MITK Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$180M2018-09-30 → 2025-09-30
EPS$0.192018-09-30 → 2025-09-30
Free Cash Flow$54M2018-09-30 → 2025-09-30
Net margin11.4%2019-09-30 → 2025-09-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MITK
5Y avg
Peer Median
Verdict
P/E (TTM)
37.85Y avg ≈88.2
≈88.2
39.5
Fair value
P/S (TTM)
4.05Y avg ≈2.6
≈2.6
5.2
Fair value
P/B (MRQ)
3.25Y avg ≈2.1
≈2.1
3.5
Fair value
EV / EBITDA (TTM)
20.5
·
·
·
Price / FCF (TTM)
16.55Y avg ≈13.3
≈13.3
·
·
Price / Cash Flow (TTM)
14.95Y avg ≈12.8
≈12.8
11.6
Undervalued
EV / Revenue (TTM)
3.8
·
·
·
EV / FCF (TTM)
15.4
·
·
·
Price / Tangible Book (MRQ)
3.65Y avg ≈16.3
≈16.3
·
·
PEG Ratio
≈34.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MITK
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
17.8%5Y avg ≈6.9%
≈6.9%
3.7%
Top tier
EBITDA Margin (TTM)
18.5%5Y avg ≈7.8%
≈7.8%
3.7%
Top tier
Pretax Margin (TTM)
16.0%5Y avg ≈3.5%
≈3.5%
1.3%
Top tier
Net Profit Margin (TTM)
11.4%5Y avg ≈3.4%
≈3.4%
0.14%
Top tier
ROA (TTM)
5.5%5Y avg ≈1.4%
≈1.4%
1.9%
In line
ROE (TTM)
9.2%5Y avg ≈2.7%
≈2.7%
5.2%
Below avg
ROIC
5.3%5Y avg ≈3.7%
≈3.7%
3.5%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MITK
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.2
·
0.1
Above avg
Current Ratio (MRQ)
2.75Y avg ≈3.1
≈3.1
2.1
Strong liquidity
Quick Ratio (MRQ)
2.55Y avg ≈2.8
≈2.8
2.0
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.2
·
0.2
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MITK
5Y avg
Peer Median
Verdict
Revenue YoY
4.4%5Y avg ≈11.0%
≈11.0%
·
·
Revenue CAGR 3Y
7.5%5Y avg ≈13.2%
≈13.2%
·
·
Revenue CAGR 5Y
12.1%
·
·
·
EPS YoY
171.4%5Y avg ≈42.4%
≈42.4%
·
·
Net Income YoY
168.3%5Y avg ≈43.2%
≈43.2%
·
·
EPS CAGR 3Y
33.4%5Y avg ≈1.5%
≈1.5%
·
·
EPS CAGR 5Y
1.1%
·
·
·
Net Income CAGR 3Y
33.5%5Y avg ≈2.9%
≈2.9%
·
·
Net Income CAGR 5Y
2.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MITK
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.195Y avg ≈$0.13
≈$0.13
·
·
Revenue / Share
$3.835Y avg ≈$3.58
≈$3.58
·
·
Cash Flow / Share
$1.185Y avg ≈$0.78
≈$0.78
·
·
Cash / Share
$3.385Y avg ≈$1.87
≈$1.87
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MITK
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.4
≈0.4
0.5
In line
Receivables Turnover
5.25Y avg ≈4.8
≈4.8
6.7
Weak
Revenue / Employee
≈$320.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise25.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.34
$0.28
20.8%
March 31, 2026
$0.38
$0.35
8.3%
Dec. 31, 2025
$0.26
$0.19
40.1%
Sept. 30, 2025
$0.24
$0.18
30.7%
June 30, 2025
$0.22
$0.19
14.5%
March 31, 2025
$0.36
$0.26
