Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise0.72%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.29
$0.28
2.4%
March 31, 2026
$0.27
$0.26
3.9%
Dec. 31, 2025
$0.24
$0.26
-7.2%
Sept. 30, 2025
$0.29
$0.29
-0.85%
June 30, 2025
$0.25
$0.24
2.8%
March 31, 2025
$0.22
$0.21
3.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$961M
$895M
$794M
$546M
$144M
$121M
·
$541M
SG&A Expense
$18M
$19M
$17M
$16M
$16M
$19M
·
$10M
Operating Expenses
$879M
$817M
$740M
$531M
$196M
$386M
·
$492M
Operating Income
$82M
$78M
$54M
$15M
$-52M
$-265M
·
$49M
Interest Expense
·
·
$21M
$16M
$13M
$15M
·
$34M
Interest Income
$488.0K
$1M
$280.0K
·
$55.0K
$30.0K
·
$238.0K
Other Non-op
$-6M
$-1M
$-59M
$39M
$-16M
$-22M
·
$171.0K
Pretax Income
$76M
$77M
$-4M
$54M
$-68M
$-287M
·
$15M
Income Tax
$4M
$4M
$-2M
$624.0K
$429.0K
$814.0K
·
$1M
Net Income
$72M
$73M
$-3M
$53M
$-69M
$-288M
·
$10M
EPS (Basic)
$0.69
$0.70
$-0.03
$0.57
$-0.76
$-3.87
·
·
EPS (Diluted)
$0.69
$0.69
$-0.03
$0.49
$-0.76
$-3.87
·
·
Shares (Basic)
103,191,000
104,024,000
97,826,000
92,507,000
90,134,000
74,359,000
·
·
Shares (Diluted)
103,666,000
104,940,000
97,826,000
95,105,000
90,134,000
74,359,000
·
·
EBITDA
$107M
$102M
$76M
$37M
$-30M
$-241M
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$16M
$57M
$28M
$32M
$31M
$42M
$14M
$15M
Receivables
$48M
$46M
$41M
$34M
$19M
$3M
$31M
$25M
Inventory
$59M
$47M
$48M
$40M
$29M
$27M
$36M
$32M
Prepaid Expense
$6M
$4M
$3M
$7M
$7M
$7M
$8M
$7M
Other Current Assets
$7M
$6M
$6M
$4M
$577.0K
$2M
$3M
$1M
Current Assets
$138M
$162M
$127M
$118M
$89M
$82M
$91M
$81M
PP&E (Net)
$27M
$18M
$15M
$15M
$14M
$17M
$23M
$16M
PP&E (Gross)
$54M
$45M
$40M
$36M
$31M
$31M
$29M
$37M
Accum. Depreciation
$27M
$28M
$25M
$21M
$17M
$14M
$6M
$20M
Goodwill
·
·
·
·
·
·
$190M
$34M
Intangibles
$511M
$530M
$547M
$565M
$582M
$599M
$617M
$132M
Other Non-current Assets
$21M
$23M
$5M
$6M
$4M
$4M
$4M
$10M
Total Assets
$707M
$746M
$706M
$717M
$689M
$702M
$924M
$273M
Accounts Payable
$32M
$30M
$32M
$24M
$16M
$9M
$23M
$8M
Accrued Liabilities
$37M
$41M
$46M
$40M
$32M
$26M
$24M
$27M
Current Liabilities
$72M
$79M
$81M
$70M
$52M
$37M
$51M
$43M
Capital Leases
$8M
$12M
$10M
$12M
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$375.0K
·
Other Non-current Liabilities
$186.0K
$7M
$2M
$2M
$3M
$6M
·
·
Total Liabilities
$165M
$192M
$272M
$352M
$395M
$381M
$333M
$400M
Long-term Debt
$84M
$99M
$158M
$213M
$230M
$229M
$221M
$352M
Total Debt
$84M
$99M
$158M
$213M
$230M
·
·
·
Common Stock
·
·
·
·
·
·
$6.0K
·
Paid-in Capital
$796M
$834M
$777M
$701M
$688M
$650M
$617M
·
Retained Earnings
$-253M
$-280M
$-344M
$-339M
$-392M
$-323M
$-35M
·
AOCI
