CCSI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$350M2019-12-31 → 2025-12-31
EPS$4.352019-12-31 → 2025-12-31
Free Cash Flow$106M2021-12-31 → 2025-12-31
Net margin26.7%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CCSI
5Y avg
Peer Median
Verdict
P/E (TTM)
7.25Y avg ≈7.9
≈7.9
39.5
Undervalued
P/S (TTM)
1.85Y avg ≈1.7
≈1.7
3.3
Undervalued
P/B (MRQ)
15.65Y avg ≈4.3
≈4.3
3.5
Overvalued
EV / EBITDA
7.35Y avg ≈7.2
≈7.2
·
·
Price / FCF (TTM)
5.65Y avg ≈9.0
≈9.0
·
·
Price / Cash Flow (TTM)
4.45Y avg ≈6.0
≈6.0
11.6
Undervalued
EV / Revenue
3.55Y avg ≈3.4
≈3.4
·
·
EV / FCF
11.65Y avg ≈17.1
≈17.1
·
·
Price / Tangible Book (MRQ)
479.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CCSI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
80.2%5Y avg ≈81.0%
≈81.0%
69.4%
Top tier
Operating Margin (TTM)
41.8%5Y avg ≈42.0%
≈42.0%
3.7%
Top tier
EBITDA Margin (TTM)
47.4%5Y avg ≈47.1%
≈47.1%
3.7%
Top tier
Pretax Margin (TTM)
35.3%5Y avg ≈30.8%
≈30.8%
1.3%
Top tier
Net Profit Margin (TTM)
26.7%5Y avg ≈22.8%
≈22.8%
0.14%
Top tier
ROA (TTM)
14.1%5Y avg ≈12.9%
≈12.9%
1.9%
Top tier
ROE (TTM)
1254.8%5Y avg ≈-375.5%
≈-375.5%
5.2%
Weak
ROIC
19.5%5Y avg ≈20.3%
≈20.3%
3.5%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CCSI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
13.45Y avg ≈6.5
≈6.5
0.2
High debt
Current Ratio (MRQ)
1.95Y avg ≈1.6
≈1.6
2.1
In line
Quick Ratio
1.55Y avg ≈1.4
≈1.4
1.6
In line
Long-Term Debt / Equity (MRQ)
13.25Y avg ≈6.4
≈6.4
0.5
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CCSI
5Y avg
Peer Median
Verdict
Revenue YoY
-0.20%5Y avg ≈-0.19%
≈-0.19%
·
·
Revenue CAGR 3Y
-1.2%5Y avg ≈0.56%
≈0.56%
·
·
Revenue CAGR 5Y
1.1%
·
·
·
EPS YoY
-5.8%5Y avg ≈-3.4%
≈-3.4%
·
·
Net Income YoY
-5.5%5Y avg ≈-4.2%
≈-4.2%
·
·
EPS CAGR 3Y
6.1%5Y avg ≈-6.4%
≈-6.4%
·
·
EPS CAGR 5Y
-10.8%
·
·
·
Net Income CAGR 3Y
5.1%5Y avg ≈-7.2%
≈-7.2%
·
·
Net Income CAGR 5Y
-11.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CCSI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$4.355Y avg ≈$4.14
≈$4.14
·
·
Revenue / Share
$17.985Y avg ≈$18.18
≈$18.18
·
·
Cash Flow / Share
$7.005Y avg ≈$5.82
≈$5.82
·
·
Cash / Share
$3.945Y avg ≈$3.75
≈$3.75
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CCSI
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.6
≈0.6
0.6
In line
Receivables Turnover
14.45Y avg ≈13.8
≈13.8
5.4
Top tier
Revenue / Employee
≈$672.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise3.6%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$1.49
