Growth Streak≈9Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 29, 2026
$0.31
USD
≈0.92%
Jun 30, 2026
$0.31
USD
≈0.82%
Mar 31, 2026
$0.31
USD
≈0.81%
Dec 31, 2025
$0.28
USD
≈0.71%
Sep 29, 2025
$0.28
USD
≈0.57%
Jun 30, 2025
$0.28
USD
≈0.60%
Mar 31, 2025
$0.28
USD
≈0.62%
Dec 31, 2024
$0.25
USD
≈0.55%
Sep 27, 2024
$0.25
USD
≈0.54%
Jun 28, 2024
$0.25
USD
≈0.62%
Mar 27, 2024
$0.25
USD
≈0.56%
Dec 28, 2023
$0.23
USD
≈0.55%
Sep 28, 2023
$0.23
USD
≈0.60%
Jun 29, 2023
$0.23
USD
≈0.57%
Mar 30, 2023
$0.23
USD
≈0.60%
Dec 29, 2022
$0.20
USD
≈0.66%
Sep 28, 2022
$0.20
USD
≈0.66%
Jun 29, 2022
$0.20
USD
≈0.64%
Mar 30, 2022
$0.20
USD
≈0.52%
Dec 30, 2021
$0.18
USD
≈0.37%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.6%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$1.75
$1.74
0.44%
March 31, 2026
$0.95
$0.89
6.3%
Dec. 31, 2025
$1.37
$1.34
2.1%
Sept. 30, 2025
$1.76
$1.76
-0.07%
June 30, 2025
$1.71
$1.49
14.9%
March 31, 2025
$0.92
$0.84
10.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.50B
$5.22B
$4.33B
$3.75B
$3.25B
$2.77B
$2.41B
$1.93B
$1.73B
$1.48B
$1.26B
$1.13B
SG&A Expense
$1.31B
$1.23B
$993M
$846M
$734M
$629M
$546M
$426M
$385M
$305M
$279M
$259M
Operating Income
$338M
$338M
$245M
$219M
$202M
$169M
$-174M
$128M
$105M
$91M
$71M
$46M
Other Non-op
$2M
$3M
$6M
$146.0K
$23M
$361.0K
$6M
$254.0K
$2M
$232.0K
$-60.0K
$-255.0K
Pretax Income
$267M
$258M
$203M
$194M
$209M
$145M
$-200M
$115M
$97M
$82M
$62M
$38M
Income Tax
$76M
$70M
$56M
$49M
$53M
$36M
$27M
$25M
$22M
$27M
$23M
$12M
Net Income
$191M
$188M
$147M
$145M
$156M
$110M
$-228M
$90M
$75M
$34M
$21M
$13M
EPS (Basic)
$3.19
$2.98
$2.25
$2.74
$3.08
$2.04
$-6.58
$1.83
$1.43
$0.93
$0.59
$0.36
EPS (Diluted)
$3.17
$2.97
$2.24
$2.72
$3.05
$2.02
$-6.58
$1.80
$1.41
$0.92
$0.59
$0.36
Shares (Basic)
45,526,611
45,019,433
44,556,381
44,175,107
43,840,834
42,755,999
38,225,276
35,952,211
35,908,740
35,965,787
36,013,258
35,970,605
Shares (Diluted)
45,754,173
45,279,932
44,794,974
44,494,007
44,400,819
43,184,097
38,662,480
36,571,300
36,559,276
36,365,784
36,425,027
36,362,931
EBITDA
$523M
$503M
$373M
$329M
$301M
$268M
$-95M
$180M
$150M
$128M
$100M
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$154M
$228M
$188M
$136M
$166M
$184M
$121M
$66M
$57M
$43M
$46M
$67M
Receivables
$922M
$948M
$842M
$636M
$552M
$419M
$394M
$240M
$186M
$164M
$115M
$115M
Inventory
$274M
$280M
$246M
$242M
$161M
$142M
$95M
$48M
$38M
$30M
$16M
$9M
Prepaid Expense
$105M
$79M
$57M
$50M
$51M
$42M
$41M
$38M
$31M
$26M
$22M
$21M
Current Assets
$1.50B
$1.56B
$1.36B
$1.11B
$965M
$819M
$668M
$415M
$326M
$304M
$230M
$251M
PP&E (Net)
$290M
$254M
$204M
$167M
$138M
$127M
$132M
$98M
$85M
$73M
$58M
$55M
PP&E (Gross)
$791M
$697M
$613M
$526M
$437M
$388M
$347M
$290M
$260M
$225M
$182M
$164M
Accum. Depreciation
$501M
$443M
$409M
$359M
$299M
$262M
$216M
$192M
$175M
$152M
$125M
$109M
Goodwill
$1.50B
$1.40B
$1.18B
$886M
$843M
$704M
$645M
$335M
