PZZA Papa John's International, Inc. - Common Stock
About Papa John's International, Inc. - Common Stock Company overview from Wikipedia
Papa John's International, Inc., trading as Papa Johns, is an American pizza restaurant chain founded by John Schnatter in Jeffersonville, Indiana, in 1984. The company went public in 1993 and had expanded to 1,500 restaurants by 1997. As of 2023, it is the fourth largest pizza delivery restaurant chain in the United States, with headquarters in the Louisville, Kentucky, and Atlanta, Georgia, metropolitan areas.
Read more
Papa John's International, Inc., trading as Papa Johns, is an American pizza restaurant chain founded by John Schnatter in Jeffersonville, Indiana, in 1984. The company went public in 1993 and had expanded to 1,500 restaurants by 1997. As of 2023, it is the fourth largest pizza delivery restaurant chain in the United States, with headquarters in the Louisville, Kentucky, and Atlanta, Georgia, metropolitan areas.
As of March 2022, Papa John's global presence reached over 5,500 locations in 49 countries and territories. Schnatter stepped down as CEO in 2018 and later resigned as chairman. Robert M. Lynch became CEO in 2019 and Todd Penegor succeeded him in 2024.
History
1984–2009
Papa John's restaurant was founded in 1984 when "Papa" John Schnatter installed an oven inside a broom closet in the back of his father's tavern, Mick's Lounge, in Jeffersonville, Indiana. He sold his 1971 Camaro Z28 to buy US$1,600 worth of used pizza equipment and began selling pizzas to the tavern's customers out of the converted closet. A year later, he moved into an adjoining space. Papa John's also introduced a dipping sauce for pizza that year.
The company went public in 1993 following an initial public offering, becoming listed on the NASDAQ under the symbol PZZA. A year later it had 500 stores, and by 1997 it had opened 1,500 stores. In 2009, Schnatter bought the Camaro back after offering a reward of $250,000 for the car.
2010s
The first notable Bitcoin retail transaction involving physical goods was paid on May 22, 2010, by exchanging 10,000 mined BTC for two pizzas delivered from a Papa John's on Atlantic Boulevard in Jacksonville, Florida. Some cryptocurrency users have celebrated May 22 as "Bitcoin Pizza Day".
Schnatter's departure
Schnatter stepped down as CEO of Papa John's Pizza on January 1, 2018, in favor of company president Steve Ritchie, while remaining chairman. Papa John's and the NFL ended their sponsorship agreement after Schnatter blamed the NFL kneeling controversy for declining same-store sales across Papa John's franchises.
Schnatter resigned as chairman of the company's board of directors on July 18, 2018, after admitting that he had used a racial slur during a meeting.
The activist hedge fund Starboard Value invested $200 million in Papa John's in February 2019. Starboard CEO Jeff Smith become the chairman, and former Pinnacle Entertainment CEO Anthony Sanfilippo joined the board. Papa John's later reached a settlement with Schnatter under which he left the company's board of directors, withdrew his lawsuits, and abandoned plans to seek another board seat. The company also relaxed restrictions that
Schnatter began selling his shares in May 2019 and reduced his ownership stakes to 4% over the following year. Arby's President Robert M. Lynch replace Steve Ritchie as CEO in August 2019.
2020s
Papa John's established a new global headquarters at Three Ballpark Center at The Battery Atlanta in the Atlanta metropolitan area in 2020. Its existing headquarters in Jeffersontown, Kentucky was retained for its IT, supply chain, and legal departments.
Papa Johns suspended its business operations in Russia in March 2022 in response to the 2022 Russian invasion of Ukraine, but independent franchisee-owned locations remained open.
Todd Penegor was named President and CEO in August 2024.
Papa Johns announced plans to close 300 of its 3,500 U.S. restaurants by the end of 2027, and reduce its corporate workforce by approximately 7% to cut costs after declining sales.
Operations
Papa John's primarily takes carryout and delivery orders, although some restaurants have tables and chairs for dining in.
Franchise owners pay a one-off franchise fee of US$25,000 per restaurant, then a royalty fee of 5% of net sales, plus a charge for advertising of 8% of net sales. The company requires franchisees to have net worth of at least $250,000, the approximate amount of investment needed.
Based on 2019 sales information provided by Technomic, PMQ Pizza Magazine reported that the company was the fourth-largest take-out and pizza delivery restaurant chain in the United States. (According to PMQ, Little Caesars is the third-largest pizza chain.) The company's net profitability though, is far behind its main competitors. In 2014, its net margin was 4.6% of total sales, whereas Domino's Pizza's net margin was 8.2% and Yum! Brands, which owns Pizza Hut, was 7.9%. Its slogan is "Better Ingredients. Better Pizza. Papa John's."
As of February 2026 Papa Johns had about 6,000 establishments in about 50 countries and territories, with 3,500 in the United States. In January 2002, Papa John's became the first national pizza chain to make online ordering available to all of its U.S. customers. On July 10, 2004, Papa John's controlled an estimated 6.6% of the market, according to Technomic.
Franchises outside the U.S.
South Korea
In 2003, Papa John's opened its first branch in Apgujeong-dong, Gangnam-gu, Seoul, South Korea and the second branch in Garak-dong, Songpa-gu, Seoul, South Korea. Compared to Domino's Pizza and Pizza Hut, which started business in Korea in the 1980s, Papa John's started business late in Korea. In 2006, they opened the 50th restaurant in Seoul. As of the end of 2025, Papa John's has a total of 278 stores in Korea. In other countries, Papa John's has menus which are localized to each country. However, in Korea, Papa John's is selling the original American pizzas with special Korean localized pizzas together. Papa John's also has various side menus such as spaghetti in Korea.
Europe
Papa John's has operated in the United Kingdom since 1999. In July 2015, the company had 300 shops in the UK, although in 2010 it had plans for the number rising to between 400 and 500 within the next five years. In 2023, Papa Johns had plans to open a new takeaway store in Newcastle turned down by the Planning Inspectorate, making it the first organisation in the United Kingdom to have a planning appeal rejected by the Department for Levelling Up, Housing and Communities on the grounds that to grant permission to open a new takeaway store in the area would "undermine local authority plans to tackle high local levels of obesity".
In March 2024, Papa John's announced it would close 43 "underperforming" stores – almost a tenth of its 450 units in the UK.
Papa John's operates throughout Ireland, with its head office at Ballybrit, County Galway. The company has over 50 locations and operates mobile units around the country. The franchises are often located adjacent to Supermac's fast food outlets, whose parent company owns the exclusive franchise rights for the chain in Ireland.
Spain is the second most important European market for Papa John's. The chain has been operating in Spain since 2016, and had 42 restaurants by late 2017. In particular, the restaurants achieved a significant presence in the Madrid province with more than half of the Spanish restaurants being located there. Papa John's expects to open at least 100 restaurants just in the province of Madrid, as well as expanding to other regions across Spain.
Papa John's also operated in Russia and Belarus with plans to expand to several other European and Central Asian countries.
Papa John's restaurants in Portugal began operating in 2005 but closed some time later.
In Poland, Papa John's opened their first location in 2017.
In 2018, Papa John's opened their first restaurant in Kazakhstan, which became the 46th country in the world where the chain is represented.
In May 2019, it was announced that Papa John's would enter the German market by taking over Halle/Salle-based Uno Pizza and converting their stores into Papa John's, with the aim of opening up to 250 locations in Germany in the following five to seven years.
After a failed step in the early 2000s, in 2019 Papa John's returned to Portugal with a restaurant in Lisbon and plans to expand to other parts of the country.
In the Netherlands Papa John's opened its doors in 2017, starting in Amsterdam and expanding further through the Netherlands in 2019.
Latin America
Papa John's operates in 13 Latin American countries, including Colombia, Chile, and Mexico.
India
Papa John's entered the Indian market in 2006 with its first store opening in Noida, Uttar Pradesh with an aim to open up 100 stores in India. They couldn't keep up the efficient sophisticated ordering technology and fast delivery methods of their rivals Domino's Pizza and Pizza Hut in India. When Papa John's started in 2006, Domino's Pizza already had 126 branches. By 2017, Papa John's decided to exit the country completely, having opened only 66 stores and being unable to compete with Domino's Pizza and Pizza Hut, which had entered in the mid-1990s.
