Growth Streak≈1Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 18, 2026
$0.12
USD
≈4.6%
Jun 22, 2026
$0.12
USD
≈4.7%
Mar 20, 2026
$0.12
USD
≈3.6%
Dec 23, 2025
$0.12
USD
≈2.4%
Sep 19, 2025
$0.12
USD
≈2.4%
Jun 20, 2025
$0.12
USD
≈2.0%
Mar 21, 2025
$0.12
USD
≈1.6%
Dec 20, 2024
$0.11
USD
≈1.4%
Sep 20, 2024
$0.11
USD
≈1.7%
Jun 21, 2024
$0.11
USD
≈2.0%
Mar 21, 2024
$0.11
USD
≈1.8%
Dec 21, 2023
$0.11
USD
≈1.9%
Sep 21, 2023
$0.11
USD
≈1.9%
Jun 22, 2023
$0.11
USD
≈2.0%
Mar 23, 2023
$0.11
USD
≈2.5%
Dec 22, 2022
$0.11
USD
≈2.2%
Sep 22, 2022
$0.11
USD
≈2.4%
Jun 23, 2022
$0.11
USD
≈2.3%
Mar 24, 2022
$0.11
USD
≈1.8%
Dec 16, 2021
$0.10
USD
≈2.0%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-0.85%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.34
$0.34
-0.99%
March 31, 2026
May 12, 2026
$0.34
$0.35
-3.8%
Dec. 31, 2025
$0.40
$0.39
1.4%
Sept. 30, 2025
$0.37
$0.37
-1.1%
June 30, 2025
$0.38
$0.38
-1.1%
March 31, 2025
$0.41
$0.41
0.49%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$306M
$314M
$297M
$294M
$279M
$239M
$282M
$286M
$277M
$280M
$261M
$237M
Cost of Revenue
$188M
$191M
$180M
$178M
$173M
$166M
$186M
$186M
$183M
$186M
$173M
$162M
Gross Profit
·
·
$84M
$89M
$84M
$52M
·
·
·
·
·
·
SG&A Expense
$91M
$79M
$66M
$61M
$59M
$54M
$62M
$64M
$63M
$60M
$66M
$61M
Operating Expenses
$282M
$269M
$247M
$238M
$232M
$231M
$251M
$252M
$248M
$246M
$239M
$224M
Operating Income
$24M
$45M
$49M
$55M
$46M
$9M
$31M
$34M
$29M
$34M
$22M
$13M
Interest Expense
$2M
$2M
$3M
$144.0K
$95.0K
$126.0K
$311.0K
$638.0K
$584.0K
$387.0K
$409.0K
$626.0K
Interest Income
·
·
·
·
·
·
·
·
·
·
$3.0K
$6.0K
Pretax Income
$22M
$43M
$46M
$55M
$46M
$9M
$31M
$33M
$28M
$33M
$22M
$12M
Income Tax
$9M
$13M
$12M
$14M
$5M
$3M
$8M
$6M
$3M
$12M
$8M
$2M
Net Income
$13M
$30M
$34M
$41M
$42M
$5M
$23M
$24M
$27M
$22M
$14M
$10M
EPS (Basic)
$0.47
$1.08
$1.26
$1.30
$1.38
$0.18
$0.78
$0.81
$0.95
$0.74
$0.47
$0.34
EPS (Diluted)
$0.46
$1.05
$1.24
$1.28
$1.26
$0.17
$0.72
$0.74
$0.85
$0.66
$0.43
$0.33
Shares (Basic)
27,305,000
27,560,000
27,170,000
31,400,000
30,021,000
29,988,000
29,805,000
29,379,000
28,852,251
29,082,253
29,620,361
28,718,263
Shares (Diluted)
27,907,000
28,091,000
27,637,000
31,962,000
32,883,000
32,405,000
32,453,000
32,330,000
32,196,132
32,815,391
31,967,628
29,881,002
EBITDA
$29M
$49M
$53M
$59M
·
$9M
$31M
$34M