$292M
$266M
$221M
$217M
Intangibles
$685M
$715M
$628M
$368M
$382M
$379M
$366M
$149M
$134M
$121M
$79M
$83M
Other Non-current Assets
$25M
$24M
$28M
$32M
$15M
$9M
$5M
$6M
$6M
$1M
$2M
$155.0K
Total Assets
$4.28B
$4.19B
$3.63B
$2.77B
$2.51B
$2.20B
$1.96B
$1.01B
$848M
$771M
$600M
$616M
Accounts Payable
$159M
$174M
$143M
$116M
$100M
$98M
$76M
$42M
$41M
$32M
$24M
$25M
Accrued Liabilities
$389M
$367M
$328M
$282M
$286M
$251M
$165M
$133M
$118M
$103M
$78M
$56M
Current Liabilities
$882M
$851M
$771M
$637M
$618M
$544M
$358M
$227M
$214M
$175M
$130M
$126M
Capital Leases
$243M
$214M
$184M
$169M
$122M
$129M
$111M
·
·
·
·
·
Deferred Tax
$103M
$85M
$53M
$51M
$42M
$41M
$58M
$7M
$946.0K
$31M
$14M
$14M
Other Non-current Liabilities
$93M
$75M
$63M
$52M
$72M
$62M
$45M
$41M
$35M
$24M
$14M
$12M
Long-term Debt
·
·
·
·
·
·
$767M
$335M
$270M
$251M
$201M
·
Retained Earnings
·
·
·
·
·
·
·
$46M
$8M
·
·
·
Stockholders' Equity
$1.38B
$1.19B
$1.02B
$907M
$800M
$660M
$426M
$236M
$192M
$172M
$167M
$159M
Liabilities + Equity
$4.28B
$4.19B
$3.63B
$2.77B
$2.51B
$2.20B
$1.96B
$1.01B
$848M
$771M
$600M
$616M
Shares Outstanding
45,722,486
45,268,672
44,682,427
44,226,493
44,013,031
·
·
35,980,047
35,916,383
35,842,611
35,939,011
·
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$185M
$165M
$128M
$110M
$99M
$98M
$80M
$53M
$42M
$37M
$29M
$26M
Stock-based Comp
$27M
$25M
$21M
·
·
·
$252M
·
·
·
·
·
Deferred Tax
$3M
$-13M
$-17M
$8M
$-2M
$-17M
$-7M
$2M
$-8M
$2M
$12M
$981.0K
Amort. of Intangibles
$77M
$72M
$54M
$49M
$44M
$46M
$39M
$18M
$14M
$14M
$10M
$9M
Other Non-cash
$40M
$-80M
$23M
$-157M
$-86M
$101M
$12M
$-45M
$27M
$37M
$25M
·
Operating Cash Flow
$446M
$286M
$280M
$106M
$167M
$292M
$108M
$99M
$116M
$109M
$87M
$45M
CapEx
$128M
$113M
$93M
$78M
$58M
$39M
$47M
$41M
$36M
$29M
$20M
$22M
Investing Cash Flow
$-245M
$-324M
$-646M
$-161M
$-206M
$-142M
$-615M
$-106M
$-80M
$-131M
$-32M
$-40M
Stock Issued
·
·
·
·
$0
$150M
$192M
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$9M
$17M
$10M
$19M
·
Net Stock Activity
·
·
·
·
$0
$150M
$192M
$-9M
$-17M
$-10M
$-19M
·
Dividends Paid
$49M
$44M
$39M
$35M
$31M
$27M
$22M
$19M
$17M
$15M
$7M
·
Financing Cash Flow
$-263M
$74M
$414M
$19M
$24M
$-75M
$561M
$20M
$-26M
$20M
$-75M
$-25M
Net Change in Cash
$-64M
$37M
$48M
$-35M
$-15M
$75M
$54M
$13M
$10M
$-2M
$-21M
$-20M
Taxes Paid
$82M
$82M
$65M
$55M
$60M
$49M
$32M
$28M
$44M
$10M
$3M
$21M
Free Cash Flow
$318M
$173M
$188M
$28M
$109M
$252M
$61M
$59M
$79M
$80M
$67M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
6.2%
6.5%
5.7%
5.9%
6.2%
6.1%
-7.2%
6.6%
6.3%
6.1%
5.6%
·
Net Margin
3.5%
3.6%
3.4%
3.9%
4.8%
4.0%
-9.5%
4.7%
3.1%
2.3%
1.7%
·
Pretax Margin
4.9%
4.9%
4.7%
5.2%
6.4%
5.2%
-8.3%
6.0%
5.8%
5.5%
4.9%
·
EBITDA Margin
9.5%
9.6%
8.6%
8.8%
9.2%
9.7%
-3.9%
9.3%
8.8%
8.6%
7.9%
·
ROA
4.5%
4.8%
4.6%
5.5%
6.6%
5.3%
-15.4%
9.7%
6.6%
4.9%
3.5%
·
ROE
14.9%
17.0%
15.2%
17.0%
21.4%
20.2%
-68.8%
42.1%
28.3%
19.3%
