Growth Streak≈4Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Jul 8, 2026
$0.87
USD
≈2.9%
Apr 8, 2026
$0.87
USD
≈3.6%
Jan 14, 2026
$0.87
USD
≈4.1%
Nov 12, 2025
$0.87
USD
≈3.8%
Jul 9, 2025
$0.85
USD
≈3.7%
Apr 9, 2025
$0.85
USD
≈4.5%
Jan 15, 2025
$0.85
USD
≈4.2%
Nov 13, 2024
$0.85
USD
≈3.8%
Jul 9, 2024
$0.83
USD
≈4.4%
Apr 8, 2024
$0.83
USD
≈3.5%
Jan 8, 2024
$0.83
USD
≈3.4%
Nov 13, 2023
$0.83
USD
≈3.3%
Jul 10, 2023
$0.79
USD
≈3.3%
Apr 10, 2023
$0.79
USD
≈3.7%
Jan 9, 2023
$0.79
USD
≈3.9%
Nov 14, 2022
$0.79
USD
≈3.6%
Jul 11, 2022
$0.75
USD
≈4.1%
Apr 11, 2022
$0.75
USD
≈3.5%
Jan 10, 2022
$0.75
USD
≈3.6%
Nov 15, 2021
$0.75
USD
≈7.6%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise4.5%
Next ReportOct 21, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$1.43
$1.28
11.7%
March 31, 2026
$0.82
$0.84
-2.9%
Dec. 31, 2025
$0.99
$0.96
3.4%
Sept. 30, 2025
$1.09
$1.03
6.3%
June 30, 2025
$1.08
$1.04
3.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.77B
$3.82B
$4.01B
$3.69B
$3.24B
$3.19B
$3.36B
$3.20B
$2.89B
$2.86B
$2.91B
$2.79B
Cost of Revenue
$2.23B
$2.25B
$2.37B
$2.13B
$1.91B
$1.85B
$1.93B
$1.81B
$1.60B
$1.57B
$1.59B
$1.50B
Gross Profit
$1.54B
$1.57B
$1.64B
$1.56B
$1.33B
$1.34B
$1.43B
$1.39B
$1.29B
$1.29B
$1.32B
$1.29B
Operating Expenses
$1.22B
$1.17B
$1.15B
$1.08B
$994M
$976M
$1.03B
$972M
$907M
$913M
$937M
$903M
Operating Income
$302M
$390M
$484M
$469M
$302M
$351M
$400M
$421M
$379M
$376M
$380M
$383M
Interest Expense
·
·
$23M
$18M
$15M
$17M
$17M
$14M
$12M
$6M
$6M
$4M
Interest Income
$1M
$412.0K
$1M
$150.0K
$66.0K
$333.0K
$518.0K
$647.0K
$658.0K
$654.0K
$771.0K
$414.0K
Other Non-op
$-15M
$-22M
$-6M
$-132.0K
$1M
$-150.0K
$-495.0K
$-548.0K
$704.0K
$924.0K
$-819.0K
$-199.0K
Pretax Income
$264M
$343M
$456M
$451M
$288M
$334M
$383M
$406M
$368M
$372M
$373M
$380M
Income Tax
$66M
$87M
$113M
$111M
$70M
$82M
$94M
$77M
$137M
$141M
$142M
$143M
Net Income
$199M
$259M
$343M
$340M
$217M
$251M
$289M
$329M
$231M
$231M
$231M
$236M
EPS (Basic)
$3.57
$4.60
$6.14
$6.09
$3.89
$4.53
$5.23
$5.84
$4.08
$3.78
$3.75
$3.78
EPS (Diluted)
$3.57
$4.58
$6.11
$6.06
$3.87
$4.51
$5.20
$5.80
$4.05
$3.77
$3.74
$3.76
Shares (Basic)
55,781,000
56,257,000
55,918,000
55,777,000
55,737,000
55,472,000
55,245,000
56,355,000
56,591,000
60,908,000
61,292,000
62,026,000
Shares (Diluted)
55,894,000
56,441,000
56,210,000
56,045,000
56,093,000
55,643,000
55,508,000
56,707,000
56,971,000
61,076,000
61,487,000
62,339,000
EBITDA
$302M
$390M
$484M
$469M
$302M
$351M
