Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-93.1%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.03
$0.01
194.1%
March 31, 2026
$0.00
$0.04
-97.2%
Dec. 31, 2025
$0.04
$0.18
-77.6%
Sept. 30, 2025
$0.09
$0.14
-34.6%
June 30, 2025
$0.42
$0.10
333.4%
March 31, 2025
$-1.03
$0.13
-876.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
·
·
·
·
·
$176.0K
$229.0K
Interest Expense
·
·
$39M
$11M
$5M
$8M
$11M
Interest Income
$107M
$112M
$101M
$80M
$64M
$52M
$49M
Pretax Income
$-5M
$-8M
$3M
$16M
$18M
$13M
$11M
Income Tax
$-1M
$-944.0K
$549.0K
$3M
$3M
$3M
$2M
Net Income
$-4M
$-7M
$2M
$16M
$15M
$10M
$9M
EPS (Basic)
$-0.48
$-0.75
$0.26
$1.71
$1.63
$1.07
$0.92
EPS (Diluted)
$-0.48
$-0.75
$0.26
$1.71
$1.63
$1.07
$0.91
Shares (Basic)
8,790,719
8,784,849
8,918,284
9,082,032
9,133,953
9,370,778
9,845,021
Shares (Diluted)
8,790,719
8,784,849
8,941,180
9,143,615
9,228,740
9,402,198
9,923,110
EBITDA
$1M
$1M
$2M
$2M
$1M
$1M
$1M
Balance Sheet13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
PP&E (Net)
$8M
$10M
$18M
$18M
$20M
$15M
$14M
PP&E (Gross)
$22M
$24M
$36M
$35M
$36M
$30M
$29M
Accum. Depreciation
$14M
$14M
$18M
$17M
$16M
$16M
$15M
Total Assets
$2.11B
$2.23B
$2.20B
$2.04B
$1.92B
$1.65B
$1.31B
Total Liabilities
$1.95B
$2.08B
$2.04B
$1.88B
$1.73B
$1.47B
$1.13B
Long-term Debt
·
·
·
·
·
$110M
$113M
Common Stock
$95.0K
$93.0K
$96.0K
$97.0K
$100.0K
$102.0K
$107.0K
Paid-in Capital
$94M
$93M
$96M
$96M
$96M
$97M
$102M
Retained Earnings
$92M
$97M
$107M
$114M
$103M
$93M
$86M
AOCI
$-22M
$-30M
$-33M
$-41M
$288.0K
$5M
$-2M
Stockholders' Equity
$157M
$154M
$163M
$158M
$191M
$186M
$177M
Liabilities + Equity
$2.11B
$2.23B
$2.20B
$2.04B
$1.92B
$1.65B
$1.31B
Shares Outstanding
9,467,925
9,353,348
9,611,876
9,703,581
9,972,698
10,247,185
10,731,639
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$1M
$1M
$2M
$2M
$1M
$1M
$1M
Stock-based Comp
$733.0K
$957.0K
$1M
$2M
$2M
$1M
$1M
Deferred Tax
$-2M
$-1M
$134.0K
$-2M
$63.0K
$-1M
$313.0K
Amort. of Intangibles
$20.0K
$3.0K
$3.0K
$94.0K
$5.0K
$0
·
Other Non-cash
$1M
$23M
$12M
$-2M
$-4M
$-39.0K
$3M
Operating Cash Flow
$-3M
$17M
$18M
$16M
$15M
$13M
$14M
CapEx
·
·
$2M
$3M
$6M
$2M
$426.0K
Investing Cash Flow
$133M
$-87M
$-84M
$-238M
$-137M
$-316M
$-20M
Stock Repurchased
$0
$4M
$1M
$5M
$6M
$7M
$8M
Net Stock Activity
$0
$-4M
$-1M
$-5M
$-6M
$-7M
$-8M
Dividends Paid
$1M
$3M
$3M
$3M
$3M
$2M
$1M
Financing Cash Flow
$-118M
$19M
$144M
$141M
$183M
$319M
$28M
Net Change in Cash
$13M
$-51M
$78M
$-80M
$61M
$16M
$22M
Taxes Paid
$12.0K
$83.0K
$2M
$4M
$4M
$3M
$2M
Free Cash Flow
·
·
$16M
$13M
$9M
$10M
$14M