$1.51
-1.1%
March 31, 2026
May 7, 2026
$1.52
$1.41
7.4%
Dec. 31, 2025
$1.41
$1.33
6.4%
Sept. 30, 2025
$1.38
$1.38
-0.27%
June 30, 2025
$1.46
$1.37
6.9%
March 31, 2025
$1.37
$1.34
2.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$350M
$350M
$363M
$362M
$353M
$331M
$323M
Cost of Revenue
$71M
$70M
$68M
$62M
$58M
$53M
$50M
Gross Profit
$279M
$281M
$294M
$300M
$295M
$278M
$273M
R&D Expense
$7M
$8M
$8M
$10M
$8M
$7M
$10M
SG&A Expense
$70M
$73M
$74M
$74M
$58M
$27M
$21M
Operating Expenses
$129M
$131M
$147M
$149M
$120M
$81M
$83M
Operating Income
$150M
$149M
$147M
$152M
$175M
$197M
$190M
Interest Expense
·
·
$45M
$51M
$14M
$76M
$43M
Interest Income
$3M
$3M
$4M
$0
$60.0K
$0
$797.0K
Other Non-op
$-3M
$4M
$-2M
$-2M
$160.0K
$32M
$-1M
Pretax Income
$114M
$122M
$103M
$99M
$161M
$152M
$146M
Income Tax
$29M
$33M
$26M
$26M
$40M
$30M
$-33M
Net Income
$85M
$89M
$77M
$73M
$109M
$153M
$213M
EPS (Basic)
$4.39
$4.64
$3.94
$3.65
$5.46
$7.68
$10.70
EPS (Diluted)
$4.35
$4.62
$3.94
$3.64
$5.44
$7.68
$10.70
Shares (Basic)
19,250,895
19,286,579
19,582,460
19,863,286
19,904,237
19,902,924
19,902,924
Shares (Diluted)
19,449,162
19,383,849
19,600,952
19,953,785
19,986,889
19,902,924
19,902,924
EBITDA
$169M
$170M
$165M
$167M
$227M
·
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$75M
$34M
$89M
$94M
$67M
$66M
$51M
Receivables
$24M
$25M
$26M
$28M
$25M
$16M
·
Prepaid Expense
$19M
$16M
$10M
$14M
$5M
$2M
·
Other Current Assets
$362.0K
$292.0K
$523.0K
$414.0K
$226.0K
·
·
Current Assets
$117M
$75M
$125M
$137M
$96M
$198M
·
PP&E (Net)
$117M
$100M
$81M
$55M
$34M
$25M
·
PP&E (Gross)
$189M
$156M
$124M
$85M
$54M
$38M
·
Accum. Depreciation
$73M
$56M
$43M
$30M
$20M
$13M
·
Goodwill
$353M
$345M
$349M
$347M
$339M
$342M
$320M
Intangibles
$39M
$41M
$45M
$49M
$44M
$49M
·
Other Non-current Assets
$11M
$4M
$5M
$3M
$873.0K
$1M
·
Total Assets
$664M
$602M
$647M
$634M
$563M
$1.49B
·
Accounts Payable
$8M
$7M
$10M
$6M
$5M
$33M
·
Current Liabilities
$66M
$79M
$71M
$71M
$78M
$205M
·
Capital Leases
$10M
$12M
$13M
$14M
$14M
$26M
·
Deferred Tax
$7M
$891.0K
$1M
$728.0K
$6M
$5M
·
Other Non-current Liabilities
$201.0K
$233.0K
$268.0K
$324.0K
$360.0K
$3M
·
Total Liabilities
$650M
$682M
$823M
$889M
$895M
$369M
·
Long-term Debt
$558M
$593M
$734M
$794M
$792M
·
·
Total Debt
$558M
$593M
$734M
$794M
$792M
·
·
Common Stock
$211.0K
$206.0K
$203.0K
$201.0K
$200.0K
$0
·
Paid-in Capital
$77M
$59M
$41M
$22M
$3M
$0
·
Retained Earnings
$849.0K
$-84M
$-173M
$-250M
$-319M
$0
·
Treasury Stock
$55M
$32M
$31M
