HQY Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.31B2017-01-31 → 2026-01-31
EPS$2.462017-01-31 → 2026-01-31
Free Cash Flow$455M2017-01-31 → 2026-01-31
Net margin17.4%2017-01-31 → 2026-01-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
HQY
5Y avg
Peer Median
Verdict
P/E (TTM)
32.55Y avg ≈-8.7
≈-8.7
36.3
Fair value
P/S (TTM)
5.55Y avg ≈6.4
≈6.4
0.7
Overvalued
P/B (MRQ)
3.85Y avg ≈3.2
≈3.2
3.9
Overvalued
EV / EBITDA
17.45Y avg ≈30.8
≈30.8
16.1
Fair value
Price / FCF (TTM)
15.35Y avg ≈28.0
≈28.0
·
·
Price / Cash Flow (TTM)
15.25Y avg ≈27.3
≈27.3
15.6
Fair value
EV / Revenue
6.35Y avg ≈7.0
≈7.0
·
·
EV / FCF
18.25Y avg ≈31.1
≈31.1
·
·
Price / Tangible Book (MRQ)
7.9
·
·
·
PEG Ratio
≈0.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
HQY
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
71.2%5Y avg ≈61.9%
≈61.9%
25.0%
Top tier
Operating Margin (TTM)
25.8%5Y avg ≈9.5%
≈9.5%
3.5%
Top tier
EBITDA Margin (TTM)
37.4%5Y avg ≈25.0%
≈25.0%
3.7%
Top tier
Pretax Margin (TTM)
22.7%5Y avg ≈5.0%
≈5.0%
2.8%
Top tier
Net Profit Margin (TTM)
17.4%5Y avg ≈4.2%
≈4.2%
2.9%
Top tier
ROA (TTM)
7.1%5Y avg ≈1.7%
≈1.7%
3.0%
Top tier
ROE (TTM)
11.4%5Y avg ≈2.7%
≈2.7%
10.1%
In line
ROIC
8.2%5Y avg ≈3.0%
≈3.0%
8.0%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
HQY
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.55Y avg ≈0.5
≈0.5
0.7
Low debt
Current Ratio (MRQ)
3.05Y avg ≈3.3
≈3.3
1.7
Strong liquidity
Quick Ratio
2.85Y avg ≈2.9
≈2.9
1.3
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.55Y avg ≈0.5
≈0.5
0.7
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
HQY
5Y avg
Peer Median
Verdict
Revenue YoY
9.5%5Y avg ≈12.5%
≈12.5%
·
·
Revenue CAGR 3Y
15.1%5Y avg ≈14.2%
≈14.2%
·
·
Revenue CAGR 5Y
12.4%
·
·
·
EPS YoY
125.7%
·
·
·
Net Income YoY
122.5%
·
·
·
EPS CAGR 3Y
74.7%
·
·
·
EPS CAGR 5Y
83.0%
·
·
·
Net Income CAGR 3Y
84.8%
·
·
·
Net Income CAGR 5Y
89.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
HQY
5Y avg
Peer Median
Verdict
EPS (Diluted)
$2.465Y avg ≈$0.67
≈$0.67
·
·
Revenue / Share
$15.025Y avg ≈$11.86
≈$11.86
·
·
Cash Flow / Share
$5.235Y avg ≈$3.06
≈$3.06
·
·
Cash / Share
$3.755Y avg ≈$3.51
≈$3.51
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
HQY
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.3
≈0.3
2.4
Weak
Receivables Turnover
10.95Y avg ≈10.1
≈10.1
16.3
Weak
Revenue / Employee
≈$466.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate100.0%
Avg Surprise9.0%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2027
Aug 27, 2026
$1.24
$1.20
2.9%
March 31, 2027
May 28, 2026
$1.24
$1.13
10.1%
Sept. 30, 2026
$1.24
$1.20
2.9%
June 30, 2026
$1.24
$1.13
10.1%
March 31, 2026
$0.95
$0.91
