10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$344M2019-12-31 → 2025-12-31
EPS$0.362019-12-31 → 2025-12-31
Free Cash Flow$52M2021-12-31 → 2025-12-31
Net margin2.2%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
DSP
5Y avg
Peer Median
Verdict
P/E (TTM)
35.05Y avg ≈23.8
≈23.8
39.5
Fair value
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
DSP
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
2.3%5Y avg ≈-12.2%
≈-12.2%
3.7%
Weak
EBITDA Margin (TTM)
7.7%5Y avg ≈-6.3%
≈-6.3%
3.7%
Weak
Pretax Margin
2.9%
·
1.3%
Top tier
Net Profit Margin (TTM)
2.2%5Y avg ≈-2.2%
≈-2.2%
0.14%
Below avg
ROA (TTM)
1.9%5Y avg ≈-1.3%
≈-1.3%
1.9%
In line
ROE (TTM)
12.3%5Y avg ≈-8.1%
≈-8.1%
3.9%
Top tier
ROIC
35.0%
·
2.1%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
DSP
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.1
≈0.1
0.2
Low debt
Current Ratio (MRQ)
2.35Y avg ≈3.3
≈3.3
1.7
Strong liquidity
Quick Ratio
2.35Y avg ≈3.3
≈3.3
1.3
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈0.1
≈0.1
0.7
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
DSP
5Y avg
Peer Median
Verdict
Revenue YoY
19.0%5Y avg ≈17.1%
≈17.1%
·
·
Revenue CAGR 3Y
20.4%5Y avg ≈13.3%
≈13.3%
·
·
Revenue CAGR 5Y
15.8%
·
·
·
EPS YoY
157.1%
·
·
·
Net Income YoY
253.6%
·
·
·
EPS CAGR 5Y
-55.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
DSP
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.365Y avg ≈$-0.24
≈$-0.24
·
·
Revenue / Share
$5.145Y avg ≈$4540.27
≈$4540.27
·
·
Cash Flow / Share
$0.795Y avg ≈$580.36
≈$580.36
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
DSP
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.7
≈0.7
0.6
Top tier
Receivables Turnover
2.15Y avg ≈2.1
≈2.1
5.4
Weak
Revenue / Employee
≈$732.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-3.9%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 10, 2026
$-0.03
$0.04
-179.2%
March 31, 2026
May 13, 2026
$-0.03
$-0.01
—
Dec. 31, 2025
$0.31
$0.16
93.1%
Sept. 30, 2025
$0.06
$0.07
-19.0%
June 30, 2025
$0.02
$0.01
53.8%
March 31, 2025
$-0.07
$-0.10
31.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$344M
$289M
$223M
$197M
$224M
$165M
Cost of Revenue
$187M
$157M
$120M
$117M
$130M
$88M
SG&A Expense
$50M
$51M
$45M
$44M
$47M
$18M
Operating Expenses
$332M
$286M
$241M
$246M
$267M
$143M
Operating Income
$12M
$3M
$-18M
$-49M
$-43M
$22M
Interest Expense
·
·
·
$454.0K
$885.0K
$1M
Other Non-op
$-1.0K
$-12.0K
$-90.0K
$-310.0K
$-60.0K
$-91.0K
Pretax Income
$10M
$13M
$-10M
·
·
·
Income Tax
$-14M
$249.0K
$151.0K
$0
$0
$0
Net Income
$8M
$2M
$-3M
$-12M
$-8M
·
EPS (Basic)
$0.51
$0.15
$-0.23
$-0.84
$-0.63
$20.64
EPS (Diluted)
$0.36
$0.14
$-0.23
$-0.84
$-0.63