$31M
$35M
$22M
$13M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$18M
$16M
$21M
$30M
$46M
$49M
$26M
$14M
$18M
$20M
$24M
$15M
Receivables
·
·
·
·
·
$33M
$50M
$55M
$52M
$47M
·
·
Prepaid Expense
$6M
$3M
$2M
$3M
$6M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
Current Assets
$84M
$76M
$75M
$81M
$102M
$85M
$79M
$73M
$75M
$69M
$67M
$54M
PP&E (Net)
$24M
$20M
$20M
$19M
$18M
$18M
$20M
$20M
$19M
$15M
$14M
$14M
PP&E (Gross)
$47M
$40M
$36M
$34M
$48M
$44M
$42M
$39M
$41M
$34M
$31M
$29M
Accum. Depreciation
$23M
$19M
$16M
$15M
$30M
$26M
$22M
$20M
$22M
$20M
$17M
$15M
Goodwill
$91M
$90M
$84M
$84M
$85M
$85M
$85M
$84M
$85M
$72M
$75M
$75M
Intangibles
$3M
$2M
·
·
$159.0K
$1M
$2M
$3M
$6M
$3M
$4M
$6M
Other Non-current Assets
$358.0K
$350.0K
$285.0K
$268.0K
$620.0K
$2M
$3M
$4M
$6M
$3M
·
·
Total Assets
$206M
$193M
$181M
$185M
$208M
$193M
$194M
$181M
$185M
$159M
$160M
$150M
Accounts Payable
$6M
$7M
$8M
$9M
$8M
$6M
$8M
$7M
$8M
$9M
$8M
$8M
Current Liabilities
$49M
$53M
$50M
$60M
$55M
$43M
$44M
$44M
$51M
$56M
$50M
$38M
Capital Leases
$1M
$2M
$631.0K
$584.0K
$1M
$4M
$5M
·
·
·
·
·
Deferred Tax
$13M
$10M
$8M
$7M
$7M
$6M
$7M
$6M
$6M
$10M
$8M
$3M
Total Liabilities
$138M
$78M
$91M
$127M
$64M
$52M
$56M
$57M
$78M
$73M
$58M
$60M
Long-term Debt
·
·
·
·
·
·
·
$6M
$19M
$7M
·
$18M
Total Debt
$76M
$13M
$33M
$60M
·
·
·
·
·
·
·
·
Common Stock
$62.0K
$61.0K
$61.0K
$60.0K
$60.0K
$58.0K
$58.0K
$57.0K
$56.0K
$55.0K
$54.0K
$53.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
$277M
$273M
$265M
Retained Earnings
$78M
$78M
$61M
$39M
$11M
$-17M
$-14M
$-25M
$-39M
$-57M
$-70M
$-78M
Treasury Stock
$350M
$281M
$275M
$274M
$157M
$144M
$142M
$137M
$134M
$123M
$93M
$91M
AOCI
$-13M
$-14M
$-13M
$-15M
$-10M
$-10M
$-11M
$-11M
$-9M
$-12M
$-8M
$-6M
Stockholders' Equity
$68M
$116M
$90M
$58M
$144M
$141M
$138M
$124M
$107M
$86M
$102M
$90M
Liabilities + Equity
$206M
$193M
$181M
$185M
$208M
$193M
$194M
$181M
$185M
$159M
$160M
$150M
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$4M
$3M
$3M
$4M
$4M
·
·
·
·
·
·
Stock-based Comp
$11M
$12M
$11M
$10M
$10M
$10M
$8M
$9M
$10M
$9M
$10M
$6M
Deferred Tax
$2M
$-346.0K
$1M
$-480.0K
$1M
$-1M
$999.0K
$223.0K
$-2M
$2M
$5M
$2M
Amort. of Intangibles
$996.0K
$148.0K
·
$154.0K
$1M
$977.0K
$1M
$2M
$2M
$1M
$2M
$2M
Restructuring
·
·
·
$300.0K
·
$7M
$3M
·
$1M
·
·
$4M
Other Non-cash
$9M
$3M