$-321.0K
$397.0K
$1M
$4M
$-2M
$-5M
$719.0K
$-649.0K
Stockholders' Equity
$543M
$554M
$434M
$366M
$294M
$321M
$582M
$-131M
Liabilities + Equity
$707M
$746M
$706M
$717M
$689M
$702M
$924M
$273M
Shares Outstanding
·
·
·
·
·
·
61,119,398
·
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$25M
$24M
$22M
$22M
$22M
$24M
·
$10M
Stock-based Comp
$10M
$9M
$10M
$13M
$11M
$5M
·
·
Deferred Tax
$907.0K
$1M
$-2M
$-181.0K
$89.0K
$2M
·
$-1.0K
Amort. of Intangibles
$17M
$17M
$17M
$17M
$17M
$17M
·
$4M
Other Non-cash
$-24M
$-29M
$36M
$-63M
$215.0K
$220M
·
·
Operating Cash Flow
$84M
$79M
$63M
$25M
$-35M
$-37M
·
$32M
CapEx
$15M
$7M
$5M
$5M
$3M
$2M
·
$5M
Investing Cash Flow
$-17M
$-7M
$-5M
$-5M
$-3M
$-2M
·
$-5M
Stock Repurchased
$75M
$19M
$9M
·
·
·
·
·
Net Stock Activity
$-75M
$-19M
$-9M
·
·
·
·
·
Dividends Paid
$17M
$8M
·
·
·
$2M
·
·
Financing Cash Flow
$-108M
$-42M
$-63M
$-19M
$27M
$69M
·
$-21M
Net Change in Cash
$-41M
$30M
$-4M
$429.0K
$-11M
$30M
·
$7M
Taxes Paid
$3M
·
·
·
·
·
·
·
Free Cash Flow
$68M
$72M
$58M
$20M
$-38M
$-39M
·
·
Levered FCF
·
·
$44M
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
8.5%
8.7%
6.8%
2.8%
-36.1%
-219.2%
·
·
Net Margin
7.4%
8.1%
-0.37%
9.7%
-47.6%
-238.2%
·
·
Pretax Margin
7.9%
8.6%
-0.57%
9.8%
-47.3%
-237.5%
·
·
EBITDA Margin
11.1%
11.4%
9.6%
6.9%
-20.5%
-198.9%
·
·
ROA
9.8%
10.0%
-0.42%
7.6%
-9.8%
·
·
·
ROE
13.1%
14.7%
-0.74%
16.1%
-22.3%
·
·
·
ROIC
12.3%
11.3%
6.0%
2.6%
-10.0%
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.9
2.0
1.6
1.7
1.7
·
·
·
Quick Ratio
0.9
1.3
0.8
0.9
1.0
·
·
·
Debt / Equity
0.2
0.2
0.4
0.6
0.8
·
·
·
LT Debt / Equity
0.2
0.2
0.4
0.6
0.8
·
·
·
Interest Coverage
·
·
2.5
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.3
1.2
1.1
0.8
0.2
·
·
·
Receivables Turnover
20.4
20.6
21.4
20.6
12.8
·
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue / Share
$9.27
$8.53
$8.12
$5.74
·
$1.63
·
·
Cash Flow / Share
$0.81
$0.75
$0.65
$0.26
·
$-0.49
·
·
EPS (TTM)
$0.69
$0.69
$-0.03
$0.49
$-0.76
$-3.87
·
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
7.4%
12.7%
45.4%
279.3%
19.1%
·
·
·
Revenue CAGR 3Y
20.7%
83.9%
87.3%
·
·
·
·
·
Revenue CAGR 5Y
51.4%
·
·
·
·
·
·
·
EPS YoY
0.00%
·
·
·
·
·
·
·
EPS CAGR 3Y
12.1%
·
·
·
·
·
·
·
Net Income YoY
-1.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.4%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
48.2%
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$961M
$895M
$794M
$546M
$144M
$121M
$543M
$541M
Net Income TTM
$72M
$73M
$-3M
$53M
$-69M
$-288M
$-30M
$10M
P/E
30.1
28.8
-470.0
19.0
-13.2
-2.6
·
·
Earnings Yield
3.3%
3.5%
-0.21%
5.2%
-7.6%
-38.2%
·
·
Payout Ratio
24.4%
11.4%
