Growth Streak≈6Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 9, 2026
$0.14
USD
≈1.1%
May 12, 2026
$0.13
USD
≈1.1%
Mar 3, 2026
$0.13
USD
≈1.0%
Nov 12, 2025
$0.13
USD
≈1.5%
Aug 12, 2025
$0.13
USD
≈1.3%
May 12, 2025
$0.12
USD
≈1.4%
Mar 3, 2025
$0.12
USD
≈1.2%
Nov 12, 2024
$0.12
USD
≈1.1%
Aug 13, 2024
$0.12
USD
≈1.4%
May 8, 2024
$0.11
USD
≈1.5%
Feb 26, 2024
$0.11
USD
≈1.4%
Nov 8, 2023
$0.11
USD
≈1.7%
Sep 6, 2023
$0.11
USD
≈1.5%
May 9, 2023
$0.09
USD
≈1.6%
Feb 24, 2023
$0.09
USD
≈1.4%
Nov 9, 2022
$0.09
USD
≈1.7%
Aug 11, 2022
$0.09
USD
≈1.6%
May 11, 2022
$0.08
USD
≈1.5%
Feb 25, 2022
$0.08
USD
≈1.5%
Nov 5, 2021
$0.08
USD
≈1.4%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise14.2%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.61
$0.61
-1.0%
March 31, 2026
$0.77
$0.48
61.9%
Dec. 31, 2025
$0.54
$0.47
14.0%
Sept. 30, 2025
$0.55
$0.56
-1.1%
June 30, 2025
$0.90
$0.79
13.5%
March 31, 2025
$0.73
$0.75
-2.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7.43B
$7.80B
$7.93B
$7.10B
$5.13B
$4.74B
$5.81B
$5.51B
$4.71B
$4.21B
$4.98B
$4.73B
Cost of Revenue
$5.97B
$6.27B
$6.33B
$5.61B
$4.03B
$3.86B
$4.78B
$4.53B
$3.88B
$3.50B
$4.19B
$3.97B
Gross Profit
$1.46B
$1.53B
$1.59B
$1.49B
$1.09B
$875M
$1.03B
$978M
$830M
$718M
$785M
$756M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
$2M
SG&A Expense
$996M
$996M
$1.02B
$928M
$731M
$665M
$754M
$705M
$631M
$588M
$619M
$574M
Operating Income
$394M
$468M
$512M
$506M
$309M
$155M
$216M
$203M
$149M
$81M
$121M
$142M
Interest Expense
$48M
$72M
$54M
$20M
$2M
$10M
$30M
$21M
$13M
$15M
$14M
$11M
Interest Income
$2M
$1M
$777.0K
$639.0K
$657.0K
$713.0K
$2M
$1M
$891.0K
$621.0K
$490.0K
$239.0K
Other Non-op
$-2M
$583.0K
$3M
$22M
$6M
$6M
$2M
$0
$0
·
·
·
Pretax Income
$346M
$398M
$462M
$509M
$314M
$152M
$190M
$183M
$136M
$66M
$108M
$131M
Income Tax
$80M
$93M
$114M
$117M
$72M
$37M
$48M
$44M
$-36M
$26M
$42M
$51M
Net Income
$264M
$304M
$347M
$391M
$241M
$115M
$142M
$139M
$172M
$41M
$66M
$80M
EPS (Basic)
$3.37
$3.85
$4.28
$4.71
$2.88
$2.09
$2.57
$2.36
$4.34
$1.02
$1.64
$2.01
EPS (Diluted)
$3.27
$3.72
$4.15
$4.57
$2.78
$2.04
$2.51
$2.30
$4.20
$1.00
$1.61
$1.96
Shares (Basic)
78,380,000
79,058,000
81,089,000
83,100,000
83,838,000
54,866,000
54,988,000
58,835,000
39,627,000
39,938,000
40,271,000
39,783,000
Shares (Diluted)
80,726,000
81,818,000
83,720,000
85,727,000
86,817,000
56,242,000
56,356,000
60,440,000
40,980,000
40,603,000
41,093,000
40,894,000
EBITDA
$647M
$704M
$734M
$705M
$479M
$332M
$392M
$388M
$307M
$238M
$266M
$268M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$213M