$8M
$0
·
·
AOCI
$-9M
$-23M
$-13M
$-19M
$-17M
$-56M
·
Stockholders' Equity
$14M
$-79M
$-176M
$-255M
$-333M
$1.12B
$466M
Liabilities + Equity
$664M
$602M
$647M
$634M
$563M
$1.49B
·
Shares Outstanding
18,958,448
20,609,725
20,273,686
20,105,545
19,978,580
0
·
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$19M
$21M
$17M
$15M
$52M
$80M
$81M
Stock-based Comp
$18M
$17M
$18M
$20M
$2M
$6M
$4M
Deferred Tax
$18M
$2M
$3M
$-2M
$7M
$6M
$-56M
Amort. of Intangibles
$3M
$4M
$4M
$5M
$5M
$5M
$7M
Other Non-cash
$-3M
$-7M
$-1M
$-23M
$64M
·
·
Operating Cash Flow
$136M
$122M
$114M
$83M
$234M
$239M
$227M
CapEx
$30M
$33M
$36M
$30M
$33M
$32M
$23M
Investing Cash Flow
$-35M
$-33M
$-40M
$-43M
$-42M
$-61M
$-304M
Debt Issued
·
·
$0
$0
$305M
$0
$0
Net Debt Issued
·
·
$0
$0
$305M
·
·
Stock Repurchased
$23M
$1M
$24M
$8M
·
·
·
Net Stock Activity
$-23M
$-1M
$-24M
·
·
·
·
Financing Cash Flow
$-63M
$-139M
$-82M
$-11M
$-248M
$-179M
$61M
Net Change in Cash
$41M
$-55M
$-5M
$27M
$-61M
$5M
$-14M
Taxes Paid
$15M
$26M
$17M
$36M
$3M
$2M
$1M
Free Cash Flow
$106M
$88M
$78M
$53M
$201M
·
·
Levered FCF
·
·
$44M
$15M
$190M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
79.8%
80.1%
81.2%
82.9%
83.5%
·
·
Operating Margin
43.0%
42.6%
40.6%
41.9%
49.7%
·
·
Net Margin
24.2%
25.5%
21.3%
20.1%
30.9%
·
·
Pretax Margin
32.6%
34.9%
28.4%
27.3%
45.7%
·
·
EBITDA Margin
48.3%
48.5%
45.4%
46.1%
64.3%
·
·
ROA
13.4%
14.3%
12.1%
11.8%
10.6%
·
·
ROE
-1330.5%
-103.6%
-41.2%
-26.6%
24.1%
·
·
ROIC
19.5%
21.3%
19.8%
20.7%
28.7%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.8
0.9
1.8
1.9
1.2
·
·
Quick Ratio
1.5
0.7
1.6
1.7
1.2
·
·
Debt / Equity
40.5
-7.5
-4.2
-3.1
-2.4
·
·
LT Debt / Equity
40.0
-7.2
-4.1
-3.1
-2.4
·
·
Interest Coverage
·
·
3.2
3.0
12.3
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.6
0.6
0.6
0.3
·
·
Receivables Turnover
14.4
13.7
13.3
13.7
17.2
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.73
$-4.07
$-9.15
$-12.82
$-16.65
·
·
Revenue / Share
$17.98
$18.08
$18.50
$18.16
$17.64
·
·
Cash Flow / Share
$7.00
$6.28
$5.82
$4.17
$11.69
·
·
Cash / Share
$3.94
$1.72
$4.61
$4.73
$3.34
·
·
EPS (TTM)
$4.35
$4.62
$3.94
$3.64
$5.44
·
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-0.20%
-3.4%
0.04%
2.8%
6.5%
·
·
Revenue CAGR 3Y
-1.2%
-0.22%
3.1%
·
·
·
·
Revenue CAGR 5Y
1.1%
·
·
·
·
·
·
EPS YoY
-5.8%
17.3%
8.2%
-33.1%
-29.2%
·
·
EPS CAGR 3Y
6.1%
-5.3%
-20.0%
·
·
·
·
EPS CAGR 5Y
-10.8%
·
·
·
·
·
·
Net Income YoY
-5.5%
15.7%
6.3%
-33.3%
-28.7%
·
·
Net Income CAGR 3Y
5.1%
-6.4%
-20.3%