$-12M
$5M
·
·
·
·
·
·
·
·
Operating Cash Flow
$40M
$48M
$37M
$59M
$46M
$44M
$42M
$32M
$27M
$33M
$36M
$19M
CapEx
$8M
$4M
$4M
$5M
$3M
$2M
$5M
$10M
$7M
$3M
$3M
$3M
Investing Cash Flow
$-9M
$-11M
$-4M
$-5M
$-3M
$-2M
$-6M
$-10M
$-18M
$-3M
·
$-5M
Net Debt Issued
$-10M
$-20M
$-32M
·
·
·
$-8M
$-18M
$-14M
$-23M
$-21M
$-11M
Stock Issued
·
·
$937.0K
$876.0K
$755.0K
$751.0K
$806.0K
$778.0K
$1M
$984.0K
$945.0K
·
Stock Repurchased
$69M
$6M
$734.0K
$117M
$13M
$2M
$8M
$5M
$16M
$34M
$4M
$14M
Net Stock Activity
$-69M
$-6M
$203.0K
$-116M
·
$-4M
$-7M
$-4M
$-15M
$-34M
$-4M
$-11M
Dividends Paid
$13M
$12M
$12M
$10M
$13M
$15M
$11M
$10M
$9M
$7M
$3M
$4M
Financing Cash Flow
$-30M
$-42M
$-43M
$-70M
$-47M
$-19M
$-25M
$-27M
$-11M
$-33M
·
$-15M
Net Change in Cash
$2M
$-5M
$-9M
$-16M
$-4M
$24M
$12M
$-4M
$-2M
$-4M
$9M
$-4M
Taxes Paid
$13M
$12M
$13M
$5M
$9M
$5M
$6M
$8M
$4M
$9M
$268.0K
$893.0K
Free Cash Flow
$32M
$44M
$33M
$54M
·
$42M
$38M
$23M
$20M
$30M
$33M
$13M
Levered FCF
$31M
$43M
$31M
$54M
·
$42M
$38M
$22M
$19M
$29M
$33M
$12M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
28.4%
30.5%
·
·
·
·
·
·
·
·
Operating Margin
7.7%
14.2%
16.6%
18.8%
·
3.6%
11.1%
11.7%
10.8%
12.0%
8.4%
5.3%
Net Margin
4.2%
9.4%
11.5%
13.9%
·
2.3%
8.2%
8.4%
9.6%
7.5%
5.3%
4.1%
Pretax Margin
7.1%
13.7%
15.5%
18.8%
·
3.6%
11.0%
11.5%
10.6%
11.8%
8.2%
5.1%
EBITDA Margin
9.4%
15.5%
17.8%
20.0%
·
3.6%
11.1%
11.7%
10.8%
12.0%
8.4%
5.3%
ROA
6.5%
15.9%
18.6%
20.8%
·
2.8%
12.4%
13.1%
15.9%
13.5%
8.9%
6.4%
ROE
13.8%
26.2%
40.0%
36.7%
·
3.9%
16.9%
19.0%
28.3%
22.9%
14.4%
10.6%
ROIC
9.7%
23.9%
29.8%
34.7%
·
4.1%
17.1%
22.6%
26.0%
25.2%
13.8%
11.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.4
1.5
1.4
·
2.0
1.8
1.7
1.5
1.2
1.3
1.5
Quick Ratio
0.4
0.3
0.4
0.5
·
1.9
1.7
1.6
1.4
0.4
0.5
0.4
Debt / Equity
1.1
0.1
0.4
1.0
·
·
·
·
·
·
·
·
LT Debt / Equity
1.1
0.1
0.4
1.0
·
·
·
·
·
·
·
·
Interest Coverage
13.7
28.0
15.2
383.7
·
68.6
100.8
52.6
52.8
89.3
53.2
20.1
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.7
1.6
1.5
·
1.2
1.5
1.6
1.7
1.8
1.7
1.6
Receivables Turnover
·
·
·
·
·
5.8
5.4
5.3
5.6
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$10.95
$11.17
$10.73
$9.19
·
$7.39
$8.70
$8.84
$8.88
$8.79
$8.16
$7.92
Cash Flow / Share
$1.44
$1.70
$1.35
$1.84
·
$1.36
$1.31
$1.00
$0.82
$1.00
$1.13
$0.54
Dividend / Share
$0.48
·