$400M
$421M
$379M
$376M
$380M
$383M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$56M
$30M
$50M
$44M
$41M
$125M
$32M
$46M
$16M
$53M
$38M
$47M
Receivables
$423M
$412M
$435M
$688M
$560M
$492M
$541M
$524M
$472M
$392M
$403M
$383M
Inventory
$644M
$644M
$727M
$716M
$624M
$543M
$559M
$518M
$465M
$444M
$507M
$450M
Prepaid Expense
$103M
$102M
$106M
$97M
$89M
$78M
$67M
$59M
$53M
$45M
$39M
$40M
Current Assets
$1.23B
$1.19B
$1.32B
$1.54B
$1.31B
$1.24B
$1.20B
$1.15B
$1.01B
$981M
$1.03B
$961M
PP&E (Net)
$347M
$360M
$320M
$287M
$298M
$302M
$311M
$312M
$316M
$321M
$291M
$294M
PP&E (Gross)
$1.07B
$1.05B
$954M
$871M
$848M
$829M
$792M
$767M
$728M
$698M
$631M
$590M
Accum. Depreciation
$722M
$686M
$634M
$585M
$550M
$527M
$481M
$455M
$411M
$377M
$340M
$295M
Goodwill
$724M
$724M
$718M
$710M
$693M
$678M
$677M
$675M
$634M
$624M
$624M
$629M
Intangibles
$85M
$101M
$111M
$114M
$102M
$105M
$117M
$123M
$110M
$105M
$120M
$138M
Other Non-current Assets
$27M
$30M
$12M
$10M
$6M
$4M
$7M
$32M
$33M
$34M
$34M
$37M
Total Assets
$2.46B
$2.46B
$2.54B
$2.73B
$2.46B
$2.38B
$2.31B
$2.29B
$2.10B
$2.06B
$2.10B
$2.06B
Accounts Payable
$225M
$206M
$226M
$217M
$186M
$126M
$160M
$145M
$121M
$111M
$114M
$116M
Accrued Liabilities
$165M
$148M
$172M
$164M
$159M
$139M
$111M
$121M
$104M
$101M
$94M
$96M
Short-term Debt
·
·
·
·
·
·
·
·
·
$267M
·
·
Current Liabilities
$729M
$605M
$649M
$726M
$562M
$409M
$447M
$491M
$558M
$479M
$422M
$309M
Capital Leases
$31M
$37M
$46M
$48M
$36M
$34M
$2M
$27M
$27M
$28M
$27M
$28M
Other Non-current Liabilities
·
·
·
·
$9M
·
·
·
·
·
·
·
Total Liabilities
$1.07B
$1.06B
$1.05B
$1.37B
$1.30B
$1.06B
$827M
$901M
$874M
$967M
$767M
$662M
Long-term Debt
$485M
$508M
$454M
$793M
$784M
$616M
$439M
·
·
·
$215M
$240M
Total Debt
$485M
$508M
$454M
$793M
$784M
$616M
·
·
·
·
·
·
Common Stock
$57.0K
$57.0K
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$1.09B
$1.07B
$850M
$798M
$741M
$691M
$659M
$658M
$627M
$584M
$605M
$574M
Retained Earnings
$433M
$457M
$755M
$681M
$532M
$750M
$947M
$1.33B
$1.17B
$1.04B
$1.23B
$1.29B
Treasury Stock
$117M
$114M
$108M
$106M
$104M
$104M
$105M
$577M
$553M
$507M
$487M
$456M
AOCI
$-21M
$-21M
$-18M
$-23M
$-18M
$-21M
$-23M
$-20M
$-17M
$-19M
$-17M
$-5M
Stockholders' Equity
$1.39B
$1.39B
$1.48B
$1.35B
$1.15B
$1.31B
$1.48B
$1.39B
$1.23B
$1.10B
$1.33B
$1.40B
Liabilities + Equity
$2.46B
$2.46B
$2.54B
$2.73B
$2.46B
$2.38B
$2.31B
$2.29B
$2.10B
$2.06B
$2.10B
$2.06B
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$91M
$81M
