Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise9.3%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$0.77
$0.71
8.8%
March 31, 2026
May 14, 2026
$0.73
$0.70
4.5%
Dec. 31, 2025
$0.69
$0.68
1.9%
Sept. 30, 2025
$0.74
$0.63
17.0%
June 30, 2025
$1.02
$0.89
14.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
Revenue
$613M
$433M
Operating Expenses
$294M
$210M
Operating Income
$316M
$220M
Other Non-op
$-98M
$-83M
Pretax Income
$218M
$138M
Income Tax
$30M
$9M
Net Income
$188M
$129M
EPS (Basic)
$5.64
·
EPS (Diluted)
$5.64
·
Shares (Basic)
30,015,000
·
Shares (Diluted)
30,015,000
·
EBITDA
$322M
·
Balance Sheet15
Metric
Trend
2025
2024
Cash & Equivalents
$23M
$36M
PP&E (Net)
$2M
$2M
Goodwill
$58M
$58M
Intangibles
$7M
·
Total Assets
$2.09B
$1.65B
Deferred Tax
$102M
$2M
Total Liabilities
$1.61B
$1.27B
Long-term Debt
$1.75B
·
Common Stock
$6.0K
·
Paid-in Capital
$-50M
·
Retained Earnings
$523M
$398M
AOCI
$3M
$-16M
Stockholders' Equity
$476M
$383M
Liabilities + Equity
$2.09B
$1.65B
Shares Outstanding
58,298,923
0
Cash Flow13
Metric
Trend
2025
2024
D&A
$5M
$3M
Stock-based Comp
$17M
$0
Deferred Tax
$21M
·
Amort. of Intangibles
$4M
$1M
Other Non-cash
$37M
·
Operating Cash Flow
$269M
$168M
Investing Cash Flow
$-402M
$-542M
Stock Issued
$10M
$0
Net Stock Activity
$10M
·
Dividends Paid
$63M
$36M
Financing Cash Flow
$150M
$389M
Net Change in Cash
$9M
$18M
Taxes Paid
$8M
$9M
Profitability7
Metric
Trend
2025
2024
Operating Margin
51.6%
·
Net Margin
30.6%
·
Pretax Margin
35.6%
·
EBITDA Margin
52.5%
·
ROA
10.1%
·
ROE
42.4%
·
ROIC
57.2%
·
Efficiency1
Metric
Trend
2025
2024
Asset Turnover
0.3
·
Per Share6
Metric
Trend
2025
2024
Book Value / Share
$8.17
·
Revenue / Share
$20.43
·
Cash Flow / Share
$8.96
·
Cash / Share
$0.40
·
Dividend / Share
$0.98
·
EPS (TTM)
$5.64
·
Growth Rates2
Metric
Trend
2025
2024
Revenue YoY
41.5%
34.1%
Net Income YoY
45.8%
15.6%
Valuation (TTM)12
Metric
Trend
2025
2024
Revenue TTM
$613M
·
Net Income TTM
$188M
·
Market Cap
$1.30B
·
P/E
4.0
·
P/S
2.1
·
P/B
2.7
·
P / Tangible Book
3.2
·
P / Cash Flow
4.8
·
Dividend Yield
4.9%
·
Earnings Yield
25.2%
·
Payout Ratio
33.8%
·
Annual Payout
$63M
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$178M
$176M
$155M
$151M
$153M
$155M
$119M
$111M
$104M
Operating Expenses
$95M
$96M
$84M
$80M
$66M
$65M
$64M
$50M
$48M
Operating Income
$81M
$80M
$71M
$70M
$87M
$89M
$54M
$59M
$55M
Other Non-op
$-28M
$-29M
$-26M
$-25M
$-25M
$-22M
$-24M
$-20M
$-21M
Pretax Income
$53M
$51M
$44M
$46M
$62M
$67M
$29M
$39M
$34M
Income Tax
$12M
$13M
$6M
$7M
$14M
$3M
$2M
$2M
$2M
Net Income
$41M
$38M
$38M
$38M
$48M
$64M
$27M
$37M
$32M
EPS (Basic)
$0.67
$0.61
$-0.96
$0.59
$18.61
·
·
·
·
EPS (Diluted)
$0.67
$0.61
$-0.96
$0.59
$16.76
·
·
·
·
Shares (Basic)
55,515,000
55,589,000
·
58,279,000
2,561,000
·
·
·
·
Shares (Diluted)
55,519,000
55,592,000
·
58,279,000
2,843,000
·
·
·
·
EBITDA
$81M
$81M
·
$70M
$87M
·
·
·
·
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$20M
$26M
$23M
$42M
$52M
·
$36M
·
·
PP&E (Net)
$2M
$1M
$2M
$2M
$2M
·
$2M
·
·
Goodwill
$58M
$58M
$58M
$58M
$58M
·
$58M
·
·
Intangibles
·
·
$7M
·
·
·
·
·
·
Total Assets
