Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise74.9%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.06
$-0.08
178.7%
March 31, 2026
May 13, 2026
$-0.20
$-0.24
17.6%
Dec. 31, 2025
$0.24
$0.19
28.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
Revenue
$4.38B
$3.76B
$2.56B
Cost of Revenue
$3.14B
$2.82B
$1.80B
Gross Profit
$1.24B
$946M
$759M
SG&A Expense
$942M
$728M
$509M
Operating Income
$297M
$218M
$250M
Interest Income
$5M
$5M
$4M
Other Non-op
$-243M
$-212M
$-229M
Pretax Income
$54M
$6M
$21M
Income Tax
$14M
$3M
$4M
Net Income
$40M
$3M
$17M
EPS (Basic)
$0.01
$-0.48
$-0.20
EPS (Diluted)
$0.01
$-0.48
$-0.20
Shares (Basic)
78,000,000
77,000,000
75,000,000
Shares (Diluted)
226,000,000
77,000,000
75,000,000
EBITDA
$662M
·
·
Balance Sheet28
Metric
Trend
2025
2024
2023
Cash & Equivalents
$306M
$407M
·
Receivables
$748M
$563M
·
Inventory
$401M
$331M
·
Prepaid Expense
$169M
$42M
·
Other Current Assets
$106M
$64M
·
Current Assets
$1.73B
$1.41B
·
PP&E (Net)
$504M
$339M
·
PP&E (Gross)
$619M
$412M
·
Accum. Depreciation
$115M
$73M
·
Intangibles
$31M
$3M
·
Total Assets
$5.99B
$4.82B
·
Accounts Payable
$95M
$91M
·
Accrued Liabilities
$609M
$344M
·
Current Liabilities
$880M
$658M
·
Capital Leases
$655M
$555M
·
Deferred Tax
$43M
$31M
·
Other Non-current Liabilities
$1M
$1M
·
Total Liabilities
$5.10B
$3.94B
·
Long-term Debt
$3.27B
$2.55B
·
Total Debt
$3.27B
·
·
Common Stock
$0
$0
·
Paid-in Capital
$105M
$114M
·
Retained Earnings
$0
$8M
·
Treasury Stock
$7M
$7M
·
AOCI
$0
$4M
·
Stockholders' Equity
$528M
$549M
$588M
Liabilities + Equity
$5.99B
$4.82B
·
Shares Outstanding
79,000,000
78,000,000
77,000,000
Cash Flow15
Metric
Trend
2025
2024
2023
D&A
$365M
$332M
$295M
Stock-based Comp
$4M
$4M
$3M
Deferred Tax
$11M
$0
$4M
Amort. of Intangibles
$1M
$300.0K
$300.0K
Other Non-cash
$-156M
·
·
Operating Cash Flow
$264M
$282M
$279M
Investing Cash Flow
$-980M
$-419M
$-614M
Debt Issued
$2.36B
$2.44B
$1.59B
Net Debt Issued
$2.36B
·
·
Stock Issued
$0
$0
$44M
Net Stock Activity
$0
·
·
Dividends Paid
$37M
$9M
$5M
Financing Cash Flow
$615M
$228M
$408M
Net Change in Cash
$-101M
$91M
$73M
Taxes Paid
$6M
·
·
Profitability8
Metric
Trend
2025
2024
2023
Gross Margin
28.3%
·
·
Operating Margin
6.8%
·
·
Net Margin
0.91%
·
·
Pretax Margin
1.2%
·
·
EBITDA Margin
15.1%
·
·
ROA
0.74%
·
·
ROE
7.4%
·
·
ROIC
5.8%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
Current Ratio
2.0
·
·
Quick Ratio
1.2
·
·
Debt / Equity
6.2
·
·
LT Debt / Equity
6.2
·
·
Efficiency3
Metric
Trend
2025
2024
2023
Asset Turnover
0.8
·
·
Inventory Turnover
8.6
·
·
Receivables Turnover
6.7
·
·
Per Share5
Metric
Trend
2025
2024
2023
Book Value / Share
$6.68
·
·
Revenue / Share
$19.38
·
·
Cash Flow / Share
$1.17
·
·
Cash / Share
$3.87
·
·
EPS (TTM)
$0.01
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
Revenue YoY
16.3%
47.2%
·
Net Income YoY
1233.3%
-82.3%
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
Revenue TTM
$4.38B
·
·
Net Income TTM
$40M
·
·
Payout Ratio
92.5%
·
·
Annual Payout
$37M
·
·
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Revenue
$1.45B
$989M
·
$1.15B
$716M
Cost of Revenue
$1.04B
$702M
·
$854M
$516M
Gross Profit
$411M
$287M