$75M
$70M
$69M
$69M
$65M
$63M
$63M
$72M
$70M
$65M
Stock-based Comp
$13M
$19M
$19M
$19M
$18M
$17M
$16M
$15M
$14M
$14M
$14M
$17M
Deferred Tax
$-1M
$10M
$9M
$12M
$-7M
$8M
$12M
$-24M
$12M
$15M
$15M
$12M
Amort. of Intangibles
$16M
$16M
$15M
$12M
$11M
$11M
$12M
$11M
$8M
$14M
$17M
$17M
Restructuring
·
·
$8M
$16M
$31M
$17M
$7M
·
·
·
·
$6M
Operating Cash Flow
$334M
$411M
$700M
$246M
$224M
$397M
$328M
$340M
$247M
$401M
$250M
$272M
CapEx
$93M
$99M
$92M
$61M
$54M
$47M
$52M
$45M
$47M
$88M
$51M
$71M
Investing Cash Flow
$-63M
$-123M
$-113M
$-94M
$-76M
$-49M
$-36M
$-132M
$-89M
$-88M
·
·
Debt Issued
$0
$50M
$0
$0
$5M
$100M
·
$110M
·
·
·
·
Net Debt Issued
$0
$50M
$0
·
$5M
$100M
·
·
·
·
·
·
Stock Repurchased
$39M
$188M
$96M
$27M
$71M
$3M
$85M
$82M
$49M
$384M
$33M
$191M
Net Stock Activity
$-39M
$-188M
$-96M
$-27M
$-71M
$-3M
$-85M
$-82M
$-49M
$-384M
$-33M
$-191M
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$83M
Financing Cash Flow
$-244M
$-307M
$-580M
$-148M
$-234M
$-255M
$-306M
$-178M
$-195M
$-298M
·
·
Net Change in Cash
$27M
$-20M
$7M
$3M
$-85M
$93M
$-14M
$30M
$-37M
$15M
$-9M
$-9M
Free Cash Flow
$241M
$311M
$607M
$185M
$171M
$350M
$277M
$295M
$200M
$313M
$198M
$202M
Levered FCF
·
·
$590M
$172M
$160M
$337M
$264M
$283M
$193M
$310M
$194M
$199M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
40.8%
41.2%
41.0%
42.2%
41.1%
42.1%
42.6%
43.5%
44.5%
45.0%
45.2%
46.2%
Operating Margin
8.0%
10.2%
12.1%
12.7%
9.3%
11.0%
11.9%
13.1%
13.1%
13.1%
13.0%
13.8%
Net Margin
5.3%
6.8%
8.6%
9.2%
6.7%
7.9%
8.6%
10.3%
8.0%
8.1%
8.0%
8.5%
Pretax Margin
7.0%
9.0%
11.4%
12.2%
8.9%
10.5%
11.4%
12.7%
12.7%
13.0%
12.8%
13.6%
EBITDA Margin
8.0%
10.2%
12.1%
12.7%
9.3%
11.0%
11.9%
13.1%
13.1%
13.1%
13.0%
13.8%
ROA
8.1%
10.3%
13.0%
13.1%
8.9%
10.7%
12.6%
15.0%
11.1%
11.1%
11.1%
11.8%
ROE
14.3%
18.0%
24.3%
27.2%
17.6%
18.0%
20.2%
25.2%
19.9%
19.0%
16.9%
16.9%
ROIC
12.1%
15.3%
18.8%
16.5%
11.8%
13.7%
20.4%
24.6%
19.5%
21.3%
17.6%
17.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
2.0
2.0
2.1
2.3
3.0
2.7
2.3
1.8
2.1
2.4
3.1
Quick Ratio
0.7
0.7
0.7
1.0
1.1
1.5
1.3
1.2
0.9
0.9
1.0
1.4
Debt / Equity
0.3
0.4
0.3
0.6
0.7
0.5
·
·
·
·
·
·
LT Debt / Equity
0.1
0.2
0.2
0.3
0.5
0.4
·
·
·
·
·
·
Interest Coverage
·
·
21.5
26.6
20.8
21.0
23.7
29.1
30.6
64.7
59.9
98.9
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.5
1.5
1.4
1.3
1.4
1.5
1.5
1.4
1.4
1.4
1.4
Inventory Turnover
3.5
3.3
3.3
3.2
3.3
3.4
3.6
3.7
3.5
3.3
3.3
3.5
Receivables Turnover
9.0
9.0
7.1
5.9