4.5%
Dec. 31, 2025
$1.01
$0.94
7.7%
Sept. 30, 2025
$1.08
$0.93
16.2%
June 30, 2025
$0.97
$0.82
17.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.31B
$1.20B
$1000M
$862M
$757M
$734M
$532M
$287M
$230M
$178M
$127M
$88M
Cost of Revenue
$400M
$423M
$377M
$370M
$332M
$318M
$206M
$106M
$95M
$72M
$54M
$40M
Gross Profit
$913M
$777M
$623M
$492M
$425M
$415M
$326M
$181M
$135M
$106M
$73M
$48M
R&D Expense
$263M
$240M
$219M
$193M
$157M
$125M
$78M
$35M
$27M
$22M
$17M
$11M
SG&A Expense
$120M
$132M
$104M
$97M
$85M
$84M
$61M
$33M
$25M
$20M
$14M
$8M
Operating Expenses
$591M
$615M
$505M
$483M
$449M
$381M
$249M
$104M
$80M
$65M
$46M
$31M
Operating Income
$322M
$162M
$118M
$9M
$-24M
$34M
$77M
$78M
$54M
$41M
$26M
$17M
Interest Expense
·
·
$55M
$48M
$37M
$35M
$25M
$270.0K
$274.0K
·
·
$0
Other Non-op
$12M
$14M
$13M
$1M
$-6M
$5M
$-9M
$-2M
$-2M
$-1M
$-589.0K
$-1M
Pretax Income
$277M
$116M
$75M
$-38M
$-67M
$4M
$43M
$76M
$52M
$40M
$26M
$16M
Income Tax
$62M
$19M
$19M
$-12M
$-22M
$-5M
$3M
$2M
$5M
$14M
$9M
$6M
Net Income
$215M
$97M
$56M
$-26M
$-44M
$9M
$40M
$74M
$47M
$26M
$17M
$10M
EPS (Basic)
$2.50
$1.11
$0.65
$-0.31
$-0.53
$0.12
$0.59
$1.20
$0.79
$0.45
$0.29
$0.39
EPS (Diluted)
$2.46
$1.09
$0.64
$-0.31
$-0.53
$0.12
$0.58
$1.17
$0.77
$0.44
$0.28
$0.21
Shares (Basic)
86,132,000
86,870,000
85,564,000
84,442,000
83,133,000
74,235,000
67,026,000
61,836,000
60,304,000
58,615,000
56,719,000
31,181,000
Shares (Diluted)
87,473,000
88,828,000
86,957,000
84,442,000
83,133,000
75,679,000
68,453,000
63,370,000
61,854,000
59,894,000
58,863,000
51,856,000
EBITDA
$477M
$325M
$271M
$170M
$113M
$150M
$132M
$96M
$70M
$54M
$35M
$23M
Balance Sheet29
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$319M
$296M
$404M
$254M
$225M
$329M
$192M
$361M
$199M
$140M
$84M
$111M
Receivables
$124M
$118M
$105M
$97M
$87M
$73M
$71M
$26M
$22M
$17M
$14M
$9M
Inventory
·
·
·
·
·
·
·
·
$215.0K
$592.0K
$620.0K
$625.0K
Prepaid Expense
$70M
$64M
·
·
·
·
·
·
·
$3M
$2M
$2M
Other Current Assets
·
$64M
$49M
$32M
$38M
$59M
$35M
$8M
$4M
$3M
$2M
$2M
Current Assets
$512M
$478M
$557M
$383M
$351M
$460M
$297M
$395M
$265M
$201M
$143M
$125M
PP&E (Net)
$3M
$3M
$6M
$13M
$23M
$29M
$33M
$8M
$8M
$5M
$4M
$3M
PP&E (Gross)
$40M
$40M
$47M
$55M
$59M
$60M
$49M
$17M
$15M
$11M
$8M
$6M
Accum. Depreciation
$37M
$37M
$41M
$42M
$36M
$31M
$16M
$9M
$7M
$6M
$5M
$3M
Goodwill
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.33B
$1.33B
$5M
$5M
$5M
$5M
$5M
Intangibles
$1.10B
$1.20B
$836M
$936M
$973M
$767M
$783M
$80M
$84M
$65M
$67M
$27M
Other Non-current Assets
$83M
$72M
$68M
$52M
$50M
$37M
$35M
$21M
$2M
$2M
$2M
$281.0K
Total Assets
$3.38B
$3.45B
$3.16B
$3.09B
$3.11B
$2.71B
$2.56B
$510M
$369M
$279M
$220M
$159M
