DUOT Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$27M2016-12-31 → 2025-12-31
EPS$-0.642017-12-31 → 2025-12-31
Free Cash Flow$-37M2018-12-31 → 2025-12-31
Net margin159.0%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
DUOT
5Y avg
Peer Median
Verdict
P/E (TTM)
8.85Y avg ≈-5.7
≈-5.7
·
·
P/S (TTM)
7.45Y avg ≈4.4
≈4.4
4.3
Overvalued
P/B (MRQ)
0.95Y avg ≈12.6
≈12.6
2.8
Undervalued
Price / FCF
-5.05Y avg ≈-4.6
≈-4.6
·
·
Price / Cash Flow
-13.55Y avg ≈-7.9
≈-7.9
·
·
Price / Tangible Book (MRQ)
0.95Y avg ≈13.4
≈13.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
DUOT
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
40.0%5Y avg ≈10.8%
≈10.8%
67.9%
Weak
Operating Margin (TTM)
-32.2%5Y avg ≈-95.2%
≈-95.2%
1.7%
Below avg
EBITDA Margin
-28.3%5Y avg ≈-91.8%
≈-91.8%
1.7%
Below avg
Net Profit Margin (TTM)
159.0%5Y avg ≈-90.6%
≈-90.6%
6.3%
Top tier
ROA (TTM)
29.5%5Y avg ≈-57.6%
≈-57.6%
-14.4%
Below avg
ROE (TTM)
37.8%5Y avg ≈-317.2%
≈-317.2%
-23.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
DUOT
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
8.55Y avg ≈1.4
≈1.4
2.1
Strong liquidity
Quick Ratio
1.55Y avg ≈1.0
≈1.0
1.2
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
DUOT
5Y avg
Peer Median
Verdict
Revenue YoY
271.2%5Y avg ≈60.6%
≈60.6%
·
·
Revenue CAGR 3Y
21.6%5Y avg ≈5.0%
≈5.0%
·
·
Revenue CAGR 5Y
27.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
DUOT
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.645Y avg ≈$-1.27
≈$-1.27
·
·
Revenue / Share
$1.775Y avg ≈$1.54
≈$1.54
·
·
Cash Flow / Share
$-0.905Y avg ≈$-0.96
≈$-0.96
·
·
Cash / Share
$0.765Y avg ≈$0.43
≈$0.43
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
DUOT
5Y avg
Peer Median
Verdict
Asset Turnover
0.55Y avg ≈0.8
≈0.8
0.6
In line
Inventory Turnover
42.05Y avg ≈23.4
≈23.4
58.3
Weak
Receivables Turnover
64.45Y avg ≈17.3
≈17.3
7.2
Top tier
Revenue / Employee
≈$772.1K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-239.6%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 17, 2026
$1.37
$0.67
103.5%
March 31, 2026
May 15, 2026
$-0.15
$-0.03
-390.2%
Dec. 31, 2025
$-0.15
$-0.01
-1370.6%
Sept. 30, 2025
$-0.06
$-0.12
51.0%
June 30, 2025
$-0.30
$-0.22
-36.8%
March 31, 2025
$-0.18
$-0.18
2.0%
Dec. 31, 2024
$-0.41
$-0.30
-36.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$27M
$7M
$7M
$15M
$8M
$8M
$14M
$12M
$4M
$6M
$7M
$4M
Cost of Revenue
$19M
$7M
$6M
$10M
$6M
$8M
$7M
$7M
$2M
$2M
$3M
$2M
Gross Profit
$8M
$469.2K
$1M
$5M
$2M
$235.8K
$6M
$5M
$2M
$3M
$4M
$2M
R&D Expense
$846.9K
$2M
$2M
$2M
$3M
$102.2K
$1M
