NXDR Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$258M2020-12-31 → 2025-12-31
EPS$-0.142020-12-31 → 2025-12-31
Free Cash Flow$6M2021-12-31 → 2025-12-31
Net margin-11.1%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NXDR
5Y avg
Peer Median
Verdict
P/E (TTM)
-30.55Y avg ≈-9.4
≈-9.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NXDR
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-16.6%5Y avg ≈-54.6%
≈-54.6%
4.5%
Weak
EBITDA Margin (TTM)
-16.1%5Y avg ≈-52.7%
≈-52.7%
4.5%
Weak
Pretax Margin (TTM)
-10.5%5Y avg ≈-48.1%
≈-48.1%
4.4%
Weak
Net Profit Margin (TTM)
-11.1%5Y avg ≈-48.6%
≈-48.6%
5.7%
Weak
ROA (TTM)
-6.4%5Y avg ≈-17.1%
≈-17.1%
1.9%
Weak
ROE (TTM)
-7.2%5Y avg ≈-25.5%
≈-25.5%
8.1%
Weak
ROIC
-17.2%5Y avg ≈-22.4%
≈-22.4%
3.9%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NXDR
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
13.35Y avg ≈17.5
≈17.5
1.7
Strong liquidity
Quick Ratio
3.15Y avg ≈5.4
≈5.4
1.5
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NXDR
5Y avg
Peer Median
Verdict
Revenue YoY
4.2%5Y avg ≈17.3%
≈17.3%
·
·
Revenue CAGR 3Y
6.6%5Y avg ≈12.1%
≈12.1%
·
·
Revenue CAGR 5Y
15.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
NXDR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.145Y avg ≈$-0.36
≈$-0.36
·
·
Revenue / Share
$0.675Y avg ≈$0.75
≈$0.75
·
·
Cash Flow / Share
$0.025Y avg ≈$-0.14
≈$-0.14
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NXDR
5Y avg
Peer Median
Verdict
Asset Turnover
0.55Y avg ≈0.4
≈0.4
0.8
Weak
Receivables Turnover
7.95Y avg ≈7.8
≈7.8
8.0
Weak
Revenue / Employee
≈$556.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise39.8%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$-0.01
$-0.02
51.0%
March 31, 2026
$-0.03
$-0.05
37.0%
Dec. 31, 2025
$-0.01
$-0.02
58.0%
Sept. 30, 2025
$-0.03
$-0.05
39.3%
June 30, 2025
$-0.04
$-0.06
31.9%
March 31, 2025
$-0.06
$-0.08
21.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$258M
$247M
$218M
$213M
$192M
$123M
Cost of Revenue
$41M
$42M
$42M
$39M
$29M
$22M
R&D Expense
$135M
$128M
$150M
$127M
$97M
$69M
SG&A Expense
$62M
$92M
$76M
$68M
$55M
$29M
Operating Expenses
$330M
$369M
$391M
$357M
$287M
$200M
Operating Income
$-72M
$-122M
$-172M
$-144M
$-95M
$-77M
Interest Income
$19M
$24M
$26M
$9M
$177.0K
$727.0K
Other Non-op
$605.0K
$-99.0K
$-505.0K
$-1M
$-539.0K
$817.0K
Pretax Income
$-53M
$-97M
$-147M
$-136M
$-95M
$-75M
Income Tax
$2M
$706.0K
$756.0K
$2M
$157.0K
$127.0K
Net Income
$-54M
$-98M
$-148M
$-138M
$-95M
$-75M
EPS (Basic)
$-0.14
$-0.25
$-0.39
$-0.36
$-0.65
$-0.83
EPS (Diluted)
$-0.14
$-0.25
$-0.39
$-0.36
$-0.65
$-0.83
Shares (Basic)
386,327,000
385,113,000
379,254,000
378,731,000
146,337,000
90,190,000
Shares (Diluted)
386,327,000
385,113,000
379,254,000
378,731,000
146,337,000
90,190,000
EBITDA
$-70M
$-118M
$-167M
$-139M
$-91M
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$63M
$46M
$60M
$55M
$522M
$84M
Receivables
$34M
$31M
$26M