Accounts Payable
$12M
$14M
$12M
$14M
$28M
$2M
$4M
$4M
$2M
$3M
$2M
$1M
Accrued Liabilities
$74M
$63M
$46M
$44M
$58M
$76M
$46M
$9M
$6M
$4M
$2M
$2M
Current Liabilities
$157M
$156M
$117M
$131M
$153M
$205M
$152M
$29M
$20M
$16M
$12M
$9M
Capital Leases
$34M
$42M
$49M
$59M
$65M
$74M
$68M
·
·
·
·
·
Deferred Tax
$94M
$56M
$69M
$83M
$100M
$120M
$130M
$916.0K
$0
$37.0K
$4M
$5M
Other Non-current Liabilities
$31M
$23M
$19M
$13M
$14M
$9M
$3M
$3M
$2M
·
·
·
Total Liabilities
$1.27B
$1.33B
$1.13B
$1.19B
$1.25B
$1.33B
$1.53B
$33M
$23M
$17M
$16M
$15M
Long-term Debt
$957M
$1.06B
$875M
$925M
$931M
$987M
$1.22B
$0
·
·
·
·
Total Debt
$957M
$1.06B
$875M
$925M
$931M
$987M
$1.22B
·
·
·
·
·
Common Stock
$8.0K
$9.0K
$9.0K
$8.0K
$8.0K
$8.0K
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
$5.0K
Paid-in Capital
$1.92B
$1.91B
$1.83B
$1.75B
$1.68B
$1.16B
$819M
$305M
$261M
$232M
$200M
$157M
Retained Earnings
$196M
$209M
$206M
$150M
$176M
$220M
$212M
$172M
$85M
$30M
$4M
$-13M
AOCI
$-6M
$0
·
·
·
·
·
$0
$-269.0K
$-165.0K
$-98.0K
$0
Stockholders' Equity
$2.11B
$2.11B
$2.04B
$1.90B
$1.85B
$1.38B
$1.03B
$477M
$346M
$262M
$203M
$144M
Liabilities + Equity
$3.38B
$3.45B
$3.16B
$3.09B
$3.11B
$2.71B
$2.56B
$510M
$369M
$279M
$220M
$159M
Shares Outstanding
85,007,000
86,536,000
86,127,000
84,758,000
83,780,000
77,168,000
71,051,000
62,446,000
60,825,000
59,538,000
57,726,000
54,802,000
Cash Flow19
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$155M
$162M
$153M
$161M
$137M
$116M
$55M
$18M
$16M
$13M
$9M
$6M
Stock-based Comp
$73M
$96M
$77M
$63M
$53M
$43M
$40M
$21M
$14M
$8M
$6M
$3M
Deferred Tax
$40M
$-13M
$-14M
$-17M
$-23M
$-5M
$4M
$408.0K
$4M
$-3M
$-2M
$2M
Amort. of Intangibles
$153M
$158M
$144M
$149M
$122M
$100M
$46M
$15M
$13M
$11M
$7M
$5M
Other Non-cash
$-26M
$-3M
$-29M
$-30M
$19M
$19M
$-34M
$-127.0K
$-227.0K
$558.0K
$-2M
$-5M
Operating Cash Flow
$457M
$340M
$243M
$151M
$141M
$182M
$105M
$113M
$82M
$46M
$27M
$15M
CapEx
$2M
$2M
$2M
$3M
$9M
$13M
$7M
$4M
$5M
$4M
$2M
$2M
Investing Cash Flow
$-47M
$-505M
$-46M
$-119M
$-639M
$-97M
$-1.74B
$26M
$-37M
$-13M
$-91M
$-8M
Debt Issued
$0
$737M
$0
$0
$950M
$0
$1.25B
$0
$0
·
·
·
Net Debt Issued
$-100M
$175M
$-54M
$-9M
$-53M
$-239M
$1.24B
·
·
·
·
·
Stock Issued
·
·
$0
$0
$457M
$287M
$458M
$0
$0
·
·
·
Stock Repurchased
$299M
$121M
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$-299M
$-121M
$0
$0
$457M
$287M
$458M
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
$0
$0
$50M
Financing Cash Flow
$-387M
$58M
$-47M
$-3M
$395M
$52M
$1.47B
$23M
$15M
$24M
$37M
$90M
Net Change in Cash
$23M
$-108M
$150M
$29M
$-103M
$137M
$-170M
$162M
$60M
$56M
$-27M
$97M
Taxes Paid
$8M
$26M
$35M
$2M
$-6M
$-6M
$9M
$587.0K
$27.0K
$863.0K