$2.08B
$2.08B
$2.09B
$1.80B
$1.77B
·
$1.65B
·
·
Deferred Tax
$124M
$113M
$102M
$99M
$94M
·
$2M
·
·
Total Liabilities
$1.61B
$1.64B
$1.61B
$1.37B
$1.36B
·
$1.27B
·
·
Long-term Debt
·
·
$1.75B
·
·
·
·
·
·
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
·
·
·
·
Paid-in Capital
$-33M
$-41M
$-50M
$-61M
$-69M
·
·
·
·
Retained Earnings
$513M
$487M
$523M
$500M
$478M
·
$398M
·
·
AOCI
$-4M
$-3M
$3M
$-2M
$3M
·
$-16M
·
·
Stockholders' Equity
$476M
$443M
$476M
$437M
$411M
·
$383M
·
·
Liabilities + Equity
$2.08B
$2.08B
$2.09B
$1.80B
$1.77B
·
$1.65B
·
·
Shares Outstanding
57,435,586
55,371,991
58,298,923
58,290,473
58,266,307
·
0
·
·
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$844.0K
$872.0K
$1M
$1M
$1M
$2M
$930.0K
$548.0K
$559.0K
Stock-based Comp
$8M
$9M
$8M
$9M
$-350.0K
$350.0K
$0
·
·
Other Non-cash
·
$-7M
·
·
·
·
·
·
·
Operating Cash Flow
$43M
$40M
$75M
$63M
$79M
$52M
$77M
$8M
·
CapEx
·
·
·
$106.0K
·
·
·
$123.0K
·
Investing Cash Flow
$-2M
$-4M
$-280M
$-55M
$-11M
$-56M
$-299M
$-80M
·
Stock Issued
·
·
$0
$0
·
·
$0
$0
·
Stock Repurchased
$0
$59M
·
·
$0
$0
·
·
·
Net Stock Activity
·
$-59M
·
·
·
·
·
·
·
Dividends Paid
$30M
$0
$16M
$16M
$16M
$16M
$16M
$20M
·
Financing Cash Flow
$-59M
$-36M
$209M
$-16M
$-43M
$-463.0K
$236M
$80M
·
Net Change in Cash
$-20M
$-2M
$1M
$-9M
$25M
$-8M
$17M
$8M
·
Taxes Paid
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Operating Margin
45.9%
45.5%
·
46.4%
56.7%
·
·
·
·
Net Margin
23.3%
21.3%
·
25.4%
31.2%
·
·
·
·
Pretax Margin
30.0%
28.9%
·
30.2%
40.5%
·
·
·
·
EBITDA Margin
45.9%
45.9%
·
46.4%
56.7%
·
·
·
·
ROA
2.1%
3.6%
·
4.3%
5.4%
·
·
·
·
ROE
9.3%
17.0%
·
17.5%
23.2%
·
·
·
·
ROIC
13.2%
13.4%
·
13.5%
16.2%
·
·
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.1
0.2
·
0.2
0.2
·
·
·
·
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$8.29
$8.00
·
$7.50
$7.05
·
·
·
·
Revenue / Share
$3.20
$3.17
·
$2.59
$53.71
·
·
·
·
Cash Flow / Share
·
$0.71
·
·
·
·
·
·
·
Cash / Share
$0.36
$0.47
·
$0.73
$0.89
·
·
·
·
Dividend / Share
$0.24
$0.24
$0.24
$0.24
$0.24
·
·
·
·
EPS (TTM)
$0.91
$17.00
·
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$660M
$635M
·
$577M
$537M
$488M
·
·
·
Net Income TTM
$155M
$161M
·
$177M
$176M
$160M
·
·
·
Market Cap
$1.12B
$1.06B
·
$1.01B
$1.08B
·
·
·
·
P/E
21.4
1.1
·
·
·
·
·
·
·
P/S
1.7
1.7
·
1.7
2.0
·
·
·
·
P/B
2.3
2.4
·
2.3
2.6
·
·
·
·
P / Tangible Book
2.7
2.8
·
2.7
3.0
·
·
·
·
P / Cash Flow
·
26.9
·
·
·
·
·
·
·
Dividend Yield
5.4%
4.5%
·
6.4%
6.4%
·
·
·
·
Earnings Yield
4.7%
88.4%
·
·
·
·
·
·
·
Payout Ratio
·
0.00%
·
·
·
·
·
·
·
Annual Payout
$61M
$47M
·
$64M
$68M
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Revenue
$613M
$433M
$323M
Operating Margin %
51.6%
·
·
Net Income
$188M
$129M
$112M
Diluted EPS
$5.64
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
115 filers
· $440.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders115
Value held$440.8M
New positions24
Exited positions20
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
24 (-12 vs prior Q)
20 (+6 vs prior Q)
47 (-13 vs prior Q)
23 (+16 vs prior Q)
+274K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.