Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise11.9%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$1.18
$1.21
-2.1%
March 31, 2026
May 13, 2026
$0.58
$0.43
34.6%
Dec. 31, 2025
$0.28
$0.30
-6.0%
Sept. 30, 2025
$0.30
$0.27
10.0%
June 30, 2025
$0.22
$0.17
28.1%
March 31, 2025
$0.14
$0.13
6.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$310M
$406M
$396M
$446M
$192M
$220M
$230M
$210M
$196M
$164M
$158M
$67M
SG&A Expense
·
·
·
·
·
·
·
·
·
·
$0
$8M
Operating Expenses
·
·
·
·
·
·
·
$220M
$187M
$140M
$114M
$62M
Operating Income
·
·
·
·
·
·
·
$-10M
$9M
$24M
$44M
$6M
Interest Expense
$6M
$7M
$11M
$16M
$16M
$18M
$27M
$27M
$21M
$18M
$12M
$4M
Interest Income
$955.0K
$2M
$2M
$471.0K
$55.0K
$282.0K
$952.2K
$606.7K
$436.2K
$164.6K
$15.6K
$16.4K
Pretax Income
$42M
$138M
$118M
$139M
$-36M
$-6M
$-23M
$-43M
$-12M
$4M
$32M
$2M
Income Tax
$241.0K
$215.0K
$435.0K
$207.0K
$150.0K
$199.0K
$58.8K
$162.9K
$59.6K
$60.4K
$79.9K
$46.7K
Net Income
$41M
$133M
$117M
$138M
$-37M
$-6M
$-23M
$-43M
$-12M
$4M
$32M
$2M
EPS (Basic)
$0.89
$3.09
$2.76
$3.63
$-1.12
$-0.18
$-0.69
·
·
·
·
·
EPS (Diluted)
$0.88
$3.06
$2.71
$3.52
$-1.12
$-0.18
$-0.69
·
·
·
·
·
Shares (Basic)
40,624,604
41,655,701
41,130,089
37,235,599
33,882,932
33,241,936
33,097,831
·
·
·
·
·
Shares (Diluted)
40,812,019
42,041,821
41,821,637
38,359,985
33,882,932
33,241,936
33,097,831
·
·
·
·
·
EBITDA
·
·
·
·
·
·
·
·
$9M
$24M
$44M
$6M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$52M
$57M
$39M
$56M
$39M
$60M
Receivables
$48M
$61M
$56M
$80M
$20M
$18M
$30M
$27M
$27M
$23M
$26M
$5M
Inventory
$9M
$11M
$13M
$16M
$11M
$10M
$10M
$13M
$10M
$7M
$4M
$2M
Prepaid Expense
·
·
·
·
·
·
·
$1M
$1M
$803.0K
$1M
$683.8K
Current Assets
$112M
$127M
$127M
$158M
$94M
$103M
$98M
$109M
$84M
$94M
$115M
$72M
PP&E (Net)
$638M
$546M
$524M
$531M
$603M
$631M
$661M
$721M
$752M
$785M
$659M
$372M
PP&E (Gross)
·
·
$51M
$54M
$327M
$283M
$297M
$310M
·
·
·
·
Accum. Depreciation
$298M
$264M
$238M
$210M
$202M
$170M
$146M
$135M
$110M
$76M
$60M
$36M
Other Non-current Assets
·
·
·
·
·
·
$917.2K
$1M
$4M
$697.5K
$433.0K
$156.3K
Total Assets
$789M
$705M
$691M
$724M
$725M
$752M
$772M
$845M
$846M
$884M
$778M
$562M
Accrued Liabilities
$19M
$18M
$18M
$21M
$11M
$11M
$16M
$16M
·
·
·
·
Current Liabilities
$26M
$30M
$34M
$53M
$59M
$63M
$60M
$76M
$58M
$59M
$69M
$30M
Capital Leases
$1M
$476.0K
$510.0K
$4M
$722.0K
$1M
$1M
$1M
$39M
$9M
$0
$27M
Other Non-current Liabilities
$268.0K
$273.0K
$954.0K
$1M
$943.0K
·
·
·
·
·
·
·
Total Liabilities
$154M
$69M
$117M
$217M
$396M
$432M
·
·
·
·
·
·
Long-term Debt
$127M
$39M
$46M
$129M
$145M
$211M
$207M
$228M
$404M
$453M
$388M