$228M
$184M
$201M
$148M
$312M
$182M
$132M
$125M
$82M
$65M
$191M
Receivables
$278M
$345M
$259M
$221M
$140M
$172M
$184M
$191M
$184M
$156M
$157M
$170M
Inventory
$1.53B
$1.79B
$1.80B
$1.43B
$1.02B
$858M
$1.33B
$1.34B
$1.03B
$840M
$1.06B
$1.02B
Prepaid Expense
$55M
$19M
$16M
$17M
$16M
$15M
$21M
$10M
$12M
$9M
$33M
$28M
Current Assets
$2.09B
$2.39B
$2.26B
$1.87B
$1.32B
$1.36B
$1.71B
$1.69B
$1.38B
$1.11B
$1.33B
$1.43B
PP&E (Net)
$1.69B
$1.62B
$1.49B
$1.37B
$1.28B
$1.20B
$1.28B
$1.18B
$1.16B
$1.14B
$1.17B
$923M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$454M
$404M
$-327M
Accum. Depreciation
$969M
$902M
$858M
$800M
$706M
$641M
$607M
$576M
$515M
$454M
·
$327M
Goodwill
$442M
$427M
$421M
$416M
$370M
$292M
$292M
$291M
$291M
$290M
$285M
$265M
Other Non-current Assets
$79M
$73M
$75M
$66M
$78M
$71M
$66M
$38M
$58M
$59M
$61M
$54M
Total Assets
$4.43B
$4.62B
$4.36B
$3.82B
$3.12B
$2.99B
$3.41B
$3.20B
$2.89B
$2.60B
$2.85B
$2.68B
Accrued Liabilities
$177M
$161M
$173M
$163M
$131M
$152M
$112M
$125M
$96M
$84M
$84M
$93M
Current Liabilities
$1.49B
$1.65B
$1.67B
$1.43B
$1.00B
$1.03B
$1.51B
$1.49B
$1.17B
$993M
$1.25B
$1.27B
Capital Leases
$108M
$98M
$105M
$89M
$58M
$51M
$48M
$0
$66M
$70M
$69M
$46M
Deferred Tax
$208M
$179M
$160M
$152M
$140M
$126M
$164M
$141M
$135M
$197M
$189M
$157M
Other Non-current Liabilities
$34M
$28M
$25M
$19M
$27M
$34M
$21M
$11M
$10M
$7M
$5M
$4M
Long-term Debt
$275M
$408M
$414M
$275M
$335M
$530M
$628M
$601M
$612M
$603M
$648M
$578M
Total Debt
$275M
$408M
$414M
$275M
$335M
$530M
$628M
$601M
$612M
$603M
$648M
$578M
Common Stock
$835.0K
$824.0K
$806.0K
$572.0K
$563.0K
$551.0K
$465.0K
$458.0K
$454.0K
$438.0K
$430.0K
$424.0K
Retained Earnings
$1.90B
$1.70B
$1.45B
$1.38B
$1.03B
$832M
$1.07B
$942M
$813M
$640M
$600M
$534M
Treasury Stock
$331M
$136M
$120M
$131M
$37M
$3M
$304M
$246M
$121M
$87M
$43M
$42M
AOCI
$-5M
$-9M
$-2M
$-4M
$787.0K
$869.0K
$337.0K
$0
·
$-286.0K
$-305.0K
$-460.0K
Stockholders' Equity
$2.20B
$2.14B
$1.87B
$1.74B
$1.47B
$1.27B
$1.16B
$1.07B
$1.04B
$863M
$845M
$764M
Liabilities + Equity
$4.43B
$4.62B
$4.36B
$3.82B
$3.12B
$2.99B
$3.41B
$3.20B
$2.89B
$2.60B
$2.85B
$2.68B
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$253M
$236M
$221M
$199M
$169M
$177M
$175M
$185M
$158M
$158M
$145M
$126M
Stock-based Comp
$32M
$30M
$30M
$25M
$22M
$19M
$19M
$18M
$16M
$13M
$12M
$11M
Deferred Tax
$29M
$20M
$8M
$4M
$14M
$-38M
$23M
$6M
$-62M
$8M
$32M
$25M
Other Non-cash
$285M
$29M
$-310M
$-326M
$-25M
$489M
$62M
$-133M
$-131M
$302M
$-28M
$-154M
Operating Cash Flow
$862M
$620M
$296M
$294M
$422M
$763M
$421M
$215M
$153M
$521M