$488.7K
$310.1K
$271.9K
$216.8K
$191.7K
SG&A Expense
$16M
$8M
$9M
$9M
$6M
·
$2M
$1M
$1M
$889.7K
$906.3K
$835.1K
Operating Income
$-10M
$-11M
$-11M
$-7M
$-7M
$-7M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
Interest Expense
·
·
$7.2K
$9.2K
$20.3K
$150.1K
$69.3K
$17.2K
$5M
·
·
·
Interest Income
$446.9K
$37.2K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$7.4K
$-157.6K
$212.0K
$9.6K
$1M
$37.1K
$5.0K
$6.2K
$1.7K
$-817.5K
$-98.6K
$515.5K
Income Tax
·
·
·
·
·
$0
·
·
·
·
·
·
Net Income
$-10M
$-11M
$-11M
$-7M
$-6M
$-7M
$-2M
$-2M
$-5M
$-3M
$-2M
$-2M
EPS (Basic)
$-0.64
$-1.39
$-1.56
$-1.11
$-1.63
·
·
$-0.08
$-1.43
·
$-0.04
$-0.05
EPS (Diluted)
$-0.64
$-1.39
$-1.56
$-1.11
$-1.63
·
·
$-0.08
$-1.43
·
$-0.04
$-0.05
Shares (Basic)
15,265,022
7,736,281
7,204,177
6,175,193
3,694,293
·
·
20,796,132
3,606,401
·
·
·
Shares (Diluted)
15,265,022
7,736,281
7,204,177
6,175,193
3,694,293
·
·
20,796,132
3,606,401
·
61,250,974
56,611,537
EBITDA
$-8M
$-11M
$-11M
$-7M
$-7M
$-6M
$-2M
$-1M
·
$-2M
·
$-429.8K
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$15M
$6M
$2M
$1M
$893.7K
$4M
$56.2K
$1M
$2M
$174.4K
$140.1K
$85.4K
Receivables
$621.9K
$109.0K
$1M
$3M
$2M
$1M
$3M
$2M
$298.3K
$257.0K
$452.2K
$317.9K
Inventory
$2
$605.4K
$2M
$1M
$298.3K
$112.4K
·
·
·
·
·
·
Prepaid Expense
$487.7K
$176.3K
$184.5K
$441.3K
$354.6K
$374.2K
$716.6K
$235.2K
$90.9K
$136.0K
$165.1K
$92.9K
Other Current Assets
·
·
·
·
·
·
·
·
·
$476.7K
$421.1K
$218.3K
Current Assets
$22M
$8M
$6M
$7M
$3M
$6M
$5M
$4M
$3M
$1M
$1M
$714.5K
PP&E (Net)
$27M
$3M
$726.5K
$629.5K
$603.3K
$342.2K
$260.2K
$204.2K
$65.4K
$66.5K
$72.5K
$44.9K
PP&E (Gross)
$27M
$4M
$2M
$2M
$1M
$2M
$1M
$1M
$862.6K
$1M
$1M
$976.6K
Accum. Depreciation
$68.5K
$2M
$1M
$977.0K
$660.7K
$1M
$1M
$870.8K
$797.2K
$1M
$1M
$931.7K
Intangibles
$15.1K
$127.3K
$129.1K
$69.7K
$66.5K
$64.4K
$61.6K
$53.9K
$46.0K
$51.4K
·
·
Total Assets
$63M
$35M
$13M
$13M
$9M
$6M
$6M
$4M
$3M
$1M
$1M
$811.9K
Accounts Payable
$5M
$969.8K
$595.6K
$2M
$1M
$599.3K
$3M
$1M
$812.6K
$842.8K
$1M
$550.5K
Accrued Liabilities
$185.2K
$373.3K
$164.1K
$453.0K
$618.1K
$1M
$393.3K
$222.3K
$497.3K
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
$87.2K
$196.6K
·
Current Liabilities
$10M
$16M
$3M
$4M
$4M
$4M
$5M
$5M
$2M
$5M
$5M
$6M
Capital Leases
$3M
$4M
$4M
$5M
$5M
·
$202.8K
·
·
·
·
·
Total Liabilities
$15M
$33M
$7M
$9M
$9M
$5M
$6M
$5M
$2M
$6M
$5M
$6M
Long-term Debt
·
·
·
·
·
·
·
·
·
$41.6K
$196.6K
$66.0K
Total Debt
·
·
·
·
·
·
·
·
·
$87.2K
·
$50.0K
Common Stock
$20.4K
$8.9K
$7.3K
$7.2K
$4.1K
$3.5K
$2.0K
$1.5K
$20.7K
$1.9K
$64.8K
$57.7K