Levered FCF
·
·
$-15M
$4M
$5M
$4M
$4M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Net Margin
-6.1%
-9.6%
3.5%
19.5%
20.8%
5875.0%
20.1%
Pretax Margin
-7.9%
-11.0%
4.1%
20.4%
24.6%
7553.4%
24.7%
EBITDA Margin
1.8%
2.1%
2.5%
2.4%
1.9%
781.2%
2.9%
ROA
-0.19%
-0.30%
0.11%
0.79%
0.86%
0.70%
0.70%
ROE
-2.7%
-4.2%
1.4%
8.9%
8.2%
5.7%
5.1%
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$16.61
$16.45
$16.99
$16.65
$19.15
$18.19
$16.48
Revenue / Share
$7.84
$7.85
$7.32
$8.77
$8.01
$0.02
$4.52
Cash Flow / Share
$-0.31
$1.92
$2.00
$1.74
$1.64
$1.26
$1.42
Dividend / Share
·
·
·
·
·
·
$0.13
Dividend Paid / Share
$0.14
$0.28
$0.28
·
$0.25
$0.21
$0.13
EPS (TTM)
$-0.48
$-0.75
$0.26
$1.71
$1.63
$1.07
$0.91
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
EPS YoY
·
·
-84.8%
4.9%
52.3%
·
·
EPS CAGR 3Y
·
·
-37.6%
·
·
·
·
Net Income YoY
·
·
-85.4%
1.5%
49.1%
·
·
Net Income CAGR 3Y
·
·
-39.5%
·
·
·
·
Dividends Paid CAGR 5Y
-9.6%
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
·
·
·
·
·
$176.0K
$229.0K
Net Income TTM
$-4M
$-7M
$2M
$16M
$15M
$10M
$9M
Market Cap
$89M
$95M
$153M
$149M
$201M
$160M
$195M
P/E
-19.5
-13.6
61.3
9.0
12.4
14.6
19.9
P/S
·
·
·
·
·
908.3
849.6
P/B
0.6
0.6
0.9
0.9
1.1
0.9
1.1
P / Tangible Book
0.6
0.6
0.9
0.9
1.1
0.9
·
P / Cash Flow
-32.2
5.7
8.6
9.4
13.3
13.5
13.8
P / FCF
·
·
9.4
11.5
22.1
16.0
14.2
Dividend Yield
1.5%
2.8%
1.8%
1.9%
1.3%
1.4%
0.73%
Earnings Yield
-5.1%
-7.3%
1.6%
11.1%
8.1%
6.9%
5.0%
Payout Ratio
-31.4%
-40.0%
118.1%
17.8%
16.4%
21.1%
15.7%
Annual Payout
$1M
$3M
$3M
$3M
$3M
$2M
$1M
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$11M
$9M
$7M
$5M
$3M
Interest Income
$25M
$25M
$26M
$27M
$27M
$27M
$28M
$28M
$29M
$27M
$26M
$26M
$25M
$23M
$24M
$21M
Pretax Income
$325.0K
$-314.0K
$915.0K
$-146.0K
$4M
$-10M
$-2M
$-3M
$-3M
$843.0K
$-7M
$3M
$2M
$4M
$7M
$4M
Income Tax
$17.0K
$-320.0K
$533.0K
$-948.0K
$297.0K
$-1M
$359.0K
$-1M
$-547.0K
$447.0K
$-1M
$603.0K
$475.0K
$825.0K
$1M
$818.0K
Net Income
$308.0K
$6.0K
$382.0K
$802.0K
$4M
$-9M
$-3M
$-2M
$-2M
$396.0K
$-6M
$3M
$2M
$4M
$6M
$4M
EPS (Basic)
$0.03
$0.00
$0.04
$0.09
$0.42
$-1.03
$-0.31
$-0.23
$-0.25
$0.04
$-0.61
$0.28
$0.20
$0.39
$0.67
$0.47
EPS (Diluted)
$0.03
$0.00
$0.04
$0.09
$0.42
$-1.03
$-0.31
$-0.23
$-0.25
$0.04
$-0.61
$0.28
$0.20
$0.39
$0.67
$0.47
Shares (Basic)
8,880,664
8,847,209
·
8,808,036
8,783,035
8,747,422
·
8,756,765
8,783,086
8,876,236
·
8,906,526
8,914,355
8,911,294
·
9,093,821
Shares (Diluted)
8,930,663
8,894,998
·
8,813,632
8,791,478
8,747,422
·
8,756,765
8,783,086
8,907,184
·
8,934,882
8,931,386
8,939,601
·
9,138,123
EBITDA
