10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$186M2019-12-31 → 2025-12-31
EPS$-0.902019-12-31 → 2025-12-31
Free Cash Flow$-71M2021-12-31 → 2025-12-31
Net margin-37.1%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MRVI
5Y avg
Peer Median
Verdict
P/E (TTM)
-15.25Y avg ≈-5.4
≈-5.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MRVI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
34.9%
·
50.6%
Weak
Operating Margin (TTM)
-56.1%5Y avg ≈-72.6%
≈-72.6%
-0.30%
Weak
EBITDA Margin
-115.9%5Y avg ≈-72.6%
≈-72.6%
-0.20%
Weak
Pretax Margin (TTM)
-65.4%5Y avg ≈-4.5%
≈-4.5%
0.17%
Weak
Net Profit Margin (TTM)
-37.1%5Y avg ≈-55.8%
≈-55.8%
-1.1%
Weak
ROA (TTM)
-10.3%5Y avg ≈-11.2%
≈-11.2%
-2.7%
Weak
ROE (TTM)
-32.9%5Y avg ≈-38.9%
≈-38.9%
-3.3%
Weak
ROIC
-41.9%5Y avg ≈-26.3%
≈-26.3%
-4.4%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MRVI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.75Y avg ≈1.2
≈1.2
0.7
In line
Current Ratio (MRQ)
4.15Y avg ≈7.4
≈7.4
3.4
Strong liquidity
Quick Ratio
5.45Y avg ≈6.3
≈6.3
2.3
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.75Y avg ≈1.2
≈1.2
0.7
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MRVI
5Y avg
Peer Median
Verdict
Revenue YoY
-28.3%5Y avg ≈-35.3%
≈-35.3%
·
·
Revenue CAGR 3Y
-40.5%5Y avg ≈-23.8%
≈-23.8%
·
·
Revenue CAGR 5Y
-8.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MRVI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.905Y avg ≈$-0.95
≈$-0.95
·
·
Revenue / Share
$1.295Y avg ≈$1.79
≈$1.79
·
·
Cash Flow / Share
$-0.405Y avg ≈$0.20
≈$0.20
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MRVI
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.2
≈0.2
0.4
Weak
Inventory Turnover
3.45Y avg ≈3.2
≈3.2
3.8
In line
Receivables Turnover
5.85Y avg ≈5.5
≈5.5
5.9
In line
Revenue / Employee
≈$447.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise33.9%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.02
$-0.04
54.6%
March 31, 2026
May 11, 2026
$0.01
$-0.05
120.8%
Dec. 31, 2025
$-0.04
$-0.07
44.7%
Sept. 30, 2025
$-0.08
$-0.08
4.0%
June 30, 2025
$-0.08
$-0.07
-10.7%
March 31, 2025
$-0.08
$-0.07
-9.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$186M
$259M
$289M
$883M
$799M
$284M
$143M
Cost of Revenue
$152M
$151M
$149M
$169M
$141M
$80M
$67M
Gross Profit
$34M
$108M
$140M
·
·
·
·
R&D Expense
$17M
$19M
$17M
$18M
$15M
$9M
$4M
SG&A Expense
$145M
$162M
$151M
$129M
$100M
$94M
$48M
Operating Expenses
$249M
$344M
$172M
$309M
$245M
$164M
$119M
Operating Income
$-215M
$-236M
$-32M
$574M
$555M
$120M
$24M
