Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-174.1%
Next ReportNov 05, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.08
$0.05
47.1%
March 31, 2026
$-0.17
$0.05
-433.3%
Dec. 31, 2025
$-0.07
$0.01
—
Sept. 30, 2025
$0.08
$0.02
257.1%
June 30, 2025
$-0.20
$0.04
-567.3%
March 31, 2025
$0.17
$0.00
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$55M
$70M
$93M
$107M
$102M
$83M
$77M
$55M
$46M
$45M
$50M
$38M
SG&A Expense
$7M
$8M
$7M
$6M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Pretax Income
$-617.0K
$-35M
$-39M
$30M
$61M
$22M
$38M
$39M
$31M
$31M
$36M
$23M
Income Tax
$285.0K
$-18.0K
$-39.0K
$472.0K
$722.0K
$352.0K
$515.0K
$446.0K
$178.0K
$230.0K
$-11.0K
$240.0K
Net Income
$-902.0K
$-35M
$-39M
$30M
$60M
$22M
$37M
$39M
$30M
$45M
$43M
$25M
EPS (Basic)
·
·
·
·
·
·
·
$1.35
$1.07
$1.42
$1.20
$0.86
EPS (Diluted)
·
·
·
·
·
·
·
$1.35
$1.07
$1.41
$1.20
$0.85
Shares (Basic)
54,886,025
54,446,368
54,281,998
51,679,744
42,399,613
32,977,462
28,609,282
28,529,439
28,478,237
28,461,853
28,501,897
28,459,309
Shares (Diluted)
54,886,025
54,446,368
54,281,998
52,126,256
42,681,505
33,196,508
28,846,641
28,656,660
28,550,945
28,523,306
28,597,568
28,585,022
EBITDA
$8M
$5M
$1M
·
·
·
·
·
·
·
·
·
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$29M
$64M
$110M
$141M
$51M
$75M
$5M
$11M
$28M
$47M
$5M
$15M
Total Assets
$1.62B
$1.75B
$2.28B
$2.52B
$2.63B
$1.93B
$1.78B
$1.60B
$1.77B
$1.37B
$1.38B
$1.86B
Total Liabilities
$1.11B
$1.21B
$1.65B
$1.78B
$1.95B
$1.46B
$1.36B
$1.18B
$1.35B
$944M
$922M
$1.38B
Long-term Debt
$948M
$718M
$895M
$960M
$1.04B
$929M
$895M
$888M
$1.07B
$936M
$623M
$815M
Common Stock
$532.0K
$532.0K
$532.0K
$537.0K
$465.0K
$329.0K
$283.0K
$283.0K
$283.0K
$283.0K
$284.0K
$284.0K
Retained Earnings
$-312M
$-277M
$-187M
$-73M
$-29M
$-25M
$2M
$4M
$-2M
$-1M
$-12M
$-18M
AOCI
$0
$37.0K
$153.0K
$8M
$3M
$0
·
·
·
·
·
·
Stockholders' Equity
$510M
$540M
$626M
$748M
$679M
$473M
$426M
$426M
$419M
$419M
$409M
$403M
Liabilities + Equity
$1.62B
$1.75B
$2.28B
$2.52B
$2.63B
$1.93B
$1.78B
$1.60B
$1.77B
$1.37B
$1.38B
$1.86B
Shares Outstanding
55,026,453
54,542,178
54,149,225
54,443,983
47,144,058
33,442,332
28,865,610
28,755,665
28,598,916
28,609,650
28,609,650
28,586,915
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$5M
$1M
$0
$825.0K
·
·
·
·
·
·
·
Stock-based Comp
$4M
$5M
$4M
$3M
$2M
$1M
$2M
$1M
$581.0K
$312.0K
$835.0K
$939.0K
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$2M
$2M
$93.0K
Restructuring
·
·
·
·
·
·
·
·
·
·
$44.0K
·
Other Non-cash
$10M
$61M
$81M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$21M
$36M
$47M
$57M
$48M
$32M
$32M
$39M
$31M
$-4M
$276M
$-223M
CapEx
·
·
·
·
·
·
·
·
·
·
·
$823.0K
Investing Cash Flow
$148M
$428M
$127M
$193M
$-700M
$-82M
$-174M
$158M
$-406M
$-60M
$258M
·