$0.44
$0.44
$0.40
$0.38
$0.36
$0.34
$0.30
$0.26
$0.20
$0.12
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
$0.23
·
$0.12
EPS (TTM)
$0.46
$1.05
$1.24
$1.28
$1.26
$0.17
$0.72
$0.74
$0.85
$0.66
$0.43
$0.33
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.6%
5.8%
0.97%
5.4%
16.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.3%
4.0%
7.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-56.2%
-15.3%
-3.1%
1.6%
641.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
-28.9%
-5.9%
93.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
22.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-56.3%
-13.2%
-16.3%
-1.8%
659.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-31.8%
-10.7%
84.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
18.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-2.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$306M
$314M
$297M
$294M
$279M
$239M
$282M
$286M
$277M
$280M
$261M
$237M
Net Income TTM
$13M
$30M
$34M
$41M
$42M
$5M
$23M
$24M
$27M
$22M
$14M
$10M
P/E
43.4
29.4
18.4
15.9
16.3
84.6
22.1
21.5
18.5
26.8
37.4
26.4
Earnings Yield
2.3%
3.4%
5.5%
6.3%
6.1%
1.2%
4.5%
4.7%
5.4%
3.7%
2.7%
3.8%
Payout Ratio
99.7%
40.9%
35.1%
25.6%
·
272.9%
48.1%
42.0%
31.7%
33.2%
22.2%
36.1%
Annual Payout
$13M
$12M
$12M
$10M
$13M
$15M
$11M
$10M
$9M
$7M
$3M
$4M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$69M
$69M
$76M
$73M
$79M
$78M
$79M
$80M
$78M
$77M
$72M
$76M
$77M
$71M
$70M
$72M
Cost of Revenue
$42M
$39M
$44M
$43M
$51M
$50M
$48M
$48M
$47M
$47M
$43M
$46M
$47M
$45M
$41M
$44M
Gross Profit
·
·
·
·
·
·
·
$23M
$21M
$20M
·
$22M
$22M
$19M
·
$21M
SG&A Expense
$20M
$18M
$23M
$21M
$23M
$23M
$24M
$19M
$18M
$18M
$17M
$16M
$17M
$15M
$16M
$15M
Operating Expenses
$62M
$60M
$67M
$68M
$74M
$73M
$71M
$67M
$65M
$66M
$61M
$62M
$64M
$60M
$56M
$58M
Operating Income
$8M
$9M
$9M
$5M
$5M
$4M
$8M
$13M
$13M
$12M
$11M
$14M
$13M
$11M
$14M
$14M
Interest Expense
$1M
$1M
$710.0K
$438.0K
$366.0K
$202.0K
$242.0K
$368.0K
$512.0K
$472.0K
$641.0K
$814.0K
$921.0K
$859.0K
$74.0K
$14.0K
Pretax Income
$7M
$8M
$8M
$5M
$4M
$4M
$8M
$12M
$12M
$11M
$11M
$13M
$12M
$10M
$14M
$14M
Income Tax
$2M
$4M
$3M
$2M
$3M
$1M
$4M
$4M
$3M
$2M
$3M
$4M
$3M
$2M
$4M
$4M
Net Income
$4M
$4M
$6M
$3M
$2M
$3M
$4M
$9M
$9M
$9M
$8M
$9M
$9M
$8M
$10M
$10M
EPS (Basic)
$0.18
$0.17
$0.21
$0.09
$0.06
$0.11