36.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$180M
$172M
$173M
$145M
$120M
$101M
$85M
$64M
$45M
$35M
R&D Expense
$35M
$35M
$29M
$30M
$28M
$23M
$22M
$18M
$10M
$8M
SG&A Expense
$44M
$53M
$43M
$27M
$22M
$22M
$20M
$17M
$11M
$9M
Operating Expenses
$163M
$170M
$157M
$133M
·
·
·
·
·
·
Operating Income
$17M
$2M
$16M
$12M
$13M
$9M
$-5M
$-8M
$3M
$2M
Interest Expense
·
·
$9M
$8M
$5M
$0
$0
·
·
·
Other Non-op
$5M
$6M
$4M
$-366.0K
$654.0K
$541.0K
$602.0K
$-935.0K
$402.0K
$134.0K
Pretax Income
$12M
$-909.0K
$10M
$4M
$9M
$9M
$-4M
$-9M
$3M
$2M
Income Tax
$3M
$-4M
$2M
$-92.0K
$824.0K
$2M
$-3M
$3M
$-11M
$-1.0K
Net Income
$9M
$3M
$8M
$4M
$8M
$8M
$-724.0K
$-12M
$14M
$2M
EPS (Basic)
$0.19
$0.07
$0.18
$0.08
$0.18
$0.19
$-0.02
$-0.33
$0.43
$0.06
EPS (Diluted)
$0.19
$0.07
$0.17
$0.08
$0.18
$0.18
$-0.02
$-0.33
$0.40
$0.06
Shares (Basic)
45,716,000
46,560,000
45,533,000
44,595,000
43,509,000
41,410,000
39,341,000
35,811,000
33,083,000
31,587,000
Shares (Diluted)
46,926,000
47,468,000
46,461,000
45,780,000
45,083,000
42,533,000
39,341,000
35,811,000
35,537,000
33,819,000
EBITDA
$18M
$4M
$17M
$13M
$15M
·
$-3M
$-7M
$3M
$2M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$154M
$93M
$59M
$32M
$30M
$20M
$17M
$9M
$12M
$9M
Short-term Investments
$39M
$37M
$75M
$58M
$149M
$40M
$17M
$8M
$30M
$25M
Receivables
$37M
$32M
$32M
$36M
$17M
$16M
$15M
$17M
$7M
$5M
Prepaid Expense
$3M
$5M
$4M
$2M
$2M
$1M
$1M
$2M
$911.0K
·
Other Current Assets
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$1M
$298.0K
$1M
Current Assets
$248M
$185M
$190M
$138M
$204M
$84M
$54M
$38M
$51M
$40M
PP&E (Net)
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$613.0K
$440.0K
PP&E (Gross)
$9M
$9M
$11M
$10M
$8M
$9M
$8M
$8M
$3M
$3M
Accum. Depreciation
$6M
$6M
$8M
$6M
$5M
$6M
$4M
$3M
$3M
$2M
Goodwill
$133M
$132M
$124M
$116M
$63M
$36M
$33M
$34M
$3M
$3M
Intangibles
$40M
$54M
$65M
$76M
$29M
$19M
$24M
$33M
$2M
$3M
Other Non-current Assets
$2M
$2M
$2M
$2M
$6M
$6M
$2M
$2M
$74.0K
$40.0K
Total Assets
$459M
$414M
$405M
$364M
$420M
$169M
$136M
$127M
$72M
$48M
Accounts Payable
$4M
$7M
$8M
$5M
$3M
$4M
$4M
$4M
$2M
$1M
Accrued Liabilities
$343.0K
$424.0K
$26.0K
$1M
$480.0K
·
·
·
·
·
Current Liabilities
$209M
$42M
$51M
$48M
$39M
$24M
$20M
$20M
$10M
$8M
Capital Leases
$2M
$4M
$3M
$4M
$7M
$5M
·
·
·
·
Deferred Tax
$295.0K
$4M
$6M
$10M
$4M
$5M
$6M
$8M
$0
·
Other Non-current Liabilities
$6M
$4M
$3M
$2M
$7M
$982.0K
$2M
$3M
$692.0K
$314.0K
Total Liabilities
$219M
$199M
$200M
$194M
$227M
$37M
$29M
$32M
$10M
$9M
Long-term Debt
$152M
$3M
·
·
·
·
·
·
·
·
Common Stock
$46.0K
$45.0K
$46.0K
$44.0K
$44.0K
$42.0K
$40.0K
$38.0K
$34.0K
$33.0K