Stock Repurchased
$0
$0
$5M
$0
$0
·
·
$0
$0
$1M
$0
$0
Net Stock Activity
$0
$0
$-5M
·
·
·
·
$0
·
$-1M
·
·
Dividends Paid
$39M
$60M
$76M
$72M
$58M
$43M
$37M
$32M
$31M
$29M
$29M
$29M
Financing Cash Flow
$-169M
$-508M
$-205M
$-160M
$627M
$119M
$136M
$-214M
$356M
$73M
$-541M
·
Net Change in Cash
$863.0K
$-44M
$-31M
$91M
$-24M
$69M
$-6M
$-17M
$-19M
$8M
$-8M
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
$-224M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
-1.6%
-50.2%
-41.8%
27.9%
59.2%
26.4%
47.9%
69.8%
·
99.5%
50.7%
37.8%
Pretax Margin
-1.1%
-50.3%
-41.9%
28.3%
59.9%
26.8%
48.5%
70.6%
·
68.0%
53.0%
36.2%
EBITDA Margin
15.4%
6.8%
1.1%
·
·
·
·
·
·
·
·
·
ROA
-0.05%
-1.7%
-1.6%
1.2%
2.6%
1.2%
2.2%
2.3%
·
3.3%
2.7%
1.6%
ROE
-0.17%
-6.3%
-5.7%
4.2%
10.5%
4.9%
8.7%
9.1%
·
10.8%
10.7%
6.1%
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.1
0.0
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.26
$9.90
$11.56
$13.73
$14.39
$14.14
$14.77
$14.80
·
$14.71
$14.31
$14.10
Revenue / Share
$1.00
$1.28
$1.71
$2.05
$2.39
$2.49
$2.68
$1.93
·
$1.58
$2.99
$2.28
Cash Flow / Share
$0.39
$0.65
$0.86
$1.10
$1.13
$0.96
$1.12
$1.37
·
$0.30
$9.63
$-7.80
Cash / Share
$0.53
$1.17
$2.04
$2.59
$1.07
$2.24
$0.18
$0.39
·
$1.66
$0.31
$0.58
Dividend / Share
$0.60
$1.00
$1.36
$1.40
$1.40
$1.32
$1.32
$1.16
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
$1.32
$1.16
$1.08
$1.04
$1.00
$1.00
EPS (TTM)
$1.08
$1.08
$1.08
$1.08
$1.08
$1.08
$1.08
$1.35
$1.07
$1.41
$1.20
$0.85
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-21.3%
-25.1%
-13.0%
4.7%
23.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-19.9%
-12.0%
4.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-7.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-50.7%
176.8%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-1.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$55M
$70M
$93M
$107M
$102M
$83M
$77M
$55M
$46M
$45M
$50M
$38M
Net Income TTM
$-902.0K
$-35M
$-39M
$30M
$60M
$22M
$37M
$39M
$30M
$45M
$43M
$25M
Market Cap
$263M
$321M
$561M
$560M
$685M
$398M
$457M
$375M
·
$391M
$327M
$328M
P/E
4.4
5.5
9.6
9.5
13.5
11.0
14.7
9.7
12.1
9.7
9.5
13.5
P/S
4.8
4.6
6.0
5.2
6.7
4.8
5.9
6.8
·
8.7
6.5
8.7
P/B
0.5
0.6
0.9
0.7
1.0
0.8
1.1
0.9
·
0.9
0.8
0.8
P / Tangible Book
0.5
0.6
0.9
0.7
1.0
0.8
·
·
·
·
·
·
P / Cash Flow
12.3
9.0
12.0
9.8
14.2
12.5
14.1
9.6
·
45.8
1.2
-1.5
P / FCF
·
·
·
·
·
·
·
·
·
·
·
-1.5
Dividend Yield
14.8%
18.6%
13.5%
12.8%
8.5%
10.7%
8.2%
8.6%
·
7.5%
8.7%
8.7%
Earnings Yield
22.6%
18.3%
10.4%
10.5%
7.4%
9.1%
6.8%
10.3%
8.3%
10.3%
10.5%
7.4%
Payout Ratio
-4324.9%
-170.4%
-195.4%
241.1%
96.6%
195.8%
101.3%
83.1%
·
65.5%
66.0%
116.1%
Annual Payout
$39M
$60M
$76M
$72M
$58M
$43M
$37M
$32M
$31M
$29M
$29M
$29M
Income Statement8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$13M