·
·
·
-0.85%
·
·
Annual Payout
$17M
$8M
·
·
·
$2M
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$261M
$248M
$242M
$259M
$241M
$220M
$217M
$242M
$225M
$211M
$195M
$216M
$201M
$182M
$169M
$162M
SG&A Expense
$7M
$6M
$5M
$5M
$4M
$4M
$6M
$4M
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
Operating Expenses
$237M
$225M
$226M
$232M
$219M
$203M
$200M
$217M
$206M
$194M
$182M
$199M
$187M
$171M
$158M
$152M
Operating Income
$25M
$23M
$16M
$26M
$22M
$17M
$17M
$25M
$19M
$17M
$13M
$17M
$13M
$11M
$11M
$10M
Interest Expense
·
·
·
·
·
·
·
·
$2M
$3M
·
$4M
$4M
$5M
·
$4M
Other Non-op
·
·
$-2M
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
$5M
$-19M
$4M
$-17M
$-27M
$-13M
$-4M
Pretax Income
$23M
$22M
$15M
$25M
$21M
$16M
$16M
$23M
$17M
$22M
$-7M
$21M
$-3M
$-15M
$-2M
$6M
Income Tax
$226.0K
$367.0K
$3M
$578.0K
$792.0K
$419.0K
$2M
$966.0K
$813.0K
$579.0K
$674.0K
$-3M
$59.0K
$559.0K
$415.0K
$236.0K
Net Income
$23M
$21M
$12M
$24M
$20M
$15M
$14M
$22M
$16M
$21M
$-7M
$23M
$-3M
$-16M
$-2M
$6M
EPS (Basic)
$0.23
$0.21
$0.11
$0.24
$0.19
$0.15
$0.13
$0.21
$0.15
$0.21
$-0.06
$0.23
$-0.03
$-0.17
$-0.03
$0.06
EPS (Diluted)
$0.23
$0.21
$0.12
$0.23
$0.19
$0.15
$0.13
$0.20
$0.15
$0.21
$0.01
$0.16
$-0.03
$-0.17
$0.04
$0.06
Shares (Basic)
102,048,000
101,985,000
·
103,156,000
103,211,000
104,602,000
·
104,884,000
105,123,000
101,467,000
·
99,963,000
97,471,000
93,418,000
·
92,557,000
Shares (Diluted)
102,481,000
102,308,000
·
103,618,000
103,620,000
105,077,000
·
105,587,000
105,767,000
102,933,000
·
101,369,000
97,471,000
93,418,000
·
94,432,000
EBITDA
$25M
$30M
·
$26M
$22M
$23M
·
$25M
$19M
$23M
·
$17M
$13M
$17M
·
$10M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$40M
$16M
$16M
$30M
$35M
$23M
$57M
$49M
$62M
$65M
·
$27M
$29M
$23M
·
$35M
Receivables
$54M
$49M
$48M
$48M
$47M
$45M
$46M
$42M
$46M
$44M
·
$48M
$37M
$42M
·
$29M
Inventory
$57M
$64M
$59M
$63M
$56M
$50M
$47M
$43M
$43M
$45M
·
$44M
$45M
$51M
·
$33M
Prepaid Expense
$9M
$8M
$6M
$6M
$6M
$4M
$4M
$4M
$4M
$3M
·
$8M
$9M
$6M
·
$8M
Other Current Assets
$8M
$6M
$7M
$7M
$7M
$7M
$6M
$5M
$6M
$6M
·
$4M
$4M
$4M
·
$4M
Current Assets
$169M
$144M
$138M
$155M
$153M
$129M
$162M
$145M
$162M
$164M
·
$132M
$125M
$127M
·
$110M
PP&E (Net)
$30M
$29M
$27M
$24M
$20M
$18M
$18M
$16M
$15M
$15M
·
$14M
$15M
$15M
·
$14M
PP&E (Gross)
·
·
$54M
·
·
·
$45M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$27M
·
·
·
$28M
·
·
·
·
·
·
·
·
·
Intangibles
$503M
$507M
$511M
$517M
$522M
$526M
$530M
$535M
$539M
$543M
·
$553M
$557M
$561M
·
$570M
Other Non-current Assets
$19M
$20M
$21M
$23M
$24M
$22M
$23M
$25M
$26M
$26M
·
$3M
$4M
$4M
·
$5M
Total Assets
$730M
$710M
$707M
$733M
