Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise418.5%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 26, 2026
$0.25
$0.09
191.0%
March 31, 2026
May 19, 2026
$0.20
$0.01
1880.2%
Dec. 31, 2025
$0.05
$0.02
106.6%
Sept. 30, 2025
$0.06
$-0.09
166.0%
June 30, 2025
$-0.02
$-0.02
0.99%
March 31, 2025
$0.02
$-0.03
166.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$733M
$904M
$752M
$670M
$513M
$471M
$459M
$419M
$381M
$413M
$407M
$327M
Operating Expenses
$589M
$603M
$531M
$408M
$310M
$611M
$321M
$306M
$227M
$245M
$248M
$206M
Operating Income
$137M
$307M
$240M
$275M
$243M
$-138M
$138M
$118M
$155M
$168M
$166M
$145M
Other Non-op
$2M
$2M
$-486.0K
$16M
$7M
$-26M
$-13M
$10M
$-3M
$-2M
$-21M
$-16M
Pretax Income
$-25M
$141M
$87M
$203M
$164M
$-229M
$72M
$59M
$77M
$119M
$167M
$89M
Income Tax
$2M
$11M
$3M
$0
$0
·
·
·
·
·
·
·
Net Income
$-26M
$131M
$84M
$203M
$164M
$-224M
$89M
$74M
$101M
$146M
$201M
$123M
EPS (Basic)
$-0.20
$1.01
$0.67
$1.60
$1.35
$-2.06
$0.83
$0.70
$1.06
$1.57
$2.15
$1.32
EPS (Diluted)
$-0.20
$1.01
$0.66
$1.53
$1.30
$-2.06
$0.83
$0.69
$1.03
$1.50
$1.88
$1.24
Shares (Basic)
133,064,000
129,391,000
126,249,000
126,789,000
122,141,000
108,972,000
107,614,000
105,898,000
95,597,000
93,497,000
93,450,000
93,331,000
Shares (Diluted)
133,064,000
130,000,000
126,584,000
137,377,000
139,383,000
108,972,000
107,696,000
107,606,000
102,900,000
108,040,000
119,008,000
116,747,000
EBITDA
$137M
$307M
$240M
$275M
$243M
$-138M
$138M
$118M
$155M
$168M
$166M
$145M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$151M
$135M
$165M
$188M
$146M
$215M
$200M
$211M
$153M
$62M
$70M
$51M
Short-term Investments
·
·
·
·
·
·
·
$87M
$94M
$118M
$200M
$74M
Receivables
$12M
$37M
$41M
$20M
$11M
$7M
$5M
$3M
$13M
$4M
$2M
$3M
Inventory
$14M
$17M
$12M
$16M
$10M
$9M
$8M
$9M
$5M
$5M
$5M
$7M
Other Current Assets
$53M
$66M
$29M
·
·
·
·
·
·
·
·
·
Current Assets
$259M
$316M
$298M
$297M
$250M
$356M
$390M
$414M
$318M
$278M
$376M
$340M
PP&E (Net)
·
·
·
·
·
·
·
$1.56B
$1.76B
·
·
·
PP&E (Gross)
·
·
·
·
·
·
·
$1.96B
·
·
·
·
Accum. Depreciation
·
·
·
·
·
·
·
$396M
·
·
·
·
Other Non-current Assets
$294.0K
$294.0K
$9M
$13M
$19M
$22M
$64M
$31M
·
·
·
·
Total Assets
$3.64B
$4.11B
$3.73B
$3.86B
$3.46B
$3.09B
$3.89B
$3.88B
$3.01B
$2.94B
$3.03B
$3.04B
Accrued Liabilities
$52M
$51M
$39M
$27M
$20M
$21M
$17M
$13M
$13M
$14M
$13M
$18M
Current Liabilities
$710M
$828M
$969M
$1.06B
$400M
$577M
$366M
$404M
$344M
$239M
$239M
$214M
Capital Leases
·
·
·
·
·
·
$1.04B
$1.10B
$231M
$119M
$0
·
Other Non-current Liabilities
$277.0K
$970.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$3M
$4M
$125M
$12M
$18M
Total Liabilities
$2.68B
$2.98B
$2.69B
$2.77B
$2.48B
$2.30B
$2.78B
$2.70B
$1.82B
$1.80B
$1.79B
$1.89B
Long-term Debt
$2.58B
$2.86B
$2.16B