$1M
$-2M
Free Cash Flow
$455M
$338M
$241M
$147M
$132M
$169M
$98M
$110M
$76M
$42M
$24M
$13M
Levered FCF
·
·
$200M
$114M
$108M
$94M
$75M
·
·
·
·
$13M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
69.5%
64.8%
62.3%
56.9%
56.0%
56.6%
61.3%
63.1%
58.8%
59.6%
57.3%
54.6%
Operating Margin
24.6%
13.5%
11.8%
1.1%
-3.2%
4.6%
14.5%
27.0%
23.7%
23.1%
20.6%
19.2%
Net Margin
16.4%
8.1%
5.6%
-3.0%
-5.9%
1.2%
7.5%
25.7%
20.6%
14.8%
13.1%
11.6%
Pretax Margin
21.1%
9.7%
7.5%
-4.4%
-8.8%
0.56%
8.1%
26.4%
22.7%
22.5%
20.2%
17.9%
EBITDA Margin
36.3%
27.1%
27.1%
19.8%
14.9%
20.4%
24.9%
33.4%
30.7%
30.5%
27.4%
25.9%
ROA
6.3%
2.9%
1.8%
-0.84%
-1.5%
0.33%
2.6%
16.8%
14.6%
10.6%
8.8%
9.5%
ROE
10.1%
4.6%
2.8%
-1.4%
-2.4%
0.65%
3.9%
15.8%
15.6%
11.3%
9.6%
15.5%
ROIC
8.2%
4.3%
3.0%
0.22%
-0.58%
3.1%
3.1%
15.9%
14.3%
10.3%
8.3%
7.5%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.3
3.1
4.8
2.9
2.3
2.2
2.0
13.6
13.0
12.8
11.8
14.1
Quick Ratio
2.8
2.6
4.3
2.7
2.0
2.0
1.7
13.3
10.8
10.0
8.1
13.6
Debt / Equity
0.5
0.5
0.4
0.5
0.5
0.7
1.2
·
·
·
·
·
LT Debt / Equity
0.5
0.5
0.4
0.5
0.5
0.7
1.1
·
·
·
·
·
Interest Coverage
·
·
2.1
0.2
-0.7
1.0
3.1
·
·
·
·
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.4
0.4
0.3
0.3
0.3
0.3
0.3
0.7
0.7
0.7
0.7
0.8
Inventory Turnover
·
·
·
·
·
·
·
·
234.5
118.8
87.0
78.5
Receivables Turnover
10.9
10.8
9.9
9.4
9.4
10.2
11.0
12.2
11.9
11.4
10.9
11.9
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$24.79
$24.44
$23.63
$22.37
$22.11
$17.87
$14.50
$7.64
$5.69
$4.40
$3.52
$20.47
Revenue / Share
$15.02
$13.51
$11.50
$10.21
$9.10
$9.69
$7.77
$4.53
$3.71
$2.98
$2.15
$1.69
Cash Flow / Share
$5.23
$3.83
$2.79
$1.78
$1.70
$2.40
$1.53
$1.79
$1.32
$0.76
$0.45
$0.29
Cash / Share
$3.75
$3.42
$4.69
$3.00
$2.69
$4.26
$2.70
$5.79
$3.28
$2.35
$1.45
$15.77
EPS (TTM)
$2.46
$1.09
$0.64
$-0.31
$-0.53
$0.12
$0.58
$1.17
$0.77
$0.44
$0.28
$0.21
Growth Rates9
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.5%
20.0%
16.0%
13.9%
3.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
15.1%
16.6%
10.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
125.7%
70.3%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
74.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
83.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
122.5%
73.6%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
84.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
89.4%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.31B
$1.20B
$1000M
$862M
$757M
$734M
$532M
$287M
$230M
$178M
$127M
$88M
Net Income TTM
$215M
$97M
$56M
$-26M
$-44M
$9M
$40M
$74M
$47M
$26M
$17M
$10M
Market Cap
$7.12B
$9.56B
$6.51B
$5.16B
$4.48B
$6.45B
$4.69B
$3.89B