$20.64
Shares (Basic)
16,422,000
16,221,000
15,224,000
14,185,000
12,364,000
400,000
Shares (Diluted)
66,976,000
20,466,000
15,224,000
14,185,000
12,364,000
1,000,000
EBITDA
$31M
·
$-4M
$-36M
$-32M
·
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$191M
$205M
$216M
$207M
$238M
$10M
Receivables
$177M
$147M
$117M
$102M
$111M
$90M
Prepaid Expense
$8M
$10M
$6M
$7M
$3M
$4M
Current Assets
$376M
$362M
$340M
$315M
$352M
$104M
PP&E (Net)
$35M
$31M
$28M
$23M
$22M
$14M
PP&E (Gross)
$130M
$109M
$96M
$78M
$67M
$48M
Accum. Depreciation
$95M
$78M
$68M
$55M
$44M
$35M
Goodwill
$19M
$19M
$12M
$12M
$12M
$12M
Intangibles
$3M
$3M
$201.0K
$667.0K
$2M
$3M
Other Non-current Assets
$4M
$932.0K
$615.0K
$385.0K
$406.0K
$371.0K
Total Assets
$475M
$441M
$405M
$378M
$389M
$134M
Accounts Payable
$84M
$71M
$47M
$37M
$33M
$30M
Accrued Liabilities
$51M
$47M
$39M
$35M
$34M
$25M
Current Liabilities
$157M
$145M
$109M
$87M
$83M
$80M
Capital Leases
$17M
$21M
$22M
$25M
$0
$500.0K
Other Non-current Liabilities
·
·
·
$0
$765.0K
$453.0K
Total Liabilities
$186M
$167M
$131M
$112M
$107M
$106M
Long-term Debt
·
·
·
$0
$18M
$24M
Total Debt
$0
·
$0
$0
$18M
·
Paid-in Capital
$183M
$125M
$113M
$96M
$83M
·
Retained Earnings
$-92M
$-51M
$-44M
$-36M
$-20M
·
Treasury Stock
$9M
$21M
$1M
$475.0K
$3M
·
Stockholders' Equity
$82M
$54M
$68M
$59M
$60M
$20M
Liabilities + Equity
$475M
$441M
$405M
$378M
$389M
$134M
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$19M
$16M
$15M
$13M
$11M
$10M
Stock-based Comp
$25M
$21M
$32M
$29M
$69M
$0
Deferred Tax
$-15M
$0
$0
$0
$0
·
Amort. of Intangibles
$699.0K
$183.0K
$466.0K
$1M
$1M
$1M
Other Non-cash
$15M
·
$-6M
$-34M
$-44M
·
Operating Cash Flow
$53M
$52M
$38M
$-4M
$29M
$19M
CapEx
$926.0K
$2M
$1M
$758.0K
$441.0K
$434.0K
Investing Cash Flow
$-22M
$-28M
$-13M
$-9M
$-7M
$-8M
Stock Issued
·
·
$0
$0
$232M
$0
Net Stock Activity
·
·
$0
$0
$232M
·
Dividends Paid
·
·
·
$0
$0
$5M
Financing Cash Flow
$-44M
$-35M
$-14M
$-20M
$208M
$-6M
Net Change in Cash
$-14M
$-11M
$10M
$-32M
$229M
$5M
Taxes Paid
$412.0K
$161.0K
$305.0K
·
·
·
Free Cash Flow
$52M
·
$37M
$-4M
$28M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
3.5%
·
-8.2%
-25.0%
-19.1%
·
Net Margin
2.4%
·
-1.5%
-6.0%
-3.5%
·
Pretax Margin
2.9%
·
·
·
·
·
EBITDA Margin
8.9%
·
-1.6%
-18.3%
-14.1%
·
ROA
1.8%
·
-0.88%
-3.1%
-3.0%
·
ROE
12.3%
·
-5.4%
-20.0%
-19.3%
·
ROIC
35.0%
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
2.4
·
3.1
3.6
4.2
·
Quick Ratio
2.3
·
3.1
3.5
4.2
·
Debt / Equity
0.0
·
0.0
0.0
0.3
·
LT Debt / Equity
0.0
·
0.0
0.0
0.3
·
Interest Coverage
·
·
·
-108.5
-48.4
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.8
·
0.6
0.5
0.9
·
Receivables Turnover
2.1
·