Retained Earnings
$-26M
$-30M
$-9M
$-17M
$-6M
$-14M
$-21M
$-21M
$-17M
$-32M
Treasury Stock
$0
·
·
$0
$140.0K
$0
·
·
·
·
AOCI
$586.0K
$-2M
$-14M
$-28M
$-943.0K
$-323.0K
$-4M
$-586.0K
$147.0K
$-42.0K
Stockholders' Equity
$240M
$215M
$205M
$171M
$193M
$132M
$107M
$95M
$61M
$39M
Liabilities + Equity
$459M
$414M
$405M
$364M
$420M
$169M
$136M
$127M
$72M
$48M
Shares Outstanding
45,636,531
44,999,000
45,591,000
44,680,000
44,169,000
41,780,000
40,367,000
37,961,000
33,724,000
32,782,000
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$615.0K
$322.0K
$790.0K
Stock-based Comp
$17M
$13M
$10M
$13M
$12M
$10M
$10M
$9M
$5M
$4M
Deferred Tax
$-10M
$-10M
$-4M
$-2M
$-373.0K
$1M
·
·
·
·
Amort. of Intangibles
$14M
$15M
$17M
$14M
$8M
$6M
$7M
$4M
$591.0K
$598.0K
Restructuring
$840.0K
$2M
$2M
$2M
$0
$-114.0K
$3M
$0
$0
·
Other Non-cash
$38M
$24M
$16M
$11M
$16M
·
$4M
$8M
$-9M
·
Operating Cash Flow
$55M
$32M
$32M
$21M
$37M
$24M
$14M
$6M
$10M
$8M
CapEx
$1M
$1M
$1M
$1M
$1M
$803.0K
$1M
$4M
$488.0K
$250.0K
Investing Cash Flow
$6M
$29M
$-7M
$2M
$-170M
$-25M
$-11M
$-8M
$-8M
$-3M
Net Debt Issued
·
·
·
·
·
·
·
$-270.0K
·
·
Stock Repurchased
$5M
$24M
$0
$15M
$190.0K
$1M
$0
$0
·
·
Net Stock Activity
$-5M
$-24M
$0
$-15M
$-190.0K
·
·
·
·
·
Financing Cash Flow
$-2M
$-26M
$2M
$-21M
$144M
$3M
$4M
$-429.0K
$687.0K
$2M
Net Change in Cash
$61M
$35M
$27M
$2M
$10M
$3M
$8M
$-3M
$3M
$6M
Taxes Paid
$9M
$12M
$4M
$750.0K
$741.0K
$-451.0K
$310.0K
$402.0K
·
·
Free Cash Flow
$54M
$30M
$31M
$25M
$36M
·
$13M
$1M
$10M
$8M
Levered FCF
·
·
$24M
$16M
$31M
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
9.3%
1.3%
9.0%
7.9%
11.1%
·
-5.4%
·
6.1%
5.3%
Net Margin
4.9%
1.9%
4.7%
2.1%
6.7%
·
-0.86%
·
31.1%
5.7%
Pretax Margin
6.5%
-0.53%
6.0%
1.9%
7.3%
·
-4.7%
·
7.0%
5.6%
EBITDA Margin
10.1%
2.3%
10.0%
8.8%
12.3%
·
-3.8%
·
6.8%
5.3%
ROA
2.0%
0.80%
2.1%
0.83%
2.7%
·
-0.55%
-11.9%
23.5%
4.5%
ROE
3.8%
1.5%
3.9%
1.8%
4.2%
·
-0.69%
-12.4%
27.9%
5.6%
ROIC
5.3%
-3.8%
5.9%
7.4%
6.2%
·
-0.78%
-11.1%
20.0%
4.6%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.2
4.4
3.7
3.2
5.2
·
2.7
1.8
5.3
4.8
Quick Ratio
1.1
3.8
3.2
2.9
5.0
·
2.4
1.7
5.2
4.7
Interest Coverage
·
·
1.7
1.4
2.6
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.4
0.4
0.4
0.4
·
0.6
·
0.8
0.8
Receivables Turnover
5.2
4.7
4.5
5.0
7.4
·
5.3
·
7.5
7.8
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$5.26
$4.77
$4.50
$3.81
$4.37
·
$2.66
$2.51
$1.82
$1.20
Revenue / Share
$3.83
$3.63
$3.71
$3.14
$2.66
·
$2.15
·
$1.28
$1.03
Cash Flow / Share
$1.18
$0.67
$0.68
$0.58
$0.83
·
$0.36
$0.16
$0.29
$0.23
Cash / Share
$3.38
$2.08
$1.29
$0.72
$0.69
·
$0.41
$0.24
$0.36
