Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise6.5%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 10, 2026
$-0.79
$-0.40
-98.6%
March 31, 2026
$-0.06
$-0.17
65.4%
Dec. 31, 2025
$-0.06
$-0.15
59.4%
Sept. 30, 2025
$-0.42
$-0.45
6.4%
June 30, 2025
$-0.94
$-0.80
-17.1%
March 31, 2025
$-0.57
$-0.74
23.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Expenses
$61M
$50M
$43M
$37M
$35M
$95M
$40M
$31M
$22M
$15M
Interest Expense
$98M
$150M
$182M
$126M
$106M
$113M
$137M
$92M
$42M
$11M
Interest Income
$132M
$186M
$264M
$211M
$198M
$238M
$246M
$184M
$118M
$61M
Other Non-op
$-14M
$-193M
$-102M
$-89M
$11M
$-70M
$1M
$1M
$0
$203.0K
Pretax Income
$-41M
$-207M
$-63M
$-41M
$69M
$-40M
$70M
$63M
$53M
$35M
Income Tax
$149.0K
$-10.0K
$95.0K
$17.0K
$192.0K
$593.0K
$-4.0K
$-2.0K
$-4.0K
$-11.0K
Net Income
$-41M
$-207M
$-63M
$-41M
$68M
$-40M
$70M
$63M
$53M
$35M
EPS (Basic)
$-1.16
$-4.39
$-1.50
$-1.04
$1.24
$-0.73
$1.32
$1.45
$0.60
$0.00
EPS (Diluted)
$-1.16
$-4.39
$-1.50
$-1.04
$1.23
$-0.73
$1.32
$1.42
$0.60
$0.00
Shares (Basic)
47,870,235
50,423,243
51,641,619
53,011,806
54,593,499
55,156,482
53,087,395
43,445,384
43,234,671
0
Shares (Diluted)
47,870,235
50,423,243
51,641,619
53,011,806
54,929,070
55,156,482
53,087,395
52,039,997
43,234,671
0
EBITDA
$8M
$7M
$3M
·
·
·
·
·
·
·
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$66M
$88M
$188M
$133M
$192M
$261M
$80M
$92M
$108M
$56M
Intangibles
·
$10M
$4M
$0
·
·
·
·
·
·
Total Assets
$1.76B
$2.12B
$2.85B
$3.45B
$3.99B
$4.22B
$4.46B
$3.36B
$2.50B
$1.50B
Total Liabilities
$1.20B
$1.50B
$1.99B
$2.47B
$2.97B
$3.28B
$3.44B
$2.53B
$1.67B
$1.07B
Common Stock
$476.0K
$488.0K
$506.0K
$524.0K
$538.0K
$552.0K
$549.0K
$436.0K
$432.0K
$0
Paid-in Capital
$1.20B
$1.20B
$1.20B
$1.20B
$1.13B
$1.06B
$1.05B
$836M
$830M
$393M
AOCI
·
·
·
·
·
$0
$32.0K
$-192.0K
$0
$-112.0K
Stockholders' Equity
$553M
$619M
$859M
$984M
$1.01B
$934M
$1.02B
$828M
$829M
$428M
Liabilities + Equity
$1.76B
$2.12B
$2.85B
$3.45B
$3.99B
$4.22B
$4.46B
$3.36B
$2.50B
$1.50B
Shares Outstanding
47,563,643
48,801,690
50,577,841
52,350,989
53,789,465
55,205,082
54,853,205
43,621,174
43,235,103
0
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$8M
$7M
$3M
$0
$0
·
·
·
·
·
Stock-based Comp
$7M
$7M
$7M
$7M
$8M
$5M
$5M
$3M
$1M
$0
Deferred Tax
·
·
·
·
·
·
·
$-3.0K
$0
$0
Amort. of Intangibles
$3M
$4M
$2M
$0
·
·
·
·
·
·
Restructuring
·
·
·
$0
$0
$46M
$0
$0
·
·
Other Non-cash
$29M
$203M
$105M
·
·
·
·
·
·
·
Operating Cash Flow
$3M
$9M
$52M
$59M
$60M
$20M
$62M
$62M
$30M
$36M
Investing Cash Flow
$299M
$435M
$561M
$409M
$140M
$342M
$-1.03B
$-835M
$-926M
$-757M
Stock Issued
·
·
·
·
$0
$0
$208M
$3M
$182M
$0
Stock Repurchased
$6M
$8M
$10M
$16M
$18M
$0
$0
·
·
·
Net Stock Activity
$-6M
$-8M
$-10M
$-16M
$-18M
$0
$208M
·
$182M