$30M
$30M
$22M
Prepaid Expense
$9M
$9M
$10M
$12M
$16M
$5M
Current Assets
$448M
$467M
$567M
$625M
$762M
$165M
PP&E (Net)
$2M
$3M
$8M
$12M
$13M
$6M
PP&E (Gross)
$13M
$14M
$19M
$19M
$17M
$8M
Accum. Depreciation
$11M
$11M
$11M
$7M
$4M
$2M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
Intangibles
·
$257.0K
$1M
$3M
$5M
$7M
Other Non-current Assets
$16M
$18M
$9M
$6M
$330.0K
$700.0K
Total Assets
$487M
$514M
$655M
$700M
$840M
$218M
Accounts Payable
$2M
$249.0K
$2M
$5M
$6M
$3M
Accrued Liabilities
$21M
$19M
$27M
$22M
$15M
$15M
Current Liabilities
$32M
$28M
$35M
$35M
$34M
$32M
Capital Leases
$23M
$32M
$60M
$54M
$62M
$36M
Other Non-current Liabilities
$221.0K
$270.0K
$218.0K
$0
·
·
Total Liabilities
$56M
$60M
$96M
$88M
$95M
$68M
Paid-in Capital
$1.35B
$1.32B
$1.32B
$1.23B
$1.23B
$88M
Retained Earnings
$-918M
$-864M
$-766M
$-618M
$-480M
$-385M
AOCI
$2M
$917.0K
$943.0K
$-2M
$-529.0K
$-797.0K
Stockholders' Equity
$431M
$453M
$559M
$611M
$745M
$-298M
Liabilities + Equity
$487M
$514M
$655M
$700M
$840M
$218M
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$2M
$4M
$6M
$6M
$4M
$3M
Stock-based Comp
$65M
$74M
$83M
$64M
$48M
$23M
Deferred Tax
$847.0K
$-64.0K
$-639.0K
$-230.0K
$0
$0
Amort. of Intangibles
·
$1M
$2M
$2M
$2M
$2M
Other Non-cash
$-7M
$-28.0K
$337.0K
$8M
$-8M
·
Operating Cash Flow
$6M
$-20M
$-59M
$-61M
$-51M
$-42M
CapEx
$580.0K
$404.0K
$267.0K
$3M
$9M
$5M
Investing Cash Flow
$43M
$86M
$66M
$-342M
$-150M
$37M
Stock Issued
$1M
$1M
$2M
$1M
$0
$0
Stock Repurchased
$19M
$76M
$0
$77M
$0
$0
Net Stock Activity
$-18M
$-74M
$2M
$-76M
$-12M
·
Financing Cash Flow
$-34M
$-81M
$9M
$-64M
$638M
$6M
Net Change in Cash
$15M
$-15M
$16M
$-467M
$437M
$759.0K
Taxes Paid
$500.0K
·
·
·
·
·
Free Cash Flow
$6M
$-21M
$-60M
$-64M
$-60M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
-27.9%
-49.2%
-78.9%
-67.8%
-49.3%
·
Net Margin
-21.0%
-39.7%
-67.7%
-64.8%
-49.6%
·
Pretax Margin
-20.4%
-39.4%
-67.3%
-64.0%
-49.5%
·
EBITDA Margin
-27.2%
-47.6%
-76.3%
-65.1%
-47.2%
·
ROA
-10.8%
-16.8%
-21.8%
-17.9%
-18.0%
·
ROE
-12.6%
-21.6%
-26.1%
-22.3%
-44.8%
·
ROIC
-17.2%
-27.0%
-31.0%
-23.9%
-12.8%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
14.0
16.7
16.0
18.0
22.7
·
Quick Ratio
3.1
2.7
2.4
2.5
16.5
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.5
0.4
0.3
0.3
0.4
·
Receivables Turnover
7.9
8.6
7.8
7.2
7.5
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue / Share
$0.67
$0.64
$0.58
$0.56
$1.31
·
Cash Flow / Share
$0.02
$-0.05
$-0.16
$-0.16
$-0.35
·
EPS (TTM)
$-0.14
$-0.25
$-0.39
$-0.36
$-0.65
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
4.2%
13.3%
2.6%
10.7%
55.9%
·
Revenue CAGR 3Y
6.6%
8.8%
21.0%
·
·
·
Revenue CAGR 5Y
15.9%
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$258M
$247M
$218M
$213M
$192M
·
Net Income TTM
$-54M
$-98M
$-148M
$-138M
$-95M
·
P/E
-15.0
-9.5
-4.8
-5.7
-12.1
·
Earnings Yield
-6.7%
-10.5%
-20.6%
-17.5%
-8.2%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$75M