China
In 2018, Papa John's sold ownership of its 34 corporate-owned locations in Beijing, shutting down their operations in China.
Pakistan
Papa John's opened its first store in Lahore, Pakistan in early 2019.
Marketing
Logo
In November 2021, Papa John's rebranded its logo (by removing the apostrophe and simplifying the design) and store locations.
Sponsorships
On March 30, 2006, Six Flags announced that its parks' pizza would exclusively be from Papa John's. In turn, Six Flags received an annual sponsorship and promotional opportunities from Papa John's. Papa John's is also the official pizza supplier of the Olympic Speedskating Oval in Calgary, Alberta, Canada.
In November 2006, Papa John's signed with ESPN Regional Television to become the title sponsor of the annual PapaJohns.com Bowl, a college post-season football bowl game in Birmingham, Alabama, which Papa John's continued to sponsor through 2010.
In 2010, Papa John's signed an agreement to be the Official Pizza Sponsor of the National Football League and Super Bowls XLV, XLVI and XLVII. In 2011, Papa John's became the official Pizza Sponsor of the NFL in Canada, Mexico and the United Kingdom. In October 2012, Denver Broncos quarterback Peyton Manning became a franchisee in the Denver area for Papa John's, and also purchased 21 franchises in the area. In July 2013, Papa John's announced it had become the Official Pizza Partner of The Football League in the UK. The sponsorship ended after the 2017 season when Pizza Hut became the official pizza of the NFL in February 2018.
The company was the former beneficiary of the naming rights to Papa John's Cardinal Stadium used by the University of Louisville's football team, in exchange for Schnatter personally donating $5 million for the rights. Schnatter made a further $10 million donation for the stadium's expansion, and extended the naming rights to the year 2040. The Papa John's name was taken off the stadium in July 2018, after Schnatter's resignation from the company.
In 2020, Papa John's became the main sponsor of the EFL Trophy, a football competition for lower league and under-23 clubs in England.
Events
In May 2008, a Washington, D.C. franchise distributed T-shirts making fun of Cleveland Cavaliers star player LeBron James during a playoff game against the Washington Wizards. Photographs of the shirts quickly spread online and were later shown on Cleveland television. Increasing awareness of the controversy prompted an apology from the Papa John's national headquarters on May 5. To apologize, Papa John's offered large single-topping pizzas for 23 cents (matching James' jersey number) at all locations in Greater Cleveland and throughout northern Ohio. The chain sold over 172,000 pizzas at 23 cents a piece, with customers waiting in lines outside of some stores for as long as three hours.
In March 2019, NBA Hall of Famer Shaquille O'Neal joined Papa John's board of directors and became a spokesman for the brand. The next year, Papa John's introduced the Shaq-a-Roni, a pizza dedicated to O'Neal.
Litigation
In 1997, Pizza Hut filed a lawsuit against Papa John's based on a series of advertisements that compared the ingredients of Papa John's and its competitors. Pizza Hut successfully argued that Papa John's slogan did not constitute statements of literal fact – that "fresher ingredients" do not necessarily account for a "better" pizza. This ruling was overturned in 2000 when Papa John's appealed the decision. Although the jury's decision on misleading advertising was upheld, the appeals court determined that Pizza Hut failed to prove, under the requirements of the Lanham Act, that the misleading advertising and puffery had a material effect on consumers' purchasing decisions.
In 2012, customers filed a class-action lawsuit alleging that Papa John's had sent more than 500,000 unsolicited text messages. The company settled the lawsuit for $16.5 million, awarding claimants up to $50 in damages, and a free, large, one-topping pizza.
In August 2015, Papa John's agreed to pay $12.3 million to settle a class-action lawsuit in which the company was accused of undercompensating 19,000 delivery drivers in the states of Arizona, Florida, Illinois, Maryland, Missouri and North Carolina. The complaint stated that the flat reimbursement amount per delivery for drivers failed to equal minimum wage.
Animal welfare
From 2013 to 2020, Papa John made commitments concerning gestation crates, cage-free eggs, and broiler-chicken welfare, but animal protection organizations have criticized its progress toward meeting those commitments.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
PZZA Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
PZZA Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Dividends Yield, payout ratio, dividend history, 5Y CAGR
| Ex-date | Amount |
|---|---|
| May 18, 2026 | $0.4600 |
| Feb. 9, 2026 | $0.4600 |
| Nov. 17, 2025 | $0.4600 |
| Aug. 18, 2025 | $0.4600 |
| May 19, 2025 | $0.4600 |
| Feb. 10, 2025 | $0.4600 |
| Nov. 18, 2024 | $0.4600 |
| Aug. 19, 2024 | $0.4600 |
| May 17, 2024 | $0.4600 |
| Feb. 9, 2024 | $0.4600 |
| Nov. 10, 2023 | $0.4600 |
| Aug. 11, 2023 | $0.4600 |
| May 12, 2023 | $0.4200 |
| Feb. 3, 2023 | $0.4200 |
| Nov. 10, 2022 | $0.4200 |
| Aug. 12, 2022 | $0.4200 |
| May 13, 2022 | $0.3500 |
| Feb. 4, 2022 | $0.3500 |
| Nov. 8, 2021 | $0.3500 |
| Aug. 13, 2021 | $0.3500 |
PZZA Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 4 17.4%
- Buy 7 30.4%
- Hold 11 47.8%
- Sell 1 4.3%
- Strong Sell 0 0.0%
12-Month Price Target
9 analysts · 2026-08-15Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.46 | $0.46 | 0.00% |
| March 31, 2026 | $0.32 | $0.36 | -0.04% |
| Dec. 31, 2025 | $0.34 | $0.35 | -0.01% |
| Sept. 30, 2025 | $0.32 | $0.41 | -0.09% |
| June 30, 2025 | $0.41 | $0.34 | 0.07% |
| March 31, 2025 | $0.36 | $0.36 | 0.00% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| PZZA | $1.29B | 43.7 | -0.27% | 1.5% | -7.0% | — |
| CBRL | $1.31B | 28.7 | 0.37% | 1.3% | 10.1% | — |
| BLMN | $579M | 67.9 | 0.14% | 0.21% | 3.5% | — |
| SG | $826M | -6.1 | 0.39% | -19.7% | -34.4% | — |
| FWRG | $966M | 51.3 | 20.3% | 1.6% | 3.2% | — |