$13M
$14M
$13M
$15M
$18M
$17M
$17M
$19M
$18M
$24M
$25M
$27M
$30M
$27M
SG&A Expense
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Pretax Income
$5M
$-10M
$-4M
$5M
$-11M
$10M
$-11M
$-6M
$-6M
$-12M
$-40M
$9M
$-2M
$-6M
$3M
$649.0K
Income Tax
$138.0K
$30.0K
$5.0K
$-1.0K
$0
$281.0K
$-17.0K
$-3.0K
$0
$2.0K
$-87.0K
$-16.0K
$-46.0K
$110.0K
$264.0K
$5.0K
Net Income
$4M
$-10M
$-4M
$5M
$-11M
$9M
$-11M
$-6M
$-6M
$-12M
$-39M
$9M
$-2M
$-6M
$3M
$644.0K
Shares (Basic)
55,367,375
55,322,222
·
54,904,862
54,856,949
54,828,751
·
54,464,147
54,426,112
54,396,397
·
54,085,035
54,347,204
54,591,650
·
54,415,545
Shares (Diluted)
56,354,988
55,322,222
·
55,775,825
54,856,949
55,694,939
·
54,464,147
54,426,112
54,396,397
·
54,796,413
54,347,204
54,591,650
·
54,846,756
EBITDA
$749.0K
$741.0K
·
$2M
$2M
$2M
·
$967.0K
$770.0K
$786.0K
·
·
·
·
·
·
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$86M
$29M
$85M
$90M
$125M
$64M
$69M
$71M
$100M
$110M
$61M
$143M
$154M
$141M
$77M
Total Assets
$1.82B
$1.84B
$1.62B
$1.39B
$1.44B
$1.52B
$1.75B
$1.94B
$2.07B
$2.11B
·
$2.36B
$2.40B
$2.44B
·
$2.73B
Total Liabilities
$1.33B
$1.34B
$1.11B
$871M
$915M
$977M
$1.21B
$1.38B
$1.49B
$1.51B
·
$1.68B
$1.71B
$1.73B
·
$1.96B
Long-term Debt
·
·
$948M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$532.0K
$532.0K
$532.0K
$532.0K
$532.0K
$532.0K
$532.0K
$532.0K
$532.0K
$532.0K
·
$532.0K
$532.0K
$537.0K
·
$537.0K
Retained Earnings
$-334M
$-330M
$-312M
$-299M
$-296M
$-276M
$-277M
$-253M
$-233M
$-213M
·
$-129M
$-120M
$-99M
·
$-57M
AOCI
·
·
$0
$0
$28.0K
$7.0K
$37.0K
$190.0K
$193.0K
$234.0K
·
$666.0K
$987.0K
$3M
·
$11M
Stockholders' Equity
$489M
$492M
$510M
$521M
$524M
$542M
$540M
$564M
$582M
$601M
$626M
$683M
$691M
$718M
$748M
$767M
Liabilities + Equity
$1.82B
$1.84B
$1.62B
$1.39B
$1.44B
$1.52B
$1.75B
$1.94B
$2.07B
$2.11B
·
$2.36B
$2.40B
$2.44B
·
$2.73B
Shares Outstanding
55,481,113
55,367,672
55,026,453
55,022,286
55,005,353
54,856,977
54,542,178
54,532,393
54,518,727
54,422,613
·
54,136,273
54,136,273
54,606,826
·
54,438,363
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$749.0K
$741.0K
$2M
$2M
$2M
$2M
$2M
$967.0K
$770.0K
$786.0K
$810.0K
$206.0K
$0
$0
$0
·
Stock-based Comp
$882.0K
$897.0K
$892.0K
$1M
$937.0K
$1M
$1M
$1M
$1M
$1M
$1M
$985.0K
$1M
$960.0K
$738.0K
$673.0K
Other Non-cash
·
$-49M
·
·
·
$-5M
·
·
·
$22M
·
·
·
·
·
·
Operating Cash Flow
$64M
$-57M
$5M
$4M
$5M
$8M
$7M
$8M
$9M
$11M
$10M
$14M
$12M
$11M
$15M
$13M
Investing Cash Flow
$-122M
$-90M
$-290M
$113M
$26M
$299M
$173M
$122M
$-295.0K
$134M
$86M
$-48M
$19M
$70M
$257M
$12M
Stock Repurchased
·
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Dividends Paid
$8M
$8M
$8M
$8M
$8M
$14M
$14M
$14M
$14M
$18M
$18M
$19M
$19M
$19M
$19M
$19M
Financing Cash Flow
$-18M
$214M
$229M