$0.13
$0.31
$0.32
$0.32
$0.29
$0.35
$0.32
$0.30
$0.32
$0.33
EPS (Diluted)
$0.18
$0.17
$0.21
$0.09
$0.06
$0.11
$0.12
$0.31
$0.31
$0.32
$0.28
$0.34
$0.32
$0.30
$0.31
$0.32
Shares (Basic)
25,064,000
25,166,000
·
27,288,000
27,602,000
27,587,000
·
27,645,000
27,616,000
27,422,000
·
27,220,000
27,192,000
27,026,000
·
31,686,000
Shares (Diluted)
25,166,000
25,258,000
·
27,615,000
28,482,000
28,385,000
·
28,142,000
27,943,000
27,676,000
·
27,818,000
27,548,000
27,269,000
·
32,309,000
EBITDA
$8M
$9M
·
$5M
$5M
$4M
·
$13M
$13M
$12M
·
$15M
$14M
$12M
·
$15M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$14M
$6M
$18M
$14M
$10M
$9M
$16M
$10M
$19M
$13M
·
$10M
$16M
$17M
·
$67M
Prepaid Expense
$8M
$5M
$6M
$9M
$7M
$3M
$3M
$4M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Current Assets
$85M
$82M
$84M
$80M
$80M
$75M
$76M
$75M
$80M
$74M
·
$75M
$77M
$72M
·
$122M
PP&E (Net)
$27M
$25M
$24M
·
$22M
$21M
$20M
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$19M
PP&E (Gross)
·
·
$47M
·
·
·
$40M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$23M
·
·
·
$19M
·
·
·
·
·
·
·
·
·
Goodwill
$90M
$90M
$91M
$91M
$91M
$90M
$90M
$89M
$84M
$84M
·
$84M
$84M
$84M
·
$82M
Intangibles
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$3M
·
·
·
·
·
·
·
·
Other Non-current Assets
$358.0K
$356.0K
$358.0K
$369.0K
$368.0K
$367.0K
$350.0K
$367.0K
$375.0K
$283.0K
·
$282.0K
$285.0K
$268.0K
·
$263.0K
Total Assets
$209M
$204M
$206M
$201M
$201M
$192M
$193M
$191M
$188M
$179M
·
$181M
$183M
$178M
·
$225M
Accounts Payable
$5M
$5M
$6M
$5M
$5M
$5M
$7M
$5M
$4M
$6M
·
$5M
$5M
$7M
·
$5M
Current Liabilities
$44M
$43M
$49M
$43M
$47M
$47M
$53M
$49M
$47M
$44M
·
$47M
$47M
$46M
·
$52M
Capital Leases
$881.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$678.0K
·
$757.0K
$1M
$1M
·
$961.0K
Deferred Tax
$15M
$15M
$13M
$11M
$9M
$10M
$10M
$9M
$10M
$10M
·
$9M
$9M
$9M
·
$8M
Total Liabilities
$140M
$138M
$138M
$99M
$81M
$77M
$78M
$80M
$85M
$86M
·
$100M
$110M
$114M
·
$61M
Total Debt
$81M
$79M
·
$44M
$23M
$18M
·
$20M
$27M
$31M
·
$44M
$53M
$58M
·
·
Common Stock
$62.0K
$62.0K
$62.0K
$62.0K
$61.0K
$61.0K
$61.0K
$61.0K
$61.0K
$61.0K
·
$61.0K
$61.0K
$60.0K
·
$60.0K
Retained Earnings
$81M
$80M
$78M
$76M
$76M
$78M
$78M
$78M
$72M
$67M
·
$56M
$50M
$44M
·
$32M
Treasury Stock
$357M
$353M
$350M
$309M
$292M
$287M
$281M
$277M
$276M
$276M