$227M
$89M
CapEx
$400M
$433M
$369M
$243M
$167M
$136M
$293M
$238M
$210M
$197M
$368M
$261M
Investing Cash Flow
$-417M
$-446M
$-387M
$-241M
$-433M
$-127M
$-320M
$-227M
$-207M
$-189M
$-436M
$-416M
Debt Issued
$1.12B
$1.84B
$1.43B
$958M
$260M
$157M
$210M
$157M
$153M
$121M
$218M
$215M
Net Debt Issued
$1.12B
$1.84B
$1.43B
$958M
$260M
$157M
$210M
$-10M
$8M
$-44M
$63M
$102M
Stock Repurchased
$195M
$16M
$212M
$94M
$34M
$25M
$58M
$121M
$34M
$44M
$1M
$12M
Net Stock Activity
$-195M
$-16M
$-212M
$-94M
$-34M
$-25M
$-58M
$-121M
$-34M
$-44M
$-1M
$-12M
Dividends Paid
$58M
$56M
$51M
$45M
$41M
$22M
$18M
$9M
$0
·
·
·
Financing Cash Flow
$-460M
$-129M
$74M
$-690.0K
$-153M
$-505M
$-51M
$19M
$96M
$-315M
$82M
$302M
Net Change in Cash
·
·
·
·
$-164M
$130M
$50M
$7M
$43M
$17M
$-127M
$-26M
Taxes Paid
$78M
$76M
$107M
$102M
$102M
$36M
$42M
$29M
$31M
$-11M
$16M
$30M
Free Cash Flow
$462M
$187M
$-73M
$51M
$255M
$627M
$128M
$-23M
$-57M
$324M
$-141M
$-172M
Levered FCF
$425M
$131M
$-114M
$36M
$253M
$619M
$105M
$-39M
$-74M
$315M
$-149M
$-179M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
19.7%
19.6%
20.1%
20.9%
21.3%
18.5%
17.6%
17.8%
17.6%
17.0%
15.8%
16.0%
Operating Margin
5.3%
6.0%
6.5%
7.1%
6.0%
3.3%
3.7%
3.7%
3.1%
1.9%
2.4%
3.0%
Net Margin
3.5%
3.9%
4.4%
5.5%
4.7%
2.4%
2.4%
2.5%
3.6%
0.96%
1.3%
1.7%
Pretax Margin
4.7%
5.1%
5.8%
7.2%
6.1%
3.2%
3.3%
3.3%
2.9%
1.6%
2.2%
2.8%
EBITDA Margin
8.7%
9.0%
9.3%
9.9%
9.3%
7.0%
6.8%
7.0%
6.5%
5.7%
5.3%
5.7%
ROA
5.8%
6.6%
8.1%
10.3%
8.2%
3.8%
4.2%
4.3%
6.1%
1.5%
2.3%
3.1%
ROE
12.1%
15.2%
19.2%
24.4%
17.1%
9.2%
12.3%
12.9%
18.1%
4.8%
8.2%
11.2%
ROIC
12.2%
14.1%
16.9%
19.3%
13.2%
6.5%
9.0%
9.2%
11.4%
3.4%
5.0%
6.5%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.4
1.4
1.3
1.3
1.3
1.1
1.1
1.2
1.1
1.1
1.1
Quick Ratio
0.3
0.3
0.3
0.3
0.3
0.5
0.2
0.2
0.3
0.2
0.2
0.3
Debt / Equity
0.1
0.2
0.2
0.2
0.2
0.4
0.5
0.6
0.6
0.7
0.8
0.8
LT Debt / Equity
0.1
0.2
0.2
0.2
0.2
0.3
0.4
0.4
0.4
0.5
0.6
0.6
Interest Coverage
8.2
6.5
9.5
25.6
127.3
15.9
7.1
9.6
11.3
5.4
8.7
12.4
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.6
1.7
1.8
1.9
1.7
1.6
1.7
1.7
1.7
1.6
1.7
1.8
Inventory Turnover
3.6
3.5
3.9
4.6
4.3
3.5
3.6
3.8
4.1
3.7
4.0
4.3
Receivables Turnover
23.9
25.8
30.6
39.4
32.8
26.6
31.0
29.4
27.7
26.9
30.5
34.6
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$92.09
$95.39
$94.66
$124.26
$88.57
$84.21
$154.64
$136.65
$115.03
$103.80
$121.18
$115.60
Cash Flow / Share
$10.68
$7.57
$3.53
$5.15
$7.30
$13.57
$11.21
$5.34
$3.73
$12.84
$5.53
$2.17
Dividend / Share
$0.74
$0.70
$0.62
$0.53
$0.27
$0.41
$0.34
