Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2024
$0.02
—
—
June 30, 2024
$0.12
—
—
March 31, 2024
$0.05
—
—
Dec. 31, 2023
$0.04
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$63M
$36M
$42M
$43M
$44M
$32M
$34M
$39M
$42M
$39M
$34M
$34M
Cost of Revenue
$52M
$27M
$32M
$32M
$32M
$25M
$27M
$30M
$32M
$29M
$26M
$25M
Gross Profit
$10M
$9M
$11M
$12M
$12M
$8M
$7M
$9M
$11M
$9M
$9M
$9M
R&D Expense
$397.0K
$384.0K
$392.0K
$397.0K
$375.0K
$357.0K
$355.0K
$345.0K
$451.0K
$208.0K
$200.0K
$182.0K
SG&A Expense
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$7M
Operating Expenses
$11M
$9M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$8M
Operating Income
$-204.0K
$254.0K
$1M
$2M
$2M
$-61.0K
$879.0K
$2M
$1M
$1M
$788.0K
$517.0K
Interest Expense
·
·
·
$105.0K
$122.0K
$126.0K
$230.0K
$319.0K
$233.0K
$202.0K
$204.0K
$245.0K
Interest Income
·
·
·
$0
$10.0K
$32.0K
·
·
·
·
·
·
Other Non-op
$641.0K
$-181.0K
$500.0K
$106.0K
$595.0K
$354.0K
$334.0K
$249.0K
$335.0K
$514.0K
$46.0K
$363.0K
Pretax Income
$389.0K
$173.0K
$2M
$2M
$3M
$-899.0K
$1M
$1M
$2M
$2M
$1M
$1M
Income Tax
$228.0K
$168.0K
$486.0K
$622.0K
$757.0K
$228.0K
$-12.0K
$-42.0K
$987.0K
$341.0K
$237.0K
$507.0K
Net Income
$-34.0K
$-41.0K
$1M
$2M
$2M
$-591.0K
$878.0K
$2M
$1M
$1M
$779.0K
$521.0K
EPS (Basic)
$0.00
$0.00
$0.25
$0.38
$0.60
$-0.16
$0.24
$0.42
$0.33
$0.38
$0.22
$0.15
EPS (Diluted)
$0.00
$0.00
$0.24
$0.37
$0.57
$-0.15
$0.24
$0.41
$0.31
$0.36
$0.22
·
Shares (Basic)
9,009,000
8,542,000
4,160,000
4,082,000
3,972,000
3,768,000
3,673
3,673,000
3,553,000
3,523,000
3,513,000
3,513
Shares (Diluted)
9,009,000
8,542,000
4,299,000
4,165,000
4,174,000
3,885,000
3,726
3,762,000
3,771,000
3,644,000
3,535,000
3,529
EBITDA
$2M
$3M
$5M
$7M
$5M
·
$4M
$4M
$3M
$3M
·
$3M
Balance Sheet27
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$21M
$11M
$10M
$8M
$8M
$6M
$4M
$7M
$8M
$5M
$4M
$4M
Short-term Investments
$368.0K
$0
$6M
$7M
$5M
$7M
$7M
$4M
$653.0K
$787.0K
$295.0K
$101.0K
Receivables
$14M
$11M
$11M
$10M
$12M
$8M
$6M
$7M
$8M
$9M
$9M
$8M
Inventory
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$1M
$1M
Prepaid Expense
$395.0K
$384.0K
$11M
$694.0K
$1M
$418.0K
$341.0K
$287.0K
$208.0K
$226.0K
$264.0K
$244.0K
Other Current Assets
·
·
·
·
·
·
$141.0K
$0
·
·
·
·
Current Assets
$45M
$32M
$32M
$29M
$29M
$24M
$20M
$20M
$19M
$17M
$15M
$14M
PP&E (Net)
·
·
·
·
·
$10M
$10M
$12M
$12M
$11M
$11M
$13M
PP&E (Gross)
·
·
·
·
·
$41M
$40M
$39M
$37M
$35M
$37M
$36M
Accum. Depreciation
$30M
$29M
$33M
$33M
$30M
$29M
$28M
$26M
$24M
$23M
$23M
$-22M
Other Non-current Assets
$774.0K
$231.0K
$232.0K
$116.0K
$137.0K
$262.0K
$2M
$2M
$2M
$2M
$2M
$2M
Total Assets
$61M
$41M
$43M
$42M
$43M
$38M
$36M