Paid-in Capital
$133M
$77M
$69M
$57M
$46M
$42M
$33M
$30M
$29M
$18M
$17M
$14M
Retained Earnings
$-84M
$-74M
$-64M
$-52M
$-45M
$-39M
$-33M
$-30M
$-29M
$-24M
$-21M
$-19M
Treasury Stock
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$149.5K
$148.0K
$148.0K
·
·
Stockholders' Equity
$49M
$2M
$5M
$4M
$781.5K
$2M
$-127.3K
$-171.0K
$622.5K
$-6M
$-4M
$-5M
Liabilities + Equity
$63M
$35M
$13M
$13M
$9M
$6M
$6M
$4M
$3M
$1M
$1M
$811.9K
Shares Outstanding
20,448,138
8,921,252
7,305,339
7,155,552
4,109,723
3,534,015
1,980,715
1,505,426
20,654,570
1,892,020
64,777,621
57,738,209
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$315.7K
$268.0K
$270.0K
$197.1K
$159.3K
$73.5K
$42.8K
$41.4K
$38.5K
$49.3K
Stock-based Comp
$4M
$109.0K
$710.0K
$819.2K
$262.4K
$352.0K
$44.9K
$447.8K
·
·
·
·
Amort. of Intangibles
·
$0
$0
$13.7K
$5.4K
$5.4K
$5.4K
$5.4K
$5.4K
$5.7K
·
·
Other Non-cash
$-10M
·
$1M
$-2M
$-1M
$2M
$-2M
$1M
·
$679.9K
·
·
Operating Cash Flow
$-14M
$-3M
$-9M
$-8M
$-7M
$-4M
$-4M
$-345.3K
$-4M
$-2M
$-2M
$-985.6K
CapEx
$24M
$2M
$496.7K
$344.9K
$545.5K
$279.1K
$206.5K
$212.4K
$41.7K
$35.3K
·
·
Investing Cash Flow
$-24M
$-2M
$-1M
$-644.9K
$-552.9K
$-287.3K
$-219.6K
$-285.7K
$-41.7K
$-35.4K
$-75.2K
$-30.3K
Debt Issued
·
·
·
·
·
$1M
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$1M
·
·
·
·
·
·
Stock Issued
$54M
$4M
·
$9M
·
$9M
·
·
$6M
·
·
·
Stock Repurchased
·
·
·
·
·
·
$8.0K
$1.5K
·
·
·
·
Net Stock Activity
$54M
$4M
·
$9M
·
$9M
$-8.0K
$-1.5K
·
·
·
·
Financing Cash Flow
$47M
$9M
$11M
$9M
$4M
$8M
$3M
$-101.6K
$5M
$2M
$2M
$1M
Net Change in Cash
$9M
$4M
·
·
·
$4M
$-1M
$-732.5K
$2M
$34.2K
$54.7K
$85.2K
Taxes Paid
$91.5K
$20.1K
$29.1K
$1.3K
·
·
·
·
·
·
·
·
Free Cash Flow
$-37M
$-5M
$-9M
$-8M
$-7M
$-5M
$-4M
$-557.7K
·
·
·
·
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.1%
6.4%
17.5%
31.6%
-31.0%
34.7%
47.5%
43.2%
·
55.2%
·
58.1%
Operating Margin
-36.1%
-150.8%
-153.2%
-45.7%
-90.3%
-82.5%
-17.6%
-13.0%
·
-28.6%
·
-107.1%
Net Margin
-36.4%
-147.8%
-150.5%
-45.7%
-72.8%
-83.9%
-18.1%
-13.1%
·
-42.0%
·
-183.2%
EBITDA Margin
-28.3%
-150.8%
-149.0%
-43.6%
-87.0%
-80.1%
-16.5%
-12.4%
·
-27.9%
·
-107.1%
ROA
-20.0%
-45.0%
-86.7%
-60.8%
-75.6%
-113.0%
-49.3%
-43.0%
·
-207.4%
·
-1656.5%
ROE
-36.9%
-451.0%
-203.6%
-164.6%
-729.8%
-328.9%
581.6%
-835.4%
·
55.2%
·
33.6%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
0.5
1.9
1.5
0.8
1.6
0.9
0.9
·
0.2
·
0.0
Quick Ratio
1.5
0.4
1.2
1.0
0.7
1.4
0.5
0.6
·
0.1
·
0.0
Debt / Equity
·
·
·
·
·
·
·
·
·
-0.0
·
-0.0
Interest Coverage
·
·
-1598.9
-746.9
-367.9
-44.2
-34.7
-91.4