$3.08B
$2.75B
$1.24B
$146M
Enterprise Value
$7.75B
$10.32B
$6.98B
$5.83B
$5.18B
$7.11B
$5.72B
·
·
·
·
·
P/E
34.0
101.3
118.1
-196.3
-100.8
696.2
113.9
53.3
65.7
105.1
77.0
98.9
P/S
5.4
8.0
6.5
6.0
5.9
8.8
8.8
13.6
13.4
15.4
9.8
1.7
P/B
3.4
4.5
3.2
2.7
2.4
4.7
4.6
8.2
8.9
10.5
6.1
1.0
P / Cash Flow
15.6
28.1
26.8
34.2
31.8
35.5
44.7
34.3
37.7
60.4
46.9
9.7
P / FCF
15.6
28.3
27.0
35.0
33.9
38.3
48.0
35.5
40.4
65.6
51.5
11.0
EV / EBITDA
16.3
31.8
25.8
34.2
45.9
47.4
43.2
·
·
·
·
·
EV / FCF
17.0
30.5
28.9
39.6
39.2
42.2
58.6
·
·
·
·
·
EV / Revenue
5.9
8.6
7.0
6.8
6.9
9.7
10.8
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
·
·
0.00%
0.00%
34.4%
Earnings Yield
2.9%
0.99%
0.85%
-0.51%
-0.99%
0.14%
0.88%
1.9%
1.5%
0.95%
1.3%
1.0%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
0.00%
495.2%
Annual Payout
·
·
·
·
·
·
·
·
·
$0
$0
$50M
Income Statement17
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$351M
$355M
$335M
$322M
$326M
$331M
$312M
$300M
$300M
$288M
$262M
$249M
$244M
$244M
$234M
$216M
Cost of Revenue
$93M
$98M
$106M
$94M
$93M
$107M
$123M
$103M
$96M
$100M
$99M
$90M
$92M
$96M
$98M
$89M
Gross Profit
$258M
$256M
$228M
$228M
$233M
$224M
$189M
$197M
$204M
$187M
$163M
$159M
$152M
$148M
$136M
$127M
R&D Expense
$74M
$68M
$70M
$66M
$65M
$61M
$65M
$60M
$59M
$56M
$55M
$56M
$55M
$53M
$53M
$49M
SG&A Expense
$35M
$31M
$34M
$31M
$30M
$26M
$30M
$32M
$32M
$38M
$23M
$27M
$28M
$26M
$23M
$25M
Operating Expenses
$159M
$153M
$157M
$149M
$143M
$141M
$147M
$177M
$145M
$146M
$124M
$128M
$127M
$125M
$123M
$122M
Operating Income
$99M
$103M
$71M
$79M
$90M
$83M
$42M
$20M
$59M
$42M
$39M
$31M
$25M
$23M
$13M
$6M
Interest Expense
·
·
·
·
·
·
·
·
·
$12M
·
$14M
$13M
$15M
·
$12M
Other Non-op
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$5M
$3M
$3M
$4M
$4M
$3M
$2M
$1M
$443.0K
Pretax Income
$88M
$92M
$61M
$68M
$78M
$71M
$30M
$6M
$47M
$33M
$30M
$21M
$14M
$10M
$8.0K
$-6M
Income Tax
$22M
$23M
$11M
$16M
$18M
$17M
$4M
$515.0K
$11M
$4M
$3M
$6M
$4M
$6M
$217.0K
$-5M
Net Income
$66M
$69M
$50M
$52M
$60M
$54M
$26M
$6M
$36M
$29M
$26M
$15M
$11M
$4M
$-209.0K
$-2M
EPS (Basic)
$0.79
$0.82
$0.59
$0.60
$0.69
$0.62
$0.30
$0.07
$0.41
$0.33
$0.31
$0.17
$0.12
$0.05
$0.00
$-0.02
EPS (Diluted)
$0.78
$0.82
$0.58
$0.59
$0.68
$0.61
$0.30
$0.06
$0.40
$0.33
$0.30
$0.17
$0.12
$0.05
$0.00
$-0.02
Shares (Basic)
83,374,000
84,413,000
·
85,995,000
86,550,000
86,655,000
·
87,193,000
87,131,000
86,472,000
·
85,697,000
85,533,000
85,030,000
·
84,572,000
Shares (Diluted)
84,014,000
85,006,000
·
86,970,000
87,746,000
88,415,000
·
88,634,000
88,646,000
88,324,000
·
87,122,000
86,341,000
86,102,000
·
84,572,000
EBITDA
$99M
$141M
·
$79M
$90M
$122M
·
$20M
$59M
$81M
·
$31M