·
·
·
·
Net Income CAGR 5Y
-11.2%
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$350M
$350M
$363M
$362M
$353M
·
·
Net Income TTM
$85M
$89M
$77M
$73M
$109M
·
·
Market Cap
$414M
$466M
$504M
$1.07B
$1.16B
·
·
Enterprise Value
$897M
$1.03B
$1.15B
$1.77B
$1.88B
·
·
P/E
5.0
5.2
6.7
14.8
10.6
·
·
P/S
1.2
1.3
1.4
3.0
3.3
·
·
P/B
30.0
-5.9
-2.9
-4.2
-3.5
·
·
P / Cash Flow
3.0
3.8
4.4
12.9
4.9
·
·
P / FCF
3.9
5.3
6.5
20.2
5.8
·
·
EV / EBITDA
5.3
6.0
7.0
10.6
8.3
·
·
EV / FCF
8.5
11.6
14.8
33.3
9.4
·
·
EV / Revenue
2.6
2.9
3.2
4.9
5.3
·
·
Earnings Yield
19.9%
19.4%
15.0%
6.8%
9.4%
·
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$91M
$88M
$87M
$88M
$88M
$87M
$87M
$88M
$88M
$88M
$88M
$91M
$93M
$91M
$90M
$92M
Cost of Revenue
$18M
$17M
$17M
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$17M
$17M
$18M
$16M
$15M
Gross Profit
$73M
$72M
$70M
$70M
$70M
$69M
$69M
$70M
$70M
$71M
$71M
$74M
$76M
$74M
$74M
$76M
R&D Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
SG&A Expense
$20M
$18M
$19M
$17M
$17M
$17M
$19M
$17M
$17M
$19M
$18M
$18M
$17M
$21M
$17M
$24M
Operating Expenses
$36M
$34M
$34M
$32M
$31M
$32M
$36M
$32M
$30M
$33M
$36M
$35M
$37M
$40M
$34M
$44M
Operating Income
$37M
$38M
$36M
$38M
$39M
$37M
$33M
$38M
$40M
$38M
$35M
$39M
$39M
$34M
$40M
$33M
Interest Expense
·
·
·
·
·
·
·
·
$9M
$6M
·
$13M
$13M
$13M
·
$14M
Interest Income
$765.0K
$661.0K
$821.0K
$759.0K
$484.0K
$451.0K
$371.0K
$659.0K
$593.0K
$923.0K
$2M
$2M
$661.0K
$0
$0
$0
Other Non-op
$6M
$1M
$68.0K
$128.0K
$-2M
$-1M
$2M
$-2M
$663.0K
$4M
$-6M
$4M
$568.0K
$-844.0K
$-6M
$3M
Pretax Income
$36M
$32M
$28M
$30M
$29M
$28M
$26M
$27M
$32M
$36M
$24M
$32M
$27M
$21M
$22M
$22M
Income Tax
$8M
$7M
$7M
$8M
$8M
$7M
$8M
$6M
$9M
$10M
$7M
$8M
$6M
$5M
$5M
$6M
Net Income
$27M
$25M
$21M
$22M
$21M
$21M
$18M
$21M
$24M
$26M
$17M
$24M
$21M
$15M
$17M
$15M
EPS (Basic)
$1.49
$1.32
$1.08
$1.16
$1.07
$1.08
$0.94
$1.09
$1.24
$1.37
$0.87
$1.22
$1.07
$0.78
$0.84
$0.78
EPS (Diluted)
$1.43
$1.30
$1.06
$1.15
$1.07
$1.07
$0.92
$1.09
$1.24
$1.37
$0.87
$1.22
$1.07
$0.78
$0.85
$0.77
Shares (Basic)
18,367,765
18,705,051
·
18,995,385
19,437,315
19,530,579
·
19,300,283
19,249,116
19,220,340
·
19,627,188
19,654,922
19,847,280
·
19,791,019
Shares (Diluted)
19,183,187
19,041,227
·
19,253,566
19,497,090
19,690,822
·
19,442,130
19,287,479
19,233,736
·
19,647,855
19,662,201
19,884,657
·
19,873,138
EBITDA
$37M
$43M
·
$38M
$39M
$43M
·
$38M
$40M
$42M
·
$39M
$39M
$38M
·
$33M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$99M
$92M
$75M
$98M