$732M
$709M
$746M
$734M
$757M
$764M
·
$715M
$714M
$722M
·
$699M
Accounts Payable
$22M
$25M
$32M
$35M
$33M
$30M
$30M
$30M
$35M
$39M
·
$32M
$32M
$39M
·
$18M
Accrued Liabilities
$34M
$29M
$37M
$47M
$40M
$36M
$41M
$42M
$42M
$46M
·
$46M
$38M
$32M
·
$41M
Current Liabilities
$58M
$57M
$72M
$84M
$81M
$75M
$79M
$79M
$80M
$88M
·
$81M
$73M
$76M
·
$62M
Capital Leases
$8M
$8M
$8M
$10M
$11M
$11M
$12M
$12M
$13M
$14M
·
$11M
$11M
$12M
·
·
Other Non-current Liabilities
$105.0K
$82.0K
$186.0K
$154.0K
$218.0K
$7.0K
$7M
$8M
$7M
$7M
·
$2M
$2M
$2M
·
$2M
Total Liabilities
$148M
$148M
$165M
$180M
$183M
$178M
$192M
$194M
$224M
$248M
·
$267M
$291M
$370M
·
$334M
Long-term Debt
·
·
$84M
$85M
$96M
$97M
$99M
$99M
$124M
$139M
·
$163M
$183M
$203M
·
$223M
Total Debt
$82M
$83M
·
$85M
$96M
$97M
·
$99M
$124M
$139M
·
$163M
$183M
$203M
·
$223M
Paid-in Capital
$791M
$793M
$796M
$806M
$815M
$817M
$834M
$835M
$843M
$841M
·
$780M
$777M
$703M
·
$697M
Retained Earnings
$-209M
$-232M
$-253M
$-253M
$-266M
$-286M
$-280M
$-294M
$-311M
$-326M
·
$-334M
$-358M
$-355M
·
$-336M
AOCI
$256.0K
$35.0K
$-321.0K
$-680.0K
$-459.0K
$-279.0K
$397.0K
$-844.0K
$-210.0K
$737.0K
·
$2M
$3M
$3M
·
$4M
Stockholders' Equity
$582M
$562M
$543M
$553M
$548M
$531M
$554M
$540M
$533M
$516M
·
$448M
$423M
$352M
·
$365M
Liabilities + Equity
$730M
$710M
$707M
$733M
$732M
$709M
$746M
$734M
$757M
$764M
·
$715M
$714M
$722M
·
$699M
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$5M
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$4M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$4M
$3M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$-2M
$0
$0
$227.0K
$-251.0K
$0
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-22M
·
·
·
$-15M
·
·
·
$-15M
·
·
·
$10M
·
·
Operating Cash Flow
$33M
$9M
$20M
$33M
$20M
$10M
$17M
$29M
$19M
$15M
$17M
$19M
$25M
$2M
$8M
$13M
CapEx
$2M
$4M
$5M
$6M
$3M
$2M
$3M
$1M
$1M
$1M
$3M
$670.0K
$882.0K
$1M
$2M
$1M
Investing Cash Flow
$-2M
$-3M
$-7M
$-6M
$-3M
$-2M
$-3M
$-1M
$-1M
$-1M
$-3M
$-670.0K
$-882.0K
$-1M
$-2M
$-1M
Stock Repurchased
$379.0K
$0
$20M
$18M
$0
$38M
$0
$11M
$0
$8M
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-38M
·
·
·
$-8M
·
·
·
·
·
·
Dividends Paid
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-7M
$-6M
$-26M
$-33M
$-5M
$-43M
$-4M
$-41M
$-20M
$24M
$-14M
$-20M
$-19M
$-10M
$-11M
$-8M
Net Change in Cash
$24M
$-230.0K
$-13M
$-5M
$12M
$-35M
$9M
$-14M
$-3M
$38M
$902.0K
$-2M
$6M
$-9M
$-4M
$3M
Free Cash Flow
·
$5M
·
·
·
$8M
·
·
·
$14M
·
·
·
$873.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$11M
·
·
·
$-4M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.4%
9.2%
·
10.2%
9.2%
7.7%
·