$0.27
EPS (TTM)
$0.19
$0.07
$0.17
$0.08
$0.18
$0.18
$-0.02
$-0.33
$0.40
$0.06
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
4.4%
-0.27%
19.2%
20.9%
18.2%
·
·
·
·
·
Revenue CAGR 3Y
7.5%
12.8%
19.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.1%
·
·
·
·
·
·
·
·
·
EPS YoY
171.4%
-58.8%
112.5%
-55.6%
0.00%
·
·
·
·
·
EPS CAGR 3Y
33.4%
-27.0%
-1.9%
·
·
·
·
·
·
·
EPS CAGR 5Y
1.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
168.3%
-59.2%
117.3%
-53.7%
2.1%
·
·
·
·
·
Net Income CAGR 3Y
33.5%
-25.7%
0.90%
·
·
·
·
·
·
·
Net Income CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$180M
$172M
$173M
$145M
$120M
$101M
$85M
$64M
$45M
$35M
Net Income TTM
$9M
$3M
$8M
$4M
$8M
$8M
$-724.0K
$-12M
$14M
$2M
Market Cap
$446M
$390M
$489M
$409M
$817M
·
$390M
$268M
$320M
$272M
P/E
51.4
123.9
63.1
114.5
102.8
70.8
-482.5
-21.4
23.8
138.2
P/S
2.5
2.3
2.8
2.8
6.8
·
4.6
4.2
7.1
7.8
P/B
1.9
1.8
2.4
2.4
4.2
·
3.6
2.8
5.2
6.9
P / Tangible Book
6.7
13.4
28.8
·
8.1
6.9
·
·
·
·
P / Cash Flow
8.1
12.3
15.5
15.5
21.9
·
27.3
47.6
30.7
34.6
P / FCF
8.2
12.9
16.0
16.2
22.7
·
29.5
202.9
32.2
35.7
Earnings Yield
1.9%
0.81%
1.6%
0.87%
0.97%
1.4%
-0.21%
-4.7%
4.2%
0.72%
Income Statement16
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$54M
$55M
$44M
$45M
$46M
$52M
$37M
$43M
$45M
$47M
$37M
$38M
$43M
$46M
$46M
$40M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$6M
$6M
$6M
$5M
$5M
R&D Expense
$8M
$8M
$7M
$8M
$9M
$10M
$8M
$6M
$10M
$10M
$9M
$6M
$7M
$7M
$8M
$8M
SG&A Expense
$13M
$12M
$11M
$11M
$11M
$10M
$12M
$10M
$13M
$15M
$16M
$13M
$12M
$10M
$8M
$8M
Operating Expenses
$42M
$41M
$39M
$40M
$42M
$41M
$40M
$36M
$44M
$46M
$44M
$41M
$41M
$37M
$37M
$36M
Operating Income
$12M
$14M
$5M
$5M
$4M
$11M
$-3M
$8M
$734.0K
$698.0K
$-7M
$-3M
$2M
$9M
$8M
$4M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$347.0K
$637.0K
$2M
$1M
$2M
$1M
$563.0K
$2M
$1M
$1M
$2M
$2M
$925.0K
$454.0K
$336.0K
$-365.0K
Pretax Income
$11M
$13M
$4M
$3M
$3M
$10M
$-5M
$7M
$-159.0K
$-415.0K
$-8M
$-4M
$355.0K
$7M
$7M
$1M
Income Tax
$3M
$3M
$2M
$1M
$749.0K
$916.0K
$-297.0K
$-1M
$-375.0K
$-697.0K
$-2M
$-2M
$783.0K
$2M
$2M
$976.0K
Net Income
$8M
$10M
$3M
$2M
$2M
$9M
$-5M
$9M
$216.0K
$282.0K
$-6M
$-1M
$-428.0K
$5M
$5M
$350.0K
EPS (Basic)
$0.19
$0.21
$0.06
$0.04
$0.05
$0.20
$-0.10
$0.19
$0.00
$0.01
$-0.13
$-0.03
$-0.01
$0.11
$0.11
$0.00
EPS (Diluted)
$0.17
$0.20
$0.06
$0.04
$0.05
$0.20
$-0.10
$0.19
$0.00
$0.01
$-0.13
$-0.03
$-0.01
$0.11
$0.10
$0.00
Shares (Basic)
45,175,000
45,050,000
45,702,000
·
45,894,000
45,651,000
45,195,000
·
47,017,000
46,896,000
46,294,000
45,997,000
46,002,000
45,377,000
44,930,000
44,661,000