| KRUS | — | -530.0 | 18.9% | -0.67% | -0.83% | — |
| DNUT | $734M | -1.4 | -8.6% | -33.9% | -57.8% | — |
| LOCO | $313M | 11.6 | 3.6% | 5.4% | 9.4% | — |
| DIN | $454M | 30.7 | 8.2% | 1.9% | -7.0% | 40.9% |
| MCD | — | 25.6 | 3.7% | 31.9% | -376.3% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.05B | $2.06B | $2.14B | $2.10B | $2.07B | $1.81B | $1.62B | $1.66B | · | $1.71B | $1.64B | |
| SG&A Expense | $244M | $191M | $208M | $215M | $212M | $204M | $223M | $194M | · | $158M | $164M | |
| Operating Expenses | $1.96B | $1.90B | $1.99B | $1.98B | $1.90B | $1.72B | $1.60B | $1.63B | · | $1.56B | $1.50B | |
| Operating Income | $89M | $157M | $147M | $109M | $168M | $90M | $25M | $32M | · | $165M | $136M | |
| Interest Expense | · | · | · | $27M | $19M | $17M | $21M | $26M | · | $7M | $6M | |
| Interest Income | $600.0K | $1M | $1M | $1M | $2M | $2M | $800.0K | $750.0K | · | $684.0K | $731.0K | |
| Pretax Income | $48M | $114M | $104M | $84M | · | · | $5M | $7M | · | $159M | $119M | |
| Income Tax | $16M | $30M | $21M | $14M | $26M | $15M | $-611.0K | $3M | · | $50M | $37M | |
| Net Income | $31M | $83M | $82M | $68M | $120M | $58M | $5M | $2M | · | $103M | $76M | |
| EPS (Basic) | $0.90 | $2.55 | $2.49 | $1.90 | $0.12 | $1.29 | $-0.24 | $0.08 | · | $2.76 | $1.91 | |
| EPS (Diluted) | $0.90 | $2.54 | $2.48 | $1.89 | $0.12 | $1.28 | $-0.24 | $0.08 | · | $2.74 | $1.89 | |
| Shares (Basic) | 32,851,000 | 32,717,000 | 32,931,000 | 35,497,000 | 35,007,000 | 32,421,000 | 31,632,000 | 32,083,000 | · | 37,253,000 | 39,458,000 | |
| Shares (Diluted) | 32,945,000 | 32,819,000 | 33,159,000 | 35,717,000 | 35,337,000 | 32,717,000 | 31,632,000 | 32,299,000 | · | 37,608,000 | 40,000,000 | |
| EBITDA | $181M | $226M | $211M | $161M | $217M | $140M | $72M | $77M | · | $206M | $177M |
Balance Sheet 29
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $38M | $41M | $47M | $71M | $130M | $28M | $33M | $27M | $16M | $21M | |
| Receivables | $103M | $102M | $104M | $103M | $81M | $90M | $70M | $78M | $65M | $60M | $63M | |
| Inventory | $34M | $35M | $36M | $41M | $35M | $30M | $28M | $27M | $31M | $25M | $22M | |
| Prepaid Expense | $49M | $49M | $42M | $44M | $46M | $43M | $44M | $36M | $24M | $24M | $20M | |
| Other Current Assets | · | · | · | · | · | · | · | $6M | $9M | $9M | $9M | |
| Current Assets | $237M | $231M | $231M | $251M | $255M | $306M | $182M | $196M | $170M | $146M | $153M | |
| PP&E (Net) | $251M | $273M | $283M | $250M | $224M | $201M | $212M | $227M | $234M | $230M | $214M | |
| PP&E (Gross) | $819M | $848M | $843M | $790M | $750M | $693M | $676M | $665M | · | $617M | $576M | |
| Accum. Depreciation | $567M | $575M | $560M | $540M | $526M | $492M | $465M | $438M | · | $387M | $362M | |
| Goodwill | $68M | $75M | $76M | $71M | $81M | $81M | $80M | $85M | $87M | $86M | $80M | |
| Other Non-current Assets | $77M | $88M | $77M | $74M | $88M | $72M | $65M | $64M | $47M | $40M | $34M | |
| Total Assets | $838M | $889M | $875M | $864M | $886M | $873M | $731M | $596M | $554M | $513M | $494M | |
| Accounts Payable | $61M | $62M | $75M | $62M | $28M | $37M | $29M | $27M | $30M | $43M | $43M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $77M | $81M | |
| Current Liabilities | $291M | $278M | $305M | $265M | $287M | $289M | $208M | $189M | $149M | $128M | $133M | |
| Capital Leases | $156M | $174M | $151M | $161M | $161M | $125M | $125M | · | · | · | · | |
| Deferred Tax | · | · | · | $0 | $258.0K | $948.0K | $3M | $8M | $6M | $10M | $5M | |
| Other Non-current Liabilities | $62M | $65M | $60M | $68M | $93M | $111M | $85M | $79M | $60M | $53M | $48M | |
| Total Liabilities | $1.27B | $1.30B | $1.32B | $1.13B | $1.05B | $881M | $790M | $894M | $675M | $494M | $443M | |
| Long-term Debt | $722M | $742M | $757M | $597M | · | $348M | $367M | $621M | $467M | $300M | $255M | |
| Total Debt | $715M | $742M | $757M | $597M | $481M | $348M | $367M | · | · | $300M | $256M | |
| Common Stock | $493.0K | $493.0K | $492.0K | $491.0K | $490.0K | $453.0K | $447.0K | $443.0K | $442.0K | $441.0K | $437.0K | |
| Paid-in Capital | $457M | $452M | $452M | $450M | $445M | $254M | $219M | $193M | $185M | $173M | $158M | |
| Retained Earnings | $211M | $242M | $219M | $196M | $183M | $219M | $206M | $242M | $271M | $219M | $144M | |
| Treasury Stock | $1.11B | $1.12B | $1.12B | $922M | $806M | $742M | $747M | $752M | $597M | $390M | $272M | |
| AOCI | $-6M | $-8M | $-8M | $-10M | $-10M | $-14M | $-10M | $-3M | $-2M | $-6M | $-2M | |
| Stockholders' Equity | $-445M | $-430M | $-459M | $-286M | $-188M | $-282M | $-332M | $-319M | $-143M | $-4M | $29M | |
| Liabilities + Equity | $838M | $889M | $875M | $864M | $886M | $873M | $731M | $596M | $554M | $513M | $494M | |
| Shares Outstanding | 32,800,000 | 32,646,000 | 32,488,000 | 34,736,000 | 35,797,000 | 32,545,000 | 31,894,000 | 31,400,000 | · | 36,700,000 | 38,400,000 |
Cash Flow 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $92M | $69M | $64M | $52M | $49M | $50M | $47M | $46M | · | $41M | $40M | |
| Stock-based Comp | $15M | $10M | $18M | $18M | $17M | $16M | $15M | $10M | · | $10M | $9M | |
| Deferred Tax | $7M | $-3M | $-6M | $3M | $4M | $-9M | $-4M | $2M | · | $12M | $-6M | |
| Restructuring | · | · | · | $0 | $13M | $7M | · | · | · | · | · | |
| Other Non-cash | $-18M | $-53M | $35M | $-23M | $-5M | $72M | $-2M | $13M | · | $-21M | $41M | |
| Operating Cash Flow | $126M | $107M | $193M | $118M | $185M | $186M | $62M | $92M | · | $150M | $170M | |
| CapEx | $65M | $72M | $77M | $78M | $69M | $36M | $38M | $42M | · | $56M | $39M | |
| Investing Cash Flow | $-21M | $-17M | $-75M | $-63M | $-64M | $-41M | $-33M | $-39M | · | $-46M | $-39M | |
| Stock Repurchased | $0 | $2M | $210M | $125M | $72M | $3M | · | $158M | · | $122M | $120M | |
| Net Stock Activity | $0 | $-2M | $-210M | $-125M | $-72M | $-3M | · | $-158M | · | $-122M | $-120M | |
| Dividends Paid | $61M | $61M | $58M | $55M | $40M | $29M | $29M | $29M | · | $28M | $25M | |
| Financing Cash Flow | $-106M | $-92M | $-124M | $-76M | $-181M | $-43M | $-35M | $-48M | · | $-109M | $-130M | |
| Net Change in Cash | $-1M | $-3M | $-7M | $-23M | $-60M | $102M | $-5M | $5M | · | $-5M | $884.0K | |