$37M
$36M
$33M
$32M
$32M
Accounts Payable
$8M
$2M
$3M
$2M
$2M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
Accrued Liabilities
$3M
$3M
$4M
$4M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Current Liabilities
$13M
$6M
$9M
$9M
$12M
$9M
$7M
$8M
$10M
$10M
$9M
$8M
Capital Leases
$3M
$324.0K
$725.0K
$2M
$2M
$1M
$467.0K
$0
$524.0K
$531.0K
$503.0K
$475.0K
Deferred Tax
$22.0K
$10.0K
$0
$10.0K
$0
$0
$0
$327.0K
$327.0K
$295.0K
$216.0K
$333.0K
Other Non-current Liabilities
$938.0K
$31.0K
$27.0K
$594.0K
$28.0K
$31.0K
$36.0K
$33.0K
$36.0K
$44.0K
$43.0K
$38.0K
Total Liabilities
$18M
$7M
$11M
$13M
$15M
$12M
$11M
$12M
$13M
$12M
$11M
$11M
Long-term Debt
$445.0K
$684.0K
$874.0K
$1M
$1M
$2M
$437.0K
·
·
·
·
·
Common Stock
$25M
$13M
$13M
$13M
$13M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
Retained Earnings
$11M
$12M
$12M
$11M
$9M
$7M
$7M
$7M
$6M
$4M
$3M
$2M
Treasury Stock
$12.0K
$0
·
·
·
·
·
·
·
·
·
·
AOCI
$3M
$3M
$660.0K
$758.0K
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
Stockholders' Equity
$45M
$34M
$31M
$29M
$28M
$26M
$25M
$25M
$24M
$22M
$21M
$21M
Liabilities + Equity
$61M
$41M
$43M
$42M
$43M
$38M
$36M
$37M
$36M
$33M
$32M
$32M
Shares Outstanding
10,371,192
8,625,610
4,250,305
4,096,680
4,071,680
3,913,055
3,673,055
3,673,055
3,553,055
3,523,055
3,513,055
3,513,055
Cash Flow16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$3M
$4M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$569.0K
$448.0K
$465.0K
$358.0K
$475.0K
$249.0K
$146.0K
$56.0K
$43.0K
$18.0K
$101.0K
$106.0K
Deferred Tax
$-177.0K
$48.0K
$-22.0K
$106.0K
$40.0K
$-139.0K
$63.0K
$5.0K
$5.0K
$104.0K
$-72.0K
$89.0K
Other Non-cash
$778.0K
$-3M
$-3M
$1M
$-4M
·
$-1M
$398.0K
$1M
$679.0K
·
$1M
Operating Cash Flow
$3M
$371.0K
$3M
$8M
$2M
$2M
$3M
$4M
$4M
$4M
$1M
$4M
CapEx
$2M
$967.0K
$542.0K
$4M
$1M
$1M
$1M
$3M
$2M
$2M
$2M
$3M
Investing Cash Flow
$-1M
$167.0K
$-113.0K
$-6M
$-444.0K
$-567.0K
$-3M
$-5M
$-2M
$-2M
$-2M
$-1M
Stock Issued
$9M
$0
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$12.0K
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$9M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
$189.0K
$235.0K
$125.0K
$189.0K
$177.0K
$181.0K
$6.0K
Financing Cash Flow
$7M
$-40.0K
$-90.0K
$-1M
$911.0K
$-2.0K
$-732.0K
$-590.0K
$-1M
$-349.0K
$235.0K
$-2M
Net Change in Cash
$11M
$1M
$3M
$662.0K
$2M
$2M
$-759.0K
$-2M
$2M
$965.0K
$96.0K
$773.0K
Taxes Paid
$286.0K
$438.0K
$425.0K
$558.0K
$403.0K
$207.0K
$229.0K
$284.0K
$181.0K
$185.0K
$204.0K
·
Free Cash Flow
$2M
$-596.0K
$2M
$4M
$655.0K
·
$2M
$2M
$2M
$2M
·
$1M
Levered FCF
·
·
·
$4M
$563.2K
·
$2M
$1M
$2M
$2M
·
$1M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
16.6%
25.1%