·
$275M
$275M
$275M
·
$158M
AOCI
$-14M
$-14M
$-13M
$-13M
$-11M
$-13M
$-14M
$-12M
$-14M
$-14M
·
$-15M
$-14M
$-14M
·
$-16M
Stockholders' Equity
$68M
$66M
$68M
$102M
$120M
$114M
$116M
$111M
$102M
$93M
$90M
$81M
$73M
$63M
$58M
$164M
Liabilities + Equity
$209M
$204M
$206M
$201M
$201M
$192M
$193M
$191M
$188M
$179M
·
$181M
$183M
$178M
·
$225M
Cash Flow18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
·
·
·
$893.0K
$892.0K
$806.0K
$830.0K
$814.0K
$838.0K
Stock-based Comp
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
Deferred Tax
$-238.0K
$2M
$-143.0K
$2M
$-1M
$2M
$-805.0K
$-1M
$-510.0K
$2M
$-252.0K
$-773.0K
$429.0K
$2M
$-840.0K
$-704.0K
Amort. of Intangibles
$299.0K
$315.0K
$309.0K
$311.0K
$231.0K
$145.0K
·
$0
·
·
·
·
·
·
$0
$0
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-297.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-16M
·
·
Operating Cash Flow
$15M
$-5M
$19M
$11M
$6M
$4M
$21M
$11M
$14M
$3M
$26M
$7M
$8M
$-3M
$25M
$10M
CapEx
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$884.0K
$948.0K
$898.0K
$1M
$1M
$1M
$1M
$896.0K
Investing Cash Flow
$-3M
$-2M
$-2M
$-2M
$-3M
$-2M
$-1M
$-8M
$-884.0K
$-948.0K
$-898.0K
$-1M
$-1M
$-1M
$-1M
$-896.0K
Net Debt Issued
·
$-2M
·
·
·
·
·
·
·
$-2M
·
·
·
·
·
·
Stock Repurchased
$4M
$3M
$41M
$17M
$4M
$6M
$4M
$2M
$0
$1M
$0
$-4M
$-4M
$711.0K
$113M
$69.0K
Net Stock Activity
·
$-3M
·
·
·
$-6M
·
·
·
$-1M
·
·
·
$-4M
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-4M
$-5M
$-13M
$-5M
$-2M
$-10M
$-13M
$-12M
$-7M
$-10M
$-14M
$-12M
$-8M
$-9M
$-60M
$-4M
Net Change in Cash
$8M
$-12M
$4M
$4M
$963.0K
$-7M
$6M
$-9M
$6M
$-8M
$11M
$-6M
$-1M
$-13M
$-37M
$5M
Taxes Paid
$5M
$619.0K
$2M
$3M
$8M
$345.0K
$5M
$5M
$2M
$114.0K
$5M
$4M
$5M
$330.0K
$5M
$-68.0K
Free Cash Flow
·
$-7M
·
·
·
$3M
·
·
·
$2M
·
·
·
$-4M
·
·
Levered FCF
·
$-8M
·
·
·
$2M
·
·
·
$1M
·
·
·
$-5M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
29.2%
27.5%
26.2%
·
28.8%
28.5%
27.4%
·
29.4%
Operating Margin
11.1%
13.0%
·
7.5%
5.8%
5.7%
·
16.0%
16.1%
14.9%
·
18.1%
16.6%
15.8%
·
19.5%
Net Margin
6.4%
6.2%
·
3.5%
2.1%
4.0%
·
10.8%
11.3%
11.3%
·
12.4%
11.3%
11.5%
·
14.4%
Pretax Margin
9.4%
11.5%
·
6.9%
5.4%
5.4%
·
15.6%
15.5%
14.3%
·
17.0%
15.4%
14.6%
·
19.5%
EBITDA Margin
11.1%
13.0%
·
7.5%
5.8%
5.7%
·
16.0%
16.1%
14.9%
·
19.3%
17.6%
17.0%
·
20.6%
ROA
2.2%
2.2%
·
1.3%