10.3%
8.4%
8.0%
·
7.8%
6.7%
6.1%
·
6.1%
Net Margin
8.9%
8.6%
·
9.4%
8.3%
7.0%
·
8.9%
7.0%
10.0%
·
10.8%
-1.6%
-8.7%
·
3.6%
Pretax Margin
9.0%
8.8%
·
9.6%
8.6%
7.1%
·
9.3%
7.4%
10.3%
·
9.5%
-1.6%
-8.4%
·
3.8%
EBITDA Margin
9.4%
11.9%
·
10.2%
9.2%
10.5%
·
10.3%
8.4%
11.0%
·
7.8%
6.7%
9.1%
·
6.1%
ROA
3.2%
3.0%
·
3.3%
2.7%
2.1%
·
3.0%
2.1%
2.9%
·
3.3%
-0.45%
-2.3%
·
0.85%
ROE
4.1%
3.9%
·
4.5%
3.7%
2.9%
·
4.4%
3.3%
4.9%
·
5.8%
-0.82%
-4.9%
·
1.8%
ROIC
3.7%
3.5%
·
4.0%
3.3%
2.6%
·
3.8%
2.7%
2.5%
·
3.1%
2.3%
2.1%
·
1.6%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.9
2.5
·
1.8
1.9
1.7
·
1.8
2.0
1.8
·
1.6
1.7
1.7
·
1.8
Quick Ratio
1.6
1.1
·
0.9
1.0
0.9
·
1.2
1.4
1.2
·
0.9
0.9
0.8
·
1.0
Debt / Equity
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.4
0.4
0.6
·
0.6
LT Debt / Equity
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.4
0.4
0.6
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
8.5
5.7
·
4.6
3.1
2.4
·
2.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
Receivables Turnover
5.2
5.3
·
5.7
5.2
5.0
·
5.4
5.4
5.0
·
5.6
5.8
5.7
·
7.5
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.55
$2.42
·
$2.49
$2.32
$2.09
·
$2.29
$2.13
$2.05
·
$2.13
$2.06
$1.95
·
$1.72
Cash Flow / Share
·
$0.09
·
·
·
$0.10
·
·
·
$0.15
·
·
·
$0.02
·
·
EPS (TTM)
$0.79
$0.75
·
$0.70
$0.67
$0.63
·
$0.57
$0.53
$0.35
·
$0.00
$-0.10
$0.39
·
$0.39
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.01B
$989M
·
$936M
$919M
$903M
·
$873M
$847M
$823M
·
$768M
$714M
$641M
·
$463M
Net Income TTM
$81M
$78M
·
$74M
$71M
$67M
·
$51M
$53M
$34M
·
$2M
$-16M
$44M
·
$45M
P/E
35.7
30.6
·
30.2
30.4
26.7
·
29.0
29.0
37.8
·
·
-121.0
30.7
·
21.5
Earnings Yield
2.8%
3.3%
·
3.3%
3.3%
3.8%
·
3.5%
3.5%
2.6%
·
0.00%
-0.83%
3.2%
·
4.6%
Payout Ratio
·
23.8%
·
·
·
27.4%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$19M
$18M
·
$17M
$17M
$13M
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$961M
$895M
$794M
$546M
$144M
Operating Margin %
8.5%
8.7%
6.8%
2.8%
-36.1%
Net Income
$72M
$73M
$-3M
$53M
$-69M
Diluted EPS
$0.69
$0.69
$-0.03
$0.49
$-0.76
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
0.2
0.4
0.6
0.8
Current Ratio
1.9
2.0
1.6
1.7
1.7
Quick Ratio
0.9
1.3
0.8
0.9
1.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$68M
$72M
$58M
$20M
$-38M
Institutional owners (13F)
264 filers
· $3.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders264
Value held$3.1B
New positions43
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
43 (-15 vs prior Q)
18 (-13 vs prior Q)
98 (+17 vs prior Q)
78 (+10 vs prior Q)
-182K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 3 officers · 11 directors