Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-66.5%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 27, 2026
$0.32
$0.19
66.8%
March 31, 2026
Jun 1, 2026
$0.15
$0.15
-0.99%
Dec. 31, 2025
$0.06
$0.14
-56.0%
Sept. 30, 2025
$-0.01
$0.02
-165.8%
June 30, 2025
$-0.04
$0.05
-176.6%
March 31, 2025
$-0.02
$-0.01
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$292M
$350M
$392M
$339M
$191M
$355M
$317M
$289M
$297M
$357M
Cost of Revenue
$110M
$125M
$130M
$171M
$128M
$121M
$142M
$165M
$142M
$126M
SG&A Expense
$28M
$29M
$23M
$19M
$16M
$18M
$13M
$13M
$13M
$12M
Operating Income
$46M
$77M
$128M
$42M
$-144M
$81M
$32M
$-39M
$-176M
$53M
Interest Expense
·
·
$30M
$27M
$26M
$31M
$38M
$35M
$20M
$11M
Interest Income
$2M
$731.0K
$1M
$266.0K
$3.0K
$96.0K
$298.0K
$334.0K
$347.0K
$215.0K
Other Non-op
$118.0K
$-670.0K
$137.0K
$46.0K
$-429.0K
$255.0K
$-4M
$-15M
$-644.0K
$-98.0K
Pretax Income
$12M
$47M
$99M
$15M
$-171M
$50M
$-10M
$-88M
$-196M
$42M
Income Tax
$48.0K
$-10.0K
$120.0K
$23.0K
$59.0K
$64.0K
$71.0K
$79.0K
$83.0K
$102.0K
Net Income
$12M
$47M
$99M
$15M
$-171M
$50M
$-10M
$-95M
$-205M
$-4M
EPS (Basic)
$0.06
$0.22
$0.47
$0.07
$-1.05
$0.34
$-0.07
$-0.67
$-1.97
$-0.05
EPS (Diluted)
$0.06
$0.22
$0.47
$0.07
$-1.05
$0.34
$-0.07
$-0.67
$-1.97
$-0.05
Shares (Basic)
211,750,663
209,227,286
208,796,444
202,032,942
162,549,611
149,292,586
142,571,361
141,969,666
103,832,680
92,531,001
Shares (Diluted)
211,750,663
209,898,006
208,811,300
202,032,942
162,549,611
149,292,586
142,571,361
141,969,666
103,832,680
92,531,001
EBITDA
$46M
$77M
$128M
$42M
$-144M
$81M
$32M
$-39M
$-176M
$53M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$46M
$39M
$31M
$60M
$35M
$58M
$49M
$49M
$58M
$82M
Receivables
$19M
$16M
$26M
$20M
$9M
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
$23M
$21M
Prepaid Expense
$8M
$6M
$4M
$6M
$5M
$5M
$3M
$4M
$3M
$4M
Other Current Assets
$4M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$4M
$2M
Current Assets
$151M
$99M
$109M
$143M
$107M
$100M
$129M
$113M
$127M
$164M
PP&E (Net)
·
$749.0K
$969.0K
$730.0K
$756.0K
$242.0K
$65.0K
$128.0K
$169.0K
$338.0K
Accum. Depreciation
$491M
$506M
$449M
$398M
$558M
$537M
$470M
$406M
$843M
$741M
Goodwill
·
·
·
·
·
·
·
·
$0
$19M
Other Non-current Assets
$2M
$3M
$1M
$878.0K
$3M
$1M
$122.0K
$211.0K
$16M
$10M
Total Assets
$902M
$818M
$879M
$880M
$851M
$974M
$1.03B
$1.07B
$1.14B
$1.35B
Accounts Payable
$3M
$4M
$3M
$7M
$7M
$4M
$8M
$4M
$3M
$4M
Accrued Liabilities
$628.0K
$599.0K
$644.0K
·
·
·
$16M
$9M
$11M
$8M
Current Liabilities
$67M
$60M
$70M
$72M
$68M
$40M
$59M
$36M
$25M
$22M
Capital Leases
·
·
$0
$535.0K
$1M
$730.0K
$934.0K
$0
·
·