2.0
1.9
2.2
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue / Share
$5.14
·
$14.64
$13.90
$18127.39
·
Cash Flow / Share
$0.79
·
$2.48
$-0.25
$2318.42
·
EPS (TTM)
$0.36
$0.14
$-0.23
$-0.84
$-0.63
$20.64
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
19.0%
29.7%
13.1%
-12.0%
35.6%
·
Revenue CAGR 3Y
20.4%
8.9%
10.5%
·
·
·
Revenue CAGR 5Y
15.8%
·
·
·
·
·
EPS YoY
157.1%
·
·
·
·
·
EPS CAGR 5Y
-55.5%
·
·
·
·
·
Net Income YoY
253.6%
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$344M
$289M
$223M
$197M
$224M
$165M
Net Income TTM
$8M
$2M
$-3M
$-12M
$-8M
·
P/E
33.4
135.6
-30.0
-4.8
-15.4
·
Earnings Yield
3.0%
0.74%
-3.3%
-20.9%
-6.5%
·
Payout Ratio
·
·
·
0.00%
·
·
Annual Payout
·
·
·
$0
$0
$5M
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$104M
$89M
$110M
$86M
$78M
$71M
$90M
$80M
$66M
$53M
$64M
$60M
$57M
$42M
$55M
$49M
Cost of Revenue
$59M
$52M
$59M
$46M
$42M
$40M
$48M
$45M
$35M
$30M
$33M
$31M
$34M
$23M
$32M
$28M
SG&A Expense
$18M
$17M
$12M
$11M
$13M
$14M
$15M
$13M
$13M
$11M
$12M
$11M
$11M
$11M
$10M
$12M
Operating Expenses
$108M
$92M
$97M
$81M
$78M
$76M
$84M
$76M
$67M
$59M
$64M
$62M
$62M
$53M
$64M
$62M
Operating Income
$-4M
$-4M
$13M
$4M
$12.0K
$-5M
$6M
$4M
$-771.0K
$-6M
$882.0K
$-3M
$-5M
$-11M
$-9M
$-13M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
$100.0K
$100.0K
·
$100.0K
Other Non-op
$1M
$1M
$324.0K
$0
$1M
$1M
$-8.0K
$-1.0K
$-1.0K
$-2.0K
$-1.0K
$-1.0K
$-1.0K
$-87.0K
$-1.0K
$-6.0K
Income Tax
$-762.0K
$-406.0K
$-14M
$541.0K
$-291.0K
$-153.0K
$263.0K
$-14.0K
$99.0K
$-99.0K
$-30.0K
$181.0K
$0
$0
$0
$0
Net Income
$-111.0K
$-455.0K
$8M
$996.0K
$290.0K
$-1M
$2M
$2M
$55.0K
$-947.0K
$626.0K
$-526.0K
$-1M
$-2M
$-2M
$-3M
EPS (Basic)
$-0.01
$-0.03
$0.50
$0.06
$0.02
$-0.07
$0.12
$0.09
$0.00
$-0.06
$0.04
$-0.03
$-0.07
$-0.17
$-0.15
$-0.22
EPS (Diluted)
$-0.03
$-0.03
$0.35
$0.06
$0.02
$-0.07
$0.11
$0.09
$0.00
$-0.06
$0.04
$-0.03
$-0.07
$-0.17
$-0.15
$-0.22
Shares (Basic)
19,695,000
17,827,000
·
16,331,000
15,996,000
16,439,000
·
16,290,000
16,480,000
15,949,000
·
15,388,000
15,135,000
14,748,000
·
14,306,000
Shares (Diluted)
65,193,000
63,452,000
·
19,179,000
19,903,000
16,439,000
·
19,993,000
19,235,000
15,949,000
·
15,388,000
15,135,000
14,748,000
·
14,306,000
EBITDA
·
$2M
·
$4M
$12.0K
$-535.0K
·
$4M
$-771.0K
$-2M
·
$-3M
$-5M
$-8M
·
$-13M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$193M
$186M
$191M
$161M
$173M
$174M
$205M
$215M
$210M
$206M
·
$203M
$204M
$202M
·
$200M
Receivables
$145M
$146M
$177M
$143M
$135M
$131M
$147M
$136M
$123M
$114M
·
$106M
$90M
$81M
·
$94M
Prepaid Expense
$12M
$6M
$8M
$9M
$8M
$11M
$10M
$10M
$9M
$8M
·
$5M
$4M
$4M
·
$6M
Current Assets
$350M
$338M
$376M
$314M