25.4%
27.1%
26.6%
·
21.1%
23.0%
25.1%
24.6%
·
26.3%
Operating Margin
-0.33%
0.70%
2.6%
5.1%
5.3%
·
2.8%
4.0%
2.8%
3.4%
·
3.6%
Net Margin
-0.05%
-0.11%
2.5%
3.6%
5.4%
·
2.8%
3.9%
2.8%
3.4%
·
1.5%
Pretax Margin
0.62%
0.47%
3.9%
5.5%
6.9%
·
3.5%
3.6%
5.4%
4.7%
·
3.9%
EBITDA Margin
3.3%
8.2%
12.6%
16.9%
12.3%
·
11.8%
10.2%
8.1%
8.2%
·
10.2%
ROA
-0.07%
-0.10%
2.5%
3.5%
5.6%
·
2.7%
4.2%
3.2%
4.0%
·
1.6%
ROE
-0.09%
-0.13%
3.5%
5.4%
8.9%
·
4.0%
6.4%
5.3%
6.2%
·
2.5%
ROIC
-0.19%
0.02%
2.5%
5.6%
6.3%
·
4.1%
6.4%
2.9%
5.0%
·
3.6%
Liquidity & Solvency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.4
5.0
3.4
3.1
2.4
·
2.8
2.4
1.9
1.8
·
1.6
Quick Ratio
2.7
2.7
2.9
2.6
2.1
·
2.3
2.0
1.5
1.5
·
1.4
Interest Coverage
·
·
·
21.2
19.3
·
4.2
4.9
5.1
6.6
·
4.9
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.2
0.9
1.0
1.0
1.0
·
1.0
1.1
1.2
1.2
·
1.1
Inventory Turnover
18.4
10.1
11.9
14.3
14.9
·
12.5
11.3
13.5
18.1
·
22.3
Receivables Turnover
5.1
·
4.1
4.0
4.4
·
5.3
5.3
5.0
4.3
·
4.1
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.33
$7.89
$7.37
$7.18
$6.85
·
$6.52
$6.77
$6.61
$6.11
·
$5.90
Revenue / Share
$6.95
$8.36
$9.84
$10.38
$10.56
·
$9.26
$10.42
$11.23
$10.58
·
$9615.19
Cash Flow / Share
$0.38
$0.09
$0.59
$1.95
$0.51
·
$0.81
$1.18
$1.19
$1.08
·
$1158.97
Cash / Share
$2.07
$2.52
$2.36
$1.85
$1.89
·
$1.13
$1.32
$1.84
$1.35
·
$1.06
EPS (TTM)
$0.00
$-0.01
$0.24
$0.37
$0.57
$-0.15
$0.24
$0.41
$0.31
$0.36
$0.22
·
Growth Rates5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
71.7%
-13.8%
-2.2%
-1.8%
35.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.1%
-6.1%
9.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-35.1%
-35.1%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-32.0%
-35.5%
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$63M
$36M
$42M
$43M
$44M
$32M
$34M
$39M
$42M
$39M
$34M
$34M
Net Income TTM
$-34.0K
$-41.0K
$1M
$2M
$2M
$-591.0K
$878.0K
$2M
$1M
$1M
$779.0K
$521.0K
Payout Ratio
·
·
·
·
·
·
24.3%
8.1%
16.0%
13.5%
·
1.1%
Annual Payout
·
·
·
·
·
$189.0K
$235.0K
$125.0K
$189.0K
$177.0K
$181.0K
$6.0K
Income Statement17
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$15M
$17M
$16M
$16M
$11M
$7M
$9M
$10M
$10M
$10M
$12M
$10M
$9M
$10M
$12M
$12M
Cost of Revenue
$12M
$14M
$13M
$13M
$8M
$5M
$6M
$7M
$7M
$8M
$9M
$7M
$7M
$7M
$9M
$8M
Gross Profit
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$4M
R&D Expense
$98.0K
$99.0K
$106.0K
$94.0K
$92.0K
$90.0K
$114.0K
$88.0K
$87.0K
$89.0K
$131.0K
$85.0K
$86.0K
$87.0K
$151.0K
$73.0K
SG&A Expense
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
Operating Income
$-266.0K
$-81.0K
$97.0K
$46.0K
$467.0K
$-343.0K
$-3.0K
$133.0K
$358.0K
$59.0K