Other Non-current Liabilities
$483.0K
$845.0K
$717.0K
$615.0K
$724.0K
·
·
·
·
·
Long-term Debt
$424M
$270M
$302M
$306M
$321M
$357M
$399M
$437M
$389M
·
Total Debt
$424M
$270M
$302M
$306M
$321M
$357M
$399M
$437M
$389M
$443M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
Retained Earnings
$1M
$-11M
$-58M
$-156M
$-171M
$0
$-10M
$-309M
$-209M
$-4M
AOCI
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-1M
Stockholders' Equity
$446M
$509M
$538M
$540M
$498M
$599M
$595M
$602M
$711M
$871M
Liabilities + Equity
$902M
$818M
$879M
$880M
$851M
$974M
$1.03B
$1.07B
$1.14B
$1.35B
Shares Outstanding
211,750,663
211,750,663
208,796,444
208,796,444
183,694,196
151,446,112
147,230,634
141,969,666
141,969,666
101,969,666
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$0
$2M
$2M
$476.0K
$339.0K
$285.0K
$156.0K
$413.0K
$522.0K
$430.0K
Operating Cash Flow
$20M
$128M
$139M
$24M
$-44M
$111M
$53M
$-16M
$32M
$128M
Investing Cash Flow
$-88M
$-3M
$-74M
$-14M
$-3M
$-17M
$-2M
$85M
$-47M
$-187M
Stock Issued
$0
$9M
$0
$49M
$80M
$21M
$18M
$0
$104M
$120M
Net Stock Activity
$0
$9M
$0
$49M
$80M
$21M
$18M
$0
$104M
$120M
Dividends Paid
$76M
$75M
$90M
$23M
$10M
$67M
$14M
$10M
$59M
$126M
Financing Cash Flow
$69M
$-115M
$-96M
$9M
$31M
$-93M
$-38M
$-78M
$-19M
$111M
Net Change in Cash
·
·
·
$19M
$-17M
$393.0K
$12M
$-9M
$-34M
$52M
Taxes Paid
$33.0K
$10.0K
$23.0K
$59.0K
$64.0K
$71.0K
$79.0K
$83.0K
$102.0K
$96.0K
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
15.9%
22.1%
32.6%
12.3%
-75.6%
22.9%
10.1%
-13.4%
·
·
Net Margin
4.2%
13.3%
25.2%
4.5%
-89.7%
14.1%
-3.3%
-33.0%
·
·
Pretax Margin
4.2%
13.3%
25.2%
4.5%
-89.6%
14.1%
-3.2%
-30.3%
·
·
EBITDA Margin
15.9%
22.1%
32.6%
12.3%
-75.6%
22.9%
10.1%
-13.4%
·
·
ROA
1.4%
5.5%
11.2%
1.7%
-18.8%
5.0%
-0.98%
-8.6%
-16.5%
-0.34%
ROE
2.6%
8.9%
18.3%
2.9%
-31.2%
8.4%
-1.7%
-14.5%
-25.9%
-0.51%
ROIC
5.3%
9.9%
15.2%
4.9%
-17.6%
8.5%
3.2%
-3.7%
-16.0%
4.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.2
1.7
1.5
2.0
1.6
2.5
2.2
3.1
5.0
7.6
Quick Ratio
1.0
0.9
0.8
1.1
0.5
1.5
0.8
1.4
2.3
3.8
Debt / Equity
1.0
0.5
0.6
0.6
0.6
0.6
0.7
0.7
0.5
0.5
LT Debt / Equity
0.9
0.5
0.5
0.5
0.6
0.6
0.6
0.7
0.5
0.5
Interest Coverage
·
·
4.2
1.5
-5.5
2.6
0.8
-1.1
-8.6
4.8
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.4
0.4
0.4
0.2
0.4
0.3
0.3
·
·
Inventory Turnover
·
·
·
·
·
·
·
·
6.5
7.1
Receivables Turnover
16.5
16.4
16.8
22.7
·
·
·
·
·
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.10
$2.40
$2.58
$2.59
$2.71
$3.96
$4.04
$4.24
$5.01
$8.54
Revenue / Share
$1.38
$1.67
$1.88
$1.68
$1.18
$2.38
$2.23
$2.04
·
·
Cash Flow / Share
$0.09
$0.61
$0.67
$0.12
$-0.27
$0.74
$0.37
$-0.11
$0.31