| Taxes Paid | $17M | $36M | $13M | $12M | $33M | $19M | $-6M | $14M | · | · | · | |
| Free Cash Flow | $61M | $34M | $116M | $39M | $116M | $151M | $24M | $31M | · | $89M | $121M | |
| Levered FCF | · | · | · | · | · | · | $951.5K | · | · | $83M | $117M |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.3% | 7.6% | 6.9% | 5.2% | 8.1% | 5.0% | 1.5% | 1.9% | · | 9.6% | 8.3% | |
| Net Margin | 1.5% | 4.0% | 3.8% | 3.2% | 5.8% | 3.2% | 0.30% | 0.10% | · | 6.0% | 4.6% | |
| Pretax Margin | 2.4% | 5.5% | · | · | · | · | 0.31% | 0.37% | · | 9.3% | 7.3% | |
| EBITDA Margin | 8.8% | 11.0% | 9.9% | 7.7% | 10.5% | 7.7% | 4.4% | 4.9% | · | 12.0% | 10.8% | |
| ROA | 3.5% | 9.5% | 9.4% | 7.8% | 13.7% | 7.2% | 0.73% | · | · | 20.4% | 15.1% | |
| ROE | -7.0% | -18.8% | -22.0% | -28.6% | -51.1% | -18.9% | -1.5% | · | · | 813.8% | 131.2% | |
| ROIC | 21.9% | 37.0% | · | · | · | · | 78.7% | · | · | 38.2% | 32.9% |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 | 0.9 | · | · | 1.1 | 1.1 | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.8 | 0.5 | · | · | 0.6 | 0.6 | |
| Debt / Equity | -1.6 | -1.7 | -1.6 | -2.1 | -2.6 | -1.2 | -1.1 | · | · | -76.7 | 8.8 | |
| LT Debt / Equity | -1.6 | -1.7 | -1.6 | -2.1 | -2.6 | -1.2 | -1.0 | · | · | -76.7 | 8.8 | |
| Interest Coverage | · | · | · | 4.1 | 8.8 | 5.3 | 1.2 | · | · | 22.2 | 24.0 |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.4 | 2.3 | 2.5 | 2.4 | 2.4 | 2.3 | 2.4 | · | · | 3.4 | 3.3 | |
| Receivables Turnover | 20.1 | 20.0 | 20.7 | 22.9 | 24.1 | 22.6 | 20.4 | · | · | 27.9 | 27.5 |
Growth Rates 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.27% | -3.6% | 1.6% | 1.6% | 14.1% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.77% | -0.15% | 5.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.5% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -64.6% | 2.4% | 31.2% | 1475.0% | -90.6% | · | · | · | · | · | · | |
| EPS CAGR 3Y | -21.9% | 176.6% | 24.7% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -6.8% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -63.4% | 1.7% | 21.1% | -43.5% | 107.2% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -23.3% | -11.4% | 12.3% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -12.0% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 15.8% | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.05B | $2.06B | $2.14B | $2.10B | $2.07B | $1.81B | $1.62B | $1.66B | · | $1.71B | $1.64B | |
| Net Income TTM | $31M | $83M | $82M | $68M | $120M | $58M | $5M | $2M | · | $103M | $76M | |
| Market Cap | $1.29B | $1.29B | $2.48B | $2.91B | $4.75B | $2.85B | $2.06B | · | · | $3.19B | $2.13B | |
| Enterprise Value | $1.97B | $1.99B | $3.19B | $3.46B | $5.16B | $3.06B | $2.40B | · | · | $3.48B | $2.36B | |
| P/E | 43.7 | 15.6 | 30.7 | 44.4 | 1105.0 | 68.4 | -268.6 | 505.4 | · | 31.7 | 29.3 | |
| P/S | 0.6 | 0.6 | 1.2 | 1.4 | 2.3 | 1.6 | 1.3 | · | · | 1.9 | 1.3 | |
| P/B | -2.9 | -3.0 | -5.4 | -10.2 | -25.3 | -10.1 | -6.2 | · | · | -816.2 | 72.8 | |
| P / Cash Flow | 10.2 | 12.1 | 12.8 | 24.7 | 25.7 | 15.3 | 33.3 | · | · | 22.2 | 13.3 | |
| P / FCF | 21.0 | 37.7 | 21.3 | 73.9 | 40.9 | 18.9 | 85.5 | · | · | 36.1 | 17.5 | |
| EV / EBITDA | 10.9 | 8.8 | 15.1 | 21.5 | 23.8 | 21.9 | 33.4 | · | · | 16.9 | 13.4 | |
| EV / FCF | 32.1 | 58.3 | 27.4 | 87.9 | 44.4 | 20.3 | 99.7 | · | · | 39.3 | 19.4 | |
| EV / Revenue | 1.0 | 1.0 | 1.5 | 1.6 | 2.5 | 1.7 | 1.5 | · | · | 2.0 | 1.4 | |
| Dividend Yield | 4.7% | 4.7% | 2.4% | 1.9% | 0.85% | 1.0% | 1.4% | · | · | 0.87% | 1.2% | |
| Earnings Yield | 2.3% | 6.4% | 3.2% | 2.2% | 0.09% | 1.5% | -0.37% | 0.20% | · | 3.1% | 3.4% | |
| Payout Ratio | 200.3% | 72.5% | 71.2% | 80.8% | 33.6% | 74.4% | 840.5% | 1760.9% | · | 27.1% | 32.8% | |
| Annual Payout | $61M | $61M | $58M | $55M | $40M | $29M | $29M | $29M | · | $28M | $25M |
Income Statement 12
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $482M | $479M | $498M | $508M | $529M | $518M | $531M | $507M | $508M | $514M | $571M | $523M | $515M | $527M | $526M | $511M | |
| SG&A Expense | $59M | $56M | $53M | $56M | $70M | $65M | $63M | $13M | $57M | $58M | $54M | $52M | $50M | $52M | $47M | $58M | |
| Operating Expenses | $459M | $458M | $474M | $492M | $505M | $494M | $501M | $442M | $480M | $480M | $529M | $491M | $480M | $489M | $490M | $490M | |
| Operating Income | $23M | $21M | $25M | $16M | $24M | $24M | $30M | $65M | $28M | $34M | $43M | $32M | $35M | $38M | $36M | $19M | |
| Pretax Income | $14M | $11M | $14M | $6M | $14M | $14M | $20M | $55M | $17M | $23M | · | · | · | · | · | · | |
| Income Tax | $5M | $4M | $6M | $2M | $4M | $5M | $5M | $13M | $5M | $8M | $4M | $5M | $6M | $6M | $5M | $3M | |
| Net Income | $9M | $7M | $7M | $5M | $10M | $9M | $15M | $42M | $12M | $15M | $26M | $16M | $18M | $22M | $24M | $8M | |
| EPS (Basic) | $0.25 | $0.21 | $0.20 | $0.14 | $0.28 | $0.28 | $0.45 | $1.28 | $0.37 | $0.45 | $0.79 | $0.49 | $0.55 | $0.66 | $0.67 | $0.23 | |
| EPS (Diluted) | $0.24 | $0.21 | $0.22 | $0.13 | $0.28 | $0.27 | $0.46 | $1.27 | $0.37 | $0.44 | $0.81 | $0.48 | $0.54 | $0.65 | $0.67 | $0.23 | |
| Shares (Basic) | 33,024,000 | 32,939,000 | -65,665,000 | 32,889,000 | 32,849,000 | 32,778,000 | -65,402,000 | 32,745,000 | 32,730,000 | 32,644,000 | -66,351,000 | 32,564,000 | 32,563,000 | 34,155,000 | -71,313,000 | 35,259,000 | |
| Shares (Diluted) | 33,129,000 | 33,046,000 | -65,987,000 | 33,043,000 | 32,969,000 | 32,920,000 | -65,873,000 | 32,930,000 | 32,853,000 | 32,909,000 | -66,615,000 | 32,800,000 | 32,650,000 | 34,324,000 | -71,791,000 | 35,448,000 | |
| EBITDA | $23M | $38M | · | $16M | $24M | $42M | · | $82M | $46M | $51M | · | $48M | $51M | $53M | · | $33M |
Balance Sheet 27
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $35M | $39M | $33M | $44M | $38M | $18M | $24M | $28M | · | $37M | $44M | $47M | · | $37M | |
| Receivables | $95M | $101M | $103M | $104M | $104M | $100M | $102M | $102M | $93M | $95M | · | $110M | $94M | $100M | · | $96M | |
| Inventory | $33M | $36M | $34M | $36M | $37M | $37M | $35M | $36M | $38M | $38M | · | $38M | $38M | $37M | · | $42M | |
| Prepaid Expense | $65M | $58M | $49M | $53M | $57M | $53M | $49M | $52M | $59M | $58M | · | $52M | $56M | $50M | · | $47M | |