·
·
·
·
·
$330.0K
·
$346.0K
$364.0K
$382.0K
·
·
·
$396.0K
·
·
Balance Sheet12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$9M
$9M
$8M
$9M
$9M
$10M
$10M
$10M
$11M
$11M
$18M
$18M
$18M
$18M
$18M
$21M
PP&E (Gross)
·
·
$22M
·
·
·
$24M
$24M
$24M
·
$36M
·
·
·
$35M
·
Accum. Depreciation
·
·
$14M
·
·
·
$14M
$13M
$13M
·
$18M
·
·
·
$17M
·
Total Assets
$2.12B
$2.13B
$2.11B
$2.11B
$2.20B
$2.17B
$2.23B
$2.26B
$2.22B
$2.24B
$2.20B
$2.15B
$2.16B
$2.17B
$2.04B
$2.09B
Total Liabilities
$1.97B
$1.98B
$1.95B
$1.96B
$2.05B
$2.02B
$2.08B
$2.09B
$2.06B
$2.08B
$2.04B
$2.00B
$2.00B
$2.01B
$1.88B
$1.93B
Common Stock
$95.0K
$95.0K
$95.0K
$94.0K
$94.0K
$94.0K
$93.0K
$94.0K
$94.0K
$94.0K
$96.0K
$96.0K
$96.0K
$97.0K
$97.0K
$100.0K
Paid-in Capital
$94M
$94M
$94M
$94M
$94M
$93M
$93M
$93M
$94M
$94M
$96M
$96M
$95M
$95M
$96M
$98M
Retained Earnings
$92M
$92M
$92M
$91M
$91M
$88M
$97M
$101M
$103M
$106M
$107M
$114M
$112M
$114M
$114M
$110M
AOCI
$-22M
$-23M
$-22M
$-24M
$-28M
$-28M
$-30M
$-26M
$-32M
$-32M
$-33M
$-46M
$-40M
$-38M
$-41M
$-41M
Stockholders' Equity
$158M
$157M
$157M
$155M
$150M
$146M
$154M
$161M
$159M
$161M
$163M
$156M
$160M
$164M
$162M
$159M
Liabilities + Equity
$2.12B
$2.13B
$2.11B
$2.11B
$2.20B
$2.17B
$2.23B
$2.26B
$2.22B
$2.24B
$2.20B
$2.15B
$2.16B
$2.17B
$2.04B
$2.09B
Shares Outstanding
9,504,441
9,499,300
9,467,925
9,462,150
9,444,963
9,440,618
9,353,348
9,365,979
9,453,247
9,442,796
9,611,876
9,630,735
9,633,496
9,674,055
9,703,581
9,978,041
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$289.0K
$318.0K
$297.0K
$298.0K
$323.0K
$330.0K
$320.0K
$346.0K
$364.0K
$382.0K
$410.0K
$402.0K
$404.0K
$396.0K
$413.0K
$564.0K
Stock-based Comp
$183.0K
$106.0K
$197.0K
$131.0K
$211.0K
$194.0K
$176.0K
$260.0K
$257.0K
$264.0K
$315.0K
$349.0K
$358.0K
$391.0K
$307.0K
$404.0K
Amort. of Intangibles
·
·
$18.0K
$1.0K
$1.0K
$0
$0
$1.0K
$1.0K
$1.0K
$1.0K
$0
$1.0K
$1.0K
$84.0K
$3.0K
Other Non-cash
·
·
·
·
·
$-13M
·
·
·
$-6M
·
·
·
$2M
·
·
Operating Cash Flow
$1M
$885.0K
$10M
$5M
$4M
$-22M
$12M
$1M
$8M
$-5M
$3M
$-2M
$11M
$7M
$2M
$4M
CapEx
·
·
·
·
·
·
·
·
·
$113.0K
·
$216.0K
$291.0K
$559.0K
$358.0K
$114.0K
Investing Cash Flow
$3M
$-6M
$2M
$72M
$-10M
$69M
$2M
$-37M
$27M
$-78M
$-896.0K
$6M
$-54M
$-35M
$-7M
$-55M
Stock Repurchased
·
·
$0
$0
$0
$0
$0
$1M
$0
$3M
$169.0K
$12.0K
$341.0K
$627.0K
$3M
$1M
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-3M
·
·
·
$-627.0K
·
·
Dividends Paid
$0
$0
$1.0K
$18.0K
$650.0K
$649.0K
$656.0K
$652.0K
$666.0K
$671.0K
$675.0K
$671.0K
$683.0K
$671.0K
$715.0K
$684.0K
Financing Cash Flow
$-10M
$24M
$-7M
$-85M
$24M
$-50M
$-24M