Interest Expense
·
·
$46M
$20M
$30M
$31M
$30M
Interest Income
$11M
$27M
$28M
$2M
$0
$0
·
Other Non-op
$-4M
$-2M
$-1M
$-358.0K
$279.0K
$126.0K
$118.0K
Pretax Income
$-235M
$-261M
$618M
$551M
$531M
$82M
$-6M
Income Tax
$-4M
$-2M
$756M
$61M
$62M
$3M
$-652.0K
Net Income
$-131M
$-145M
$-119M
$220M
$182M
$89M
$-4M
EPS (Basic)
$-0.90
$-1.05
$-0.90
$1.67
$1.59
$7.43
$-0.03
EPS (Diluted)
$-0.90
$-1.05
$-0.90
$1.67
$1.56
$2.36
$-0.03
Shares (Basic)
144,360,000
137,906,000
131,919,000
131,545,000
114,791,000
10,351,000
253,917,000
Shares (Diluted)
144,360,000
137,906,000
131,919,000
255,323,000
257,803,000
28,908,000
253,917,000
EBITDA
$-215M
$-236M
$-32M
$574M
$555M
·
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$217M
$322M
$575M
$632M
$551M
$236M
·
Receivables
$25M
$39M
$55M
$139M
$118M
$51M
·
Inventory
$40M
$50M
$51M
$43M
$52M
$33M
·
Prepaid Expense
$13M
$18M
$19M
$26M
$20M
$11M
·
Current Assets
$296M
$429M
$700M
$848M
$740M
$332M
·
PP&E (Net)
$151M
$164M
$163M
$53M
$46M
$101M
·
Accum. Depreciation
$68M
$53M
$32M
$20M
$13M
$11M
·
Goodwill
$129M
$160M
$326M
$284M
$153M
$224M
·
Intangibles
$152M
$195M
$221M
$217M
$118M
$178M
·
Other Non-current Assets
$42M
$60M
$78M
$116M
$53M
$4M
·
Total Assets
$771M
$1.01B
$1.49B
$2.28B
$1.92B
$1.27B
·
Accounts Payable
$3M
$12M
·
$6M
$8M
$8M
·
Accrued Liabilities
$37M
$40M
$60M
$53M
$35M
$39M
·
Current Liabilities
$45M
$57M
$87M
$110M
$94M
$131M
·
Capital Leases
$34M
$41M
$48M
$52M
$41M
$56M
·
Deferred Tax
·
$11.0K
·
$0
$0
$9M
·
Other Non-current Liabilities
$36M
$52M
$59M
$69M
$41M
$2M
·
Total Liabilities
$398M
$431M
$698M
$1.38B
$1.37B
$1.12B
·
Long-term Debt
$292M
$296M
$524M
$527M
$531M
$535M
·
Total Debt
$292M
$296M
$524M
$527M
$531M
·
·
Paid-in Capital
$199M
$182M
$129M
$138M
$128M
$85M
·
Retained Earnings
$10M
$141M
$286M
$405M
$185M
$854.0K
·
AOCI
$524.0K
$0
·
·
$0
$-44.0K
·
Stockholders' Equity
$212M
$325M
$417M
$545M
$315M
$89M
·
Liabilities + Equity
$771M
$1.01B
$1.49B
$2.28B
$1.92B
$1.27B
·
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$30M
$49M
$35M
$19M
$10M
$25M
$2M
Deferred Tax
$-20.0K
$11.0K
$755M
$42M
$47M
$-5M
$-1M
Amort. of Intangibles
$28M
$28M
$27M
$24M
$18M
$20M
$20M
Restructuring
$18M
$-1M
$6M
$0
$0
·
·
Operating Cash Flow
$-58M
$7M
$126M
$536M
$369M
$152M
$24M
CapEx
$13M
$30M
$66M
$17M
$15M
$25M
$17M
Investing Cash Flow
$-31M
$-24M
$-122M
$-268M
$106M
$6M
$-17M
Debt Issued
·
$953.0K
$0
$8M
$0
$609M
$0
Net Debt Issued
$-5M
$-233M
$-5M
$-5M
$-6M
·
·
Stock Repurchased
·
·
·
$0
$0
$34M
$0
Net Stock Activity
·
·
·
$0
$0
·
·