$62M
$69M
$69M
$65M
$54M
$65M
$66M
$63M
$53M
$56M
$56M
$57M
$50M
$53M
$54M
Cost of Revenue
$11M
$11M
$10M
$10M
$11M
$9M
$10M
$11M
$10M
$10M
$11M
$11M
$10M
$10M
$10M
$10M
R&D Expense
$33M
$32M
$31M
$36M
$35M
$33M
$34M
$32M
$31M
$31M
$40M
$40M
$37M
$33M
$32M
$33M
SG&A Expense
$15M
$14M
$14M
$16M
$16M
$16M
$18M
$17M
$40M
$17M
$21M
$20M
$19M
$16M
$17M
$18M
Operating Expenses
$80M
$77M
$77M
$86M
$85M
$81M
$82M
$86M
$112M
$88M
$103M
$100M
$98M
$89M
$90M
$90M
Operating Income
$-6M
$-15M
$-7M
$-17M
$-20M
$-27M
$-17M
$-21M
$-49M
$-35M
$-48M
$-44M
$-41M
$-39M
$-36M
$-36M
Interest Income
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$6M
$6M
$4M
$3M
Other Non-op
$4.0K
$14.0K
$98.0K
$-121.0K
$408.0K
$220.0K
$-325.0K
$243.0K
$142.0K
$-159.0K
$21.0K
$-217.0K
$-193.0K
$-116.0K
$259.0K
$-709.0K
Pretax Income
$-2M
$-11M
$-3M
$-13M
$-15M
$-22M
$-12M
$-15M
$-42M
$-28M
$-40M
$-38M
$-35M
$-33M
$-32M
$-34M
Income Tax
$294.0K
$137.0K
$1M
$131.0K
$268.0K
$141.0K
$23.0K
$168.0K
$316.0K
$199.0K
$42.0K
$289.0K
$124.0K
$301.0K
$1M
$319.0K
Net Income
$-2M
$-11M
$-4M
$-13M
$-15M
$-22M
$-12M
$-15M
$-43M
$-28M
$-41M
$-38M
$-35M
$-34M
$-33M
$-35M
EPS (Basic)
$-0.01
$-0.03
$-0.01
$-0.03
$-0.04
$-0.06
$-0.03
$-0.04
$-0.11
$-0.07
$-0.11
$-0.10
$-0.09
$-0.09
$-0.08
$-0.09
EPS (Diluted)
$-0.01
$-0.03
$-0.01
$-0.03
$-0.04
$-0.06
$-0.03
$-0.04
$-0.11
$-0.07
$-0.11
$-0.10
$-0.09
$-0.09
$-0.08
$-0.09
Shares (Basic)
381,056,000
386,822,000
·
387,297,000
382,709,000
384,335,000
·
378,437,000
388,090,000
392,219,000
·
381,482,000
375,896,000
373,025,000
·
377,756,000
Shares (Diluted)
381,056,000
386,822,000
·
387,297,000
382,709,000
384,335,000
·
378,437,000
388,090,000
392,219,000
·
381,482,000
375,896,000
373,025,000
·
377,756,000
EBITDA
$-6M
$-15M
·
$-17M
$-20M
$-26M
·
$-21M
$-49M
$-33M
·
$-44M
$-41M
$-37M
·
$-36M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$64M
$56M
$63M
$56M
$62M
$57M
$46M
$50M
$53M
$70M
$60M
$48M
$74M
$68M
$55M
$91M
Receivables
$38M
$33M
$34M
$33M
$27M
$22M
$31M
$30M
$28M
$26M
·
$30M
$28M
$28M
·
$27M
Prepaid Expense
$10M
$10M
$9M
$12M
$8M
$12M
$9M
$15M
$9M
$16M
·
$11M
$12M
$11M
·
$10M
Current Assets
$426M
$416M
$448M
$448M
$448M
$452M
$467M
$469M
$493M
$540M
·
$581M
$592M
$614M
·
$642M
PP&E (Net)
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$7M
·
$9M
$10M
$11M
·
$13M
PP&E (Gross)
·
·
$13M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$11M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Intangibles
·
·
·
$96.0K
$151.0K
$205.0K
·
$311.0K
$524.0K
$859.0K
·
$2M
$2M
$3M
·
$4M
Other Non-current Assets
$15M
$16M
$16M
$17M
$17M
$17M
$18M
$18M
$17M
$17M
·
$8M
$8M
$6M
·
$599.0K
Total Assets
$462M
$453M
$487M
$489M
$490M
$495M
$514M
$518M
$542M
$633M
·
$670M
$684M
$695M
·
$714M
Accounts Payable
$2M
$678.0K
$2M
$4M
$4M
$1M
$249.0K
$239.0K
$3M
$2M
·
$3M
$6M
$5M
·
$6M
Accrued Liabilities
$21M
$20M
$21M
$20M
$20M
$19M
$19M
$18M
$22M
$24M
·
$25M
$25M