Shares (Diluted)
48,709,000
48,535,000
47,162,000
·
46,848,000
46,610,000
45,195,000
·
48,307,000
48,041,000
46,294,000
47,050,000
46,473,000
45,780,000
45,634,000
45,311,000
EBITDA
$12M
$14M
$6M
·
$4M
$11M
$-3M
·
$734.0K
$698.0K
$-7M
·
$2M
$9M
$9M
·
Balance Sheet29
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$90M
$69M
$175M
$154M
$127M
$105M
$91M
$93M
$84M
$81M
$65M
·
$87M
$83M
$57M
·
Short-term Investments
$10M
$8M
$15M
$39M
$40M
$31M
$31M
$37M
$39M
$43M
$59M
·
$41M
$27M
$45M
·
Receivables
$52M
$63M
$32M
$37M
$40M
$50M
$32M
$32M
$42M
$52M
$35M
$32M
$38M
$36M
$28M
$36M
Prepaid Expense
$3M
$3M
$2M
$3M
$4M
$3M
$5M
$5M
$12M
$8M
$7M
·
$2M
$3M
$2M
·
Other Current Assets
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
Current Assets
$168M
$157M
$239M
$248M
$226M
$204M
$177M
$185M
$196M
$202M
$186M
·
$178M
$160M
$141M
·
PP&E (Net)
$6M
$4M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
PP&E (Gross)
·
·
·
$9M
·
·
·
$9M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
Goodwill
$131M
$131M
$133M
$133M
$135M
$128M
$125M
$132M
$126M
$126M
$128M
$124M
$132M
$130M
$128M
$116M
Intangibles
$29M
$33M
$36M
$40M
$44M
$45M
$48M
$54M
$55M
$59M
$63M
·
$70M
$73M
$77M
·
Other Non-current Assets
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
·
$2M
$2M
$2M
·
Total Assets
$368M
$357M
$446M
$459M
$447M
$425M
$396M
$414M
$409M
$417M
$405M
·
$417M
$402M
$386M
·
Accounts Payable
$4M
$4M
$5M
$4M
$4M
$3M
$5M
$7M
$6M
$9M
$10M
·
$8M
$5M
$6M
·
Accrued Liabilities
·
$627.0K
$245.0K
$343.0K
$426.0K
$371.0K
$508.0K
$424.0K
·
·
·
·
$1M
$1M
$1M
·
Current Liabilities
$61M
$60M
$203M
$209M
$199M
$196M
$39M
$42M
$44M
$47M
$40M
·
$54M
$45M
$42M
·
Capital Leases
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$4M
$2M
$3M
$3M
·
$3M
$3M
$4M
·
Deferred Tax
$291.0K
$290.0K
$295.0K
$295.0K
$3M
$3M
$4M
$4M
$7M
$7M
$7M
·
$16M
$16M
$15M
·
Other Non-current Liabilities
$6M
$7M
$7M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
·
$2M
$2M
$2M
·
Total Liabilities
$118M
$117M
$213M
$219M
$209M
$205M
$195M
$199M
$200M
$201M
$192M
·
$210M
$199M
$194M
·
Long-term Debt
$49M
$50M
$5M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$49M
$50M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$45.0K
$45.0K
$45.0K
$46.0K
$46.0K
$46.0K
$45.0K
$45.0K
$46.0K
$47.0K
$47.0K
·
$45.0K
$45.0K
$45.0K
·
Retained Earnings
$-23M
$-32M
$-33M
$-26M
$-27M
$-29M
$-38M
$-30M
$-25M
$-15M
$-15M
·
$-9M
$-8M
$-13M
·
Treasury Stock
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$-3M
$-3M
$474.0K
$586.0K
$2M
$-8M
$-13M
$-2M
$-10M
$-10M
$-8M
·
$-10M
$-12M
$-15M
·
Stockholders' Equity
$251M
$239M
$234M