$677.0K
$-1.0K
$129.0K
$-37.0K
$1M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$17.0K
$22.0K
$24.0K
·
$29.0K
$10.0K
$44.0K
Other Non-op
$31.0K
$188.0K
$237.0K
$185.0K
$-358.0K
$-144.0K
$686.0K
$-365.0K
$134.0K
$252.0K
$-82.0K
$196.0K
$172.0K
$40.0K
$-264.0K
$158.0K
Pretax Income
$-257.0K
$107.0K
$312.0K
$227.0K
$152.0K
$-475.0K
$675.0K
$-179.0K
$502.0K
$306.0K
$577.0K
$244.0K
$307.0K
$57.0K
$816.0K
$1M
Income Tax
$-59.0K
$146.0K
$77.0K
$64.0K
$-28.0K
$6.0K
$139.0K
$51.0K
$212.0K
$142.0K
$95.0K
$37.0K
$148.0K
$8.0K
$241.0K
$225.0K
Net Income
$-199.0K
$-38.0K
$126.0K
$77.0K
$183.0K
$-495.0K
$507.0K
$-236.0K
$243.0K
$70.0K
$507.0K
$230.0K
$162.0K
$-7.0K
$507.0K
$882.0K
EPS (Basic)
$-0.03
$0.00
$0.01
$0.02
$0.06
$-0.06
$0.06
$-0.06
$0.05
$0.02
$0.12
$0.06
$0.04
$0.00
$0.12
$0.22
EPS (Diluted)
$-0.03
$0.00
$0.01
$0.02
$0.06
$-0.06
$0.06
$-0.06
$0.05
$0.02
$0.12
$0.05
$0.04
$0.00
$0.12
$0.21
Shares (Basic)
·
8,840,000
8,697,000
4,313,000
·
8,545,000
8,501,000
4,250,000
·
4,176,000
4,120,000
4,096,000
·
4,075,000
4,074,000
4,077,000
Shares (Diluted)
·
9,748,000
9,364,000
4,362,000
·
8,751,000
8,807,000
4,335,000
·
4,282,000
4,259,000
4,280,000
·
4,159,000
4,162,000
4,158,000
EBITDA
·
$-81.0K
$97.0K
$578.0K
·
$-343.0K
$-3.0K
$844.0K
·
$59.0K
$677.0K
$-1.0K
·
$-37.0K
$1M
$2M
Balance Sheet24
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$21M
$13M
$12M
$12M
$11M
$11M
$10M
$9M
$10M
$11M
$11M
$8M
$8M
$8M
$6M
$9M
Short-term Investments
$368.0K
$3M
$4M
$5M
$0
$7M
$6M
$7M
$6M
$6M
$6M
$6M
$7M
$6M
$5M
$3M
Receivables
$14M
$13M
$13M
$16M
$11M
$9M
$10M
$12M
·
$10M
$12M
$11M
$10M
$11M
$13M
$12M
Inventory
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$3M
$4M
Prepaid Expense
$395.0K
$555.0K
$389.0K
$494.0K
$384.0K
$473.0K
$548.0K
$593.0K
$11M
$577.0K
$589.0K
$660.0K
$694.0K
$731.0K
$610.0K
$631.0K
Current Assets
$45M
$33M
$35M
$38M
$32M
$31M
$31M
$32M
$32M
$32M
$35M
$32M
$29M
$30M
$30M
$30M
Accum. Depreciation
$30M
·
·
·
$29M
·
·
·
$33M
·
·
·
$33M
·
·
·
Other Non-current Assets
$774.0K
$244.0K
$272.0K
$236.0K
$231.0K
$121.0K
$129.0K
$125.0K
$232.0K
$149.0K
$169.0K
$163.0K
$116.0K
$232.0K
$141.0K
$121.0K
Total Assets
$61M
$45M
$46M
$47M
$41M
$40M
$40M
$43M
$43M
$43M
$47M
$45M
$42M
$45M
$46M
$44M
Accounts Payable
$8M
$6M
$6M
$8M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
Accrued Liabilities
$3M
$3M
$5M
$3M
$3M
$2M
$3M
$3M
$4M
$4M
$5M
$8M
$4M
$7M
$7M
$6M
Current Liabilities
$13M
$10M
$12M
$12M
$6M
$6M
$7M
$8M
$9M
$10M
$13M
$12M
$9M
$11M
$12M
$13M
Capital Leases
$3M
$2M
$2M
$874.0K
$324.0K
$407.0K
$254.0K
$531.0K
$725.0K
$982.0K
$1M
$1M
$2M
$2M
$1M
$2M
Deferred Tax
$22.0K
$6.0K
$14.0K
$9.0K
$10.0K
·
·
·
$0