Financing Cash Flow
$-16M
$-236M
$-61M
$-187M
$-159M
$53M
$-4M
Net Change in Cash
$-106M
$-253M
$-57M
$81M
$315M
$211M
$3M
Taxes Paid
$-555.0K
$670.0K
$-3M
$23M
$22M
·
·
Free Cash Flow
$-71M
$-22M
$61M
$519M
$354M
·
·
Levered FCF
·
·
$71M
$501M
$327M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
18.3%
·
·
·
·
·
·
Operating Margin
-115.9%
-90.9%
-10.9%
65.0%
69.4%
·
·
Net Margin
-70.4%
-55.9%
-41.2%
24.9%
22.8%
·
·
Pretax Margin
-126.5%
-100.9%
213.8%
62.5%
66.4%
·
·
EBITDA Margin
-115.9%
-90.9%
-10.9%
65.0%
69.4%
·
·
ROA
-14.7%
-12.7%
-6.3%
10.5%
11.4%
·
·
ROE
-48.6%
-43.2%
-24.8%
51.2%
90.1%
·
·
ROIC
-41.9%
-37.7%
0.75%
47.6%
58.0%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
6.6
7.5
8.0
7.7
7.9
·
·
Quick Ratio
5.4
6.3
7.2
7.0
7.1
·
·
Debt / Equity
1.4
0.9
1.3
1.0
1.7
·
·
LT Debt / Equity
1.3
0.9
1.2
1.0
1.7
·
·
Interest Coverage
·
·
-0.7
28.1
18.3
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.2
0.2
0.4
0.5
·
·
Inventory Turnover
3.4
3.0
3.1
3.6
3.3
·
·
Receivables Turnover
5.8
7.7
3.0
6.9
9.5
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$1.29
$1.88
$2.19
$3.46
$3.10
·
·
Cash Flow / Share
$-0.40
$0.05
$0.96
$2.10
$1.43
·
·
EPS (TTM)
$-0.90
$-1.05
$-0.90
$1.67
$1.56
$2.36
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-28.3%
-10.3%
-67.3%
10.5%
181.3%
·
·
Revenue CAGR 3Y
-40.5%
-31.3%
0.57%
·
·
·
·
Revenue CAGR 5Y
-8.2%
·
·
·
·
·
·
EPS YoY
·
·
·
7.0%
-33.9%
·
·
Net Income YoY
·
·
·
21.0%
104.6%
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$186M
$259M
$289M
$883M
$799M
$284M
·
Net Income TTM
$-131M
$-145M
$-119M
$220M
$182M
$89M
·
P/E
-3.6
-5.2
-7.3
8.6
26.9
11.9
·
Earnings Yield
-27.7%
-19.3%
-13.7%
11.7%
3.7%
8.4%
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$66M
$50M
$42M
$47M
$47M
$57M
$69M
$69M
$64M
$74M
$67M
$69M
$79M
$205M
$191M
Cost of Revenue
$31M
$32M
$37M
$36M
$40M
$39M
$37M
$37M
$39M
$38M
$35M
$37M
$43M
$34M
$53M
$38M
Gross Profit
$21M
$34M
$13M
$6M
$8M
$8M
$19M
$32M
·
·
·
·
·
·
·
·
R&D Expense
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$5M
SG&A Expense
$32M
$29M
$32M
$35M
$39M
$40M
$41M
$39M
$41M
$41M
$38M
$39M
$35M
$39M
$37M
$31M
Operating Expenses
$36M
$36M
$-7M
$47M
$74M
$57M
$-20M
$198M
$83M
$83M
$-67M
$82M
$81M
$76M
$95M
$74M
Operating Income
$-15M
$-2M
$-59M
$-41M
$-66M
$-49M
$-38M
$-166M
$-13M
$-19M
$-7M
$-15M
$-12M
$3M
$109M
$117M
Interest Expense
·
·
·
·
·
·
·
$14M
$12M
$11M
·
$12M
$7M
$12M
·
$3M
Interest Income
$1M
$2M
$2M
$3M
$3M
$3M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$2M
$0
Other Non-op