$205M
Total Debt
$127M
$39M
$46M
$129M
$145M
·
$207M
$228M
$404M
$453M
$388M
$205M
Common Stock
$443.0K
$440.0K
$433.0K
$426.0K
$364.0K
$352.1K
$350.2K
$350.2K
$340.6K
$340.6K
$263.3K
$261.0K
Paid-in Capital
$479M
$476M
$471M
$468M
$426M
$418M
$417M
$415M
$406M
$405M
$338M
$339M
Retained Earnings
$189M
$165M
$81M
$15M
$-120M
$-82M
$-76M
$-53M
$-10M
$3M
$10M
$-11M
Treasury Stock
$34M
$34M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$4M
$1M
$1M
AOCI
·
·
·
$1M
$1M
$-729.1K
·
·
·
·
·
·
Stockholders' Equity
$634M
$608M
$537M
$469M
$292M
$320M
$326M
$347M
$381M
$404M
$348M
$327M
Liabilities + Equity
$789M
$705M
$691M
$724M
$725M
$752M
$772M
$845M
$846M
$884M
$778M
$562M
Shares Outstanding
40,731,441
40,455,240
41,304,000
40,626,000
34,363,000
33,186
33,098
33,097,831
32,139,956
33,575,610
26,210,311
25,980,600
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$3M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$457.0K
$1M
$1M
$1M
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Operating Cash Flow
$82M
$160M
$160M
$124M
$-3M
$46M
$20M
$9M
$18M
$43M
$38M
$12M
Investing Cash Flow
$-121M
$-33M
$-27M
$35M
$2M
$-21M
$24M
$-18M
$-2M
$-122M
$-233M
·
Debt Issued
$179M
$105M
·
$132M
·
$20M
$201M
$4M
$11M
$110M
$216M
$129M
Net Debt Issued
$179M
$-2M
$-84M
$-16M
$-67M
·
$-21M
$-180M
$-52M
$68M
$192M
$116M
Stock Issued
·
·
·
$39M
·
·
·
·
·
·
·
·
Stock Repurchased
·
$18M
·
·
·
$287.0K
$0
$0
$11M
$3M
$0
$1M
Net Stock Activity
·
$-18M
·
$39M
·
·
$0
$0
$-11M
$-3M
$0
$-1M
Dividends Paid
$12M
$45M
$47M
·
·
$2M
$0
$0
$0
$9M
$13M
$10M
Financing Cash Flow
$39M
$-127M
$-137M
$-164M
$-2M
$-18M
$-50M
$26M
$-33M
$96M
$175M
·
Net Change in Cash
·
·
·
·
·
·
·
$17M
$-16M
$16M
$-20M
$3M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
4.3%
14.6%
28.1%
8.6%
Net Margin
13.2%
32.8%
29.5%
31.1%
-19.1%
·
-9.9%
-20.4%
-6.4%
2.3%
20.2%
2.5%
Pretax Margin
13.4%
33.9%
29.9%
31.1%
-18.9%
·
-9.9%
-20.3%
-6.3%
2.3%
20.3%
2.5%
EBITDA Margin
·
·
·
·
·
·
·
·
4.3%
14.6%
28.1%
8.6%
ROA
5.5%
19.1%
16.5%
19.1%
-5.0%
·
-2.8%
-5.1%
-1.4%
0.45%
4.8%
0.36%
ROE
6.6%
23.2%
23.2%
36.4%
-12.0%
·
-6.8%
-11.8%
-3.2%
1.0%
9.5%
0.59%
ROIC
·
·
·
·
·
·
·
·
1.1%
2.8%
6.0%
1.1%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.3
4.2
3.7
3.0
1.6
·
1.6
1.4
1.4
1.6
1.7
2.3
Quick Ratio
1.8
2.0
1.7
1.5
0.3
·
1.4
1.1
1.1
1.3
1.0
2.1
Debt / Equity
0.2
0.1
0.1
0.3
0.5
·
0.6
0.7
1.1
1.1
1.1
0.6
LT Debt / Equity
0.2
0.1
0.1
0.2
0.4
·
0.6
0.6
1.0
1.0
1.0
0.6
Interest Coverage
·
·
·
·
·
·
·
·
0.4
1.4
3.6
1.4
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.6
0.6
0.6
0.3
·
0.3
0.2
0.2
0.2
0.2
0.1