6.2
6.2
6.3
6.4
6.7
7.2
7.4
7.7
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$67.44
$67.70
$71.33
$65.87
$57.82
$57.37
$60.60
$56.50
$50.69
$46.88
$47.33
$44.71
Cash Flow / Share
$5.97
$7.28
$12.45
$4.39
$4.00
$7.13
$5.92
$5.99
$4.33
$6.57
$4.06
$4.37
Dividend / Share
·
·
·
·
·
·
·
$2.22
$1.80
$1.72
$4.60
·
EPS (TTM)
$3.57
$4.58
$6.11
$6.06
$3.87
$4.51
$5.20
$5.80
$4.05
$3.77
$3.74
$3.76
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.4%
-4.7%
8.6%
13.8%
1.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.70%
5.6%
7.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-22.1%
-25.0%
0.83%
56.6%
-14.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
-16.2%
5.8%
10.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-4.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-22.9%
-24.7%
1.0%
56.6%
-13.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-16.3%
6.0%
11.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-4.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.77B
$3.82B
$4.01B
$3.69B
$3.24B
$3.19B
$3.36B
$3.20B
$2.89B
$2.86B
$2.91B
$2.79B
Net Income TTM
$199M
$259M
$343M
$340M
$217M
$251M
$289M
$329M
$231M
$231M
$231M
$236M
P/E
25.3
18.0
16.6
13.0
22.1
14.8
13.0
14.7
17.1
19.7
18.0
24.0
Earnings Yield
4.0%
5.6%
6.0%
7.7%
4.5%
6.8%
7.7%
6.8%
5.9%
5.1%
5.5%
4.2%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
35.0%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$83M
Income Statement16
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$1.05B
$918M
$966M
$978M
$971M
$892M
$928M
$952M
$935M
$954M
$1.13B
$1.05B
$962M
$958M
$1.02B
Cost of Revenue
$617M
$540M
$573M
$583M
$573M
$526M
$550M
$562M
$547M
$561M
$681M
$626M
$565M
$560M
$594M
Gross Profit
$430M
$378M
$393M
$395M
$398M
$365M
$378M
$391M
$389M
$393M
$451M
$429M
$397M
$398M
$428M
Operating Expenses
$324M
$310M
$312M
$306M
$312M
$302M
$304M
$297M
$291M
$291M
$311M
$292M
$281M
$280M
$290M
Operating Income
$107M
$65M
$76M
$84M
$83M
$62M
$72M
$91M
$91M
$102M
$137M
$135M
$114M
$116M
$144M
Interest Expense
·
·
·
·
·
·
·
·
$7M
$5M
·
$5M
$6M
$7M
·
Interest Income
$156.0K
$130.0K
$275.0K
$188.0K
$368.0K
$233.0K
$341.0K
$110.0K
$43.0K
$125.0K
$683.0K
$513.0K
$151.0K
$100.0K
$93.0K
Other Non-op
$3M
$-3M
$-4M
$-3M
$-2M
$-5M
$-6M
$-8M
$-4M
$-5M
$-1M
$-4M
$-2M
$-1M
$-368.0K
Pretax Income
$104M
$56M
$68M
$76M
$75M
$52M
$61M
$76M
$80M
$91M
$134M
$126M
$106M
$108M
$138M
Income Tax
$26M
$14M
$16M
$20M
$18M
$13M
$15M
$22M
$18M
$22M
$33M