$58M
$53M
$34M
$55M
$49M
$62M
·
$156M
$112M
$111M
·
$104M
Receivables
$26M
$24M
$24M
$24M
$25M
$27M
$25M
$26M
$26M
$27M
·
$30M
$31M
$30M
·
$31M
Prepaid Expense
$10M
$14M
$19M
$6M
$10M
$11M
$16M
$9M
$9M
$10M
·
$7M
$13M
$15M
·
$5M
Other Current Assets
$356.0K
$351.0K
$362.0K
$366.0K
$214.0K
$248.0K
$292.0K
$350.0K
$425.0K
$482.0K
·
·
·
·
·
·
Current Assets
$134M
$130M
$117M
$128M
$92M
$91M
$75M
$90M
$84M
$99M
·
$193M
$156M
$156M
·
$140M
PP&E (Net)
$124M
$121M
$117M
$112M
$108M
$104M
$100M
$96M
$92M
$87M
·
$75M
$68M
$61M
·
$47M
PP&E (Gross)
$206M
$198M
$189M
$181M
$173M
$164M
$156M
$148M
$140M
$133M
·
·
·
·
·
·
Accum. Depreciation
$82M
$77M
$73M
$69M
$65M
$61M
$56M
$52M
$48M
$46M
·
·
·
·
·
·
Goodwill
$353M
$351M
$353M
$353M
$353M
$347M
$345M
$349M
$347M
$347M
$349M
$346M
$348M
$348M
$347M
$341M
Intangibles
$40M
$38M
$39M
$39M
$40M
$41M
$41M
$42M
$43M
$44M
·
$46M
$47M
$48M
·
$50M
Other Non-current Assets
$21M
$12M
$11M
$11M
$10M
$9M
$4M
$4M
$5M
$5M
·
$6M
$6M
$6M
·
$2M
Total Assets
$697M
$679M
$664M
$675M
$642M
$630M
$602M
$622M
$608M
$621M
·
$707M
$667M
$663M
·
$627M
Accounts Payable
$10M
$11M
$8M
$7M
$6M
$7M
$7M
$10M
$8M
$8M
·
$7M
$36M
$54M
·
$62M
Current Liabilities
$71M
$72M
$66M
$70M
$62M
$73M
$79M
$85M
$80M
$74M
·
$85M
$65M
$85M
·
$96M
Capital Leases
$8M
$9M
$10M
$10M
$11M
$11M
$12M
$13M
$12M
$13M
·
$13M
$13M
$13M
·
$14M
Deferred Tax
$9M
$9M
$7M
$3M
$985.0K
$908.0K
$891.0K
$545.0K
$535.0K
$1M
·
$938.0K
$951.0K
$737.0K
·
$6M
Other Non-current Liabilities
$3M
$194.0K
$201.0K
$207.0K
$220.0K
$231.0K
$233.0K
$245.0K
$255.0K
$262.0K
·
$293.0K
$298.0K
$321.0K
·
$353.0K
Total Liabilities
$655M
$657M
$650M
$678M
$668M
$679M
$682M
$716M
$733M
$773M
·
$906M
$885M
$904M
·
$919M
Long-term Debt
$555M
$557M
$558M
$579M
$578M
$584M
$593M
$612M
$643M
$672M
·
$795M
$795M
$794M
·
$793M
Total Debt
$555M
$557M
·
$579M
$578M
$584M
·
$612M
$643M
$672M
·
$795M
$795M
$794M
·
$793M
Common Stock
$213.0K
$211.0K
$211.0K
$207.0K
$207.0K
$206.0K
$206.0K
$204.0K
$204.0K
$203.0K
·
$202.0K
$202.0K
$201.0K
·
$200.0K
Paid-in Capital
$84M
$81M
$77M
$73M
$69M
$64M
$59M
$55M
$51M
$46M
·
$36M
$32M
$27M
·
$17M
Retained Earnings
$53M
$26M
$849.0K
$-20M
$-42M
$-63M
$-84M
$-102M
$-123M
$-147M
·
$-190M
$-214M
$-235M
·
$-267M
Treasury Stock
$82M
$73M
$55M
$47M
$45M
$32M
$32M
$32M
$32M
$32M
·
$23M
$19M
$17M
·
$8M
AOCI
$-14M
$-12M
$-9M
$-9M
$-9M
$-19M
$-23M
$-15M
$-21M
$-19M
·
$-23M
$-17M
$-16M
·
$-35M
Stockholders' Equity
$42M
$22M
$14M
$-3M
$-26M
$-49M
$-79M
$-93M
$-124M
$-152M
$-176M
$-199M