$3.0K
$7.0K
$7.0K
$10.0K
$17.0K
$15.0K
$30.0K
Other Non-current Liabilities
$938.0K
$31.0K
$32.0K
$32.0K
$31.0K
$30.0K
$30.0K
$30.0K
$27.0K
$27.0K
$30.0K
$227.0K
$594.0K
$952.0K
$1M
$26.0K
Total Liabilities
$18M
$12M
$14M
$13M
$7M
$7M
$8M
$10M
$11M
$12M
$15M
$15M
$13M
$15M
$16M
$16M
Long-term Debt
$445.0K
$515.0K
$581.0K
$622.0K
$684.0K
$729.0K
$782.0K
$923.0K
$874.0K
$984.0K
$1M
$1M
$1M
$2M
$2M
$2M
Common Stock
$25M
$14M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Retained Earnings
$11M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$10M
Treasury Stock
$12.0K
$12.0K
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
AOCI
$3M
$3M
$3M
$2M
$3M
$1M
$778.0K
$3M
$660.0K
$984.0K
$2M
$554.0K
$758.0K
$2M
$1M
$1.0K
Stockholders' Equity
$45M
$34M
$34M
$34M
$34M
$32M
$32M
$33M
$31M
$31M
$31M
$29M
$29M
$30M
$30M
$28M
Liabilities + Equity
$61M
$45M
$46M
$47M
$41M
$40M
$40M
$43M
$43M
$43M
$47M
$45M
$42M
$45M
$46M
$44M
Shares Outstanding
10,371,192
8,960,166
8,736,110
4,312,805
8,625,610
4,312,805
4,250,305
4,250,305
4,250,305
·
4,096,680
4,096,680
4,096,680
4,076,680
4,076,680
4,076,680
Cash Flow13
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$680.0K
$638.0K
$441.0K
$532.0K
$648.0K
$671.0K
$711.0K
$711.0K
$688.0K
$762.0K
$1M
$1M
$1M
$1M
$1M
$-1M
Stock-based Comp
$176.0K
$280.0K
$55.0K
$58.0K
$35.0K
$288.0K
$54.0K
$71.0K
$37.0K
$338.0K
$30.0K
$60.0K
$21.0K
$283.0K
$22.0K
$-22.0K
Deferred Tax
$-185.0K
$-1.0K
$6.0K
$3.0K
$28.0K
$-30.0K
$45.0K
$5.0K
$0
$29.0K
$5.0K
$-56.0K
$6.0K
$6.0K
$74.0K
$-74.0K
Other Non-cash
·
·
·
$263.0K
·
·
·
$-2M
·
·
·
·
·
·
·
$-255.0K
Operating Cash Flow
$1M
$1M
$134.0K
$933.0K
$-664.0K
$781.0K
$2M
$-2M
$199.0K
$1M
$1M
$24.0K
$2M
$3M
$2M
$-2M
CapEx
$865.0K
$544.0K
$286.0K
$46.0K
$559.0K
$156.0K
$183.0K
$69.0K
$334.0K
$50.0K
$81.0K
$77.0K
$421.0K
$83.0K
$3M
$1M
Investing Cash Flow
$-3M
$419.0K
$894.0K
$652.0K
$266.0K
$-339.0K
$159.0K
$81.0K
$-569.0K
$-680.0K
$322.0K
$814.0K
$-2M
$-751.0K
$-5M
$5M
Stock Repurchased
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$10M
$-2M
$-1M
$-219.0K
$56.0K
$87.0K
$-90.0K
$-93.0K
$-12.0K
$-358.0K
$136.0K
$144.0K
$-165.0K
$-46.0K
$-618.0K
$618.0K
Net Change in Cash
$8M
$566.0K
$162.0K
$1M
$23.0K
$747.0K
$1M
$-906.0K
$-674.0K
$-276.0K
$3M
$751.0K
$-909.0K
$2M
$-2M
$2M
Taxes Paid
$211.0K
$22.0K
$35.0K
$18.0K
$-54.0K
$166.0K
$133.0K
$193.0K
$0
$54.0K
$230.0K
$141.0K
$69.0K
$143.0K
$345.0K
$-345.0K
Free Cash Flow
·
·
·
$887.0K
·
·
·
$-2M
·
·
·
·
·
·
·
$405.0K
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$369.2K
Profitability8
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
15.5%
16.0%
16.7%
·
26.8%
25.7%
23.7%
·
26.0%
23.4%
25.3%
