Growth Streak≈3Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 1, 2026
$0.23
USD
≈4.3%
Jun 1, 2026
$0.22
USD
≈4.4%
Mar 16, 2026
$0.22
USD
≈4.3%
Dec 1, 2025
$0.22
USD
≈4.7%
Sep 2, 2025
$0.22
USD
≈4.7%
Jun 2, 2025
$0.21
USD
≈5.3%
Mar 14, 2025
$0.21
USD
≈5.5%
Dec 2, 2024
$0.21
USD
≈5.2%
Sep 3, 2024
$0.21
USD
≈4.9%
Jun 3, 2024
$0.21
USD
≈4.8%
Mar 14, 2024
$0.21
USD
≈4.8%
Nov 30, 2023
$0.21
USD
≈5.3%
Aug 31, 2023
$0.21
USD
≈4.8%
May 31, 2023
$0.20
USD
≈4.6%
Mar 14, 2023
$0.20
USD
≈4.2%
Nov 30, 2022
$0.20
USD
≈4.1%
Aug 31, 2022
$0.20
USD
≈4.1%
May 31, 2022
$0.20
USD
≈3.8%
Mar 14, 2022
$0.20
USD
≈3.8%
Nov 30, 2021
$0.20
USD
≈3.7%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-48.1%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 21, 2026
$0.06
$0.08
-20.3%
March 31, 2026
$0.06
$0.07
-16.0%
Dec. 31, 2025
$0.02
$0.07
-69.6%
Sept. 30, 2025
$0.01
$0.07
-84.8%
June 30, 2025
$0.04
$0.06
-31.9%
March 31, 2025
$0.02
$0.06
-65.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$195M
$163M
$132M
$96M
$59M
$34M
SG&A Expense
$22M
$20M
$20M
$19M
$15M
$11M
Operating Expenses
$145M
$144M
$108M
$83M
$56M
$35M
Interest Expense
·
·
$19M
$9M
$4M
$5M
Other Non-op
$444.0K
$-2M
$752.0K
$131.0K
$431.0K
$-10.0K
Pretax Income
$7M
$-12M
$7M
$9M
$3M
$212.0K
Income Tax
$54.0K
$49.0K
$-49.0K
$396.0K
$59.0K
$0
Net Income
$7M
$-12M
$7M
$8M
$3M
$212.0K
EPS (Basic)
$0.08
$-0.16
$0.11
$0.16
$0.08
$0.04
EPS (Diluted)
$0.08
$-0.16
$0.11
$0.16
$0.08
$0.01
Shares (Basic)
82,702,387
76,517,767
63,922,973
49,517,977
36,999,459
17,322,182
Shares (Diluted)
84,204,748
76,517,767
64,665,439
50,431,822
38,672,565
21,157,996
EBITDA
$86M
$77M
$64M
$50M
$31M
$15M
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
Intangibles
$173M
$164M
$161M
$151M
$125M
$75M
Total Assets
$2.61B
$2.26B
$1.95B
$1.61B
$1.07B
$726M
Total Liabilities
$1.16B
$921M
$673M
$547M
$279M
$198M
Long-term Debt
$1.10B
$868M
$608M
$492M
$238M
$173M
Common Stock
$931.0K
$816.0K
$732.0K
$580.0K
$442.0K
$282.0K
Paid-in Capital
$1.70B
$1.51B
$1.37B
$1.09B
$810M
$501M
Retained Earnings
$-252M
$-188M
$-112M
$-67M
$-35M
$-7M
AOCI
$-5M
$10M
$9M
$24M
$4M
$235.0K
Stockholders' Equity
$1.45B
$1.33B
$1.26B
$1.05B
$779M
$494M
Liabilities + Equity
$2.61B
$2.26B
$1.95B
$1.61B
$1.07B
$726M
Shares Outstanding
93,070,533
81,602,232
73,207,080
58,031,879
44,223,050
28,203,545
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$86M
$77M
$64M
$50M
$31M
$15M
Stock-based Comp
$6M
$6M
$5M
$5M
$4M
$2M
Amort. of Intangibles
·
$21M
$19M
$16M
$10M
$5M
Other Non-cash
$10M
$20M
$5M
$-12M
$-6M
$-5M
Operating Cash Flow
$110M
$90M
$80M
$51M
$31M
$13M
Investing Cash Flow
$-449M
$-433M
$-452M
$-468M
$-430M
$-362M
Stock Issued
$188M
$135M
$271M
$278M
$283M
$227M
Stock Repurchased
$753.0K
$1M
$688.0K
$1M
$504.0K
$137.0K
Net Stock Activity