·
$293M
$200M
SG&A Expense
$317M
$286M
·
$229M
$210M
Operating Income
$94M
$1M
·
$64M
$-10M
Interest Income
$1M
$2M
·
$1M
$2M
Other Non-op
$-61M
$-62M
·
$-61M
$-57M
Pretax Income
$33M
$-61M
·
$3M
$-67M
Income Tax
$14M
$-32M
·
$-13M
$-19M
Net Income
$19M
$-29M
·
$16M
$-48M
EBITDA
$94M
$105M
·
·
·
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Cash & Equivalents
$443M
$329M
$306M
·
·
Receivables
$971M
$818M
$748M
·
·
Inventory
$460M
$427M
$401M
·
·
Prepaid Expense
$232M
$203M
$169M
·
·
Other Current Assets
$104M
$93M
$106M
·
·
Current Assets
$2.21B
$1.87B
$1.73B
·
·
PP&E (Net)
$590M
$524M
$504M
·
·
PP&E (Gross)
$732M
$652M
$619M
·
·
Accum. Depreciation
$142M
$128M
$115M
·
·
Intangibles
·
·
$31M
·
·
Total Assets
$7.11B
$6.36B
$5.99B
·
·
Accounts Payable
$105M
$73M
$95M
·
·
Accrued Liabilities
$593M
$495M
$609M
·
·
Current Liabilities
$914M
$758M
$880M
·
·
Capital Leases
$690M
$681M
$655M
·
·
Deferred Tax
$22M
$10M
$43M
·
·
Other Non-current Liabilities
$0
$1M
$1M
·
·
Total Liabilities
$5.53B
$4.79B
$5.10B
·
·
Long-term Debt
$3.64B
$3.08B
$3.27B
·
·
Total Debt
$3.64B
$3.08B
·
·
·
Common Stock
$0
$0
$0
·
·
Paid-in Capital
$1.27B
$1.24B
$105M
·
·
Retained Earnings
$-47M
$-29M
$0
·
·
Treasury Stock
$7M
$7M
$7M
·
·
AOCI
$0
$-1M
$0
·
·
Stockholders' Equity
$1.21B
$1.20B
$528M
·
·
Liabilities + Equity
$7.11B
$6.36B
$5.99B
·
·
Shares Outstanding
0
0
79,000,000
·
·
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
D&A
$112M
$104M
·
$88M
$79M
Stock-based Comp
$26M
$19M
·
$1M
$1M
Other Non-cash
·
$-294M
·
·
·
Operating Cash Flow
$58M
$-200M
·
$-76M
$-51M
Investing Cash Flow
$-450M
$-280M
·
$-167M
$-283M
Debt Issued
$951M
$381M
·
$600M
$300M
Net Debt Issued
·
$381M
·
·
·
Financing Cash Flow
$506M
$503M
·
$258M
$273M
Net Change in Cash
$114M
$23M
·
$15M
$-61M
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Gross Margin
28.4%
29.0%
·
·
·
Operating Margin
6.5%
0.10%
·
·
·
Net Margin
1.3%
-2.9%
·
·
·
Pretax Margin
2.3%
-6.2%
·
·
·
EBITDA Margin
6.5%
10.6%
·
·
·
ROA
0.53%
-0.91%
·
·
·
ROE
3.1%
-4.8%
·
·
·
ROIC
1.1%
0.01%
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Current Ratio
2.4
2.5
·
·
·
Quick Ratio
1.5
1.5
·
·
·
Debt / Equity
3.0
2.6
·
·
·
LT Debt / Equity
3.0
2.6
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Asset Turnover
0.4
0.3
·
·
·
Inventory Turnover
4.5
3.3
·
·
·
Receivables Turnover
3.0
2.4
·
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Market Cap
$0
$0
·
·
·
Enterprise Value
$3.19B
$2.75B
·
·
·
P / Tangible Book
0.0
0.0
·
·
·
P / Cash Flow
·
0.0
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Revenue
$4.38B
$3.76B
$2.56B
Gross Margin %
28.3%
·
·
Operating Margin %
6.8%
·
·
Net Income
$40M
$3M
$17M
Diluted EPS
$0.01
$-0.48
$-0.20
Metric
2025-12-31
2024-12-31
2023-12-31
Debt / Equity
6.2
·
·
Current Ratio
2.0
·
·
Quick Ratio
1.2
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
152 filers
· $2.0B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders152
Value held$2.0B
New positions55
Exited positions36
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
55
36
53
21
·
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
9 insiders
· 4 officers · 7 directors