$25M
$62M
·
$6M
Balance Sheet28
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$256M
$265M
$319M
$309M
$304M
$288M
$296M
$322M
$327M
$251M
·
$334M
$290M
$226M
·
$210M
Receivables
$122M
$122M
$124M
$111M
$111M
$116M
$118M
$107M
$108M
$106M
·
$96M
$93M
$98M
·
$88M
Prepaid Expense
$82M
$79M
$70M
$78M
$77M
$69M
$64M
·
·
·
·
·
·
·
·
·
Other Current Assets
·
·
·
·
·
·
·
$66M
$60M
$47M
·
$44M
$40M
$34M
·
$34M
Current Assets
$460M
$467M
$512M
$499M
$493M
$473M
$478M
$495M
$496M
$405M
·
$474M
$423M
$358M
·
$332M
PP&E (Net)
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
·
$8M
$9M
$11M
·
$16M
PP&E (Gross)
$43M
$42M
$40M
$40M
$40M
$39M
$40M
$44M
$45M
$46M
·
$54M
$54M
$54M
·
$57M
Accum. Depreciation
$38M
$38M
$37M
$37M
$37M
$36M
$37M
$40M
$40M
$41M
·
$46M
$45M
$43M
·
$41M
Goodwill
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
·
$1.65B
$1.65B
$1.65B
·
$1.65B
Intangibles
$1.05B
$1.07B
$1.10B
$1.12B
$1.15B
$1.18B
$1.20B
$1.23B
$1.25B
$1.07B
·
$861M
$882M
$908M
·
$965M
Other Non-current Assets
$78M
$80M
$83M
$85M
$80M
$71M
$72M
$68M
$65M
$69M
·
$52M
$53M
$53M
·
$48M
Total Assets
$3.27B
$3.31B
$3.38B
$3.40B
$3.42B
$3.42B
$3.45B
$3.49B
$3.51B
$3.25B
·
$3.09B
$3.07B
$3.04B
·
$3.06B
Accounts Payable
$9M
$14M
$12M
$20M
$10M
$13M
$14M
$10M
$11M
$18M
·
$13M
$13M
$13M
·
$16M
Accrued Liabilities
$97M
$85M
$74M
$47M
$65M
$68M
$63M
$87M
$63M
$41M
·
$42M
$49M
$46M
·
$33M
Current Liabilities
$154M
$136M
$157M
$121M
$117M
$116M
$156M
$155M
$121M
$92M
·
$96M
$103M
$90M
·
$110M
Capital Leases
$30M
$32M
$34M
$36M
$38M
$40M
$42M
$44M
$46M
$48M
·
$51M
$52M
$59M
·
$61M
Deferred Tax
$92M
$95M
$94M
$102M
$87M
$57M
$56M
$59M
$63M
$63M
·
$67M
$75M
$82M
·
$89M
Other Non-current Liabilities
$74M
$53M
$31M
$24M
$22M
$22M
$23M
$25M
$25M
$19M
·
$18M
$13M
$13M
·
$10M
Total Liabilities
$1.28B
$1.26B
$1.27B
$1.26B
$1.27B
$1.29B
$1.33B
$1.36B
$1.36B
$1.15B
·
$1.11B
$1.12B
$1.12B
·
$1.18B
Long-term Debt
$931M
$943M
$957M
$982M
$1.01B
$1.06B
$1.06B
$1.08B
$1.10B
$926M
·
$874M
$874M
$873M
·
$927M
Total Debt
$931M
$943M
·
$982M
$1.01B
$1.06B
·
$1.08B
$1.10B
$926M
·
$874M
$874M
$873M
·
$927M
Common Stock
$8.0K
$8.0K
$8.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
·
$9.0K
$9.0K
$9.0K
·
$8.0K
Paid-in Capital
$1.90B
$1.90B
$1.92B
$1.92B
$1.92B
$1.91B
$1.91B
$1.89B
$1.89B
$1.86B
·
$1.81B
$1.79B
$1.76B
·
$1.73B
Retained Earnings
$163M
$177M
$196M
$208M
$227M
$218M
$209M
$232M
$270M
$234M
·
$179M
$165M
$154M
·
$150M
AOCI
$-69M
$-32M
$-6M
$9M
$203.0K
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$1.99B
$2.05B
$2.11B
$2.13B
$2.15B
$2.12B
$2.11B
$2.12B
$2.16B
$2.10B
$2.04B
$1.99B
$1.95B
$1.92B
$1.90B
$1.88B
Liabilities + Equity
$3.27B
$3.31B