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.3
0.6
1.3
1.0
1.3
2.7
3.3
·
4.9
·
9.0
Inventory Turnover
42.0
6.4
4.2
11.9
52.7
·
·
·
·
·
·
·
Receivables Turnover
64.4
7.8
3.1
5.8
5.5
4.2
6.6
13.1
·
17.2
·
10.2
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.37
$0.25
$0.73
$0.57
$0.19
$0.53
$-0.06
$-0.01
·
$-0.08
·
$-1.52
Revenue / Share
$1.77
$0.94
$1.04
$2.43
·
·
·
$0.58
·
·
·
·
Cash Flow / Share
$-0.90
$-0.45
$-1.21
$-1.27
·
·
·
$-0.02
·
·
·
·
Cash / Share
$0.76
$0.70
$0.33
$0.16
$0.22
$1.12
$0.03
$0.06
·
$0.00
·
$0.01
EPS (TTM)
$-0.64
$-1.39
$-1.56
$-1.11
$-1.63
·
·
$-0.08
$-1.43
$-0.03
$-0.04
$-0.05
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
271.2%
-2.5%
-50.2%
81.8%
2.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.6%
-4.1%
-2.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.4%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$27M
$7M
$7M
$15M
$8M
$8M
$14M
$12M
$4M
$6M
$7M
$4M
Net Income TTM
$-10M
$-11M
$-11M
$-7M
$-6M
$-7M
$-2M
$-2M
$-5M
$-3M
$-2M
$-2M
Market Cap
$230M
$53M
$21M
$14M
$21M
$15M
$13M
$148M
·
·
·
·
P/E
-17.6
-4.3
-1.9
-1.8
-3.1
·
·
-87.5
-5.3
·
·
·
P/S
8.5
7.3
2.8
1.0
2.6
1.9
1.0
12.2
·
·
·
·
P/B
4.7
23.6
3.9
3.5
27.0
8.0
-104.1
-862.8
·
·
·
·
P / Tangible Book
4.8
25.0
4.0
3.6
29.5
8.2
·
·
·
·
·
·
P / Cash Flow
-16.7
-15.3
-2.4
-1.8
-3.2
-3.5
-3.3
-427.3
·
·
·
·
P / FCF
-6.1
-10.0
-2.3
-1.7
-3.0
-3.3
-3.1
-264.5
·
·
·
·
Earnings Yield
-5.7%
-23.2%
-53.8%
-55.5%
-31.8%
·
·
-1.1%
-18.9%
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$3M
$9M
$7M
$5M
$5M
$1M
$3M
$2M
$1M
$2M
$2M
$2M
$3M
$6M
$4M
Cost of Revenue
$3M
$1M
$7M
$4M
$3M
$4M
$2M
$2M
$2M
$976.0K
$1M
$1M
$2M
$2M
$4M
$3M
Gross Profit
$3M
$2M
$3M
$3M
$2M
$1M
$-330.0K
$919.1K
$-214.6K
$94.6K
$303.8K
$226.6K
$241.3K
$537.2K
$2M
$1M
R&D Expense
·
·
$0
$115.1K
$307.3K
$424.4K
$362.6K
$396.6K
$390.0K
$382.1K
$420.3K
$450.0K
$537.8K
$404.9K
$354.6K
$329.4K
SG&A Expense
$3M
$5M
$6M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Operating Income
$49.1K
$-4M
$-3M
$-1M
$-2M
$-2M
$-3M
$-2M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-960.0K
$-2M
Interest Expense
$121
·
·
·
$87.3K
·
·
·
·
$445
·
$1.4K
$3.2K
$1.2K
$1.2K
$2.1K
Interest Income
$413.5K
$83.6K
$206.7K
$200.6K
$10.6K
$32.7K
$7.5K
$7.1K
·
·
·
·
·
·
·
·
Other Non-op
·
·
$-30.4K
$-3.5K
$-1.9K
$-186
$-182.5K
$2.3K
$13.4K
$9.2K
$21.0K
$24.6K
$162.1K
$4.3K
$8.9K
$-54.0K
Pretax Income
$54M
$-3M
·
·
$-2M
$-2M
·
·
·
·
·
·
·
·
·
·
Income Tax
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income
$48M
$-3M
$-3M
$-1M
$-4M
$-2M
$-3M