·
25.0%
26.9%
30.3%
Operating Margin
·
-0.49%
0.62%
0.30%
·
-4.7%
-0.03%
1.4%
·
0.57%
5.5%
-0.01%
·
-0.38%
8.6%
8.9%
Net Margin
·
-0.23%
0.81%
0.50%
·
-6.7%
5.9%
-2.4%
·
0.67%
4.2%
2.3%
·
-0.07%
4.1%
7.4%
Pretax Margin
·
0.65%
2.0%
1.5%
·
-6.4%
7.8%
-1.8%
·
2.9%
4.7%
2.5%
·
0.58%
6.6%
10.1%
EBITDA Margin
·
-0.49%
0.62%
3.7%
·
-4.7%
-0.03%
8.6%
·
0.57%
5.5%
-0.01%
·
-0.38%
8.6%
16.3%
ROA
·
-0.09%
0.29%
0.17%
·
-1.2%
1.2%
-0.54%
·
0.16%
1.1%
0.52%
·
-0.02%
1.1%
2.1%
ROE
·
-0.11%
0.39%
0.23%
·
-1.6%
1.6%
-0.75%
·
0.23%
1.7%
0.81%
·
-0.02%
1.8%
3.3%
ROIC
·
0.09%
0.22%
0.10%
·
-1.1%
-0.01%
0.52%
·
0.10%
1.8%
0.00%
·
-0.11%
2.5%
3.1%
Liquidity & Solvency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.4
3.0
3.1
·
4.9
4.5
4.0
·
3.3
2.7
2.6
·
2.7
2.5
2.3
Quick Ratio
·
2.9
2.6
2.8
·
4.2
3.9
3.4
·
2.8
2.3
2.0
·
2.3
2.0
1.9
Interest Coverage
·
·
·
·
·
·
·
·
·
3.5
30.8
-0.0
·
-1.3
106.9
24.2
Efficiency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.4
0.4
0.3
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.3
Inventory Turnover
·
5.9
5.5
4.9
·
2.2
2.3
2.2
·
3.0
2.8
2.0
·
3.2
3.1
2.8
Receivables Turnover
·
1.5
1.3
1.1
·
0.8
0.8
0.8
·
1.0
0.9
0.8
·
0.9
1.1
1.1
Per Share5
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$3.83
$3.84
$7.90
·
$7.49
$7.49
$7.78
·
·
$7.67
$7.20
·
$7.41
$7.27
$6.77
Revenue / Share
·
$1.69
$1.67
$3.56
·
$1.69
$1.96
$2.26
·
$2.43
$2.87
$2.33
·
$2.37
$2.98
$2.87
Cash Flow / Share
·
·
·
$0.21
·
·
·
$-0.43
·
·
·
·
·
·
·
$0.38
Cash / Share
·
$1.45
$1.42
$2.84
·
$2.56
$2.43
$2.11
·
·
$2.68
$2.03
·
$2.07
$1.56
$2.31
EPS (TTM)
·
$0.09
$0.03
$0.08
·
$-0.01
$0.07
$0.13
·
$0.23
$0.21
$0.21
·
$0.51
$0.47
$0.55
Valuation (TTM)2
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$58M
$49M
$42M
·
$36M
$39M
$42M
·
$42M
$41M
$41M
·
$46M
$47M
$46M
Net Income TTM
·
$348.0K
$-109.0K
$272.0K
·
$19.0K
$584.0K
$584.0K
·
$969.0K
$892.0K
$892.0K
·
$2M
$2M
$2M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$63M
$36M
·
·
·
Gross Margin %
16.6%
25.1%
·
·
·
Operating Margin %
-0.33%
0.70%
·
·
·
Net Income
$-34.0K
$-41.0K
·
·
·
Diluted EPS
$0.00
$0.00
·
·
·
Metric
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Current Ratio
3.4
5.0
·
·
·
Quick Ratio
2.7
2.7
·
·
·
Metric
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$2M
$-596.0K
·
·
·
Institutional owners (13F)
36 filers
· $28.2M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders36
Value held$28.2M
New positions14
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
14 (+2 vs prior Q)
5 (+2 vs prior Q)
11 (-3 vs prior Q)
6 (+6 vs prior Q)
+21K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
8 insiders
· 4 officers · 4 directors