$3.38B
$3.40B
$3.42B
$3.42B
$3.45B
$3.49B
$3.51B
$3.25B
·
$3.09B
$3.07B
$3.04B
·
$3.06B
Shares Outstanding
82,909,000
83,927,000
85,007,000
85,615,000
86,421,000
86,714,000
86,536,000
86,823,000
87,324,000
87,010,000
·
85,800,000
85,612,000
85,470,000
·
84,636,000
Cash Flow17
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$42M
$38M
$39M
$39M
$38M
$39M
$39M
$41M
$44M
$39M
$38M
$38M
$38M
$39M
$40M
$40M
Stock-based Comp
$22M
$19M
$19M
$21M
$19M
$14M
$22M
$21M
$22M
$32M
$17M
$22M
$20M
$18M
$12M
$18M
Amort. of Intangibles
$42M
$38M
$38M
$38M
$38M
$38M
$38M
$40M
$42M
$38M
$36M
$36M
$36M
$36M
$38M
$38M
Other Non-cash
·
$-30M
·
·
·
$-42M
·
·
·
$-34M
·
·
·
$-30M
·
·
Operating Cash Flow
$136M
$98M
$118M
$139M
$136M
$65M
$76M
$91M
$108M
$65M
$77M
$57M
$77M
$32M
$55M
$48M
CapEx
$978.0K
$362.0K
$326.0K
$784.0K
$773.0K
$86.0K
$328.0K
$294.0K
$741.0K
$721.0K
$560.0K
$544.0K
$458.0K
$132.0K
$400.0K
$587.0K
Investing Cash Flow
$-26M
$-14M
$-8M
$-11M
$-11M
$-16M
$-14M
$-13M
$-209M
$-270M
$-11M
$-15M
$-10M
$-9M
$-10M
$-14M
Debt Issued
·
·
$0
$0
$0
$0
$0
$512M
$175M
$50M
$0
$0
$0
$0
$0
·
Net Debt Issued
·
$-15M
·
·
·
$0
·
·
·
$50M
·
·
·
$-54M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$108M
$123M
$81M
$92M
$67M
$59M
$63M
$59M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$-123M
·
·
·
$-59M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-120M
$-137M
$-100M
$-122M
$-108M
$-57M
$-88M
$-82M
$177M
$52M
$4M
$2M
$-2M
$-51M
$-1M
$-1M
Net Change in Cash
$-9M
$-54M
$10M
$5M
$17M
$-8M
$-26M
$-5M
$76M
$-153M
$70M
$44M
$65M
$-29M
$44M
$33M
Taxes Paid
$36M
$-451.0K
$691.0K
$844.0K
$7M
$-46.0K
$2M
$10M
$13M
$277.0K
$11M
$10M
$15M
$-7.0K
$751.0K
$202.0K
Free Cash Flow
·
$97M
·
·
·
$65M
·
·
·
$65M
·
·
·
$31M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$54M
·
·
·
$25M
·
·
Profitability8
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
73.6%
72.3%
·
70.8%
71.4%
67.8%
·
65.6%
68.0%
65.1%
·
63.6%
62.0%
60.5%
·
58.7%
Operating Margin
28.1%
29.0%
·
24.4%
27.5%
25.1%
·
6.5%
19.7%
14.5%
·
12.4%
10.2%
9.5%
·
2.6%
Net Margin
18.7%
19.6%
·
16.1%
18.4%
16.3%
·
1.9%
11.9%
10.0%
·
5.9%
4.3%
1.7%
·
-0.76%
Pretax Margin
25.1%
26.1%
·
21.0%
23.9%
21.4%
·
2.1%
15.5%
11.6%
·
8.5%
5.8%
4.1%
·
-2.9%
EBITDA Margin
28.1%
39.8%
·
24.4%
27.5%
36.8%
·
6.5%
19.7%
28.0%
·
12.4%
10.2%
25.5%
·
2.6%
ROA
2.0%
2.1%
·
1.5%
1.7%
1.6%
·
0.17%
1.1%
0.92%
·
0.48%
0.34%
0.13%
·
-0.05%
ROE
3.2%
3.3%
·
2.4%
2.8%
2.5%
·
0.28%
1.7%
1.4%
·
0.76%
0.55%
0.22%
·
-0.09%
ROIC
2.5%
2.6%
·
1.9%
2.2%
2.0%
·
0.56%
1.4%
1.2%
·
0.75%
0.65%
0.34%
·
0.05%
Liquidity & Solvency5
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
3.0
3.4
·
4.1
4.2
4.1
·
3.2
4.1
4.4
·
4.9