13.1%
·
ROIC
17.6%
20.7%
17.3%
18.0%
18.8%
19.3%
-46.5%
42.3%
40.9%
33.2%
26.3%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.8
1.8
1.7
1.6
1.5
1.9
1.8
1.6
1.7
1.8
·
Quick Ratio
1.2
1.4
1.3
1.2
1.2
1.1
1.4
1.3
1.2
1.1
1.2
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.3
1.4
1.4
1.4
1.3
1.6
2.1
2.1
2.2
2.1
·
Receivables Turnover
5.9
5.8
5.9
6.3
6.7
6.8
7.6
9.1
9.8
10.6
11.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$30.09
$26.24
$22.92
$20.52
$18.17
·
·
$6.57
$5.66
$5.05
$4.65
·
Revenue / Share
$120.15
$115.21
$96.76
$84.19
$73.18
$64.20
$62.27
$52.81
$46.65
$40.78
$34.70
·
Cash Flow / Share
$9.75
$6.31
$6.26
$2.38
$3.77
$6.76
$2.79
$2.72
$3.16
$3.00
$2.39
·
Cash / Share
$3.38
$5.03
$4.20
$3.08
$3.76
·
·
$1.84
$1.59
$1.21
$1.27
·
EPS (TTM)
$3.17
$2.97
$2.24
$2.72
$3.05
$2.02
$-6.58
$1.80
$1.41
$0.92
$0.59
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.50B
$5.22B
$4.33B
$3.75B
$3.25B
$2.77B
$2.41B
$1.93B
$1.73B
$1.48B
$1.26B
·
Net Income TTM
$191M
$188M
$147M
$145M
$156M
$110M
$-228M
$90M
$75M
$34M
$21M
·
Market Cap
$7.11B
$8.19B
$7.24B
$5.42B
$8.65B
·
·
$2.46B
$2.51B
$1.70B
$1.45B
·
P/E
49.1
60.9
72.4
45.1
64.4
67.7
-14.1
38.0
49.6
51.6
68.5
·
P/S
1.3
1.6
1.7
1.4
2.7
·
·
1.3
1.5
1.1
1.1
·
P/B
5.2
6.9
7.1
6.0
10.8
·
·
10.4
12.4
9.4
8.7
·
P / Cash Flow
15.9
28.7
25.8
51.2
51.7
·
·
24.8
21.7
15.6
16.7
·
P / FCF
22.3
47.4
38.6
191.6
79.3
·
·
41.9
31.6
21.3
21.6
·
Dividend Yield
0.69%
0.53%
0.54%
0.64%
0.36%
·
·
0.76%
0.68%
0.91%
0.50%
·
Earnings Yield
2.0%
1.6%
1.4%
2.2%
1.6%
1.5%
-7.1%
2.6%
2.0%
1.9%
1.5%
·
Payout Ratio
25.6%
23.3%
26.6%
24.1%
20.0%
25.1%
-9.7%
20.8%
32.3%
46.1%
33.6%
·
Annual Payout
$49M
$44M
$39M
$35M
$31M
$27M
$22M
$19M
$17M
$15M
$7M
·
Per Share1
Metric
Trend
Q4 2023
EPS (TTM)
$2.24
Valuation (TTM)5
Metric
Trend
Q4 2023
Revenue TTM
$4.33B
Net Income TTM
$147M
P/E
72.4
Earnings Yield
1.4%
Annual Payout
$39M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$5.50B
$5.22B
$4.33B
$3.75B
$3.25B
Operating Margin %
6.2%
6.5%
5.7%
5.9%
6.2%
Net Income
$191M
$188M
$147M
$145M
$156M
Diluted EPS
$3.17
$2.97
$2.24
$2.72
$3.05
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.7
1.8
1.8
1.7
1.6
Quick Ratio
1.2
1.4
1.3
1.2
1.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$318M
$173M
$188M
$28M
$109M
Institutional owners (13F)
296 filers
· $4.8B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders296
Value held$4.8B
New positions41
Exited positions57
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
41 (-4 vs prior Q)
57 (+13 vs prior Q)
103 (-9 vs prior Q)
104 (+6 vs prior Q)
-1.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
JAY S. HENNICK, HENSET CAPITAL INC., FSV SHARES LP, FSV SHARES II LP, THE JAY AND BARBARA HENNICK FAMILY FOUNDATION, JAYSET CAPITAL CORP.
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 24 ETFs
20
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.