$240M
$238M
$220M
$201M
$215M
$210M
$216M
$214M
$205M
$208M
$203M
$191M
$171M
Liabilities + Equity
$368M
$357M
$446M
$459M
$447M
$425M
$396M
$414M
$409M
$417M
$405M
·
$417M
$402M
$386M
·
Shares Outstanding
45,110,617
44,864,835
45,282,535
45,636,531
45,621,504
45,530,911
45,211,865
44,998,939
46,148,999
46,790,611
46,631,594
45,591,000
45,507,401
45,409,185
45,248,743
44,680,000
Cash Flow15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$504.0K
$428.0K
$353.0K
$129.0K
$432.0K
$344.0K
$395.0K
$420.0K
$538.0K
$451.0K
$391.0K
$513.0K
$420.0K
$424.0K
$343.0K
$337.0K
Stock-based Comp
$5M
$5M
$3M
$4M
$4M
$4M
$4M
$2M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Restructuring
$0
$0
$515.0K
$3.0K
$0
$29.0K
$808.0K
$114.0K
$1M
$530.0K
$48.0K
$114.0K
$14.0K
$210.0K
$2M
$-7.0K
Other Non-cash
·
·
$2M
·
·
·
$317.0K
·
·
·
$-7M
·
·
·
$-2M
·
Operating Cash Flow
$27M
$-945.0K
$8M
$19M
$22M
$14M
$565.0K
$21M
$13M
$7M
$-9M
$3M
$17M
$6M
$5M
$5M
CapEx
$2M
$2M
$1M
$259.0K
$329.0K
$232.0K
$335.0K
$283.0K
$431.0K
$483.0K
$241.0K
$378.0K
$284.0K
$218.0K
$154.0K
$197.0K
Investing Cash Flow
$-4M
$7M
$24M
$6M
$-648.0K
$-380.0K
$840.0K
$914.0K
$448.0K
$9M
$18M
$-32M
$-12M
$19M
$19M
$4M
Stock Repurchased
$2M
$8M
$10M
$1M
$1.0K
$1.0K
$3M
$14M
$10M
$0
$0
$0
$0
$0
$0
$348.0K
Net Stock Activity
·
·
$-10M
·
·
·
$-3M
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$-3M
$-111M
$-12M
$1M
$-2.0K
$36.0K
$-3M
$-13M
$-10M
$99.0K
$-3M
$386.0K
$56.0K
$633.0K
$626.0K
$370.0K
Net Change in Cash
$21M
$-106M
$21M
$27M
$22M
$14M
$-3M
$9M
$3M
$16M
$6M
$-29M
$4M
$26M
$25M
$11M
Taxes Paid
$3M
$4M
$80.0K
$2M
$2M
$4M
$690.0K
$47.0K
$3M
$671.0K
$8M
$2M
$0
$2M
$213.0K
$-69.0K
Free Cash Flow
·
·
$7M
·
·
·
$230.0K
·
·
·
$-10M
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-11M
·
·
·
·
·
Profitability7
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
21.4%
24.7%
12.3%
·
8.3%
21.9%
-8.2%
·
1.6%
1.5%
-18.7%
·
4.2%
18.8%
18.3%
·
Net Margin
15.5%
17.4%
6.3%
·
5.2%
17.6%
-12.4%
·
0.48%
0.60%
-15.7%
·
-0.99%
11.2%
10.3%
·
Pretax Margin
20.7%
23.2%
9.9%
·
6.9%
19.4%
-13.2%
·
-0.35%
-0.88%
-20.4%
·
0.82%
15.1%
14.4%
·
EBITDA Margin
21.4%
24.7%
13.1%
·
8.3%
21.9%
-7.2%
·
1.6%
1.5%
-17.7%
·
4.2%
18.8%
19.1%
·
ROA
2.1%
2.4%
0.66%
·
0.56%
2.2%
-1.1%
·
0.05%
0.07%
-1.5%
·
-0.11%
1.3%
1.2%
·
ROE
3.4%
4.2%
1.3%
·
1.1%
4.2%
-2.2%
·
0.10%
0.13%
-2.9%
·
-0.22%
2.7%
2.5%
·
ROIC
2.9%
3.5%
1.5%
·
1.2%
4.7%
-1.4%
·
-0.48%
-0.22%
-2.5%
·
-1.0%
3.2%
3.1%
·
Liquidity & Solvency5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.7
2.6
1.2
·
1.1
1.0
4.6
·
4.5
4.3
4.7
·
3.3
3.5
3.3
·
Quick Ratio
2.5
2.4
1.1
·
1.0