·
Dividends Paid
$10M
$24M
$43M
$54M
$67M
$34M
$86M
$69M
$14M
$0
Financing Cash Flow
$-336M
$-529M
$-554M
$-532M
$-325M
$-192M
$1.01B
$786M
$950M
$722M
Net Change in Cash
$-34M
$-85M
$59M
$-64M
$-125M
$169M
$36M
$13M
$54M
$-59.0K
Taxes Paid
$205.0K
$-477.0K
$964.0K
$463.0K
$599.0K
$0
$0
$-5.0K
$-4.0K
$64.0K
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
·
·
-77.1%
-48.2%
73.7%
-32.4%
64.2%
·
70.7%
·
Pretax Margin
·
·
-77.0%
-48.2%
73.9%
-31.9%
64.2%
·
70.7%
·
EBITDA Margin
·
·
4.3%
·
·
·
·
·
·
·
ROA
-2.1%
-8.3%
-2.0%
-1.1%
1.7%
-0.93%
1.8%
·
2.7%
·
ROE
-7.0%
-28.0%
-6.9%
-4.1%
7.0%
-4.3%
6.9%
·
6.4%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
·
0.0
0.0
0.0
0.0
0.0
·
0.0
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$11.62
$12.69
$16.98
$18.79
$18.83
$16.92
$18.58
·
$19.17
·
Revenue / Share
·
·
$1.59
$1.60
$1.69
$2.26
$2.06
·
·
·
Cash Flow / Share
$0.06
$0.17
$1.01
$1.11
$1.10
$0.37
$1.21
·
·
·
Cash / Share
$1.39
$1.80
$3.72
$2.54
$3.57
$4.74
$1.46
·
$2.49
·
Dividend / Share
$0.20
$0.30
$0.80
$0.95
$0.95
$0.65
$1.68
$1.62
$0.70
$0.00
EPS (TTM)
$-1.16
$-4.39
$-1.50
$-1.04
$1.23
$-0.73
$1.32
$1.42
$0.60
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
·
-3.2%
-8.6%
-25.7%
·
·
·
·
·
Revenue CAGR 3Y
·
·
-13.1%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-21.2%
·
·
·
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$77M
$77M
$82M
$85M
$93M
$125M
$109M
$92M
$75M
·
Net Income TTM
$-41M
$-207M
$-63M
$-41M
$68M
$-40M
$70M
$63M
$53M
·
Market Cap
$114M
$136M
$300M
$281M
$630M
$551M
$1.01B
·
$767M
·
P/E
-2.1
-0.6
-4.0
-5.2
9.5
-13.7
13.9
12.7
29.6
·
P/S
1.5
1.8
3.7
3.3
6.8
4.4
9.2
·
10.2
·
P/B
0.2
0.2
0.3
0.3
0.6
0.6
1.0
·
0.9
·
P / Tangible Book
0.2
0.2
0.4
0.3
0.6
0.6
·
·
·
·
P / Cash Flow
42.8
15.6
5.8
4.8
10.4
27.2
15.7
·
39.5
·
Dividend Yield
9.1%
17.6%
14.3%
19.3%
10.6%
6.2%
8.6%
·
1.8%
·
Earnings Yield
-48.3%
-157.3%
-25.2%
-19.4%
10.5%
-7.3%
7.2%
7.9%
3.4%
·
Payout Ratio
-25.2%
-11.6%
-67.9%
-132.9%
97.5%
-84.3%
122.9%
·
26.0%
·
Annual Payout
$10M
$24M
$43M
$54M
$67M
$34M
$86M
$69M
$14M
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Expenses
$20M
$14M
$20M
$12M
$14M
$14M
$13M
$15M
$11M
$12M
$10M
$11M
$11M
$11M
$9M
$8M
Interest Expense
$17M
$18M
$22M
$23M
$26M
$27M
$31M
$37M
$40M
$42M
$44M
$47M
$47M
$44M
$40M
$35M
Interest Income
$22M
$26M
$29M
$34M
$34M
$35M
$39M
$44M
$48M
$54M
$62M
$67M
$69M
$67M
$61M
$53M
Other Non-op
$-43M
$3M
$-11M
$5M
$-7M
$-676.0K
$-34M
$-24M
$-60M
$-74M
$-20M
$-30M
$-5M
$-46M
$-18M
$-35M
Pretax Income
$-58M
$-2M
$-24M
$3M
$-13M
$-7M
$-39M
$-31M
$-63M
$-74M
$-13M
$-21M
$5M
$-34M
$-6M
$-26M
Income Tax
$91.0K
$-1.0K
$18.0K
$62.0K
$-1.0K
$70.0K
$-6.0K
$-2.0K
$-1.0K
$-1.0K
$1.0K
$15.0K
$70.0K
$9.0K
$6.0K
$-1.0K
Net Income
$-58M
$-2M