| Current Assets | $234M | $240M | $237M | $271M | $239M | $242M | $231M | $216M | $226M | $226M | · | $247M | $242M | $247M | · | $240M | |
| PP&E (Net) | $242M | $252M | $251M | $262M | $269M | $272M | $273M | $267M | $266M | $273M | · | $268M | $264M | $253M | · | $231M | |
| PP&E (Gross) | · | · | $819M | · | · | · | $848M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $567M | · | · | · | $575M | $566M | $552M | $574M | · | $562M | $549M | $552M | · | $536M | |
| Goodwill | $65M | $67M | $68M | $67M | $77M | $76M | $75M | $76M | $76M | $76M | $76M | $76M | $77M | $71M | $71M | $69M | |
| Other Non-current Assets | $71M | $71M | $77M | $83M | $83M | $81M | $88M | $78M | $78M | $76M | · | $71M | $69M | $74M | · | $77M | |
| Total Assets | $805M | $832M | $838M | $884M | $890M | $898M | $889M | $861M | $838M | $847M | · | $878M | $874M | $865M | · | $830M | |
| Accounts Payable | $68M | $67M | $61M | $70M | $75M | $69M | $62M | $63M | $64M | $61M | · | $68M | $55M | $69M | · | $44M | |
| Current Liabilities | $283M | $285M | $291M | $311M | $293M | $283M | $278M | $271M | $275M | $283M | · | $301M | $297M | $273M | · | $264M | |
| Capital Leases | $147M | $154M | $156M | $157M | $172M | $172M | $174M | $180M | $145M | $144M | · | $154M | $159M | $157M | · | $156M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | $362.0K | |
| Other Non-current Liabilities | $56M | $55M | $62M | $66M | $64M | $63M | $65M | $65M | $64M | $62M | · | $65M | $65M | $67M | · | $78M | |
| Total Liabilities | $1.25B | $1.27B | $1.27B | $1.31B | $1.31B | $1.31B | $1.30B | $1.28B | $1.28B | $1.29B | · | $1.34B | $1.34B | $1.34B | · | $1.09B | |
| Long-term Debt | $727M | $735M | $722M | $730M | · | · | $742M | $727M | $761M | $763M | · | $784M | $784M | $806M | · | · | |
| Total Debt | $727M | $735M | · | $730M | $726M | $742M | · | $727M | $761M | $763M | · | $784M | $784M | $806M | · | $549M | |
| Common Stock | $493.0K | $493.0K | $493.0K | $493.0K | $493.0K | $493.0K | $493.0K | $493.0K | $493.0K | $493.0K | · | $492.0K | $492.0K | $492.0K | · | $491.0K | |
| Paid-in Capital | $456M | $454M | $457M | $455M | $453M | $450M | $452M | $449M | $447M | $445M | · | $448M | $446M | $444M | · | $445M | |
| Retained Earnings | $195M | $203M | $211M | $219M | $230M | $236M | $242M | $242M | $216M | $219M | · | $208M | $207M | $204M | · | $187M | |
| Treasury Stock | $1.10B | $1.10B | $1.11B | $1.11B | $1.11B | $1.11B | $1.12B | $1.12B | $1.12B | $1.12B | · | $1.12B | $1.13B | $1.13B | · | $893M | |
| AOCI | $-6M | $-6M | $-6M | $-7M | $-6M | $-8M | $-8M | $-7M | $-7M | $-8M | · | $-8M | $-7M | $-9M | · | $-14M | |
| Stockholders' Equity | $-453M | $-449M | $-445M | $-439M | $-432M | $-432M | $-430M | $-431M | $-462M | $-462M | · | $-475M | $-481M | $-491M | · | $-274M | |
| Liabilities + Equity | $805M | $832M | $838M | $884M | $890M | $898M | $889M | $861M | $838M | $847M | · | $878M | $874M | $865M | · | $830M | |
| Shares Outstanding | 32,900,000 | 32,900,000 | 32,800,000 | 32,800,000 | 32,800,000 | 32,700,000 | 32,600,000 | 32,600,000 | 32,600,000 | 32,600,000 | 32,488,000 | 32,500,000 | 32,400,000 | 32,400,000 | 34,736,000 | 35,100,000 |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $19M | $18M | $30M | $25M | $19M | $18M | $17M | $17M | $18M | $18M | $17M | $16M | $16M | $15M | $14M | $13M | |
| Stock-based Comp | $3M | $4M | $3M | $5M | $4M | $4M | $4M | $3M | $3M | $-370.0K | $5M | $5M | $5M | $4M | $4M | $5M | |
| Deferred Tax | $-20.0K | $684.0K | $5M | $131.0K | $443.0K | $1M | $-7M | $1M | $2M | $532.0K | $-9M | $-183.0K | $2M | $2M | $2M | $4M | |
| Other Non-cash | · | $-23M | · | · | · | $-1M | · | · | · | $-20M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $29M | $7M | $20M | $39M | $36M | $31M | $51M | $14M | $30M | $12M | $66M | $33M | $53M | $41M | $41M | $31M | |
| CapEx | $13M | $13M | $18M | $17M | $18M | $12M | $26M | $18M | $16M | $13M | $26M | $16M | $16M | $18M | $30M | $18M | |
| Investing Cash Flow | $-13M | $-5M | $16M | $-18M | $-12M | $-7M | $-25M | $31M | $-14M | $-10M | $-17M | $-22M | $-17M | $-18M | $-33M | $-18M | |
| Stock Repurchased | · | · | · | · | · | · | $2M | $0 | $0 | $0 | $0 | $0 | $708.0K | $210M | $30M | $20M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-210M | · | · | |
| Dividends Paid | $16M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $14M | $15M | $15M | $15M | |
| Financing Cash Flow | $-26M | $181.0K | $-38M | $-15M | $-34M | $-19M | $-5M | $-52M | $-20M | $-15M | $-45M | $-18M | $-38M | $-23M | $3M | $-29M | |
| Net Change in Cash | $-11M | $2M | $-2M | $6M | $-11M | $6M | $20M | $-7M | $-3M | $-13M | $3M | $-6M | $-3M | $-665.0K | $11M | $-16M | |
| Free Cash Flow | · | $-6M | · | · | · | $19M | · | · | · | $-1M | · | · | · | $22M | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.8% | 4.3% | · | 3.2% | 4.6% | 4.6% | · | 12.9% | 5.6% | 6.6% | · | 6.1% | 6.8% | 7.2% | · | 3.8% | |
| Net Margin | 1.8% | 1.5% | · | 0.93% | 1.8% | 1.8% | · | 8.2% | 2.4% | 2.9% | · | 3.0% | 3.5% | 4.2% | · | 1.6% | |
| Pretax Margin | 2.8% | 2.3% | · | 1.2% | 2.6% | 2.7% | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 4.8% | 8.0% | · | 3.2% | 4.6% | 8.2% | · | 16.3% | 9.0% | 10.0% | · | 9.2% | 9.8% | 10.0% | · | 6.4% | |
| ROA | 1.0% | 0.84% | · | 0.54% | 1.1% | 1.1% | · | 4.8% | 1.4% | 1.7% | · | 1.9% | 2.1% | 2.6% | · | 0.97% | |
| ROE | -1.9% | -1.7% | · | -1.1% | -2.1% | -2.1% | · | -9.2% | -2.6% | -3.1% | · | -4.2% | -4.9% | -6.3% | · | -3.9% | |
| ROIC | 5.4% | 4.5% | · | 4.0% | 5.8% | 5.2% | · | · | · | · | · | · | · | · | · | · |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | · | 0.9 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | |
| Quick Ratio | 0.3 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | |
| Debt / Equity | -1.6 | -1.6 | · | -1.7 | -1.7 | -1.7 | · | -1.7 | -1.6 | -1.7 | · | -1.6 | -1.6 | -1.6 | · | -2.0 | |
| LT Debt / Equity | -1.6 | -1.6 | · | -1.7 | -1.7 | -1.7 | · | -1.7 | -1.6 | -1.6 | · | -1.6 | -1.6 | -1.6 | · | -2.0 |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | |
| Receivables Turnover | 4.9 | 4.8 | · | 4.9 | 5.4 | 5.3 | · | 4.8 | 5.4 | 5.3 | · | 5.1 | 5.7 | 5.8 | · | 5.8 |
Valuation (TTM) 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.00B | $2.03B | · | $2.06B | $2.06B | $2.05B | · | $2.05B | $2.06B | $2.08B | · | $2.07B | $2.07B | $2.10B | · | $2.09B | |
| Net Income TTM | $30M | $31M | · | $65M | $73M | $78M | · | $85M | $61M | $71M | · | $64M | $74M | $67M | · | $74M | |
| Market Cap | $1.21B | $1.04B | · | $1.54B | $1.60B | $1.30B | · | $1.73B | $1.53B | $2.17B | · | $2.33B | $2.30B | $2.47B | · | $2.64B | |
| Enterprise Value | · | · | · | $2.23B | $2.29B | $2.00B | · | $2.44B | $2.27B | $2.91B | · | $3.08B | $3.04B | $3.23B | · | $3.15B | |
| P/E | 42.8 | 35.7 | · | 24.1 | 22.2 | 17.0 | · | 20.7 | 25.7 | 31.6 | · | 37.7 | 33.4 | 40.8 | · | 37.4 | |
| P/S | 0.6 | 0.5 | · | 0.7 | 0.8 | 0.6 | · | 0.8 | 0.7 | 1.0 | · | 1.1 | 1.1 | 1.2 | · | 1.3 | |
| P/B | -2.7 | -2.3 | · | -3.5 | -3.7 | -3.0 | · | -4.0 | -3.3 | -4.7 | · | -4.9 | -4.8 | -5.0 | · | -9.6 | |
| P / Cash Flow | · | 144.6 | · | · | · | 41.6 | · | · | · | 181.1 | · | · | · | 60.6 | · | · | |
| P / FCF | · | -167.8 | · | · | · | 68.2 | · | · | · | -2027.2 | · | · | · | 110.4 | · | · | |
| EV / EBITDA | · | · | · | 138.0 | 93.5 | 47.3 | · | 29.5 | 49.5 | 56.6 | · | 63.7 | 60.0 | 61.5 | · | 96.0 | |
| EV / FCF | · | · | · | · | · | 104.7 | · | · | · | -2713.8 | · | · | · | 144.3 | · | · | |
| EV / Revenue | · | · | · | 1.1 | 1.1 | 1.0 | · | 1.2 | 1.1 | 1.4 | · | 1.5 | 1.5 | 1.5 | · | 1.5 | |
| Earnings Yield | 2.3% | 2.8% | · | 4.2% | 4.5% | 5.9% | · | 4.8% | 3.9% | 3.2% | · | 2.6% | 3.0% | 2.5% | · | 2.7% | |
| Payout Ratio | · | 211.2% | · | · | · | 164.5% | · | · | · | 103.0% | · | · | · | 65.3% | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 | |
|---|---|---|---|---|---|
| Revenue | $2.05B | $2.06B | $2.14B | $2.10B | $2.07B |
| Operating Margin % | 4.3% | 7.6% | 6.9% | 5.2% | 8.1% |
| Net Income | $31M | $83M | $82M | $68M | $120M |
| Diluted EPS | $0.90 | $2.54 | $2.48 | $1.89 | $0.12 |
Balance Sheet
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 | |
|---|---|---|---|---|---|
| Debt / Equity | -1.6 | -1.7 | -1.6 | -2.1 | -2.6 |
| Current Ratio | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 |
Cash Flow
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 | |
|---|---|---|---|---|---|
| Free Cash Flow | $61M | $34M | $116M | $39M | $116M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 314 filers · $1.0B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 65 (+11 vs prior Q) | 28 (-31 vs prior Q) | 85 (-10 vs prior Q) | 82 (+9 vs prior Q) | +7.2M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| EARNEST PARTNERS LLC | $106,283,759 | 2,890,502 | 10.34% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $72,126,194 | 1,961,550 | 7.02% | Shares |
| Irth Capital Management LP | $59,880,055 | 1,628,503 | 5.83% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $54,028,220 | 1,469,356 | 5.26% | Shares |
| STATE STREET CORP | $48,056,037 | 1,306,936 | 4.68% | Shares |
| Quinn Opportunity Partners LLC | $36,734,554 | 999,036 | 3.58% | Shares |
| SEGALL BRYANT & HAMILL, LLC | $29,318,559 | 797,350 | 2.85% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $27,998,078 | 761,276 | 2.72% | Shares |
| Greenhouse Funds LLLP | $27,221,235 | 740,311 | 2.65% | Shares |
| Balyasny Asset Management L.P. | $25,739,000 | 700,000 | 2.50% | Put option |
| BNP PARIBAS FINANCIAL MARKETS | $23,937,270 | 6,510 | 2.33% | Put option |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $21,701,654 | 590,200 | 2.11% | Call option |
| DIMENSIONAL FUND ADVISORS LP | $21,164,694 | 575,597 | 2.06% | Shares |
| BARCLAYS PLC | $20,958,900 | 570,000 | 2.04% | Put option |
| JONES FINANCIAL COMPANIES LLLP | $19,166,999 | 520,984 | 1.87% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $18,742,257 | 509,716 | 1.82% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $18,511,930 | 503,452 | 1.80% | Shares |
| BOOTHBAY FUND MANAGEMENT, LLC | $18,213,174 | 495,327 | 1.77% | Shares |
| CITADEL ADVISORS LLC | $18,153,349 | 493,700 | 1.77% | Call option |
| Balyasny Asset Management L.P. | $17,549,806 | 477,286 | 1.71% | Shares |
| Shay Capital LLC | $16,582,020 | 450,966 | 1.61% | Shares |
| Marex Group Ltd | $14,723,370 | 400,418 | 1.43% | Shares |
| Great Hill Capital LLC | $13,733,080 | 373,486 | 1.34% | Shares |
| Long Focus Capital Management, LLC | $11,421,571 | 310,622 | 1.11% | Shares |
| Centiva Capital, LP | $11,314,129 | 307,700 | 1.10% | Call option |
| Alberta Investment Management Corp | $10,137,563 | 275,702 | 0.99% | Shares |
| Bank of New York Mellon Corp | $9,717,759 | 264,285 | 0.95% | Shares |
| CITADEL ADVISORS LLC | $9,527,107 | 259,100 | 0.93% | Put option |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $9,328,549 | 253,700 | 0.91% | Put option |
| HEARTLAND ADVISORS INC | $8,392,753 | 228,250 | 0.82% | Shares |
| VANGUARD GROUP INC | $8,069,890 | 209,662 | 0.79% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $8,017,882 | 218,055 | 0.78% | Shares |
| ENVESTNET ASSET MANAGEMENT INC | $7,760,315 | 211,050 | 0.76% | Shares |
| Kodai Capital Management LP | $5,640,448 | 137,304 | 0.55% | Shares |
| Verition Fund Management LLC | $5,545,872 | 150,826 | 0.54% | Shares |
| Fiduciary Alliance LLC | $5,489,209 | 149,285 | 0.53% | Shares |
| AMERIPRISE FINANCIAL INC | $4,889,895 | 132,986 | 0.48% | Shares |
| GOLDMAN SACHS GROUP INC | $4,805,839 | 130,700 | 0.47% | Shares |
| Caption Management, LLC | $4,780,100 | 130,000 | 0.47% | Put option |
| WOLVERINE TRADING, LLC | $4,317,592 | 90,100 | 0.42% | Put option |
| UBS Group AG | $4,240,059 | 115,313 | 0.41% | Shares |
| Public Sector Pension Investment Board | $4,175,307 | 113,552 | 0.41% | Shares |
| K2 PRINCIPAL FUND, L.P. | $4,018,961 | 109,300 | 0.39% | Shares |
| MACQUARIE GROUP LTD | $3,891,516 | 105,834 | 0.38% | Shares |
| SOROS FUND MANAGEMENT LLC | $3,677,000 | 100,000 | 0.36% | Shares |
| Centiva Capital, LP | $3,669,646 | 99,800 | 0.36% | Put option |
| Savoir Faire Capital Management, L.P. | $3,593,716 | 97,735 | 0.35% | Shares |
| RHUMBLINE ADVISERS | $3,538,759 | 96,241 | 0.34% | Shares |