$-52.0K
$-494.0K
$-43.0K
$-71.0K
$-4M
$24.0K
$43.0K
$72.0K
$-3M
$106.0K
$49.0K
$66.0K
$-2M
$168.0K
$914.0K
$-4.0K
Pretax Income
$-22M
$-7M
$-63M
$-45M
$-74M
$-53M
$-46M
$-172M
$-21M
$-22M
$656M
$-21M
$-13M
$-5M
$96M
$114M
Income Tax
$-171.0K
$-151.0K
$6.0K
$-92.0K
$-4M
$162.0K
$-7.0K
$311.0K
$-2M
$271.0K
$766M
$-5M
$-1M
$-3M
$8M
$14M
Net Income
$-12M
$-4M
$-36M
$-26M
$-40M
$-30M
$-26M
$-97M
$-10M
$-12M
$-106M
$-6M
$-7M
$-67.0K
$38M
$44M
EPS (Basic)
$-0.08
$-0.02
$-0.24
$-0.18
$-0.27
$-0.21
$-0.21
$-0.68
$-0.07
$-0.09
$-0.80
$-0.05
$-0.05
$0.00
$0.28
$0.34
EPS (Diluted)
$-0.08
$-0.02
$-0.24
$-0.18
$-0.27
$-0.21
$-0.21
$-0.68
$-0.07
$-0.09
$-0.80
$-0.05
$-0.05
$0.00
$0.30
$0.34
Shares (Basic)
147,996,000
146,426,000
·
144,683,000
144,236,000
143,425,000
·
141,555,000
135,842,000
132,333,000
·
131,930,000
131,864,000
131,739,000
·
131,540,000
Shares (Diluted)
147,996,000
146,426,000
·
144,683,000
144,236,000
143,425,000
·
141,555,000
135,842,000
132,333,000
·
131,930,000
131,864,000
131,739,000
·
131,651,000
EBITDA
$-15M
$-2M
·
$-41M
$-66M
$-49M
·
$-169M
$-10M
$-19M
·
$-15M
$-12M
$3M
·
$117M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$166M
$217M
$244M
$270M
$285M
$322M
$578M
$573M
$562M
·
$580M
$580M
$628M
·
$617M
Receivables
$31M
$33M
$25M
$23M
$28M
$28M
$39M
$29M
$39M
$37M
·
$46M
$49M
$56M
·
$114M
Inventory
$41M
$40M
$40M
$45M
$47M
$50M
$50M
$50M
$49M
$50M
·
$49M
$47M
$55M
·
$62M
Prepaid Expense
$13M
$12M
$13M
$14M
$15M
$13M
$18M
$22M
$17M
$17M
·
$23M
$23M
$26M
·
$23M
Current Assets
$156M
$252M
$296M
$326M
$360M
$376M
$429M
$679M
$685M
$668M
·
$701M
$699M
$766M
·
$836M
PP&E (Net)
·
·
$151M
·
·
·
$164M
·
·
·
·
·
·
·
·
$48M
Accum. Depreciation
·
·
$68M
·
·
·
$53M
·
·
·
·
·
·
·
·
·
Goodwill
$129M
$129M
$129M
$129M
$129M
$160M
$160M
$172M
$326M
$326M
·
$326M
$326M
$327M
·
$284M
Intangibles
$138M
$145M
$152M
$186M
$193M
$200M
$195M
$202M
$207M
$214M
·
$228M
$235M
$242M
·
$223M
Other Non-current Assets
$38M
$40M
$42M
$49M
$52M
$58M
$60M
$61M
$63M
$75M
·
$86M
$93M
$127M
·
$87M
Total Assets
$604M
$713M
$771M
$849M
$897M
$960M
$1.01B
$1.28B
$1.45B
$1.44B
·
$2.27B
$2.26B
$2.32B
·
$2.25B
Accounts Payable
$7M
$9M
$3M
$8M
$12M
$10M
$12M
·
·
·
·
·
·
$5M
·
$9M
Accrued Liabilities
$30M
$29M
$37M
$48M
$50M
$45M
$40M
$38M
$41M
$35M
·
$56M
$50M
$70M
·
$60M
Current Liabilities
$38M
$43M
$45M
$62M
$70M
$63M
$57M
$63M
$69M
$59M
·
$78M
$75M
$125M
·
$116M
Capital Leases
·
·
$34M
$36M
$38M
·
$41M
·
·
·
·
$50M
$52M
$54M
·
$44M
Deferred Tax
·
·
·
·
$2M
$2M
·
·
·
·
·
$7M
$9M
$9M
·
·
Other Non-current Liabilities