$-24M
$3M
$-13M
$-7M
$-39M
$-31M
$-63M
$-74M
$-13M
$-21M
$5M
$-34M
$-6M
$-26M
EPS (Basic)
$-1.29
$-0.13
$-0.58
$-0.01
$-0.35
$-0.22
$-0.86
$-0.69
$-1.31
$-1.53
$-0.33
$-0.48
$0.03
$-0.72
$-0.18
$-0.56
EPS (Diluted)
$-1.29
$-0.13
$-0.58
$-0.01
$-0.35
$-0.22
$-0.86
$-0.69
$-1.31
$-1.53
$-0.33
$-0.48
$0.03
$-0.72
$-0.18
$-0.56
Shares (Basic)
47,999,208
47,673,711
·
47,394,519
48,030,130
48,668,667
·
50,526,492
50,939,476
50,744,532
·
51,577,143
51,538,309
52,308,380
·
52,350,989
Shares (Diluted)
47,999,208
47,673,711
·
47,394,519
48,030,130
48,668,667
·
50,526,492
50,939,476
50,744,532
·
51,577,143
51,619,072
52,308,380
·
52,350,989
EBITDA
·
$2M
·
·
·
$1M
·
·
·
$1M
·
$1M
·
·
·
·
Balance Sheet9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$58M
$44M
$66M
$63M
$85M
$86M
$88M
$113M
$86M
$155M
$188M
$258M
$236M
$223M
$133M
$168M
Intangibles
·
·
·
·
·
·
·
$11M
$11M
$3M
·
·
·
·
·
·
Total Assets
$1.46B
$1.54B
$1.76B
$1.81B
$1.92B
$2.03B
$2.12B
$2.30B
$2.55B
$2.72B
·
$3.13B
$3.31B
$3.48B
·
$3.78B
Total Liabilities
$982M
$999M
$1.20B
$1.22B
$1.33B
$1.43B
$1.50B
$1.63B
$1.84B
$1.95B
·
$2.24B
$2.39B
$2.54B
·
$2.78B
Common Stock
$482.0K
$479.0K
$476.0K
$474.0K
$474.0K
$484.0K
$488.0K
$500.0K
$507.0K
$510.0K
·
$516.0K
$516.0K
$515.0K
·
$524.0K
Paid-in Capital
$1.20B
$1.19B
$1.20B
$1.19B
$1.19B
$1.19B
$1.20B
$1.20B
$1.20B
$1.20B
·
$1.20B
$1.20B
$1.20B
·
$1.20B
Stockholders' Equity
$480M
$544M
$553M
$582M
$584M
$605M
$619M
$668M
$705M
$774M
·
$891M
$924M
$931M
·
$1.00B
Liabilities + Equity
$1.46B
$1.54B
$1.76B
$1.81B
$1.92B
$2.03B
$2.12B
$2.30B
$2.55B
$2.72B
·
$3.13B
$3.31B
$3.48B
·
$3.78B
Shares Outstanding
48,198,166
47,919,625
47,563,643
47,394,519
47,394,519
48,389,097
48,801,690
49,957,557
50,684,117
51,034,800
50,577,841
51,577,841
51,570,703
51,526,039
52,350,989
52,350,989
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$3M
$1M
$0
$0
·
·
Stock-based Comp
$1M
$910.0K
$1M
$896.0K
$2M
$2M
$400.0K
$3M
$1M
$2M
$1M
$2M
$2M
$2M
$599.0K
$2M
Amort. of Intangibles
$733.0K
$778.0K
$856.0K
$922.0K
$944.0K
$735.0K
$1M
$1M
$631.0K
$728.0K
·
$784.0K
$364.0K
$0
·
·
Other Non-cash
·
$-3M
·
·
·
$-3M
·
·
·
$72M
·
·
·
·
·
·
Operating Cash Flow
$509.0K
$-2M
$3M
$5M
$736.0K
$-6M
$30.0K
$6M
$987.0K
$2M
$10M
$16M
$16M
$10M
$18M
$18M
Investing Cash Flow
$90M
$174M
$33M
$90M
$96M
$80M
$136M
$236M
$46M
$17M
$173M
$157M
$212M
$20M
$237M
$271M
Stock Repurchased
$0
$306.0K
$0
$0
$3M
$3M
$4M
$2M
$2M
$0
$5M
$0
$0
$5M
$0
$0
Net Stock Activity
·
$-306.0K
·
·
·
$-3M
·
·
·
$0
·
·
·
$-5M
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$8M
$11M
$11M
$11M
$11M
$11M
$13M
$13M
Financing Cash Flow
$-27M
$-207M
$-30M
$-117M
$-101M
$-88M
$-146M
$-217M
$-116M
$-50M
$-267M
$-166M
$-178M
$57M
$-329M
$-295M
Net Change in Cash
$63M
$-36M