$188M
$134M
$271M
$276M
$283M
$-137.0K
Dividends Paid
$70M
$63M
$52M
$40M
$30M
$8M
Financing Cash Flow
$339M
$327M
$331M
$481M
$314M
$273M
Net Change in Cash
$147.0K
$-16M
$-41M
$63M
$-85M
$-77M
Taxes Paid
$-64.0K
$-31.0K
$628.0K
$129.0K
·
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
3.6%
-7.4%
5.2%
8.5%
·
·
Pretax Margin
3.6%
-7.3%
5.2%
8.9%
·
·
EBITDA Margin
44.3%
47.2%
48.3%
52.0%
·
·
ROA
0.28%
-0.57%
0.39%
0.61%
0.35%
0.04%
ROE
0.50%
-0.92%
0.60%
0.90%
0.49%
0.06%
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.1
0.1
0.1
0.1
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$15.54
$16.31
$17.28
$18.07
$17.62
$17.52
Revenue / Share
$2.32
$2.13
$2.04
$1.91
·
·
Cash Flow / Share
$1.30
$1.18
$1.24
$1.00
$0.81
$0.60
Dividend / Share
$0.85
$0.83
$0.81
$0.80
$0.80
$0.30
Dividend Paid / Share
·
·
$0.81
$0.80
$0.80
$0.30
EPS (TTM)
$0.08
$-0.16
$0.11
$0.16
$0.08
$0.01
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
19.8%
23.4%
37.0%
62.8%
75.3%
·
Revenue CAGR 3Y
26.5%
40.1%
57.6%
·
·
·
Revenue CAGR 5Y
42.0%
·
·
·
·
·
EPS YoY
·
·
-31.2%
100.0%
700.0%
·
EPS CAGR 3Y
-20.6%
·
122.4%
·
·
·
EPS CAGR 5Y
51.6%
·
·
·
·
·
Net Income YoY
·
·
-16.0%
160.5%
1385.8%
·
Net Income CAGR 3Y
-5.4%
·
219.1%
·
·
·
Net Income CAGR 5Y
100.9%
·
·
·
·
·
Dividends Paid CAGR 5Y
54.2%
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$195M
$163M
$132M
$96M
$59M
$34M
Net Income TTM
$7M
$-12M
$7M
$8M
$3M
$212.0K
Market Cap
$1.64B
$1.15B
$1.31B
$1.06B
$1.01B
$550M
P/E
220.5
-88.4
162.3
114.6
286.2
1949.0
P/S
8.4
7.1
9.9
11.0
17.1
16.3
P/B
1.1
0.9
1.0
1.0
1.3
1.1
P / Tangible Book
1.3
1.0
1.2
1.2
1.5
1.3
P / Cash Flow
15.0
12.8
16.3
21.0
32.2
43.1
Dividend Yield
4.3%
5.5%
4.0%
3.7%
3.0%
1.5%
Earnings Yield
0.45%
-1.1%
0.62%
0.87%
0.35%
0.05%
Payout Ratio
1012.2%
-528.8%
750.0%
481.8%
958.6%
3800.5%
Annual Payout
$70M
$63M
$52M
$40M
$30M
$8M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$61M
$57M
$53M
$48M
$48M
$46M
$44M
$41M
$40M
$38M
$37M
$34M
$32M
$29M
$27M
$25M
SG&A Expense
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
Operating Expenses
$42M
$38M
$38M
$36M
$36M
$35M
$42M
$39M
$32M
$31M
$30M
$27M
$27M
$24M
$23M
$21M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$4M
$6M
$4M
·
$3M
Other Non-op
$567.0K
$434.0K
$398.0K
$170.0K
$81.0K
$-205.0K
$508.0K
$416.0K
$-3M
$-280.0K
$4M
$367.0K
$68.0K
$-4M
$4M
$-3M
Pretax Income
$6M
$6M
$1M
$633.0K
$3M
$2M
$-5M
$-5M
$-2M
$1M
$2M
$4M
$-824.0K
$1M
$3M
$2M
Income Tax
$78.0K
$14.0K
$13.0K
$12.0K
$13.0K
$16.0K
$18.0K
$2.0K
$12.0K
$17.0K
$11.0K
$15.0K
$-32.0K
$-43.0K
$41.0K
$171.0K
Net Income
$6M
$6M
$1M
$618.0K
$3M
$2M
$-5M
$-5M
$-2M
$1M
$2M
$4M
$-791.0K
$1M
$3M
$1M
EPS (Basic)
$0.06
$0.06
$0.01
$0.01
$0.04
$0.02
$-0.07
$-0.07
$-0.03
$0.01
$0.03
$0.06
$-0.01
$0.03
$0.05
$0.03
EPS (Diluted)