$0.16
$0.00
·
·
·
EPS (TTM)
$3.27
$3.72
$4.15
$4.57
$2.78
$2.04
$2.51
$2.30
$4.20
$1.00
$1.61
$1.96
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.8%
-1.5%
11.6%
38.5%
8.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.5%
15.0%
18.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-12.1%
-10.4%
-9.2%
64.4%
36.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-10.6%
10.2%
26.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-13.3%
-12.4%
-11.3%
62.1%
110.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-12.3%
8.0%
44.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
18.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
21.0%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7.43B
$7.80B
$7.93B
$7.10B
$5.13B
$4.74B
$5.81B
$5.51B
$4.71B
$4.21B
$4.98B
$4.73B
Net Income TTM
$264M
$304M
$347M
$391M
$241M
$115M
$142M
$139M
$172M
$41M
$66M
$80M
P/E
16.5
14.7
12.1
7.6
13.3
13.5
8.2
6.7
5.4
14.2
6.0
7.3
Earnings Yield
6.1%
6.8%
8.2%
13.1%
7.5%
7.4%
12.2%
15.0%
18.6%
7.0%
16.6%
13.8%
Payout Ratio
22.1%
18.2%
14.6%
11.4%
17.0%
19.6%
12.9%
6.7%
·
·
·
·
Annual Payout
$58M
$56M
$51M
$45M
$41M
$22M
$18M
$9M
$0
·
·
·
Income Statement16
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$1.68B
$1.77B
$1.88B
$1.93B
$1.85B
$2.01B
$1.90B
$2.03B
$1.87B
$2.03B
$1.98B
$2.00B
$1.91B
$1.88B
$1.86B
$1.79B
Cost of Revenue
$1.34B
$1.42B
$1.51B
$1.55B
$1.49B
$1.64B
$1.52B
$1.63B
$1.48B
$1.64B
$1.59B
$1.59B
$1.51B
$1.50B
$1.48B
$1.42B
Gross Profit
$344M
$348M
$375M
$380M
$358M
$370M
$379M
$392M
$390M
$386M
$394M
$414M
$399M
$386M
$381M
$374M
SG&A Expense
$243M
$239M
$256M
$252M
$249M
$241M
$240M
$251M
$264M
$251M
$257M
$257M
$257M
$235M
$243M
$225M
Operating Income
$82M
$92M
$100M
$110M
$92M
$112M
$121M
$124M
$111M
$120M
$122M
$143M
$128M
$137M
$127M
$135M
Interest Expense
$7M
$9M
$12M
$13M
$14M
$16M
$18M
$20M
$18M
$16M
$14M
$12M
$11M
$9M
$6M
$3M
Interest Income
$1M
$507.0K
$586.0K
$365.0K
$674.0K
$386.0K
$479.0K
$342.0K
·
·
·
·
·
·
·
·
Other Non-op
$-464.0K
$-405.0K
$-438.0K
$-372.0K
$-440.0K
$213.0K
$149.0K
$44.0K
$177.0K
$213.0K
$133.0K
$-96.0K
$2M
$156.0K
$-215.0K
$8M
Pretax Income
$75M
$82M
$88M
$97M
$79M
$97M
$103M
$105M
$93M
$105M
$108M
$131M
$119M
$128M
$121M
$140M
Income Tax
$14M
$18M
$20M
$24M
$18M
$21M
$24M
$26M
$21M
$27M
$27M
$32M
$28M
$30M
$30M
$30M
Net Income
$61M
$64M
$67M
$72M
$60M
$75M
$79M
$79M
$72M
$78M
$80M
$98M
$90M
$98M
$90M
$110M
EPS (Basic)
$0.79
$0.83
$0.85
$0.93
$0.76
$0.93
$1.00
$1.01
$0.91
$0.99
$0.99
$1.20
$1.10
$-0.01
$1.09
$1.98
EPS (Diluted)
$0.77
$0.81
$0.83
$0.90
$0.73