4.1
4.0
·
3.0
Quick Ratio
2.5
2.9
·
3.5
3.6
3.5
·
2.8
3.6
3.9
·
4.5
3.7
3.6
·
2.7
Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.5
·
0.5
LT Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.5
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
3.5
·
2.3
1.9
1.5
·
0.5
Efficiency2
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.0
3.0
·
3.0
3.0
3.0
·
3.0
3.0
2.8
·
2.7
2.7
2.7
·
2.5
Per Share5
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$24.00
$24.39
·
$24.93
$24.84
$24.49
·
$24.47
$24.70
$24.11
·
$23.17
$22.77
$22.45
·
$22.25
Revenue / Share
$4.17
$4.17
·
$3.70
$3.71
$3.74
·
$3.39
$3.38
$3.26
·
$2.86
$2.82
$2.84
·
$2.56
Cash Flow / Share
·
$1.15
·
·
·
$0.73
·
·
·
$0.74
·
·
·
$0.37
·
·
Cash / Share
$3.09
$3.16
·
$3.61
$3.52
$3.32
·
$3.71
$3.74
$2.89
·
$3.89
$3.39
$2.64
·
$2.48
EPS (TTM)
$2.77
$2.67
·
$2.18
$1.65
$1.37
·
$1.09
$1.20
$0.92
·
$0.34
$0.15
$-0.10
·
$-0.70
Valuation (TTM)10
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.36B
$1.34B
·
$1.29B
$1.27B
$1.24B
·
$1.15B
$1.10B
$1.04B
·
$971M
$938M
$901M
·
$831M
Net Income TTM
$236M
$231M
·
$192M
$146M
$122M
·
$97M
$106M
$80M
·
$29M
$13M
$-8M
·
$-59M
Market Cap
$8.34B
$6.88B
·
$8.10B
$8.38B
$7.43B
·
$7.40B
$6.85B
$6.87B
·
$6.15B
$5.82B
$4.57B
·
$6.59B
Enterprise Value
$9.02B
$7.56B
·
$8.77B
$9.09B
$8.20B
·
$8.16B
$7.63B
$7.54B
·
$6.69B
$6.40B
$5.22B
·
$7.31B
P/E
36.3
30.7
·
43.4
58.8
62.6
·
78.2
65.4
85.8
·
210.8
452.9
-534.5
·
-111.3
P/S
6.1
5.1
·
6.3
6.6
6.0
·
6.4
6.2
6.6
·
6.3
6.2
5.1
·
7.9
P/B
4.2
3.4
·
3.8
3.9
3.5
·
3.5
3.2
3.3
·
3.1
3.0
2.4
·
3.5
P / Cash Flow
·
70.6
·
·
·
114.8
·
·
·
104.9
·
·
·
144.9
·
·
EV / Revenue
6.6
5.7
·
6.8
7.2
6.6
·
7.1
6.9
7.2
·
6.9
6.8
5.8
·
8.8
Earnings Yield
2.8%
3.2%
·
2.3%
1.7%
1.6%
·
1.3%
1.5%
1.2%
·
0.47%
0.22%
-0.19%
·
-0.90%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Revenue
$1.31B
$1.20B
$1000M
$862M
$757M
Gross Margin %
69.5%
64.8%
62.3%
56.9%
56.0%
Operating Margin %
24.6%
13.5%
11.8%
1.1%
-3.2%
Net Income
$215M
$97M
$56M
$-26M
$-44M
Diluted EPS
$2.46
$1.09
$0.64
$-0.31
$-0.53
Metric
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Debt / Equity
0.5
0.5
0.4
0.5
0.5
Current Ratio
3.3
3.1
4.8
2.9
2.3
Quick Ratio
2.8
2.6
4.3
2.7
2.0
Metric
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Free Cash Flow
$455M
$338M
$241M
$147M
$132M
Institutional owners (13F)
543 filers
· $8.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders543
Value held$8.6B
New positions77
Exited positions54
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
77 (-11 vs prior Q)
54 (-39 vs prior Q)
203 (+20 vs prior Q)
159 (-14 vs prior Q)
-4.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.