32M
·
$45M
$50M
$90M
·
$35M
Enterprise Value
·
·
·
$15M
$14M
$11M
·
$13M
$17M
$21M
·
$31M
$37M
$79M
·
$24M
P/E
5.2
-8.0
·
-168.0
-59.6
-307.0
·
-5.2
-5.0
-5.7
·
-133.0
105.3
120.9
·
-12.1
P/S
3.2
1.6
·
0.9
0.8
0.7
·
1.0
1.2
1.6
·
1.7
1.7
3.0
·
1.5
P/B
1.4
1.2
·
0.9
0.8
0.8
·
0.9
1.1
1.3
·
1.6
1.7
3.0
·
1.3
P / Tangible Book
1.4
1.2
·
0.9
0.8
0.8
·
0.9
1.1
1.3
·
1.6
1.7
3.1
·
1.3
P / Cash Flow
·
-33.7
·
·
·
-9.3
·
·
·
-15.7
·
·
·
-27.6
·
·
EV / Revenue
·
·
·
0.6
0.5
0.4
·
0.6
0.8
1.0
·
1.2
1.3
2.7
·
1.0
Earnings Yield
19.4%
-12.6%
·
-0.60%
-1.7%
-0.33%
·
-19.3%
-20.1%
-17.6%
·
-0.75%
0.95%
0.83%
·
-8.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Revenue
$26M
$27M
·
$24M
·
Gross Margin %
28.3%
23.6%
·
21.0%
·
Operating Margin %
-7.4%
-9.0%
·
-20.2%
·
Net Income
$-2M
$-2M
·
$-4M
·
Diluted EPS
$-0.23
$-0.28
·
$-0.62
·
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Debt / Equity
0.0
0.0
·
0.0
·
Current Ratio
6.1
3.3
·
2.7
·
Quick Ratio
4.0
2.4
·
1.9
·
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Free Cash Flow
$-4M
$-2M
·
$-624.0K
·
Institutional owners (13F)
35 filers
· $11.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders35
Value held$11.0M
New positions10
Exited positions6
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
10 (-1 vs prior Q)
6 (0 vs prior Q)
9 (+2 vs prior Q)
4 (+1 vs prior Q)
+190K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
ANDREW AFRICK, ADA PARTNERS, L.P., ADA PARTNERS GP, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 9 officers · 9 directors