$-1M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-952.4K
$-2M
EPS (Basic)
$1.58
$-0.15
$-0.10
$-0.06
$-0.30
$-0.18
$-0.40
$-0.18
$-0.43
$-0.38
$-0.43
$-0.41
$-0.42
$-0.30
$-0.10
$-0.30
EPS (Diluted)
$1.35
$-0.15
$-0.10
$-0.06
$-0.30
$-0.18
$-0.40
$-0.18
$-0.43
$-0.38
$-0.43
$-0.41
$-0.42
$-0.30
$-0.10
$-0.30
Shares (Basic)
30,143,928
23,618,144
·
17,310,133
11,847,115
11,390,016
·
7,724,170
7,450,676
7,306,949
·
7,240,632
7,169,340
7,156,876
·
6,450,180
Shares (Diluted)
35,538,098
23,618,144
·
17,310,133
11,847,115
11,390,016
·
7,724,170
7,450,676
7,306,949
·
7,240,632
7,169,340
7,156,876
·
6,450,180
EBITDA
$49.1K
$-4M
·
$-1M
$-3M
$-1M
·
$-2M
$-3M
$-3M
·
$-3M
$-3M
$-2M
·
$-2M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$112M
$33M
$15M
$33M
$1M
$4M
$6M
$613.6K
$506.1K
$3M
$2M
$3M
$2M
$4M
$1M
$5M
Receivables
$3M
$3M
$730.2K
$136.3K
$227.8K
$215.1K
$109.0K
$2M
$128.8K
$596.1K
$1M
$258.9K
$286.9K
$717.3K
$3M
$2M
Inventory
$50.4K
$306.8K
$306.8K
$503.8K
$509.5K
$520.1K
$605.4K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$694.1K
Prepaid Expense
$1M
$979.7K
$489.1K
$533.6K
$453.6K
$468.3K
$176.3K
$310.9K
$436.1K
$398.9K
$184.5K
$356.0K
$496.5K
$532.4K
$441.3K
$651.0K
Current Assets
$130M
$41M
$23M
$37M
$5M
$7M
$8M
$4M
$3M
$6M
$6M
$7M
$6M
$9M
$7M
$9M
PP&E (Net)
$30M
$28M
$28M
$12M
$4M
$3M
$3M
$2M
$2M
$645.3K
$726.5K
$555.5K
$609.9K
$579.7K
$629.5K
$695.8K
PP&E (Gross)
$30M
$30M
$30M
$14M
·
·
$4M
·
·
·
$2M
·
·
·
$2M
·
Accum. Depreciation
$164.6K
$2M
$2M
$2M
·
·
$2M
·
·
·
$1M
·
·
·
$977.0K
·
Intangibles
$14.6K
$193.3K
$186.1K
$177.7K
$145.9K
$133.7K
$127.3K
$128.8K
$128.4K
$127.4K
$129.1K
$121.1K
$92.6K
$75.0K
$69.7K
$78.9K
Total Assets
$241M
$123M
$63M
$70M
$31M
$34M
$35M
$22M
$21M
$13M
$13M
$13M
$12M
$15M
$13M
$16M
Accounts Payable
$1M
$4M
$5M
$888.8K
$889.3K
$698.5K
$969.8K
$2M
$849.5K
$179.9K
$595.6K
$619.8K
$760.0K
$1M
$2M
$2M
Accrued Liabilities
$760.5K
$496.8K
$306.2K
$483.7K
$554.7K
$451.1K
$373.3K
$323.6K
$252.0K
$240.5K
$164.1K
$275.3K
$302.1K
$367.7K
$453.0K
$481.9K
Current Liabilities
$15M
$12M
$11M
$10M
$13M
$14M
$16M
$6M
$6M
$3M
$3M
$3M
$5M
$5M
$4M
$7M
Capital Leases
·
·
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
Total Liabilities
$34M
$16M
$15M
$20M
$26M
$29M
$33M
$20M
$18M
$7M
$7M
$8M
$9M
$9M
$9M
$11M
Common Stock
$31.3K
$29.6K
$20.4K
$20.3K
$12.3K
$11.7K
$8.9K
$8.0K
$7.6K
$7.3K
$7.3K
$7.2K
$7.2K
$7.2K
$7.2K
$7.1K
Paid-in Capital
$247M
$195M
$133M
$131M
$85M
$82M
$77M
$74M
·
·
$69M
$66M
·
·
·
$56M
Retained Earnings
$-40M
$-88M
$-84M
$-81M
$-80M
$-76M
$-74M
$-71M
$-70M
$-66M
$-64M