$23M
·
$20M
Current Liabilities
$32M
$30M
$32M
$33M
$33M
$29M
$28M
$27M
$33M
$33M
·
$35M
$37M
$33M
·
$35M
Capital Leases
$19M
$21M
$23M
$26M
$28M
$30M
$32M
$34M
$37M
$59M
·
$62M
$64M
$65M
·
$56M
Other Non-current Liabilities
$294.0K
$225.0K
$221.0K
$304.0K
$303.0K
$282.0K
$270.0K
$391.0K
$384.0K
$219.0K
·
$267.0K
$267.0K
·
·
·
Total Liabilities
$51M
$51M
$56M
$59M
$61M
$59M
$60M
$62M
$70M
$92M
·
$97M
$101M
$98M
·
$90M
Paid-in Capital
$1.34B
$1.33B
$1.35B
$1.34B
$1.33B
$1.32B
$1.32B
$1.31B
$1.31B
$1.34B
·
$1.30B
$1.27B
$1.25B
·
$1.21B
Retained Earnings
$-932M
$-930M
$-918M
$-914M
$-901M
$-886M
$-864M
$-852M
$-837M
$-794M
·
$-725M
$-687M
$-652M
·
$-585M
AOCI
$-67.0K
$343.0K
$2M
$2M
$1M
$1M
$917.0K
$2M
$-256.0K
$159.0K
·
$-2M
$-2M
$-686.0K
·
$-4M
Stockholders' Equity
$411M
$401M
$431M
$430M
$430M
$436M
$453M
$456M
$472M
$541M
$559M
$573M
$583M
$596M
$611M
$623M
Liabilities + Equity
$462M
$453M
$487M
$489M
$490M
$495M
$514M
$518M
$542M
$633M
·
$670M
$684M
$695M
·
$714M
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$329.0K
$356.0K
$402.0K
$475.0K
$514.0K
$544.0K
$591.0K
$777.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$15M
$15M
$15M
$17M
$17M
$17M
$20M
$18M
$16M
$20M
$22M
$23M
$22M
$16M
$17M
$17M
Other Non-cash
·
$-2M
·
·
·
$5M
·
·
·
$-6M
·
·
·
$3M
·
·
Operating Cash Flow
$8M
$1M
$9M
$-6M
$3M
$368.0K
$12M
$-13M
$-5M
$-14M
$-15M
$-18M
$-12M
$-14M
$-20M
$-13M
CapEx
$173.0K
$70.0K
$78.0K
$165.0K
$309.0K
$28.0K
$89.0K
$194.0K
$101.0K
$20.0K
$-1.0K
$129.0K
$80.0K
$59.0K
$979.0K
$879.0K
Investing Cash Flow
$3M
$23M
$7M
$4M
$10M
$22M
$-7M
$32M
$26M
$36M
$26M
$-12M
$28M
$25M
$-17M
$110M
Stock Issued
$0
$418.0K
$0
$612.0K
$0
$713.0K
$0
$469.0K
$0
$606.0K
$-8.0K
$940.0K
$0
$1M
$0
$1M
Stock Repurchased
$0
$29M
$4M
$0
$5M
$9M
$2M
$20M
$44M
$10M
$0
$0
$0
$0
$0
$67M
Net Stock Activity
·
$-28M
·
·
·
$-8M
·
·
·
$-9M
·
·
·
$1M
·
·
Financing Cash Flow
$-3M
$-32M
$-9M
$-4M
$-8M
$-13M
$-9M
$-22M
$-37M
$-13M
$461.0K
$5M
$2M
$2M
$1M
$-47M
Net Change in Cash
$8M
$-8M
$7M
$-6M
$5M
$9M
$-4M
$-3M
$-17M
$9M
$12M
$-26M
$18M
$13M
$-35M
$51M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$65.0K
Free Cash Flow
·
$1M
·
·
·
$340.0K
·
·
·
$-14M
·
·
·
$-14M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-7.6%
-24.9%
·
-25.0%
-31.1%
-49.9%
·
-31.7%
-77.4%
-65.4%
·
-79.1%
-72.9%
-78.0%
·
-67.5%
Net Margin
-2.9%
-18.5%
·
-18.7%
-23.6%
-40.5%
·
-22.7%
-67.6%
-53.2%
·
-68.0%
-62.2%
-67.7%
·
-64.3%
Pretax Margin
-2.5%
-18.3%
·
-18.5%
-23.2%
-40.3%
·
-22.4%
-67.1%
-52.8%
·
-67.4%
-62.0%
-67.1%
·
-63.7%
EBITDA Margin
-7.6%
-24.3%
·
-25.0%
-31.1%
-48.9%
·
-31.7%
-77.4%
-62.8%
·
-79.1%
-72.9%
-75.1%
·
-67.5%
ROA
-0.45%
-2.4%
·
-2.5%
-3.0%
-3.9%
·
-2.5%
-7.0%
-4.3%
·
-5.5%
-4.8%
-4.5%
·
-6.1%
ROE
-0.51%
-2.7%
·
-2.9%
-3.4%
-4.5%
·
-2.9%
-8.1%
-5.0%
·
-6.4%
-5.5%
-5.1%
·
-11.6%
ROIC
-1.6%
-3.9%
·
-4.0%
-4.8%
-6.2%
·
-4.6%
-10.5%
-6.5%
·
-7.8%
-7.1%
-6.6%
·
-5.9%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