$-217M
$-241M
$-255M
$-292M
Liabilities + Equity
$697M
$679M
$664M
$675M
$642M
$630M
$602M
$622M
$608M
$621M
·
$707M
$667M
$663M
·
$627M
Shares Outstanding
18,344,922
18,397,950
18,958,448
18,986,123
19,092,034
19,540,937
19,524,000
19,303,998
19,296,570
19,220,169
20,273,686
19,502,195
19,648,623
19,659,661
·
19,827,836
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$5M
$4M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$6M
$4M
$5M
$4M
$4M
$4M
$5M
$3M
$4M
$4M
$5M
$4M
$5M
$5M
$5M
$5M
Deferred Tax
$249.0K
$2M
$8M
$9M
$523.0K
$33.0K
$1M
$22.0K
$-128.0K
$1M
$507.0K
$-7.0K
$2M
$-66.0K
$697.0K
$0
Amort. of Intangibles
$600.0K
$500.0K
$600.0K
$700.0K
$600.0K
$700.0K
$900.0K
$1M
$900.0K
$900.0K
$1M
$1M
$1M
$1M
$900.0K
$1M
Other Non-cash
·
$10M
·
·
·
$10M
·
·
·
$8M
·
·
·
$13M
·
·
Operating Cash Flow
$33M
$46M
$15M
$52M
$28M
$41M
$11M
$42M
$24M
$45M
$2M
$60M
$14M
$38M
$-6M
$37M
CapEx
$8M
$7M
$8M
$7M
$8M
$7M
$8M
$8M
$9M
$9M
$8M
$10M
$10M
$9M
$9M
$7M
Investing Cash Flow
$-12M
$-7M
$-8M
$-7M
$-8M
$-12M
$-8M
$-8M
$-9M
$-9M
$-8M
$-10M
$-10M
$-13M
$-9M
$-5M
Stock Repurchased
$10M
$17M
$8M
$3M
$12M
·
$300.0K
$0
$0
$700.0K
·
$4M
$2M
$9M
·
$0
Net Stock Activity
$-10M
$-17M
·
$-3M
$-12M
·
·
·
·
$-700.0K
·
$-4M
·
·
·
$-8M
Financing Cash Flow
$-15M
$-20M
$-30M
$-4M
$-18M
$-10M
$-22M
$-31M
$-27M
$-59M
$-68M
$-3M
$-2M
$-10M
$-2M
$-108.0K
Net Change in Cash
$7M
$18M
$-23M
$40M
$4M
$20M
$-21M
$5M
$-12M
$-27M
$-67M
$44M
$712.0K
$17M
$-10M
$27M
Free Cash Flow
·
$38M
·
·
·
$34M
·
·
·
$36M
·
·
·
$29M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$31M
·
·
·
$20M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
80.0%
80.9%
·
80.0%
79.9%
79.3%
·
79.9%
80.4%
80.7%
·
81.4%
81.4%
80.9%
·
83.2%
Operating Margin
40.3%
42.7%
·
43.2%
44.5%
43.0%
·
43.8%
45.6%
42.7%
·
43.0%
41.9%
37.2%
·
35.6%
Net Margin
30.0%
27.9%
·
25.2%
23.7%
24.3%
·
24.1%
27.3%
29.9%
·
26.5%
22.7%
16.9%
·
16.8%
Pretax Margin
39.1%
36.2%
·
34.2%
32.5%
32.0%
·
31.1%
37.1%
41.2%
·
34.8%
29.4%
22.5%
·
23.6%
EBITDA Margin
40.3%
48.2%
·
43.2%
44.5%
49.0%
·
43.8%
45.6%
48.1%
·
43.0%
41.9%
41.9%
·
35.6%
ROA
4.1%
3.8%
·
3.4%
3.3%
3.4%
·
3.2%
3.7%
4.1%
·
3.6%
3.3%
2.4%
·
1.4%
ROE
362.9%
-180.5%
·
-46.1%
-27.5%
-21.0%
·
-14.4%
-14.0%
-13.4%
·
-9.8%
-8.2%
-5.6%
·
-10.5%
ROIC
4.7%
5.0%
·
4.9%
5.1%
5.3%
·
5.7%
5.7%
5.3%
·
5.0%
5.2%
4.6%
·
4.6%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.8
·
1.8
1.5
1.2
·
1.1
1.0
1.3
·
2.3
2.4
1.8
·
1.5
Quick Ratio
1.8
1.6
·
1.7
1.3
1.1
·
0.9
0.9
1.2
·
2.2
2.2
1.6
·