$-60M
$-57M
$-55M
$-52M
$-51M
Treasury Stock
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
$157.5K
Stockholders' Equity
$207M
$107M
$49M
$50M
$5M
$5M
$2M
$3M
$3M
$6M
$5M
$6M
$3M
$6M
$4M
$4M
Liabilities + Equity
$241M
$123M
$63M
$70M
$31M
$34M
$35M
$22M
$21M
$13M
$13M
$13M
$12M
$15M
$13M
$16M
Shares Outstanding
20,449,462
29,557,053
20,448,138
20,321,616
12,319,838
11,653,905
8,921,252
8,049,865
7,622,274
7,313,994
7,305,339
7,247,131
7,239,221
7,168,015
7,155,552
7,056,874
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$-47.5K
$101.9K
$149.9K
$532.6K
$717.3K
$164.3K
$688.8K
$691.1K
$623.6K
$158.2K
$157.1K
$162.5K
$114.0K
$116.6K
$124.4K
$80.2K
Stock-based Comp
$373.0K
$1M
$961.1K
$969.4K
$1M
$995.6K
$-172.4K
$39.7K
$82.4K
$159.3K
$210.5K
$196.8K
$227.6K
$75.1K
$227.0K
$153.4K
Amort. of Intangibles
·
·
·
$365.4K
$548.1K
$548.1K
·
$548.1K
·
·
$0
$0
·
·
·
·
Other Non-cash
·
$649.1K
·
·
·
$-4M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$13M
$-1M
$-3M
$-3M
$-3M
$-5M
$3M
$-2M
$-2M
$-2M
$-3M
$-4M
$-2M
$-7.1K
$-4M
$-4M
CapEx
·
·
$16M
$6M
$791.2K
$572.4K
$284.3K
$662.9K
$875.7K
$8.8K
$297.1K
$40.4K
$117.5K
$41.7K
$33.6K
$170.8K
Investing Cash Flow
$15M
$-41M
$-16M
$-6M
$-806.4K
$-581.6K
$-285.8K
$-666.3K
$-879.5K
$-9.8K
$-195.5K
$-350.1K
$-287.2K
$-261.1K
$-228.4K
$-247.3K
Stock Issued
$55M
$65M
$0
$48M
$2M
$4M
$3M
$81.4K
·
·
·
·
·
·
·
$2M
Net Stock Activity
·
$65M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$52M
$60M
$848.5K
$41M
$2M
$3M
$3M
$3M
$316.3K
$3M
$2M
$5M
$314.5K
$3M
$406.8K
$3M
Net Change in Cash
$79M
$18M
$-18M
$32M
$-2M
$-2M
$6M
$140.0K
$-2M
$535.8K
·
·
·
·
·
·
Taxes Paid
·
·
$50.4K
$21.4K
$3.8K
$15.9K
$14.7K
$377
$5.1K
·
·
·
$0
$0
$0
$0
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
$-2M
·
·
·
$-48.8K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.8%
59.2%
·
36.6%
26.5%
26.5%
·
28.4%
-14.2%
8.8%
·
14.8%
13.6%
20.3%
·
27.3%
Operating Margin
0.79%
-133.4%
·
-16.2%
-60.0%
-36.1%
·
-59.3%
-212.9%
-257.9%
·
-194.1%
-177.9%
-81.2%
·
-46.5%
Net Margin
774.8%
-128.3%
·
-15.1%
-61.3%
-42.0%
·
-43.3%
-212.1%
-257.1%
·
-192.6%
-168.9%
-81.1%
·
-47.9%
Pretax Margin
868.6%
-128.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
0.79%
-129.7%
·
-16.2%
-60.0%
-21.8%
·
-59.3%
-212.9%
-257.9%
·
-194.1%
-177.9%
-81.2%
·
-46.5%
ROA
35.1%
-4.5%
·
-2.3%
-13.4%
-8.9%
·
-7.9%
-19.1%
-19.9%
·
-20.4%
-21.9%
-15.3%
·
-19.1%
ROE
45.1%
-6.2%
·
-4.0%
-92.8%
-39.0%
·
-34.2%
-102.7%
-49.0%
·
-59.2%
-96.2%
-44.4%
·
-74.6%
ROIC
0.02%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.5