$316M
$316M
$362M
$360M
$341M
$328M
·
$314M
$298M
$286M
·
$299M
PP&E (Net)
$38M
$35M
$35M
$35M
$34M
$33M
$31M
$31M
$30M
$29M
·
$27M
$26M
$24M
·
$23M
PP&E (Gross)
$138M
$131M
$130M
$125M
$120M
$115M
$109M
$105M
$101M
$96M
·
$91M
$86M
$81M
·
$75M
Accum. Depreciation
$100M
$96M
$95M
$90M
$86M
$82M
$78M
$74M
$71M
$67M
·
$64M
$60M
$57M
·
$52M
Goodwill
$33M
$19M
$19M
$19M
$19M
$19M
$19M
$12M
$12M
$12M
·
$12M
$12M
$12M
·
$12M
Intangibles
$14M
$3M
$3M
$3M
$3M
$3M
$3M
$113.0K
$133.0K
$153.0K
·
$303.0K
$405.0K
$507.0K
·
$945.0K
Other Non-current Assets
$9M
$4M
$4M
$4M
$4M
$889.0K
$932.0K
$1M
$628.0K
$669.0K
·
$638.0K
$26.0K
$64.0K
·
$348.0K
Total Assets
$498M
$439M
$475M
$396M
$398M
$395M
$441M
$430M
$409M
$395M
·
$378M
$361M
$349M
·
$358M
Accounts Payable
$67M
$54M
$84M
$61M
$67M
$60M
$71M
$66M
$63M
$52M
·
$32M
$32M
$21M
·
$30M
Accrued Liabilities
$57M
$46M
$51M
$39M
$38M
$39M
$47M
$45M
$36M
$36M
·
$35M
$30M
$29M
·
$28M
Current Liabilities
$150M
$118M
$157M
$120M
$123M
$117M
$145M
$130M
$114M
$101M
·
$87M
$74M
$63M
·
$71M
Capital Leases
$17M
$18M
$17M
$18M
$19M
$20M
$21M
$22M
$23M
$24M
·
$23M
$23M
$24M
·
$22M
Total Liabilities
$180M
$149M
$186M
$137M
$142M
$137M
$167M
$153M
$137M
$125M
·
$110M
$97M
$87M
·
$93M
Total Debt
·
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
Paid-in Capital
$218M
$190M
$183M
$134M
$129M
$129M
$125M
$122M
$120M
$117M
·
$109M
$103M
$101M
·
$93M
Retained Earnings
$-104M
$-99M
$-92M
$-90M
$-76M
$-65M
$-51M
$-50M
$-49M
$-46M
·
$-43M
$-42M
$-39M
·
$-33M
Treasury Stock
$0
$6M
$9M
$20M
$26M
$28M
$21M
$12M
$8M
$5M
·
$1M
$1M
$2M
·
$701.0K
Stockholders' Equity
$113M
$85M
$82M
$23M
$27M
$36M
$54M
$59M
$63M
$66M
·
$65M
$60M
$60M
·
$59M
Liabilities + Equity
$498M
$439M
$475M
$396M
$398M
$395M
$441M
$430M
$409M
$395M
·
$378M
$361M
$349M
·
$358M
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Stock-based Comp
$10M
$7M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$4M
$8M
$9M
$9M
$7M
$7M
$8M
Deferred Tax
$-917.0K
$-518.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$528.0K
$171.0K
$178.0K
$179.0K
$179.0K
$163.0K
$95.0K
$20.0K
$20.0K
$48.0K
$102.0K
$102.0K
$102.0K
$160.0K
$278.0K
$277.0K
Other Non-cash
·
$-8M
·
·
·
$-13M
·
·
·
$-4M
·
·
·
$-9M
·
·
Operating Cash Flow
$28M
$3M
$33M
$3M
$21M
$-4M
$16M
$17M
$14M
$4M
$23M
$4M
$11M
$-565.0K
$10M
$-5M
CapEx
$716.0K
$313.0K
$101.0K
$226.0K
$475.0K
$124.0K
$218.0K
$796.0K
$954.0K
$530.0K
$476.0K
$371.0K
$57.0K
$291.0K
$205.0K
$156.0K
Investing Cash Flow
$-21M
$-4M
$-5M
$-5M
$-9M
$-4M
$-14M
$-5M
$-5M
$-4M
$-4M
$-3M
$-4M
$-3M
$-2M
$-2M
Financing Cash Flow
$410.0K
$-4M
$2M
$-10M
$-13M
$-23M
$-12M
$-8M
$-6M
$-10M
$-6M
$-1M
$-5M
$-2M
$-475.0K
$-701.0K