| Point72 Asset Management, L.P. | $3,493,150 | 95,000 | 0.34% | Shares |
| SIMPLEX TRADING, LLC | $3,474,617 | 94,496 | 0.34% | Shares |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $3,429,428 | 93,267 | 0.33% | Shares |
| D. E. Shaw & Co., Inc. | $3,368,132 | 91,600 | 0.33% | Put option |
| Shay Capital LLC | $3,309,300 | 90,000 | 0.32% | Call option |
| WOLVERINE TRADING, LLC | $3,282,520 | 68,500 | 0.32% | Call option |
| TIG Advisors, LLC | $3,080,223 | 83,770 | 0.30% | Shares |
| AMERICAN CENTURY COMPANIES INC | $3,078,164 | 83,714 | 0.30% | Shares |
| Cetera Investment Advisers | $2,913,040 | 79,223 | 0.28% | Shares |
| IMC-Chicago, LLC | $2,719,105 | 73,949 | 0.26% | Shares |
| BRANDES INVESTMENT PARTNERS, LP | $2,492,822 | 67,795 | 0.24% | Shares |
| Swiss National Bank | $2,426,820 | 66,000 | 0.24% | Shares |
| LPL Financial LLC | $2,407,966 | 65,487 | 0.23% | Shares |
| Anson Funds Management LP | $2,390,050 | 65,000 | 0.23% | Shares |
| Great Hill Capital LLC | $2,362,500 | 52,500 | 0.23% | Call option |
| Private Capital Management, LLC | $2,360,634 | 64,200 | 0.23% | Shares |
| STATE OF WISCONSIN INVESTMENT BOARD | $2,287,094 | 62,200 | 0.22% | Shares |
| BancorpSouth Bank | $2,134,501 | 55,456 | 0.21% | Shares |
| D. E. Shaw & Co., Inc. | $2,119,974 | 57,655 | 0.21% | Shares |
| Verition Fund Management LLC | $2,062,797 | 56,100 | 0.20% | Call option |
| K2 PRINCIPAL FUND, L.P. | $2,022,350 | 55,000 | 0.20% | Call option |
| COMMONWEALTH EQUITY SERVICES, LLC | $2,008,983 | 54,636 | 0.20% | Shares |
| Caption Management, LLC | $1,983,558 | 53,945 | 0.19% | Shares |
| WELLS FARGO & COMPANY/MN | $1,967,058 | 53,496 | 0.19% | Shares |
| DeepCurrents Investment Group LLC | $1,904,686 | 518 | 0.19% | Call option |
| Legal & General Group Plc | $1,851,076 | 50,342 | 0.18% | Shares |
| LMR Partners LLP | $1,838,500 | 50,000 | 0.18% | Shares |
| BANK OF AMERICA CORP /DE/ | $1,735,177 | 47,190 | 0.17% | Shares |
| Squarepoint Ops LLC | $1,676,712 | 45,600 | 0.16% | Call option |
| FIRST TRUST ADVISORS LP | $1,595,009 | 43,378 | 0.16% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1,527,192 | 47,121 | 0.15% | Shares |
| MOODY NATIONAL BANK TRUST DIVISION | $1,525,403 | 41,485 | 0.15% | Shares |
| Nuveen, LLC | $1,477,198 | 40,174 | 0.14% | Shares |
| Headlands Technologies LLC | $1,389,281 | 37,783 | 0.14% | Shares |
| ALLIANCEBERNSTEIN L.P. | $1,362,678 | 42,045 | 0.13% | Shares |
| ISTHMUS PARTNERS, LLC | $1,321,771 | 35,947 | 0.13% | Shares |
| PRUDENTIAL FINANCIAL INC | $1,260,071 | 34,269 | 0.12% | Shares |
| H D Vest Advisory Services | $1,241,848 | 25,375 | 0.12% | Shares |
| FIFTH THIRD BANCORP | $1,207,597 | 32,842 | 0.12% | Shares |
| Sanctuary Advisors, LLC | $1,167,759 | 31,758 | 0.11% | Shares |
| Man Group plc | $1,143,657 | 31,103 | 0.11% | Shares |
| Barnett & Company, Inc. | $1,103,100 | 30,000 | 0.11% | Shares |
| PEAK6 LLC | $1,065,484 | 28,977 | 0.10% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $1,062,653 | 28,900 | 0.10% | Shares |
| BlackRock, Inc. | $1,056,181 | 28,724 | 0.10% | Shares |
| JANE STREET GROUP, LLC | $1,036,914 | 28,200 | 0.10% | Call option |
| SEI INVESTMENTS CO | $997,870 | 27,137 | 0.10% | Shares |
| Campbell & CO Investment Adviser LLC | $984,664 | 26,779 | 0.10% | Shares |
| Woodline Partners LP | $966,610 | 26,288 | 0.09% | Shares |
| SummitTX Capital, L.P. | $952,858 | 25,914 | 0.09% | Shares |
| XTX Topco Ltd | $928,332 | 25,247 | 0.09% | Shares |
| &PARTNERS | $847,730 | 23,045 | 0.08% | Shares |
Company insiders 68 insiders · 23 officers · 20 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Todd Allan Penegor | President & CEO | July 31, 2026 F | 196,034 | 0 | 0 | $0 |
| Joseph Jude Thompson | President and Co-CEO | March 31, 2011 A | 44,577 | 0 | 0 | $0 |
| Nigel Travis | President and CEO | Sept. 2, 2008 M | 136,037 | 0 | 0 | $0 |
| David J Flanery | Senior VP and CFO | Nov. 16, 2010 M | 34,125 | 0 | 0 | $0 |
| Anthony N Thompson | President and COO | March 5, 2014 M | 66,734 | 0 | 0 | $0 |
| William M Van Epps | President, U.S.A. | March 31, 2009 A | 3,679 | 0 | 0 | $0 |
| Robb Chase | President, International | May 9, 2007 A | 3,500 | 0 | 0 | $0 |
| Robert J Wadell | Former Chief Operating Officer | Feb. 11, 2004 M | 0 | 0 | 0 | $0 |
| Caroline Miller Oyler | Chief Administrative Officer | June 5, 2026 F | 64,750 | 0 | 0 | $0 |
| Robert C. Kraut | SVP, Chief Marketing Officer | Aug. 21, 2015 A | 8,034 | 0 | 0 | $0 |
| Thomas V. Sterrett | SVP, International | June 7, 2013 S | 6,549 | 0 | 0 | $0 |
| Andrew M. Varga | SVP, Chief Marketing Officer | Feb. 28, 2013 A | 19,956 | 0 | 0 | $0 |
| Christopher J Sternberg | SVP, Corp Comm & GC | May 3, 2012 M | 39,610 | 0 | 0 | $0 |
| Annette W Calhoun | SVP, Human Resources | Sept. 21, 2011 F | 10,222 | 0 | 0 | $0 |
| Timothy M North | SVP, North American Operations | Jan. 31, 2011 A | 9,493 | 0 | 0 | $0 |
| Donna S. Alcorn | SVP, Research & Development | May 6, 2010 S | 7,663 | 0 | 0 | $0 |
| William M Mitchell | Senior VP | March 31, 2010 A | 12,017 | 0 | 0 | $0 |
| Charles W Schnatter | Senior VP and CDO | Feb. 25, 2010 M | 247,302 | 0 | 0 | $0 |
| Lou H Jones | Senior VP and General Counsel | Dec. 31, 2008 A | 2,134 | 0 | 0 | $0 |
| Peter Mccue | Senior VP | Dec. 31, 2008 A | 1,634 | 0 | 0 | $0 |
| Richard J Emmett | Senior Vice President | March 9, 2007 M | 11,700 | 0 | 0 | $0 |
| Michael Cortino | Senior Vice President | Jan. 31, 2007 A | 0 | 0 | 0 | $0 |
| Gary L Langstaff | Sr. VP & Chief Mktg Officer | Dec. 10, 2003 A | — | 0 | 0 | $0 |
| Jocelyn C Mangan | Director | May 29, 2026 A | 20,730 | 0 | 0 | $0 |
| Sonya E Medina | Director | May 29, 2026 A | 24,174 | 0 | 0 | $0 |
| John W Garratt | Director | May 29, 2026 A | 11,897 | 0 | 0 | $0 |
| Christopher L. Coleman | Director | May 29, 2026 A | 49,186 | 0 | 0 | $0 |
| Stephen L Gibbs | Director | May 29, 2026 A | 11,897 | 0 | 0 | $0 |
| John C Miller | Director | May 29, 2026 A | 12,130 | 0 | 0 | $0 |
| Laurette T Koellner | Director | May 29, 2026 A | 30,971 | 0 | 0 | $0 |
| Norborne P Cole | Director | March 3, 2016 S | 39,699 | 0 | 0 | $0 |
| Philip Guarascio | Director | Feb. 26, 2015 A | 19,591 | 0 | 0 | $0 |