3.4
·
3.9
0.4
0.5
·
0.7
0.6
2.1
·
2.0
1.3
1.8
·
1.4
Quick Ratio
7.5
2.9
·
3.4
0.1
0.3
·
0.4
0.1
1.2
·
1.0
0.6
1.1
·
1.1
Interest Coverage
405.7
·
·
·
·
·
·
·
·
-6204.6
·
-2113.1
-974.7
-1819.3
·
-908.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.2
·
0.4
Inventory Turnover
9.7
2.7
·
5.7
5.4
3.6
·
1.8
1.3
0.6
·
1.2
1.3
2.3
·
8.4
Receivables Turnover
3.8
2.0
·
7.9
32.2
12.2
·
3.5
7.3
1.6
·
1.2
5.8
5.0
·
3.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.14
$3.62
·
$2.44
$0.38
$0.44
·
$0.31
$0.37
$0.75
·
$0.78
$0.47
$0.80
·
$0.61
Revenue / Share
$0.17
$0.12
·
$0.40
$0.48
$0.43
·
$0.42
$0.20
$0.15
·
$0.21
$0.25
$0.37
·
$0.62
Cash Flow / Share
·
$-0.06
·
·
·
$-0.41
·
·
·
$-0.28
·
·
·
$-0.00
·
·
Cash / Share
$5.49
$1.12
·
$1.63
$0.12
$0.33
·
$0.08
$0.07
$0.41
·
$0.45
$0.34
$0.61
·
$0.70
EPS (TTM)
$1.04
$-0.61
·
$-0.94
$-1.06
$-1.19
·
$-1.42
$-1.65
$-1.64
·
$-1.23
$-1.12
$-0.92
·
$-1.02
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$25M
$24M
·
$18M
$14M
$11M
·
$7M
$6M
$6M
·
$12M
$14M
$16M
·
$13M
Net Income TTM
$40M
$-11M
·
$-10M
$-10M
$-10M
·
$-11M
$-12M
$-12M
·
$-9M
$-8M
$-6M
·
$-6M
Market Cap
$245M
$203M
·
$150M
$88M
$66M
·
$24M
$22M
$32M
·
$37M
$43M
$20M
·
$29M
P/E
11.5
-11.2
·
-7.8
-6.7
-4.7
·
-2.1
-1.7
-2.6
·
-4.2
-5.3
-3.0
·
-4.0
P/S
9.7
8.5
·
8.3
6.1
5.9
·
3.3
3.9
5.4
·
3.1
3.0
1.2
·
2.2
P/B
1.2
1.9
·
3.0
18.6
12.8
·
9.6
7.6
5.8
·
6.6
12.7
3.5
·
6.7
P / Tangible Book
1.2
1.9
·
3.0
19.2
13.1
·
10.1
8.0
5.9
·
6.7
13.1
3.6
·
6.8
P / Cash Flow
·
-148.9
·
·
·
-14.1
·
·
·
-15.6
·
·
·
-2832.4
·
·
Earnings Yield
8.7%
-8.9%
·
-12.8%
-14.8%
-21.1%
·
-47.3%
-57.7%
-37.8%
·
-24.0%
-18.9%
-32.9%
·
-25.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$27M
$7M
$7M
$15M
$8M
Gross Margin %
29.1%
6.4%
17.5%
31.6%
-31.0%
Operating Margin %
-36.1%
-150.8%
-153.2%
-45.7%
-90.3%
Net Income
$-10M
$-11M
$-11M
$-7M
$-6M
Diluted EPS
$-0.64
$-1.39
$-1.56
$-1.11
$-1.63
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.1
0.5
1.9
1.5
0.8
Quick Ratio
1.5
0.4
1.2
1.0
0.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-37M
$-5M
$-9M
$-8M
$-7M
Institutional owners (13F)
104 filers
· $236.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders104
Value held$236.8M
New positions47
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
47 (+22 vs prior Q)
18 (+9 vs prior Q)
27 (-1 vs prior Q)
17 (+6 vs prior Q)
+3.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Norman H. Pessin, Sandra F. Pessin, Brian L. Pessin
×6 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
19 insiders
· 7 officers · 9 directors