$6M
$-22M
$-5M
$-14M
$-10M
$26M
$-69M
$-31M
$-84M
$7M
$50M
$87M
$-73M
$-6M
Taxes Paid
·
·
·
·
·
$0
·
$0
$0
$0
·
$139.0K
$692.0K
$5.0K
$23.0K
$20.0K
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
·
·
·
·
·
·
·
·
·
-591.9%
·
-105.1%
23.1%
-147.6%
·
-139.4%
Pretax Margin
·
·
·
·
·
·
·
·
·
-591.9%
·
-105.1%
23.4%
-147.6%
·
-139.4%
EBITDA Margin
·
·
·
·
·
·
·
·
·
10.8%
·
7.0%
·
·
·
·
ROA
-3.5%
-0.14%
·
0.15%
-0.60%
-0.30%
·
-1.1%
-2.1%
-2.4%
·
-0.61%
0.14%
-0.90%
·
-0.66%
ROE
-11.0%
-0.42%
·
0.49%
-2.1%
-1.0%
·
-4.0%
-7.7%
-8.7%
·
-2.2%
0.51%
-3.4%
·
-2.6%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.96
$11.35
·
$12.28
$12.33
$12.50
·
$13.37
$13.90
$15.17
·
$17.27
$17.92
$18.07
·
$19.17
Revenue / Share
·
·
·
·
·
·
·
·
·
$0.25
·
$0.39
$0.42
$0.44
·
$0.35
Cash Flow / Share
·
$-0.05
·
·
·
$-0.12
·
·
·
$0.03
·
·
·
$0.20
·
·
Cash / Share
$1.21
$0.91
·
$1.32
$1.80
$1.77
·
$2.27
$1.70
$3.04
·
$4.99
$4.57
$4.34
·
$3.22
Dividend / Share
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.15
$0.20
$0.20
$0.20
$0.20
$0.20
$0.25
EPS (TTM)
$-2.01
$-1.07
·
$-1.44
$-2.12
$-3.08
·
$-3.86
$-3.65
$-2.31
·
$-1.35
$-1.43
$-1.78
·
$-0.65
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$84M
Net Income TTM
$-82M
$-37M
·
$-56M
$-90M
$-140M
·
$-182M
$-172M
$-103M
·
$-56M
$-61M
$-79M
·
$-27M
Market Cap
$72M
$69M
·
$142M
$117M
$126M
·
$158M
$151M
$243M
·
$252M
$273M
$256M
·
$337M
P/E
-0.7
-1.4
·
-2.1
-1.2
-0.8
·
-0.8
-0.8
-2.1
·
-3.6
-3.7
-2.8
·
-9.9
P/S
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
4.0
P/B
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
0.3
P / Tangible Book
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
0.3
P / Cash Flow
·
-28.9
·
·
·
-22.0
·
·
·
147.4
·
·
·
24.4
·
·
Dividend Yield
14.3%
14.9%
·
7.4%
9.1%
12.8%
·
20.2%
26.6%
17.5%
·
18.1%
17.6%
20.1%
·
16.2%
Earnings Yield
-134.0%
-73.8%
·
-48.0%
-85.8%
-118.5%
·
-121.8%
-122.9%
-48.4%
·
-27.7%
-27.0%
-35.9%
·
-10.1%
Payout Ratio
·
-107.7%
·
·
·
-37.4%
·
·
·
-14.2%
·
·
·
-31.7%
·
·
Annual Payout
$10M
$10M
·
$11M
$11M
$16M
·
$32M
$40M
$43M
·
$46M
$48M
$51M
·
$55M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$-41M
$-207M
$-63M
$-41M
$68M
Diluted EPS
$-1.16
$-4.39
$-1.50
$-1.04
$1.23
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
92 filers
· $31.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders92
Value held$31.5M
New positions15
Exited positions12
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
15 (+4 vs prior Q)
12 (-6 vs prior Q)
16 (-8 vs prior Q)
32 (+1 vs prior Q)
-1.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Two Harbors Investment Corp., Two Harbors Operating Company LLC, Capitol Acquisition Corp.
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 9 officers · 11 directors