$-95.13
$0.97
$97.00
$0.88
$0.95
$0.96
$1.17
$1.07
$-0.01
$1.06
$1.92
Shares (Basic)
77,394,000
·
78,235,000
78,300,000
79,661,000
·
79,216,000
78,270,000
78,483,000
·
81,229,000
81,690,000
82,150,000
·
82,848,000
55,640,000
Shares (Diluted)
79,871,000
·
80,593,000
80,487,000
82,381,000
·
81,884,000
80,778,000
81,454,000
·
83,987,000
84,156,000
84,846,000
·
85,313,000
57,310,000
EBITDA
$147M
·
$100M
$110M
$153M
·
$121M
$124M
$167M
·
$122M
$143M
$182M
·
$127M
$135M
Balance Sheet23
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$240M
$213M
$242M
$211M
$229M
$228M
$185M
$167M
$156M
·
$192M
$192M
$226M
·
$220M
$217M
Receivables
$271M
$278M
$268M
$310M
$295M
$345M
$283M
$287M
$303M
·
$263M
$237M
$230M
·
$221M
$232M
Inventory
$1.64B
$1.53B
$1.66B
$1.84B
$1.89B
$1.79B
$1.96B
$1.89B
$2.03B
·
$1.67B
$1.64B
$1.50B
·
$1.35B
$1.27B
Prepaid Expense
$45M
$55M
$38M
$28M
$19M
$19M
$21M
$23M
$20M
·
$19M
$22M
$19M
·
$17M
$20M
Current Assets
$2.21B
$2.09B
$2.22B
$2.40B
$2.43B
$2.39B
$2.46B
$2.38B
$2.52B
·
$2.15B
$2.09B
$1.97B
·
$1.81B
$1.74B
PP&E (Net)
$1.67B
$1.69B
$1.69B
$1.68B
$1.64B
$1.62B
$1.57B
$1.52B
$1.50B
·
$1.47B
$1.44B
$1.40B
·
$1.35B
$1.35B
Accum. Depreciation
·
$969M
·
·
·
$902M
·
·
·
·
·
·
·
·
·
·
Goodwill
·
$442M
·
·
·
$427M
·
·
·
$421M
·
·
·
$416M
$416M
$418M
Other Non-current Assets
$78M
$79M
$78M
$77M
$72M
$73M
$74M
$71M
$72M
·
$74M
$75M
$75M
·
$62M
$54M
Total Assets
$4.52B
$4.43B
$4.55B
$4.72B
$4.69B
$4.62B
$4.65B
$4.51B
$4.63B
$4.36B
$4.22B
$4.13B
$3.97B
$3.82B
$3.74B
$3.67B
Accrued Liabilities
$135M
$177M
$178M
$170M
$143M
$161M
$151M
$153M
$145M
·
$162M
$158M
$149M
·
$163M
$157M
Current Liabilities
$1.51B
$1.49B
$1.62B
$1.72B
$1.70B
$1.65B
$1.75B
$1.70B
$1.76B
·
$1.72B
$1.62B
$1.51B
·
$1.42B
$1.30B
Capital Leases
$103M
$108M
$108M
$110M
$103M
$98M
$101M
$102M
$105M
·
$93M
$91M
$86M
·
$90M
$92M
Deferred Tax
$212M
$208M
$198M
$180M
$181M
$179M
$171M
$161M
$160M
·
$155M
$155M
$155M
·
$148M
$145M
Other Non-current Liabilities
$35M
$34M
$35M
$32M
$29M
$28M
$30M
$30M
$29M
·
$24M
$24M
$23M
·
$19M
$20M
Long-term Debt
$278M
$275M
$263M
$413M
·
·
·
·
·
·
$308M
·
·
·
·
·
Total Debt
$278M
·
$263M
$413M
$404M
·
$400M
$397M
$524M
·
$308M
$245M
$262M
·
$307M
$402M
Common Stock
$845.0K
$835.0K
$834.0K
$831.0K
$830.0K
$824.0K
$820.0K
$816.0K
$815.0K
·
$804.0K
$578.0K
$577.0K
·
$571.0K
$570.0K
Retained Earnings
$1.95B
$1.90B
$1.85B
$1.80B
$1.74B
$1.70B
$1.64B
$1.57B
$1.51B
·
$1.39B
$1.54B
$1.46B
·
$1.29B
$1.21B
Treasury Stock
$331M
$331M
$262M
$253M
$167M
$136M
$130M
$129M
$125M
·
$16M
$197M
$156M
·
$124M
$91M
AOCI
$-7M