0.86%
1.7%
·
4.6%
4.7%
4.9%
·
4.7%
4.3%
4.2%
·
4.8%
ROE
4.7%
4.8%
·
2.4%
1.5%
3.0%
·
9.0%
10.0%
11.1%
·
7.7%
7.6%
7.6%
·
6.6%
ROIC
3.5%
3.3%
·
1.9%
1.3%
2.5%
·
6.8%
7.1%
7.3%
·
8.0%
7.5%
7.3%
·
6.3%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.9
·
1.9
1.7
1.6
·
1.5
1.7
1.7
·
1.6
1.6
1.6
·
2.4
Quick Ratio
0.3
0.1
·
0.3
0.2
0.2
·
0.2
0.4
0.3
·
0.2
0.3
0.4
·
1.3
Debt / Equity
1.2
1.2
·
0.4
0.2
0.2
·
0.2
0.3
0.3
·
0.5
0.7
0.9
·
·
LT Debt / Equity
1.2
1.2
·
0.4
0.2
0.2
·
0.2
0.3
0.3
·
0.5
0.7
0.9
·
·
Interest Coverage
6.4
8.9
·
12.5
12.6
21.8
·
34.8
24.4
24.4
·
16.9
13.9
13.1
·
1002.5
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.3
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.75
$2.72
·
$2.65
$2.77
$2.74
·
$2.83
$2.78
$2.79
·
$2.73
$2.80
$2.61
·
$2.23
Cash Flow / Share
·
$-0.20
·
·
·
$0.15
·
·
·
$0.10
·
·
·
$-0.11
·
·
EPS (TTM)
$0.65
$0.53
·
$0.38
$0.60
$0.85
·
$1.22
$1.25
$1.26
·
$1.27
$1.25
$1.25
·
$1.55
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$287M
$297M
·
$309M
$316M
$315M
·
$307M
$303M
$303M
·
$294M
$290M
$289M
·
$296M
Net Income TTM
$17M
$14M
·
$11M
$17M
$24M
·
$34M
$35M
$35M
·
$36M
$37M
$38M
·
$50M
P/E
17.4
23.4
·
50.8
41.9
34.3
·
21.3
17.4
19.3
·
18.6
17.9
14.8
·
11.4
Earnings Yield
5.8%
4.3%
·
2.0%
2.4%
2.9%
·
4.7%
5.8%
5.2%
·
5.4%
5.6%
6.8%
·
8.8%
Payout Ratio
·
70.4%
·
·
·
96.2%
·
·
·
34.3%
·
·
·
36.7%
·
·
Annual Payout
$13M
$13M
·
$13M
$12M
$12M
·
$12M
$12M
$12M
·
$12M
$13M
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-31
Revenue
$306M
$314M
$297M
$294M
$279M
Gross Margin %
·
·
28.4%
30.5%
·
Operating Margin %
7.7%
14.2%
16.6%
18.8%
·
Net Income
$13M
$30M
$34M
$41M
$42M
Diluted EPS
$0.46
$1.05
$1.24
$1.28
$1.26
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-31
Debt / Equity
1.1
0.1
0.4
1.0
·
Current Ratio
1.7
1.4
1.5
1.4
·
Quick Ratio
0.4
0.3
0.4
0.5
·
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-31
Free Cash Flow
$32M
$44M
$33M
$54M
·
Institutional owners (13F)
171 filers
· $272.7M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders171
Value held$272.7M
New positions30
Exited positions37
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (-18 vs prior Q)
37 (+11 vs prior Q)
59 (+6 vs prior Q)
53 (+4 vs prior Q)
-287K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 5 officers · 11 directors