$-87M
$-66M
$-244M
$-186M
$-128M
$-37M
$-156M
$-46M
$-47M
$-42M
$-69M
$-208M
$27M
Net Change in Cash
$-76M
$67M
$-57M
$30M
$-35M
$63M
$-6M
$2M
$-29M
$-11M
$49M
$-82M
$-11M
$12M
$64M
$52M
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
30.5%
-71.4%
·
33.0%
-87.8%
62.5%
·
-35.3%
-36.5%
-65.9%
·
38.5%
-8.8%
-24.3%
·
2.4%
Pretax Margin
31.5%
-71.1%
·
33.0%
-87.8%
64.4%
·
-35.3%
-36.5%
-65.9%
·
38.4%
-9.0%
-23.9%
·
2.4%
EBITDA Margin
5.2%
5.5%
·
14.2%
18.3%
14.6%
·
5.8%
4.6%
4.2%
·
·
·
·
·
·
ROA
0.27%
-0.57%
·
0.28%
-0.63%
0.51%
·
-0.27%
-0.27%
-0.54%
·
0.36%
-0.09%
-0.26%
·
0.02%
ROE
0.87%
-1.9%
·
0.86%
-2.0%
1.6%
·
-0.94%
-0.96%
-1.9%
·
1.3%
-0.30%
-0.91%
·
0.09%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.82
$8.89
·
$9.47
$9.52
$9.88
·
$10.34
$10.68
$11.04
·
$12.62
$12.77
$13.15
·
$14.09
Revenue / Share
$0.25
$0.24
·
$0.25
$0.23
$0.27
·
$0.31
$0.31
$0.34
·
$0.44
$0.46
$0.49
·
$0.50
Cash Flow / Share
·
$-1.02
·
·
·
$0.14
·
·
·
$0.21
·
·
·
$0.21
·
·
Cash / Share
$0.32
$1.56
·
$1.54
$1.64
$2.29
·
$1.26
$1.30
$1.83
·
$1.13
$2.63
$2.82
·
$1.42
Dividend / Share
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.25
$0.25
$0.25
$0.25
$0.33
$0.33
$0.35
$0.35
$0.35
$0.35
EPS (TTM)
$1.08
$1.08
·
$1.08
$1.08
$1.08
·
$1.08
$1.08
$1.08
·
$1.08
$1.08
$1.08
·
$1.08
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$55M
$53M
·
$59M
$62M
$66M
·
$70M
$77M
$85M
·
$106M
$109M
$109M
·
$107M
Net Income TTM
$-4M
$-20M
·
$-8M
$-18M
$-13M
·
$-64M
$-49M
$-45M
·
$3M
$-5M
$7M
·
$44M
Market Cap
$250M
$266M
·
$248M
$262M
$254M
·
$382M
$363M
$405M
·
$515M
$549M
$496M
·
$569M
P/E
4.2
4.4
·
4.2
4.4
4.3
·
6.5
6.2
6.9
·
8.8
9.4
8.4
·
9.7
P/S
4.5
5.0
·
4.2
4.3
3.9
·
5.5
4.7
4.8
·
4.9
5.0
4.5
·
5.3
P/B
0.5
0.5
·
0.5
0.5
0.5
·
0.7
0.6
0.7
·
0.8
0.8
0.7
·
0.7
P / Tangible Book
0.5
0.5
·
0.5
0.5
0.5
·
0.7
0.6
0.7
·
0.8
0.8
0.7
·
0.7
P / Cash Flow
·
-4.7
·
·
·
31.7
·
·
·
35.6
·
·
·
44.1
·
·
Dividend Yield
13.5%
12.6%
·
17.9%
19.0%
21.8%
·
16.7%
19.1%
18.5%
·
14.9%
14.0%
15.0%
·
12.2%
Earnings Yield
24.0%
22.5%
·
23.9%
22.6%
23.3%
·
15.4%
16.2%
14.5%
·
11.3%
10.6%
11.9%
·
10.3%
Payout Ratio
·
-87.9%
·
·
·
149.0%
·
·
·
-147.9%
·
·
·
-300.5%
·
·
Annual Payout
$34M
$34M
·
$44M
$50M
$55M
·
$64M
$69M
$75M
·
$77M
$77M
$74M
·
$69M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$55M
$70M
$93M
$107M
$102M
Net Income
$-902.0K
$-35M
$-39M
$30M
$60M
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
153 filers
· $127.2M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders153
Value held$127.2M
New positions20
Exited positions12
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
20 (-3 vs prior Q)
12 (-17 vs prior Q)
48 (+1 vs prior Q)
52 (+6 vs prior Q)
+663K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 10 officers · 17 directors