$-5M
$-6M
$-4M
$-9M
$-9M
$-4M
$-5M
$-4M
·
$-4M
$-2M
$-4M
·
$-6M
$64.0K
Stockholders' Equity
$2.27B
$2.20B
$2.21B
$2.15B
$2.17B
$2.14B
$2.08B
$2.00B
$1.94B
·
$1.90B
$1.87B
$1.81B
·
$1.66B
$1.61B
Liabilities + Equity
$4.52B
$4.43B
$4.55B
$4.72B
$4.69B
$4.62B
$4.65B
$4.51B
$4.63B
·
$4.22B
$4.13B
$3.97B
·
$3.74B
$3.67B
Cash Flow17
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$65M
$64M
$64M
$63M
$61M
$61M
$61M
$57M
$57M
$56M
$57M
$55M
$54M
$53M
$51M
$49M
Stock-based Comp
$15M
$5M
$5M
$8M
$14M
$5M
$5M
$6M
$14M
$5M
$6M
$6M
$13M
$4M
$4M
$4M
Deferred Tax
$4M
$9M
$19M
$-2M
$2M
$9M
$10M
$1M
$71.0K
$4M
$654.0K
$-311.0K
$3M
$-4M
$4M
$3M
Other Non-cash
$-85M
·
·
·
$16M
·
·
·
$-298M
·
·
·
$-68M
·
·
·
Operating Cash Flow
$60M
$113M
$368M
$228M
$154M
$392M
$112M
$271M
$-155M
$85M
$97M
$22M
$92M
$111M
$125M
$24M
CapEx
$66M
$81M
$97M
$114M
$108M
$129M
$132M
$93M
$79M
$80M
$103M
$96M
$90M
$68M
$68M
$62M
Investing Cash Flow
$-61M
$-87M
$-98M
$-136M
$-97M
$-140M
$-145M
$-92M
$-69M
$-96M
$-102M
$-93M
$-96M
$-73M
$-74M
$-78M
Debt Issued
$15M
$279M
$194M
$356M
$288M
$223M
$436M
$486M
$699M
$434M
$342M
$396M
$258M
$263M
$124M
$364M
Net Debt Issued
$15M
·
·
·
$288M
·
·
·
$699M
·
·
·
$258M
·
·
·
Stock Repurchased
·
$70M
$7M
$87M
$30M
$6M
$267.0K
$4M
$6M
$105M
$43M
$40M
$24M
$8M
$32M
$38M
Net Stock Activity
·
·
·
·
$-30M
·
·
·
$-6M
·
·
·
$-24M
·
·
·
Dividends Paid
$15M
$15M
$15M
$15M
$14M
$14M
$14M
$13M
$14M
$13M
$14M
$11M
$12M
$11M
$12M
$11M
Financing Cash Flow
$27M
$-55M
$-239M
$-110M
$-56M
$-209M
$51M
$-167M
$196M
$3M
$5M
$37M
$28M
$-57M
$-48M
$61M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Taxes Paid
$-177.0K
$35M
$22M
$19M
$2M
$12M
$27M
$37M
$518.0K
$26M
·
·
$374.0K
$28M
$36M
$38M
Free Cash Flow
$-6M
·
·
·
$45M
·
·
·
$-234M
·
·
·
$2M
·
·
·
Levered FCF
$-12M
·
·
·
·
·
·
·
$-248M
·
·
·
$-6M
·
·
·
Profitability8
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
20.4%
·
19.9%
19.7%
19.3%
·
20.0%
19.4%
20.8%
·
19.9%
20.7%
20.9%
·
20.5%
20.9%
Operating Margin
4.9%
·
5.3%
5.7%
5.0%
·
6.4%
6.1%
5.9%
·
6.1%
7.1%
6.7%
·
6.8%
7.5%
Net Margin
3.6%
·
3.5%
3.8%
3.3%
·
4.2%
3.9%
3.8%
·
4.0%
4.9%
4.7%
·
4.9%
6.2%
Pretax Margin
4.5%
·
4.7%
5.0%
4.2%
·
5.4%
5.2%
5.0%
·
5.4%
6.5%
6.2%
·
6.5%
7.8%
EBITDA Margin
8.7%
·
5.3%
5.7%
8.3%
·
6.4%
6.1%
8.9%
·
6.1%
7.1%
9.5%
·
6.8%
7.5%
ROA
1.3%
·
1.5%
1.6%
1.3%
·
1.8%
1.8%
1.7%
·
2.0%
2.5%
2.5%
·
2.8%
3.4%
ROE
2.8%
·
3.1%
3.5%
2.9%
·
4.0%
4.1%
3.8%
·
4.5%
5.7%
5.4%
·
5.9%
7.4%
ROIC
2.6%
·
3.1%
3.2%
2.8%
·
3.7%
3.9%
3.5%
·
4.1%
5.1%
4.7%
·
4.9%
5.3%
Liquidity & Solvency5