$31M
$27M
$27M
$33M
Net Income
$80M
$42M
$52M
$57M
$57M
$39M
$47M
$56M
$62M
$69M
$101M
$95M
$79M
$81M
$104M
EPS (Basic)
$1.44
$0.76
$0.93
$1.01
$1.02
$0.70
$0.83
$1.00
$1.10
$1.23
$1.82
$1.70
$1.42
$1.45
$1.87
EPS (Diluted)
$1.44
$0.76
$0.93
$1.02
$1.02
$0.70
$0.83
$0.99
$1.10
$1.22
$1.80
$1.69
$1.41
$1.45
$1.85
Shares (Basic)
55,838,000
55,809,000
55,804,000
·
55,694,000
55,793,000
55,897,000
·
56,325,000
56,429,000
·
55,963,000
55,880,000
55,891,000
·
Shares (Diluted)
55,990,000
55,900,000
55,975,000
·
55,765,000
55,851,000
56,068,000
·
56,467,000
56,723,000
·
56,156,000
56,001,000
56,081,000
·
EBITDA
$107M
$65M
$76M
·
$83M
$62M
$72M
·
$91M
$102M
·
$135M
$114M
$116M
·
Balance Sheet26
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$74M
$46M
$40M
$56M
$72M
$41M
$57M
$30M
$22M
$26M
·
$58M
$50M
$26M
·
Receivables
$413M
$374M
$431M
$423M
$411M
$395M
$408M
$412M
$429M
$414M
·
$439M
$413M
$686M
·
Inventory
$684M
$677M
$660M
$644M
$649M
$645M
$637M
$644M
$685M
$709M
·
$727M
$747M
$726M
·
Prepaid Expense
$105M
$133M
$128M
$103M
$105M
$113M
$105M
$102M
$129M
$122M
·
$92M
$105M
$120M
·
Current Assets
$1.28B
$1.23B
$1.26B
$1.23B
$1.24B
$1.19B
$1.21B
$1.19B
$1.26B
$1.27B
·
$1.32B
$1.31B
$1.56B
·
PP&E (Net)
$344M
$345M
$347M
$347M
$344M
$373M
$362M
$360M
$331M
$322M
·
$307M
$299M
$297M
·
PP&E (Gross)
·
·
·
$1.07B
·
·
·
$1.05B
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$722M
·
·
·
$686M
·
·
·
·
·
·
·
Goodwill
$724M
$724M
$723M
$724M
$723M
$722M
$723M
$724M
$722M
$718M
$718M
$718M
$718M
$710M
$710M
Intangibles
$74M
$78M
$82M
$85M
$89M
$93M
$97M
$101M
$107M
$107M
·
$114M
$118M
$111M
·
Other Non-current Assets
$29M
$27M
$27M
$27M
$28M
$30M
$30M
$30M
$15M
$14M
·
$11M
$11M
$10M
·
Total Assets
$2.50B
$2.45B
$2.49B
$2.46B
$2.48B
$2.46B
$2.47B
$2.46B
$2.50B
$2.49B
·
$2.53B
$2.52B
$2.75B
·
Accounts Payable
$229M
$222M
$220M
$225M
$213M
$213M
$209M
$206M
$208M
$189M
·
$210M
$208M
$213M
·
Accrued Liabilities
$156M
$148M
$168M
$165M
$173M
$156M
$166M
$148M
$143M
$174M
·
$165M
$143M
$169M
·
Current Liabilities
$825M
$709M
$726M
$729M
$644M
$623M
$626M
$605M
$630M
$628M
·
$683M
$645M
$727M
·
Capital Leases
$26M
$25M
$27M
$31M
$32M
$31M
$35M
$37M
$41M
$41M
·
$43M
$47M
$46M
·
Total Liabilities
$1.08B
$1.07B
$1.10B
$1.07B
$1.10B
$1.10B
$1.09B
$1.06B
$1.10B
$1.10B
·
$1.02B
$1.09B
$1.35B
·
Long-term Debt
·
·
·
$485M
·
·
·
$508M
·
·
·
·
·
$780M
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$780M
·
Common Stock
$57.0K
$57.0K