13.3
14.0
·
13.4
13.7
15.8
·
17.5
15.1
16.5
·
16.8
16.0
18.5
·
18.5
Quick Ratio
3.2
3.0
·
2.7
2.7
2.8
·
3.0
2.5
2.9
·
2.3
2.8
2.9
·
3.4
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.3
2.3
·
2.2
2.4
2.3
·
2.2
2.2
2.0
·
2.0
2.1
2.0
·
4.0
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.20
$0.16
·
$0.18
$0.17
$0.14
·
$0.17
$0.16
$0.14
·
$0.15
$0.15
$0.13
·
$0.14
Cash Flow / Share
·
$0.00
·
·
·
$0.00
·
·
·
$-0.03
·
·
·
$-0.04
·
·
EPS (TTM)
$-0.08
$-0.11
·
$-0.16
$-0.17
$-0.24
·
$-0.33
$-0.39
$-0.37
·
$-0.36
$-0.35
$-0.36
·
$-0.28
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$275M
$265M
·
$253M
$250M
$248M
·
$238M
$228M
$222M
·
$216M
$214M
$212M
·
$219M
Net Income TTM
$-30M
$-44M
·
$-62M
$-64M
$-92M
·
$-126M
$-150M
$-142M
·
$-141M
$-137M
$-139M
·
$-134M
P/E
-28.4
-12.7
·
-13.1
-9.8
-6.4
·
-7.5
-7.1
-6.1
·
-5.1
-9.3
-6.0
·
-10.0
Earnings Yield
-3.5%
-7.9%
·
-7.7%
-10.2%
-15.7%
·
-13.3%
-14.0%
-16.4%
·
-19.8%
-10.7%
-16.7%
·
-10.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$258M
$247M
$218M
$213M
$192M
Operating Margin %
-27.9%
-49.2%
-78.9%
-67.8%
-49.3%
Net Income
$-54M
$-98M
$-148M
$-138M
$-95M
Diluted EPS
$-0.14
$-0.25
$-0.39
$-0.36
$-0.65
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
14.0
16.7
16.0
18.0
22.7
Quick Ratio
3.1
2.7
2.4
2.5
16.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$6M
$-21M
$-60M
$-64M
$-60M
Institutional owners (13F)
224 filers
· $351.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders224
Value held$351.8M
New positions35
Exited positions37
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
35 (-2 vs prior Q)
37 (-5 vs prior Q)
81 (+4 vs prior Q)
54 (-4 vs prior Q)
+13.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Greylock Discovery Fund LLC (2), Greylock XIII Limited Partnership (2), Greylock XIII-A Limited Partnership (2), Greylock XIII GP LLC (2), Greylock Discovery Fund II LLC (2), Greylock XIV GP LLC (2), Greylock 16 Limited Partnership (2), Greylock 16-A Limited Partnership (2), Greylock 16 Principals Limited Partnership (2), Greylock 16 GP LLC (2), William W. Helman (2), Aneel Bhusri (2), Donald A. Sullivan (2), David Sze (2), Reid Hoffman (2)
×4 filings
Benchmark Capital Partners VI, L.P. (“BCP VI”), Benchmark Founders’ Fund VI, L.P. (“BFF VI”), Benchmark Founders’ Fund VI-B, L.P. (“BFF VI-B”), Benchmark Capital Management Co. VI, L.L.C., Benchmark Capital Partners VIII, L.P. (“BCP VIII”), Benchmark Founders’ Fund VIII, L.P. (“BFF VIII”), Benchmark Founders’ Fund VIII -B, L.P. (“BFF VIII -B”), Benchmark Capital Management Co. VIII, L.L.C., Alexandre Balkanski, Matthew R. Cohler, Bruce W. Dunlevie, Peter H. Fenton, J. William Gurley, Kevin R. Harvey, An-Yen Hu, Robert C. Kagle, Mitchell H. Lasky, Chetan Puttagunta, Steven M. Spurlock, Sarah E. Tavel, Eric Vishria
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
27 insiders
· 11 officers · 18 directors