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.5
·
1.4
1.4
1.4
·
1.4
1.4
1.4
·
1.2
1.3
1.3
·
1.3
1.3
Quick Ratio
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
Debt / Equity
0.1
·
0.1
0.2
0.2
·
0.2
0.2
0.3
·
0.2
0.1
0.1
·
0.2
0.2
LT Debt / Equity
0.1
·
0.1
0.2
0.2
·
0.2
0.2
0.3
·
0.1
0.1
0.1
·
0.2
0.2
Interest Coverage
11.1
·
8.1
8.4
·
·
·
·
6.2
·
8.6
11.7
11.6
·
20.2
·
Efficiency3
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.4
·
0.4
0.4
0.4
·
0.4
0.5
0.4
·
0.5
0.5
0.5
·
0.6
0.5
Inventory Turnover
0.8
·
0.8
0.8
0.8
·
0.8
0.9
0.8
·
1.0
1.1
1.2
·
1.4
1.4
Receivables Turnover
5.9
·
6.8
6.5
6.2
·
6.9
7.7
7.0
·
8.2
8.5
9.2
·
10.1
9.1
Per Share4
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue / Share
$21.09
·
$23.34
$23.99
$22.47
·
$23.16
$25.09
$22.98
·
$23.58
$35.70
$33.80
·
$32.78
$31.26
Cash Flow / Share
$0.76
·
·
·
$1.86
·
·
·
$-1.90
·
·
·
$1.63
·
·
·
Dividend / Share
$0.19
$0.19
$0.19
$0.18
$0.18
$0.18
$0.18
$0.17
$0.17
$0.17
$0.17
$0.14
$0.14
$0.01
$0.14
$0.19
EPS (TTM)
$3.31
·
$-92.67
·
$3.57
·
$99.80
$99.79
$3.96
·
$3.19
$3.29
$4.04
·
$4.37
$4.51
Valuation (TTM)6
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$7.27B
·
$7.67B
·
$7.78B
·
$7.82B
$7.91B
$7.89B
·
$7.78B
$7.66B
$7.45B
·
$6.53B
$5.93B
Net Income TTM
$265M
·
$274M
·
$293M
·
$307M
$309M
$328M
·
$367M
$377M
$389M
·
$362M
$341M
P/E
20.0
·
-0.6
·
15.0
·
0.5
0.4
13.5
·
12.8
12.3
9.0
·
6.7
7.1
Earnings Yield
5.0%
·
-173.3%
·
6.7%
·
188.9%
238.3%
7.4%
·
7.8%
8.1%
11.1%
·
14.9%
14.0%
Payout Ratio
25.0%
·
·
·
23.9%
·
·
·
19.4%
·
·
·
13.3%
·
·
·
Annual Payout
$59M
·
$58M
·
$56M
·
$55M
$54M
$52M
·
$49M
$46M
$46M
·
$44M
$43M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Revenue
$7.43B
·
$7.80B
·
·
Gross Margin %
19.7%
·
19.6%
·
·
Operating Margin %
5.3%
·
6.0%
·
·
Net Income
$264M
·
$304M
·
·
Diluted EPS
$3.27
·
$3.72
·
·
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Debt / Equity
0.1
·
0.2
·
·
Current Ratio
1.4
·
1.4
·
·
Quick Ratio
0.3
·
0.3
·
·
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Free Cash Flow
$462M
·
$187M
·
·
Institutional owners (13F)
388 filers
· $4.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders388
Value held$4.9B
New positions49
Exited positions28
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
49 (-22 vs prior Q)
28 (+1 vs prior Q)
138 (+20 vs prior Q)
124 (+16 vs prior Q)
+1.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×5 filings
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×6 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
39 insiders
· 21 officers · 15 directors