1.4
Debt / Equity
13.4
25.3
·
-219.7
-21.8
-11.8
·
-6.6
-5.2
-4.4
·
-4.0
-3.7
-3.3
·
-2.7
LT Debt / Equity
13.2
25.0
·
-219.7
-21.8
-11.7
·
-6.5
-5.0
-4.4
·
-4.0
-3.7
-3.3
·
-2.7
Interest Coverage
·
·
·
·
·
·
·
·
4.6
6.1
·
3.1
3.0
2.7
·
2.3
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.6
3.5
·
3.5
3.4
3.2
·
3.2
3.1
3.1
·
3.0
3.1
3.1
·
2.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.27
$1.20
·
$-0.14
$-1.39
$-2.53
·
$-4.83
$-6.45
$-7.90
·
$-10.22
$-11.07
$-12.24
·
$-14.74
Revenue / Share
$4.76
$4.65
·
$4.56
$4.50
$4.43
·
$4.51
$4.54
$4.58
·
$4.61
$4.72
$4.60
·
$4.62
Cash Flow / Share
·
$2.41
·
·
·
$2.08
·
·
·
$2.32
·
·
·
$1.91
·
·
Cash / Share
$5.39
$5.02
·
$5.14
$3.03
$2.73
·
$2.83
$2.55
$3.20
·
$7.98
$5.70
$5.66
·
$5.23
EPS (TTM)
$4.94
$4.58
·
$4.21
$4.15
$4.32
·
$4.57
$4.70
$4.53
·
$3.92
$3.47
$3.50
·
$3.10
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$355M
$351M
·
$350M
$350M
$349M
·
$351M
$354M
$359M
·
$365M
$366M
$365M
·
$361M
Net Income TTM
$95M
$88M
·
$82M
$81M
$84M
·
$88M
$91M
$88M
·
$77M
$69M
$70M
·
$63M
Market Cap
$700M
$437M
·
$558M
$440M
$451M
·
$455M
$332M
$305M
·
$491M
$609M
$670M
·
$938M
Enterprise Value
$1.16B
$901M
·
$1.04B
$961M
$981M
·
$1.01B
$925M
$915M
·
$1.13B
$1.29B
$1.35B
·
$1.63B
P/E
7.7
5.2
·
7.0
5.6
5.3
·
5.2
3.7
3.5
·
6.4
8.9
9.7
·
15.3
P/S
2.0
1.2
·
1.6
1.3
1.3
·
1.3
0.9
0.8
·
1.3
1.7
1.8
·
2.6
P/B
16.8
19.9
·
-211.8
-16.6
-9.1
·
-4.9
-2.7
-2.0
·
-2.5
-2.8
-2.8
·
-3.2
P / Cash Flow
·
9.5
·
·
·
11.0
·
·
·
6.8
·
·
·
17.7
·
·
EV / Revenue
3.3
2.6
·
3.0
2.7
2.8
·
2.9
2.6
2.5
·
3.1
3.5
3.7
·
4.5
Earnings Yield
13.0%
19.3%
·
14.3%
18.0%
18.7%
·
19.4%
27.4%
28.6%
·
15.6%
11.2%
10.3%
·
6.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Revenue
$350M
$350M
$363M
$362M
·
Gross Margin %
79.8%
80.1%
81.2%
82.9%
·
Operating Margin %
43.0%
42.6%
40.6%
41.9%
·
Net Income
$85M
$89M
$77M
$73M
·
Diluted EPS
$4.35
$4.62
$3.94
$3.64
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Debt / Equity
40.5
-7.5
-4.2
-3.1
·
Current Ratio
1.8
0.9
1.8
1.9
·
Quick Ratio
1.5
0.7
1.6
1.7
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Free Cash Flow
$106M
$88M
$78M
$53M
·
Institutional owners (13F)
187 filers
· $676.5M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders187
Value held$676.5M
New positions19
Exited positions15
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
19 (-10 vs prior Q)
15 (+4 vs prior Q)
50 (-7 vs prior Q)
70 (+14 vs prior Q)
-3.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.