$34M
$36M
$36M
$38M
$38M
$44M
$52M
$54M
$54M
$59M
·
$65M
$63M
$66M
·
$58M
Total Liabilities
$248M
$344M
$398M
$417M
$429M
$429M
$431M
$665M
$671M
$667M
·
$1.38B
$1.37B
$1.41B
·
$1.41B
Long-term Debt
$147M
$241M
$292M
$293M
$294M
$295M
$296M
$522M
$523M
$523M
·
$525M
$526M
$527M
·
$528M
Total Debt
$147M
$241M
·
$293M
$294M
$295M
·
$522M
$523M
$523M
·
$525M
$526M
$527M
·
$528M
Paid-in Capital
$208M
$202M
$199M
$197M
$191M
$187M
$182M
$176M
$168M
$134M
·
$125M
$120M
$114M
·
$134M
Retained Earnings
$-6M
$6M
$10M
$46M
$71M
$111M
$141M
$167M
$266M
$274M
·
$392M
$398M
$405M
·
$367M
AOCI
$459.0K
$466.0K
$524.0K
$579.0K
$574.0K
$324.0K
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$205M
$212M
$212M
$245M
$266M
$301M
$325M
$345M
$437M
$411M
·
$519M
$521M
$522M
·
$504M
Liabilities + Equity
$604M
$713M
$771M
$849M
$897M
$960M
$1.01B
$1.28B
$1.45B
$1.44B
·
$2.27B
$2.26B
$2.32B
·
$2.25B
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$10M
$7M
$4M
$9M
$7M
$10M
$11M
$13M
$14M
$12M
$9M
$10M
$9M
$6M
$6M
$5M
Deferred Tax
·
·
·
·
·
·
$11.0K
$0
$0
$0
$765M
$-6M
$-3M
$-2M
$7M
$9M
Amort. of Intangibles
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
Restructuring
$-33.0K
$3M
$10M
$7M
$0
$0
$6.0K
$-4.0K
$-4.0K
$-1M
$6M
$0
$0
$0
·
·
Operating Cash Flow
$4M
$9M
$-23M
$-15M
$-10M
$-9M
$-15M
$13M
$17M
$-8M
$8M
$14M
$19M
$85M
$99M
$110M
CapEx
$370.0K
$4M
$2M
$3M
$3M
$5M
$6M
$9M
$10M
$6M
$17M
$16M
$25M
$8M
$6M
$6M
Investing Cash Flow
$-370.0K
$-4M
$-2M
$-3M
$-3M
$-23M
$-5M
$-9M
$-6M
$-4M
$-13M
$-16M
$-24M
$-70M
$-19M
$-6M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Debt Issued
·
$-51M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-1M
·
·
Financing Cash Flow
$-99M
$-55M
$-2M
$-8M
$-2M
$-5M
$-236M
$809.0K
$228.0K
$-560.0K
$470.0K
$783.0K
$-43M
$-19M
$-66M
$-37M
Net Change in Cash
$-95M
$-51M
$-27M
$-26M
$-15M
$-37M
$-256M
$5M
$11M
$-13M
$-5M
$-571.0K
$-48M
$-4M
$15M
$67M
Taxes Paid
$0
$0
$6.0K
$-26.0K
$-674.0K
$139.0K
$26.0K
$267.0K
$180.0K
$197.0K
$90.0K
$-3M
$449.0K
$-521.0K
$3M
$6M
Free Cash Flow
·
$4M
·
·
·
$-15M
·
·
·
$-14M
·
·
·
$77M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-25M
·
·
·
$74M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
40.1%
51.2%
·
13.6%
·
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
-29.3%
-3.3%
·
-98.6%
-139.8%
-104.9%
·
-259.4%
-13.0%
-29.4%
·
-23.1%
-16.9%
3.2%
·
61.1%
Net Margin
-24.1%
-5.7%
·
-61.4%
-83.5%
-63.9%
·
-151.9%
-10.3%
-18.8%
·
-9.7%
-9.5%
-0.08%
·
23.2%
Pretax Margin
-42.4%
-9.9%
·
-108.5%
-156.4%
-112.5%
·
-269.4%