$0.06
$0.06
$0.01
$0.01
$0.04
$0.02
$-0.07
$-0.07
$-0.03
$0.01
$0.03
$0.06
$-0.01
$0.03
$0.05
$0.03
Shares (Basic)
97,354,281
95,543,920
·
83,472,089
81,895,840
81,644,492
·
77,610,680
73,588,605
73,248,804
·
67,112,587
61,043,531
58,155,738
·
50,449,735
Shares (Diluted)
102,788,997
99,107,642
·
85,641,948
82,494,129
82,132,524
·
77,610,680
73,588,605
74,565,790
·
68,048,369
61,043,531
58,883,386
·
51,384,758
EBITDA
·
$24M
·
·
·
$21M
·
·
·
$18M
·
·
·
$15M
·
$13M
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Intangibles
$196M
$182M
$173M
$158M
$155M
$159M
$164M
$165M
$162M
$166M
·
$164M
$158M
$154M
·
$149M
Total Assets
$3.04B
$2.81B
$2.61B
$2.47B
$2.31B
$2.29B
$2.26B
$2.19B
$2.10B
$2.03B
·
$1.86B
$1.75B
$1.63B
·
$1.47B
Total Liabilities
$1.46B
$1.30B
$1.16B
$1.16B
$988M
$972M
$921M
$838M
$780M
$756M
·
$633M
$543M
$532M
·
$464M
Long-term Debt
$1.40B
$1.23B
$1.10B
$1.10B
$927M
$913M
$868M
$779M
$726M
$703M
·
$569M
$484M
$475M
·
$408M
Common Stock
$1M
$973.0K
$931.0K
$835.0K
$835.0K
$817.0K
$816.0K
$816.0K
$773.0K
$733.0K
·
$687.0K
$670.0K
$609.0K
·
$549.0K
Paid-in Capital
$1.84B
$1.77B
$1.70B
$1.54B
$1.54B
$1.51B
$1.51B
$1.51B
$1.44B
$1.37B
·
$1.29B
$1.26B
$1.15B
·
$1.03B
Retained Earnings
$-283M
$-268M
$-252M
$-235M
$-218M
$-204M
$-188M
$-165M
$-144M
$-126M
·
$-100M
$-90M
$-77M
·
$-59M
AOCI
$13M
$2M
$-5M
$-7M
$-5M
$393.0K
$10M
$-2M
$18M
$18M
·
$30M
$24M
$18M
·
$25M
Stockholders' Equity
$1.57B
$1.51B
$1.45B
$1.30B
$1.32B
$1.31B
$1.33B
$1.34B
$1.31B
$1.26B
·
$1.22B
$1.20B
$1.09B
·
$1000M
Liabilities + Equity
$3.04B
$2.81B
$2.61B
$2.47B
$2.31B
$2.29B
$2.26B
$2.19B
$2.10B
$2.03B
·
$1.86B
$1.75B
$1.63B
·
$1.47B
Shares Outstanding
101,526,575
97,253,523
93,070,533
83,479,176
83,465,051
81,698,909
81,602,232
81,583,917
77,377,679
73,328,411
·
68,701,223
66,991,597
60,862,466
·
54,876,295
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$26M
$24M
$23M
$21M
$22M
$21M
$20M
$20M
$19M
$18M
$17M
$16M
$16M
$15M
$14M
$13M
Stock-based Comp
$2M
$2M
$2M
$1M
$2M
$1M
$999.0K
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Amort. of Intangibles
·
·
·
·
·
$6M
·
·
·
$5M
·
$5M
$5M
$5M
$4M
$4M
Other Non-cash
·
$-6M
·
·
·
$-2M
·
·
·
$-9M
·
·
·
$-3M
·
·
Operating Cash Flow
$37M
$26M
$29M
$28M
$31M
$22M
$28M
$25M
$25M
$12M
$29M
$17M
$20M
$15M
$12M
$16M
Investing Cash Flow
$-236M
$-212M
$-209M
$-143M
$-48M
$-48M
$-113M
$-115M
$-107M
$-97M
$-106M
$-119M
$-124M
$-102M
$-87M
$-92M
Stock Issued
$71M
$68M
$160M
$0
$28M
$0
$0
$70M
$65M
$0
$77M
$27M
$115M
$53M
$59M
$94M
Stock Repurchased
$101.0K
$2M
$10.0K
$98.0K
$72.0K
$573.0K
$173.0K
$96.0K
$160.0K
$1M
$208.0K
$112.0K
$8.0K
$360.0K
$929.0K
$186.0K
Net Stock Activity
·
$66M
·
·
·
$-573.0K
·
·
·
$-1M
·
·
·
$53M
·
·
Dividends Paid
$21M
$21M
$18M
$18M
$17M
$17M
$17M
$16M
$15M
$15M
$14M
$14M
$12M
$12M
$11M
$10M