$35M
$-29M
$38M
$38M
$2M
$-19M
$124M
$-53M
$67M
Net Change in Cash
$-6M
$19M
$6M
$-9M
$18M
$-2M
$-10M
$-457.0K
$6M
$-46M
$39M
$5M
$-62M
$95M
$-58M
$16M
Taxes Paid
·
·
$2.0K
$0
·
·
$80.0K
$0
·
·
$266.0K
$48.0K
·
·
$1M
$2M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
$6M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-11M
·
·
·
$602.6K
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
1.9%
·
·
4.8%
22.4%
-51.3%
·
-12.5%
-10.3%
2.5%
·
14.0%
10.0%
18.9%
·
20.9%
Pretax Margin
2.0%
·
·
-0.88%
24.2%
-57.6%
·
-20.2%
-12.8%
5.2%
·
17.4%
12.3%
22.9%
·
21.5%
EBITDA Margin
·
·
·
·
·
1.9%
·
2.2%
1.7%
2.4%
·
·
·
2.1%
·
·
ROA
0.01%
·
·
0.04%
0.17%
-0.41%
·
-0.09%
-0.10%
0.02%
·
0.12%
0.08%
0.17%
·
0.22%
ROE
0.20%
·
·
0.51%
2.4%
-5.9%
·
-1.2%
-1.4%
0.24%
·
1.6%
1.1%
2.1%
·
2.5%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$16.66
·
·
$16.33
$15.85
$15.52
·
$17.17
$16.81
$17.00
·
$16.20
$16.56
$16.92
·
$15.94
Revenue / Share
$1.81
·
·
$1.88
$1.86
$2.01
·
$1.80
$2.46
$1.81
·
$2.00
$1.98
$2.08
·
$2.25
Cash Flow / Share
·
·
·
·
·
$-2.49
·
·
·
$-0.55
·
·
·
$0.76
·
·
Dividend Paid / Share
·
·
$0.00
$0.00
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
·
$0.07
EPS (TTM)
$0.16
$-0.52
·
$-0.83
$-1.15
$-1.82
·
$-1.05
$-0.54
$-0.09
·
$1.54
$1.73
$1.80
·
$1.58
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$1M
$-5M
·
$-7M
$-10M
$-16M
·
$-9M
$-5M
$-846.0K
·
$14M
$16M
$16M
·
$15M
Market Cap
$103M
·
·
$74M
$73M
$96M
·
$100M
$92M
$148M
·
$118M
$110M
$111M
·
$161M
P/E
67.6
-16.7
·
-9.5
-6.7
-5.6
·
-10.2
-17.9
-173.9
·
8.0
6.6
6.4
·
10.2
P/B
0.6
·
·
0.5
0.5
0.7
·
0.6
0.6
0.9
·
0.8
0.7
0.7
·
1.0
P / Tangible Book
0.6
0.5
·
0.5
0.5
0.7
·
0.6
0.6
0.9
·
0.8
0.7
0.7
·
1.0
P / Cash Flow
·
·
·
·
·
-4.4
·
·
·
-30.4
·
·
·
16.4
·
·
Dividend Yield
0.02%
·
·
2.6%
3.6%
2.7%
·
2.7%
2.9%
1.8%
·
2.3%
2.5%
2.5%
·
1.7%
Earnings Yield
1.5%
-6.0%
·
-10.5%
-14.9%
-17.9%
·
-9.8%
-5.6%
-0.58%
·
12.6%
15.2%
15.7%
·
9.8%
Payout Ratio
·
·
·
·
·
-7.2%
·
·
·
169.4%
·
·
·
19.0%
·
·
Annual Payout
$19.0K
·
·
$2M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$-4M
$-7M
$2M
$16M
$15M
Diluted EPS
$-0.48
$-0.75
$0.26
$1.71
$1.63
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$16M
$13M
$9M
Institutional owners (13F)
43 filers
· $43.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders43
Value held$43.1M
New positions5
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (-4 vs prior Q)
5 (+4 vs prior Q)
13 (+2 vs prior Q)
17 (+3 vs prior Q)
-24K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
37 insiders
· 21 officers · 19 directors