1.0
4.0
·
3.8
3.7
4.0
·
3.1
3.2
3.1
·
Debt / Equity
0.2
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.2
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
0.3
-3.1
·
0.8
4.0
3.9
·
Efficiency2
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Receivables Turnover
1.2
1.0
1.4
·
1.1
1.0
1.1
·
1.1
1.1
1.2
·
1.3
1.5
2.0
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$5.55
$5.34
$5.16
·
$5.21
$4.84
$4.44
·
$4.54
$4.62
$4.58
·
$4.56
$4.47
$4.23
·
Revenue / Share
$1.11
$1.13
$0.94
·
$0.98
$1.11
$0.82
·
$0.93
$0.98
$0.80
·
$0.93
$1.01
$1.00
·
Cash Flow / Share
·
·
$0.17
·
·
·
$0.01
·
·
·
$-0.20
·
·
·
$0.12
·
Cash / Share
$2.00
$1.54
$3.87
·
$2.79
$2.30
$2.00
·
$1.83
$1.73
$1.38
·
$1.92
$1.83
$1.26
·
EPS (TTM)
$0.47
$0.35
$0.35
·
$0.34
$0.29
$0.10
·
$-0.15
$-0.16
$-0.06
·
$0.20
$0.21
$0.11
·
Valuation (TTM)11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$198M
$190M
$187M
·
$178M
$177M
$172M
·
$167M
$165M
$164M
·
$175M
$171M
$158M
·
Net Income TTM
$23M
$17M
$16M
·
$16M
$13M
$4M
·
$-7M
$-7M
$-2M
·
$10M
$10M
$5M
·
Market Cap
$908M
$606M
$478M
·
$452M
$376M
$503M
·
$516M
$660M
$608M
·
$493M
$435M
$438M
·
Enterprise Value
$858M
$578M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
42.8
38.6
30.1
·
29.1
28.4
111.3
·
-74.5
-88.1
-217.3
·
54.2
45.7
88.1
·
P/S
4.6
3.2
2.6
·
2.5
2.1
2.9
·
3.1
4.0
3.7
·
2.8
2.6
2.8
·
P/B
3.6
2.5
2.0
·
1.9
1.7
2.5
·
2.5
3.1
2.8
·
2.4
2.1
2.3
·
P / Tangible Book
10.1
8.0
7.5
·
7.6
8.0
17.7
·
18.3
21.3
26.5
·
86.6
·
·
·
P / Cash Flow
·
·
59.6
·
·
·
890.6
·
·
·
-64.3
·
·
·
83.3
·
EV / Revenue
4.3
3.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.3%
2.6%
3.3%
·
3.4%
3.5%
0.90%
·
-1.3%
-1.1%
-0.46%
·
1.8%
2.2%
1.1%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2022-06-30
Revenue
$180M
$172M
$173M
$145M
·
Operating Margin %
9.3%
1.3%
9.0%
7.9%
·
Net Income
$9M
$3M
$8M
$4M
·
Diluted EPS
$0.19
$0.07
$0.17
$0.08
·
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2022-06-30
Current Ratio
1.2
4.4
3.7
3.2
·
Quick Ratio
1.1
3.8
3.2
2.9
·
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2022-06-30
Free Cash Flow
$54M
$30M
$31M
$25M
·
Institutional owners (13F)
206 filers
· $797.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders206
Value held$797.2M
New positions31
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
31 (-21 vs prior Q)
30 (+2 vs prior Q)
80 (+18 vs prior Q)
53 (-4 vs prior Q)
+5.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Thornton Family Trust of 1981, John M. Thornton, Sally B. Thornton
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
43 insiders
· 15 officers · 24 directors