Receivables Turnover
5.7
6.9
5.8
8.9
10.1
·
8.0
7.7
7.8
6.7
10.1
23.5
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.57
$15.02
$13.01
$11.55
$8.50
·
$9.85
$10.47
$11.85
$12.22
$13.26
$12.59
Revenue / Share
$7.60
$9.65
$9.47
$11.62
$5.68
·
·
·
·
·
·
·
Cash Flow / Share
$2.00
$3.82
$3.82
$3.24
$-0.09
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
$1.56
$1.72
$1.23
$1.69
$1.53
$2.30
EPS (TTM)
$0.88
$3.06
$2.71
$3.52
$-1.12
·
$-0.69
·
·
·
·
·
Valuation (TTM)15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$310M
$406M
$396M
$446M
$192M
·
$230M
$210M
$196M
$164M
$158M
$67M
Net Income TTM
$41M
$133M
$117M
$138M
$-37M
·
$-23M
$-43M
$-12M
$4M
$32M
$2M
Market Cap
$431M
$492M
$582M
$585M
$116M
·
$300M
$155M
$257M
$245M
$333M
$311M
Enterprise Value
·
·
·
·
·
·
$455M
$326M
$622M
$642M
$682M
$456M
P/E
12.0
4.0
5.2
4.1
-3.0
·
-13.1
·
·
·
·
·
P/S
1.4
1.2
1.5
1.3
0.6
·
1.3
0.7
1.3
1.5
2.1
4.6
P/B
0.7
0.8
1.1
1.2
0.4
·
0.9
0.4
0.7
0.6
1.0
1.0
P / Tangible Book
0.7
0.8
1.1
1.2
0.4
·
·
·
·
·
·
·
P / Cash Flow
5.3
3.1
3.6
4.7
-40.3
·
14.6
16.4
14.0
5.7
8.9
25.0
EV / EBITDA
·
·
·
·
·
·
·
·
73.1
26.8
15.4
78.5
EV / Revenue
·
·
·
·
·
·
2.0
1.6
3.2
3.9
4.3
6.8
Dividend Yield
2.8%
9.2%
8.1%
·
·
·
0.00%
0.00%
0.00%
3.8%
3.9%
3.1%
Earnings Yield
8.3%
25.2%
19.2%
24.4%
-33.1%
·
-7.6%
·
·
·
·
·
Payout Ratio
29.7%
33.9%
40.4%
·
·
·
·
0.00%
0.00%
248.9%
40.6%
580.3%
Annual Payout
$12M
$45M
$47M
·
·
·
$0
$0
$0
$9M
$13M
$10M
Per Share1
Metric
Trend
Q4 2020
Q4 2015
EPS (TTM)
$-0.18
·
Valuation (TTM)5
Metric
Trend
Q4 2020
Q4 2015
Revenue TTM
$220M
$158M
Net Income TTM
$-6M
$32M
P/E
-18.2
·
Earnings Yield
-5.5%
·
Annual Payout
$2M
$13M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$310M
$406M
$396M
$446M
$192M
Net Income
$41M
$133M
$117M
$138M
$-37M
Diluted EPS
$0.88
$3.06
$2.71
$3.52
$-1.12
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
0.1
0.1
0.3
0.5
Current Ratio
4.3
4.2
3.7
3.0
1.6
Quick Ratio
1.8
2.0
1.7
1.5
0.3
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
205 filers
· $469.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders205
Value held$469.0M
New positions28
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
28 (-14 vs prior Q)
23 (-2 vs prior Q)
72 (+8 vs prior Q)
65 (+10 vs prior Q)
+865K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
GA Holdings LLC, Greenbriar Equity Fund II, L.P., Greenbriar Equity Fund II-A, L.P., Greenbriar Equity Capital II, L.P., Greenbriar Holdings II, LLC, Joel S. Beckman, Reginald L. Jones, III, Gerald Greenwald
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
7 insiders
· 0 officers · 5 directors