$2.21B
$1.90B
$1.66B
$1.63B
$1.46B
$1.52B
$1.58B
$1.67B
$1.73B
Total Debt
$2.57B
$2.84B
$2.15B
$2.20B
$1.89B
$1.65B
$1.61B
$1.44B
$1.50B
$1.55B
$1.67B
$1.73B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$93M
$93M
Paid-in Capital
$718M
$716M
$618M
·
·
·
·
·
·
·
·
·
Retained Earnings
$-26M
$0
$960.0K
$40M
$-93M
$-257M
$0
$30M
$204M
$256M
$278M
$239M
Treasury Stock
$20M
$10M
$10M
$0
·
·
·
·
·
·
·
·
AOCI
$-5M
$3M
$4M
$9M
$-9M
$-19M
$-13M
$-220.0K
$-95M
·
·
·
Stockholders' Equity
$961M
$1.13B
$1.04B
$1.09B
$982M
$796M
$1.11B
$1.18B
$1.19B
$1.13B
$1.24B
$1.15B
Liabilities + Equity
$3.64B
$4.11B
$3.73B
$3.86B
$3.46B
$3.09B
$3.89B
$3.88B
$3.01B
$2.94B
$3.03B
$3.04B
Shares Outstanding
144,562,927
145,708,524
137,467,078
138,562,173
138,551,387
127,810,064
119,391,310
119,373,064
110,930,873
101,504,575
93,468,000
93,404,000
Cash Flow10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Amort. of Intangibles
·
·
·
·
·
·
·
$2M
$0
$0
·
·
Operating Cash Flow
$267M
$370M
$343M
$355M
$294M
$276M
$250M
$201M
$178M
$230M
$258M
$132M
Investing Cash Flow
$188M
$-618M
$-104M
$-499M
$-389M
$176M
$-170M
$-867M
$48M
$39M
$-206M
$-22M
Stock Issued
·
$96M
$0
$0
$89M
$61M
$0
$0
$88.0K
$323.0K
$675.0K
$927.0K
Stock Repurchased
$10M
·
$10M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-10M
$96M
$-10M
$0
$89M
$61M
$0
$0
$88.0K
$323.0K
$675.0K
$927.0K
Dividends Paid
$125M
$138M
$123M
$112M
$78M
$109M
$151M
$149M
$153M
$168M
$163M
$152M
Financing Cash Flow
$-439M
$217M
$-262M
$178M
$25M
$-431M
$-89M
$725M
$-135M
$-277M
$-33M
$-118M
Net Change in Cash
$16M
$-31M
$-23M
$34M
$-70M
$21M
$-9M
$59M
$91M
$-8M
$19M
$-8M
Taxes Paid
$3M
$8M
$2M
$0
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
18.6%
33.9%
31.9%
41.1%
47.3%
-29.3%
30.0%
28.1%
40.6%
40.7%
40.8%
44.3%
Net Margin
-3.6%
14.4%
11.2%
30.2%
32.0%
-47.6%
19.4%
17.6%
26.6%
35.4%
49.4%
37.5%
Pretax Margin
-3.4%
15.6%
11.6%
29.8%
31.2%
-48.5%
15.7%
14.1%
20.3%
28.7%
41.1%
27.3%
EBITDA Margin
18.6%
33.9%
31.9%
41.1%
47.3%
-29.3%
30.0%
28.1%
40.6%
40.7%
40.8%
44.3%
ROA
-0.68%
3.3%
2.2%
5.5%
5.0%
-6.4%
2.3%
2.1%
3.4%
4.9%
6.6%
4.0%
ROE
-2.5%
12.0%
7.9%
19.6%
18.5%
-23.6%
7.8%
6.2%
8.7%
12.3%
16.8%
10.5%
ROIC
4.2%
7.1%
7.2%
·
·
·
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.4
0.3
0.3
0.6
0.6
1.1
1.0
0.9
1.2
1.6
1.6
Quick Ratio
0.2
0.2
0.2
0.2
0.4
0.4
0.6
0.7
0.8
0.8
1.1
0.6
Debt / Equity
2.7
2.5
2.1
2.0
1.9
2.1
1.5
1.2
1.3
1.4
1.3
1.5
LT Debt / Equity
2.0
1.9
1.6
1.2
1.6
1.5
1.2
1.0
1.0
1.2
1.2
1.3
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Receivables Turnover
30.3
23.2
24.6
43.1
57.7
83.7
121.4
53.8
47.2
147.3
153.2
56.4
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.65
$7.74
$7.56
$7.88
$7.09
$6.23
$9.27
$9.89
$10.77
$11.17
$13.29