-23.1%
-34.9%
·
-30.8%
-19.4%
-5.7%
·
59.5%
EBITDA Margin
-29.3%
-3.3%
·
-98.6%
-139.8%
-104.9%
·
-259.4%
-13.0%
-29.4%
·
-23.1%
-16.9%
3.2%
·
61.1%
ROA
-1.7%
-0.45%
·
-2.4%
-3.4%
-2.5%
·
-5.6%
-0.41%
-0.64%
·
-0.29%
-0.29%
0.00%
·
2.1%
ROE
-5.3%
-1.5%
·
-8.6%
-11.3%
-8.4%
·
-22.9%
-1.6%
-2.6%
·
-1.3%
-1.3%
-0.01%
·
11.0%
ROIC
-4.3%
-0.47%
·
-7.6%
-11.2%
-8.3%
·
-19.5%
-0.85%
-2.0%
·
-1.1%
-0.99%
0.07%
·
9.9%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
5.9
·
5.3
5.2
6.0
·
10.7
10.0
11.3
·
9.0
9.3
6.1
·
7.2
Quick Ratio
2.6
4.7
·
4.3
4.3
5.0
·
9.6
8.9
10.1
·
8.0
8.4
5.5
·
6.3
Debt / Equity
0.7
1.1
·
1.2
1.1
1.0
·
1.5
1.2
1.3
·
1.0
1.0
1.0
·
1.0
LT Debt / Equity
0.7
1.1
·
1.2
1.1
1.0
·
1.5
1.2
1.3
·
1.0
1.0
1.0
·
1.0
Interest Coverage
·
·
·
·
·
·
·
-12.4
-0.8
-1.7
·
-1.3
-1.7
0.2
·
37.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
Inventory Turnover
0.7
0.7
·
0.8
0.8
0.8
·
0.7
0.8
0.7
·
0.7
0.8
0.6
·
0.6
Receivables Turnover
1.7
2.1
·
1.6
1.4
1.4
·
1.7
1.7
1.4
·
0.8
0.8
0.9
·
2.1
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.35
$0.45
·
$0.29
$0.33
$0.33
·
$0.46
$0.54
$0.48
·
$0.51
$0.52
$0.60
·
$1.45
Cash Flow / Share
·
$0.06
·
·
·
$-0.07
·
·
·
$-0.06
·
·
·
$0.65
·
·
EPS (TTM)
$-0.52
$-0.71
·
$-0.87
$-1.37
$-1.17
·
$-1.64
$-1.01
$-0.99
·
$0.20
$0.59
$1.17
·
$1.81
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$209M
$205M
·
$192M
$220M
$242M
·
$277M
$275M
$274M
·
$420M
$544M
$718M
·
$907M
Net Income TTM
$-77M
$-105M
·
$-121M
$-193M
$-163M
·
$-225M
$-134M
$-131M
·
$25M
$75M
$153M
·
$238M
P/E
-12.0
-4.0
·
-3.3
-1.8
-1.9
·
-5.1
-7.1
-8.8
·
50.0
21.1
12.0
·
14.1
Earnings Yield
-8.3%
-25.1%
·
-30.3%
-56.9%
-52.9%
·
-19.7%
-14.1%
-11.4%
·
2.0%
4.8%
8.3%
·
7.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2023-12-31
Revenue
$186M
$259M
·
·
$289M
Gross Margin %
18.3%
·
·
·
·
Operating Margin %
-115.9%
-90.9%
·
·
-10.9%
Net Income
$-131M
$-145M
·
·
$-119M
Diluted EPS
$-0.90
$-1.05
·
·
$-0.90
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2023-12-31
Debt / Equity
1.4
0.9
·
·
1.3
Current Ratio
6.6
7.5
·
·
8.0
Quick Ratio
5.4
6.3
·
·
7.2
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2023-12-31
Free Cash Flow
$-71M
$-22M
·
·
$61M
Institutional owners (13F)
197 filers
· $904.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders197
Value held$904.1M
New positions45
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
45 (+16 vs prior Q)
24 (+1 vs prior Q)
56 (+2 vs prior Q)
59 (+6 vs prior Q)
+19.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.