$57.0K
·
$57.0K
$57.0K
$57.0K
·
·
·
·
·
·
·
·
Paid-in Capital
$1.11B
$1.10B
$1.10B
$1.09B
$1.08B
$1.08B
$1.08B
$1.07B
$1.06B
$1.05B
·
$839M
$824M
$814M
·
Retained Earnings
$451M
$420M
$427M
$433M
$424M
$423M
$443M
$457M
$464M
$465M
·
$776M
$726M
$704M
·
Treasury Stock
$120M
$121M
$121M
$117M
$118M
$119M
$119M
$114M
$115M
$115M
·
$108M
$109M
$110M
·
AOCI
$-20M
$-18M
$-22M
$-21M
$-22M
$-28M
$-25M
$-21M
$-17M
$-17M
·
$-18M
$-20M
$-22M
·
Stockholders' Equity
$1.42B
$1.38B
$1.38B
$1.39B
$1.37B
$1.36B
$1.38B
$1.39B
$1.39B
$1.39B
·
$1.49B
$1.42B
$1.39B
·
Liabilities + Equity
$2.50B
$2.45B
$2.49B
$2.46B
$2.48B
$2.46B
$2.47B
$2.46B
$2.50B
$2.49B
·
$2.53B
$2.52B
$2.75B
·
Cash Flow14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$25M
$25M
$25M
$23M
$23M
$23M
$22M
$21M
·
$20M
$19M
$19M
·
$19M
$18M
Stock-based Comp
$5M
$5M
$4M
$2M
$3M
$4M
$4M
$6M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
Restructuring
$0
$2M
$5M
·
$3M
$1M
$2M
·
$6M
$916.0K
·
$2M
$2M
$2M
·
Operating Cash Flow
$102M
$94M
$29M
$80M
$97M
$54M
$102M
$107M
·
$81M
$133M
$151M
·
$76M
$111M
CapEx
$21M
$21M
$22M
$22M
$21M
$30M
$20M
$26M
·
$18M
$28M
$24M
·
$26M
$16M
Investing Cash Flow
$-21M
$-21M
$-21M
$-22M
$9M
$-30M
$-20M
$-40M
·
$-18M
$-28M
$-23M
·
$-26M
$-50M
Debt Issued
·
·
·
$0
·
·
·
$0
·
·
$0
·
·
·
·
Stock Repurchased
$171.0K
$764.0K
$13M
$179.0K
$9M
$12M
$18M
$21M
·
$132M
$59M
$65.0K
$12M
$19M
$22M
Net Stock Activity
·
·
$-13M
·
·
·
$-18M
·
·
$-132M
·
$-65.0K
$-12M
$-19M
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$44M
$44M
$44M
·
Financing Cash Flow
$-53M
$-67M
$-24M
$-74M
$-77M
$-40M
$-53M
$-63M
·
$-87M
$-112M
$-119M
·
$-68M
$-46M
Net Change in Cash
$28M
$6M
$-16M
$-15M
$30M
$-16M
$28M
$4M
·
$-24M
$-8M
$9M
·
$-17M
$15M
Free Cash Flow
·
·
$7M
·
·
·
$82M
·
·
$63M
·
·
·
$51M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$59M
·
·
·
$45M
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
41.1%
41.1%
40.7%
·
41.0%
41.0%
40.7%
·
41.5%
41.2%
·
40.7%
41.2%
41.5%
·
Operating Margin
10.2%
7.1%
7.9%
·
8.5%
7.0%
7.8%
·
9.8%
10.7%
·
12.8%
11.9%
12.1%
·
Net Margin
7.7%
4.6%
5.4%
·
5.9%
4.4%
5.0%
·
6.6%
7.3%
·
9.0%
8.2%
8.5%
·
Pretax Margin
10.0%
6.1%
7.0%
·
7.7%
5.8%
6.5%
·
8.6%
9.6%
·
12.0%
11.0%
11.3%
·
EBITDA Margin
10.2%
7.1%
7.9%
·
8.5%
7.0%
7.8%
·
9.8%
10.7%
·
12.8%
11.9%
12.1%
·
ROA
3.2%
1.7%
2.1%
·
2.3%
·
1.9%
·
·
·
·
3.7%
3.1%
3.1%
·
ROE
5.8%
3.1%
3.8%
·
4.1%
·
3.4%
·
·
·
·
6.8%
6.0%
6.3%
·
ROIC
5.7%
3.5%
4.2%
·
4.6%
·
4.0%
·
·
·
·