| William M Street | Director | March 1, 2013 M | 75,739 | 0 | 0 | $0 |
| Wade S Oney | Director | Feb. 28, 2012 S | 13,218 | 0 | 0 | $0 |
| Alex Smith | Director | Dec. 31, 2010 A | 17,747 | 0 | 0 | $0 |
| John Hatab | Director | May 8, 2008 A | — | 0 | 0 | $0 |
| William F Barnett | Director | May 8, 2008 A | 16,000 | 0 | 0 | $0 |
| LAUGHERY JACK A | Director | Aug. 31, 2006 A | 5,000 | 0 | 0 | $0 |
| Frazier Owsley Brown | Director | Nov. 21, 2005 M | 2,000 | 0 | 0 | $0 |
| SHERMAN RICHARD F | Director | Oct. 30, 2003 M | 200 | 0 | 0 | $0 |
| John H Schnatter | 10% owner | Feb. 10, 2020 S | 1,881,606 | 0 | 0 | $0 |
| Ravi Thanawala | — | March 25, 2026 F | 87,306 | 0 | 0 | $0 |
| John Kevin Vasconi | — | March 3, 2026 F | 43,941 | 0 | 0 | $0 |
| Christopher K Collins | — | March 2, 2026 A | 21,491 | 0 | 0 | $0 |
| Joseph Sieve | — | Nov. 6, 2025 F | 16,651 | 0 | 0 | $0 |
| Anthony Michael Sanfilippo | — | Nov. 29, 2024 A | 21,504 | 0 | 0 | $0 |
| Robert Lynch | — | March 4, 2024 A | 161,052 | 0 | 0 | $0 |
| Shaquille R O'Neal | — | Feb. 23, 2024 A | 46,231 | 0 | 0 | $0 |
| Amanda Clark | — | Nov. 24, 2023 A | 14,889 | 0 | 0 | $0 |
| Christopher Maxwell Wetzel | — | March 1, 2023 F | 13,101 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 7 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD P FUND LP, STARBOARD VALUE P GP LLC, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD ×7 filings | March 3, 2023 | — | Initial filing | — | SEC |
| John H. Schnatter ×19 filings | March 30, 2020 | — | Initial filing | — | SEC |
| Legion Partners, L.P. I, Legion Partners, L.P. II, Legion Partners Special Opportunities, L.P. I, Legion Partners, LLC, Legion Partners Asset Management, LLC, Legion Partners Holdings, LLC, Christopher S. Kiper, Raymond White, California State Teachers’ Retirement System ×7 filings | Oct. 22, 2019 | — | Initial filing | — | SEC |
| John H. Schnatter (2) | Nov. 20, 2002 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person | Jan. 28, 2002 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person | Nov. 30, 2001 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person | Nov. 28, 2001 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 60 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| EPSB · Harbor ETF Trust | 0.71% | 918 NS | April 30, 2026 | N-PORT |
| PSCD · Invesco Exchange-Traded Fund Trust … | 0.31% | 3,062 SH | Aug. 8, 2026 | Daily |
| FYC · First Trust Exchange-Traded AlphaDE… | 0.12% | 35,351 NS | April 30, 2026 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.10% | 82,305 SH | Aug. 8, 2026 | Daily |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.07% | 114,815 SH | Aug. 8, 2026 | Daily |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.07% | 37,002 SH | Aug. 8, 2026 | Daily |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.07% | 26,596 SH | Aug. 8, 2026 | Daily |
| VCR · VANGUARD WORLD FUND | 0.07% | 128,722 SH | Aug. 8, 2026 | Daily |
| EBIT · Harbor ETF Trust | 0.06% | 194 NS | April 30, 2026 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.06% | 18,406 SH | Aug. 8, 2026 | Daily |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.06% | 12,002 NS | April 30, 2026 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0.06% | 28,158 NS | April 30, 2026 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.05% | 5,643 SH | Aug. 8, 2026 | Daily |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.05% | 62,704 SH | Aug. 8, 2026 | Daily |
| XJR · iShares Trust | 0.05% | 3,906 SH | Aug. 8, 2026 | Daily |
| SAA · ProShares Trust | 0.05% | 391 NS | May 31, 2026 | N-PORT |
| IWN · iShares Trust | 0.05% | 283,052 SH | Aug. 8, 2026 | Daily |
| IJS · iShares Trust | 0.05% | 156,354 SH | Aug. 8, 2026 | Daily |
| FNDA · SCHWAB STRATEGIC TRUST | 0.04% | 116,644 NS | May 31, 2026 | N-PORT |
| IJR · iShares Trust | 0.04% | 2,007,165 SH | Aug. 8, 2026 | Daily |
| IJT · iShares Trust | 0.04% | 143,680 SH | Aug. 8, 2026 | Daily |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.04% | 191,043 SH | Aug. 8, 2026 | Daily |
| RSSL · Global X Funds | 0.04% | 14,166 NS | April 30, 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.03% | 479,435 SH | Aug. 8, 2026 | Daily |
| ITWO · ProShares Trust | 0.03% | 1,540 NS | May 31, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.03% | 108,834 NS | April 30, 2026 | N-PORT |
| IWM · iShares Trust | 0.03% | 849,279 SH | Aug. 8, 2026 | Daily |
| ISCV · iShares Trust | 0.03% | 7,277 SH | Aug. 8, 2026 | Daily |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.02% | 3,296 NS | April 30, 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.02% | 156,650 NS | May 31, 2026 | N-PORT |
| SMLF · iShares Trust | 0.02% | 36,957 SH | Aug. 8, 2026 | Daily |
| SFGV · EA Series Trust | 0.02% | 5,968 NS | May 29, 2026 | N-PORT |
| UWM · ProShares Trust | 0.02% | 1,204 NS | May 31, 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.01% | 1,754 SH | Aug. 8, 2026 | Daily |
| ISCB · iShares Trust | 0.01% | 1,505 SH | Aug. 8, 2026 | Daily |
| URTY · ProShares Trust | 0.01% | 1,219 NS | May 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 380,687 SH | Aug. 8, 2026 | Daily |
| VB · VANGUARD INDEX FUNDS | 0.01% | 756,684 SH | Aug. 8, 2026 | Daily |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.01% | 2,915 SH | Aug. 8, 2026 | Daily |
| WSML · iShares Trust | 0.01% | 1,985 SH | Aug. 8, 2026 | Daily |
| DCOR · Dimensional ETF Trust | 0.01% | 5,011 NS | April 30, 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 1,240 NS | May 31, 2026 | N-PORT |
| HDG · ProShares Trust | 0.00% | 31 NS | May 31, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 59,559 NS | April 30, 2026 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0.00% | 13,068 NS | May 31, 2026 | N-PORT |
| IWO · iShares Trust | 0.00% | 23,926 SH | Aug. 8, 2026 | Daily |
| FNDB · SCHWAB STRATEGIC TRUST | 0.00% | 1,174 NS | May 31, 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 1,400 NS | April 30, 2026 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 1,232 NS | April 30, 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 12,131 NS | April 30, 2026 | N-PORT |