Financing Cash Flow
$208M
$182M
$142M
$148M
$23M
$26M
$71M
$105M
$73M
$78M
$100M
$97M
$111M
$24M
$130M
$72M
Net Change in Cash
$9M
$-3M
$-39M
$34M
$6M
$-115.0K
$-14M
$15M
$-9M
$-8M
$22M
$-5M
$7M
$-64M
$54M
$-4M
Taxes Paid
·
·
$-61.0K
$0
·
·
$-58.0K
$35.0K
·
·
$53.0K
$98.0K
·
·
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
10.3%
10.0%
·
1.3%
6.8%
3.7%
·
-12.8%
-5.8%
2.8%
·
12.4%
-2.5%
5.0%
·
5.6%
Pretax Margin
10.4%
10.0%
·
1.3%
6.8%
3.7%
·
-12.8%
-5.8%
2.8%
·
12.5%
-2.6%
4.9%
·
6.4%
EBITDA Margin
·
42.9%
·
·
·
45.6%
·
·
·
46.6%
·
·
·
50.8%
·
53.6%
ROA
0.24%
0.22%
·
0.03%
0.15%
0.08%
·
-0.26%
-0.12%
0.06%
·
0.25%
-0.05%
0.10%
·
0.12%
ROE
0.44%
0.40%
·
0.05%
0.25%
0.13%
·
-0.41%
-0.18%
0.09%
·
0.38%
-0.08%
0.15%
·
0.17%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.49
$15.48
·
$15.56
$15.77
$15.99
·
$16.43
$16.93
$17.19
·
$17.77
$17.84
$17.85
·
$18.22
Revenue / Share
$0.60
$0.58
·
$0.56
$0.59
$0.56
·
$0.53
$0.54
$0.51
·
$0.50
$0.52
$0.50
·
$0.49
Cash Flow / Share
·
$0.27
·
·
·
$0.27
·
·
·
$0.16
·
·
·
$0.25
·
·
Dividend / Share
$0.22
$0.22
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
·
$0.20
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.20
·
·
·
$0.20
EPS (TTM)
$0.14
$0.12
·
$0.00
$-0.08
$-0.15
·
$-0.06
$0.07
$0.09
·
$0.13
$0.10
$0.15
·
$0.17
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$219M
$206M
·
$187M
$180M
$171M
·
$156M
$148M
$140M
·
$122M
$113M
$104M
·
$87M
Net Income TTM
$14M
$11M
·
$122.0K
$-6M
$-11M
·
$-5M
$5M
$6M
·
$8M
$5M
$8M
·
$7M
Market Cap
$2.15B
$1.83B
·
$1.51B
$1.41B
$1.29B
·
$1.35B
$1.25B
$1.35B
·
$1.07B
$1.20B
$1.11B
·
$977M
P/E
150.9
156.9
·
·
-211.6
-105.7
·
-275.5
230.0
204.1
·
119.8
178.7
121.9
·
104.8
P/S
9.8
8.9
·
8.1
7.9
7.6
·
8.7
8.4
9.6
·
8.7
10.6
10.7
·
11.3
P/B
1.4
1.2
·
1.2
1.1
1.0
·
1.0
1.0
1.1
·
0.9
1.0
1.0
·
1.0
P / Tangible Book
1.6
1.4
·
1.3
1.2
1.1
·
1.1
1.1
1.2
·
1.0
1.2
1.2
·
1.1
P / Cash Flow
·
69.6
·
·
·
58.6
·
·
·
115.6
·
·
·
75.1
·
·
Dividend Yield
3.7%
4.1%
·
4.6%
4.8%
5.1%
·
4.5%
4.7%
4.1%
·
4.5%
3.8%
3.8%
·
3.8%
Earnings Yield
0.66%
0.64%
·
0.00%
-0.47%
-0.95%
·
-0.36%
0.43%
0.49%
·
0.83%
0.56%
0.82%
·
0.95%
Payout Ratio
·
376.2%
·
·
·
1014.6%
·
·
·
1438.4%
·
·
·
791.4%
·
·
Annual Payout
$79M
$74M
·
$69M
$68M
$66M
·
$60M
$58M
$55M
·
$49M
$45M
$42M
·
$37M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$195M
$163M
$132M
$96M
$59M
Net Income
$7M
$-12M
$7M
$8M
$3M
Diluted EPS
$0.08
$-0.16
$0.11
$0.16
$0.08
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
286 filers
· $2.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders286
Value held$2.9B
New positions41
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
41 (-12 vs prior Q)
23 (-4 vs prior Q)
110 (+8 vs prior Q)
79 (+10 vs prior Q)
+13.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.