6.8%
6.0%
4.0%
·
Liquidity & Solvency5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.5
1.7
1.7
·
1.9
·
1.9
·
·
·
·
1.9
2.0
2.1
·
Quick Ratio
0.6
0.6
0.6
·
0.7
·
0.7
·
·
·
·
0.7
0.7
1.0
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.6
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.3
·
Interest Coverage
·
·
·
·
·
·
·
·
13.1
19.1
·
26.9
19.2
16.8
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.4
0.4
0.4
·
0.4
·
0.4
·
·
·
·
0.4
0.4
0.4
·
Inventory Turnover
0.9
0.8
0.9
·
0.9
·
0.8
·
·
·
·
0.9
0.8
0.8
·
Receivables Turnover
2.5
2.4
2.3
·
2.3
·
2.3
·
·
·
·
1.9
1.9
1.5
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$18.70
$16.42
$17.25
·
$17.41
$15.97
$16.56
·
$16.56
$16.82
·
$18.78
$17.17
$17.08
·
Cash Flow / Share
·
·
$0.53
·
·
·
$1.82
·
·
$1.43
·
·
·
$1.36
·
Dividend / Share
$0.87
$0.87
$0.87
·
$0.85
$0.85
$0.85
·
·
$0.83
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.79
$0.79
$0.79
·
EPS (TTM)
$4.15
$3.73
$3.68
·
·
·
$4.19
·
$5.81
·
·
·
·
·
·
Valuation (TTM)5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$3.91B
$3.83B
$3.81B
·
·
·
$3.80B
·
$4.08B
·
·
·
·
·
·
Net Income TTM
$231M
$208M
$205M
·
·
·
$236M
·
$328M
·
·
·
·
·
·
P/E
26.4
25.2
24.2
·
·
·
20.5
·
17.2
·
·
·
·
·
·
Earnings Yield
3.8%
4.0%
4.1%
·
·
·
4.9%
·
5.8%
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
54.4%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-08-30
2024-08-31
2023-09-02
2022-09-03
2021-08-28
Revenue
$3.77B
$3.82B
$4.01B
$3.69B
$3.24B
Gross Margin %
40.8%
41.2%
41.0%
42.2%
41.1%
Operating Margin %
8.0%
10.2%
12.1%
12.7%
9.3%
Net Income
$199M
$259M
$343M
$340M
$217M
Diluted EPS
$3.57
$4.58
$6.11
$6.06
$3.87
Metric
2025-08-30
2024-08-31
2023-09-02
2022-09-03
2021-08-28
Debt / Equity
0.3
0.4
0.3
0.6
0.7
Current Ratio
1.7
2.0
2.0
2.1
2.3
Quick Ratio
0.7
0.7
0.7
1.0
1.1
Metric
2025-08-30
2024-08-31
2023-09-02
2022-09-03
2021-08-28
Free Cash Flow
$241M
$311M
$607M
$185M
$171M
Institutional owners (13F)
514 filers
· $5.8B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders514
Value held$5.8B
New positions107
Exited positions40
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
107 (+25 vs prior Q)
40 (-25 vs prior Q)
161 (+16 vs prior Q)
141 (+9 vs prior Q)
+744K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Mitchell Jacobson, Erik Gershwind, Stacey L. Bennett, Marjorie Gershwind Fiverson
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
46 insiders
· 30 officers · 15 directors