Net Change in Cash
$7M
$-5M
$30M
$-12M
$-1M
$-31M
$-10M
$5M
$4M
$-10M
$13M
$-894.0K
$2M
$-5M
$7M
$-8M
Taxes Paid
$-153.0K
$174.0K
·
·
$-25.0K
$241.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$3M
·
·
·
$-5M
·
·
·
$3M
·
·
·
$-856.0K
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
-4.5%
·
4.9%
0.02%
-6.9%
·
5.1%
-1.2%
-10.7%
·
-4.7%
-9.2%
-26.6%
·
-26.4%
Net Margin
·
-0.51%
·
1.2%
0.37%
-1.7%
·
1.9%
0.08%
-1.8%
·
-0.88%
-1.9%
-5.9%
·
-6.4%
EBITDA Margin
·
1.7%
·
4.9%
0.02%
-0.76%
·
5.1%
-1.2%
-2.9%
·
-4.7%
-9.2%
-18.4%
·
-26.4%
ROA
·
-0.11%
·
0.24%
0.07%
-0.30%
·
0.37%
0.01%
-0.25%
·
-0.14%
-0.29%
-0.67%
·
-0.88%
ROE
·
-0.75%
·
2.4%
0.64%
-2.3%
·
2.4%
0.09%
-1.5%
·
-0.85%
-1.8%
-4.1%
·
-5.4%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
2.9
·
2.6
2.6
2.7
·
2.8
3.0
3.2
·
3.6
4.0
4.5
·
4.2
Quick Ratio
·
2.8
·
2.5
2.5
2.6
·
2.7
2.9
3.2
·
3.5
4.0
4.5
·
4.2
Debt / Equity
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
LT Debt / Equity
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-52.5
-111.1
·
-128.8
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.1
Receivables Turnover
·
0.6
·
0.6
0.6
0.6
·
0.7
0.6
0.5
·
0.6
0.6
0.5
·
0.6
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
·
$1.40
·
$4.46
$3.91
$4.30
·
$4.00
$3.42
$3.35
·
$3.87
$3.78
$2.83
·
$3413.25
Cash Flow / Share
·
$0.05
·
·
·
$-0.27
·
·
·
$0.24
·
·
·
$-0.04
·
·
EPS (TTM)
$0.35
$0.40
·
$0.12
$0.15
$0.13
·
$0.07
$-0.05
$-0.12
·
$-0.42
$-0.61
$-0.78
·
$-0.53
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$388M
$362M
·
$324M
$318M
$306M
·
$264M
$243M
$235M
·
$213M
$202M
$196M
·
$225M
Net Income TTM
$9M
$9M
·
$2M
$2M
$2M
·
$1M
$-792.0K
$-2M
·
$-6M
$-9M
$-11M
·
$-8M
P/E
36.2
28.0
·
71.9
88.2
95.5
·
158.1
-197.4
-88.8
·
-13.3
-7.6
-5.6
·
-7.9
Earnings Yield
2.8%
3.6%
·
1.4%
1.1%
1.1%
·
0.63%
-0.51%
-1.1%
·
-7.5%
-13.2%
-17.9%
·
-12.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$344M
$289M
$223M
$197M
$224M
Operating Margin %
3.5%
·
-8.2%
-25.0%
-19.1%
Net Income
$8M
$2M
$-3M
$-12M
$-8M
Diluted EPS
$0.36
$0.14
$-0.23
$-0.84
$-0.63
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
·
0.0
0.0
0.3
Current Ratio
2.4
·
3.1
3.6
4.2
Quick Ratio
2.3
·
3.1
3.5
4.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$52M
·
$37M
$-4M
$28M
Institutional owners (13F)
134 filers
· $165.7M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders134
Value held$165.7M
New positions23
Exited positions15
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
23 (-7 vs prior Q)
15 (0 vs prior Q)
59 (+22 vs prior Q)
27 (-11 vs prior Q)
+1.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
9 insiders
· 3 officers · 7 directors