$12.35
Revenue / Share
$5.51
$6.96
$5.94
$4.88
$3.68
$4.32
$4.26
$3.89
$3.70
$3.82
$3.42
$2.81
Cash Flow / Share
$2.01
$2.85
$2.71
$2.58
$2.11
$2.54
$2.32
$1.87
$1.73
$2.13
$2.17
$1.13
Cash / Share
$1.04
$0.92
$1.20
$1.36
$1.05
$1.69
$1.67
$1.77
$1.38
$0.61
$0.75
$0.54
Dividend Paid / Share
$0.94
$1.07
$0.97
$0.88
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.20
$1.01
$0.66
$1.53
$1.30
$-2.06
$0.83
$0.69
$1.03
$1.50
$1.88
$1.24
Valuation (TTM)15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$733M
$904M
$752M
$670M
$513M
$471M
$459M
$419M
$381M
$413M
$407M
$327M
Net Income TTM
$-26M
$131M
$84M
$203M
$164M
$-224M
$89M
$74M
$101M
$146M
$201M
$123M
Market Cap
$1.13B
$1.49B
$1.55B
$1.28B
$1.13B
$803M
$1.74B
$1.26B
$1.72B
$1.51B
$1.55B
$1.32B
Enterprise Value
$3.54B
$4.19B
$3.53B
$3.29B
$2.87B
$2.24B
$3.14B
$2.40B
$2.98B
$2.88B
$2.95B
$2.93B
P/E
-39.0
10.1
17.1
6.0
6.3
-3.0
17.5
15.3
15.0
9.9
8.8
11.4
P/S
1.5
1.6
2.1
1.9
2.2
1.7
3.8
3.0
4.5
3.7
3.8
4.0
P/B
1.2
1.3
1.5
1.2
1.1
1.0
1.6
1.1
1.4
1.3
1.2
1.1
P / Tangible Book
1.2
1.3
1.5
1.2
1.1
1.0
·
·
·
·
·
·
P / Cash Flow
4.2
4.0
4.5
3.6
3.8
2.9
7.0
6.3
9.7
6.6
6.0
10.0
EV / EBITDA
25.9
13.7
14.7
11.9
11.8
-16.2
22.8
20.4
19.3
17.1
17.7
20.2
EV / Revenue
4.8
4.6
4.7
4.9
5.6
4.7
6.9
5.7
7.8
7.0
7.2
8.9
Dividend Yield
11.1%
9.3%
7.9%
8.7%
6.9%
13.6%
8.7%
11.9%
8.9%
11.2%
10.5%
11.5%
Earnings Yield
-2.6%
9.9%
5.9%
16.6%
16.0%
-32.8%
5.7%
6.6%
6.7%
10.1%
11.3%
8.8%
Payout Ratio
-473.4%
106.0%
146.5%
55.0%
47.2%
-48.7%
168.9%
202.7%
151.1%
115.0%
81.0%
123.9%
Annual Payout
$125M
$138M
$123M
$112M
$78M
$109M
$151M
$149M
$153M
$168M
$163M
$152M
Per Share1
Metric
Trend
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
EPS (TTM)
$2.59
$2.50
·
·
·
Valuation (TTM)5
Metric
Trend
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Revenue TTM
$345M
$458M
·
·
·
Net Income TTM
$193M
$182M
·
·
·
P/E
5.3
4.4
·
·
·
Earnings Yield
19.0%
22.6%
·
·
·
Annual Payout
$76M
$123M
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$733M
$904M
$752M
$670M
$513M
Operating Margin %
18.6%
33.9%
31.9%
41.1%
47.3%
Net Income
$-26M
$131M
$84M
$203M
$164M
Diluted EPS
$-0.20
$1.01
$0.66
$1.53
$1.30
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
2.7
2.5
2.1
2.0
1.9
Current Ratio
0.4
0.4
0.3
0.3
0.6
Quick Ratio
0.2
0.2
0.2
0.2
0.4
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
238 filers
· $589.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders238
Value held$589.6M
New positions38
Exited positions27
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
38 (-7 vs prior Q)
27 (+1 vs prior Q)
92 (+9 vs prior Q)
59 (+5 vs prior Q)
+7.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 36 ETFs
20
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.