$1.38
Cash / Share
$0.22
$0.18
$0.15
$0.29
$0.19
$0.38
$0.33
$0.35
$0.41
$0.81
Dividend / Share
$0.36
$0.40
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
$0.10
$0.07
$0.53
$1.37
EPS (TTM)
$0.06
$0.22
$0.47
$0.07
$-1.05
$0.34
$-0.07
$-0.67
$-1.97
$-0.05
Valuation (TTM)15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$292M
$350M
$392M
$339M
$191M
$355M
$317M
$289M
$297M
$357M
Net Income TTM
$12M
$47M
$99M
$15M
$-171M
$50M
$-10M
$-95M
$-205M
$-4M
Market Cap
$728M
$529M
$877M
$639M
$310M
$447M
$724M
$284M
$349M
$850M
Enterprise Value
$1.11B
$760M
$1.15B
$885M
$597M
$746M
$1.07B
$671M
$680M
$1.21B
P/E
57.3
11.4
8.9
43.7
-1.6
8.7
-70.3
-3.0
-1.2
-166.7
P/S
2.5
1.5
2.2
1.9
1.6
1.3
2.3
1.0
1.2
2.4
P/B
1.6
1.0
1.6
1.2
0.6
0.7
1.2
0.5
0.5
1.0
P / Tangible Book
1.6
1.0
1.6
1.2
0.6
0.7
·
·
·
·
P / Cash Flow
36.7
4.1
6.3
26.5
-7.0
4.0
13.7
-17.6
11.0
6.6
EV / EBITDA
23.9
9.8
9.0
21.1
-4.1
9.2
33.6
-17.4
-3.9
22.7
EV / Revenue
3.8
2.2
2.9
2.6
3.1
2.1
3.4
2.3
2.3
3.4
Dividend Yield
10.5%
14.2%
10.2%
3.5%
3.1%
15.0%
2.0%
3.5%
16.9%
14.8%
Earnings Yield
1.7%
8.8%
11.2%
2.3%
-62.1%
11.5%
-1.4%
-33.5%
-80.1%
-0.60%
Payout Ratio
621.0%
161.0%
91.0%
·
-5.7%
134.3%
-138.1%
-10.4%
-28.8%
-2820.9%
Annual Payout
$76M
$75M
$90M
$23M
$10M
$67M
$14M
$10M
$59M
$126M
Per Share1
Metric
Trend
Q4 2018
Q4 2014
Q4 2013
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
Q4 1999
EPS (TTM)
$-0.67
$-0.15
$-1.64
$-0.02
$0.03
$3.62
·
·
·
·
·
·
·
·
Valuation (TTM)5
Metric
Trend
Q4 2018
Q4 2014
Q4 2013
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
Q4 1999
Revenue TTM
$289M
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-95M
$-13M
$-105M
$-809.0K
$1M
$119M
·
·
·
·
·
·
·
·
P/E
-3.0
-66.6
-5.8
-1272.9
978.4
9.1
·
·
·
·
·
·
·
·
Earnings Yield
-33.5%
-1.5%
-17.3%
-0.08%
0.10%
11.0%
·
·
·
·
·
·
·
·
Annual Payout
$10M
$54M
$42M
$80M
$95M
$166M
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$292M
$350M
$392M
$339M
$191M
Operating Margin %
15.9%
22.1%
32.6%
12.3%
-75.6%
Net Income
$12M
$47M
$99M
$15M
$-171M
Diluted EPS
$0.06
$0.22
$0.47
$0.07
$-1.05
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.0
0.5
0.6
0.6
0.6
Current Ratio
2.2
1.7
1.5
2.0
1.6
Quick Ratio
1.0
0.9
0.8
1.1
0.5
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
299 filers
· $667.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders299
Value held$667.0M
New positions60
Exited positions21
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
60 (+5 vs prior Q)
21 (-2 vs prior Q)
112 (+17 vs prior Q)
75 (+10 vs prior Q)
+22.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
2 insiders
· 1 officers · 2 directors