FWRG Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $10.57
Market Cap (MRQ) $652M
P/E (TTM) 36.4
EPS (TTM) $0.29
Revenue (TTM) $1.32B
ROE (TTM) 2.9%
52W Range $10–$19

FWRG Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$1.22B
2019-12-29 → 2025-12-28
EPS$0.31
2019-12-29 → 2025-12-28
Free Cash Flow$-31M
2021-12-26 → 2025-12-28
Net margin1.4%
2021-12-26 → 2025-12-28
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend FWRG 5Y avg Peer Median Verdict
P/E (TTM) 36.45Y avg ≈-21.5 ≈-21.5 28.9 Overvalued
P/S (TTM) 0.55Y avg ≈1.1 ≈1.1 0.8 Undervalued
P/B (MRQ) 1.05Y avg ≈1.7 ≈1.7 1.4 Fair value
Price / FCF (TTM) -31.35Y avg ≈237.1 ≈237.1 · ·
Price / Cash Flow (TTM) 5.15Y avg ≈11.0 ≈11.0 9.0 Fair value
Price / Tangible Book (MRQ) 1.45Y avg ≈32.5 ≈32.5 · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

14
Avg Surprise 0.09%
Next Report Nov 02, 2026
PeriodReportEPS ActualEPS EstSurprise
June 30, 2026 Aug 11, 2026 $0.04 $0.05 -12.7%
March 31, 2026 May 12, 2026 $-0.04 $-0.03 -22.7%
Dec. 31, 2025 $0.24 $0.07 236.6%
Sept. 30, 2025 $0.05 $0.07 -25.7%
June 30, 2025 $0.03 $0.05 -44.2%
March 31, 2025 $-0.01 $0.03 -130.8%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 14
Metric Trend 2025202420232022202120202019
Revenue $1.22B$1.02B$892M$730M$601M$342M$436M
SG&A Expense $129M$113M$103M$85M$70M$46M$56M
Operating Expenses $1.19B$977M$850M$713M$579M$390M$474M
Operating Income $28M$39M$41M$17M$22M$-47M$-38M
Interest Expense ··$8M$5M$20M$23M$20M
Other Non-op $1M$2M$3M$910.0K$-2M$483.0K$-255.0K
Pretax Income $12M$28M$36M$13M$370.0K$-70M$-58M
Income Tax $-7M$9M$11M$6M$2M$-20M$-12M
Net Income $19M$19M$25M$7M$-2M$-50M$-45M
EPS (Basic) $0.32$0.31$0.43$0.12$-0.04$-1.10$-1.01
EPS (Diluted) $0.31$0.30$0.41$0.11$-0.04$-1.10$-1.01
Shares (Basic) 60,963,58760,365,39359,531,40459,097,51248,213,99545,013,78445,013,784
Shares (Diluted) 62,842,51962,351,22261,191,61360,140,04548,213,99545,013,78445,013,784
EBITDA $28M$39M$41M$17M$22M··
Balance Sheet 29
Metric Trend 2025202420232022202120202019
Cash & Equivalents $21M$33M$50M$50M$52M$39M·
Receivables $7M$7M$6M$6M$4M$4M·
Inventory $7M$6M$5M$5M$4M$3M·
Prepaid Expense $8M$7M$7M$6M$6M$2M·
Other Current Assets $6M$2M$2M$373.0K$1M$621.0K·
Current Assets $49M$56M$71M$67M$68M$49M·
PP&E (Net) ····$165M$161M·
PP&E (Gross) ····$272M$240M·
Accum. Depreciation ····$116M$86M·
Goodwill $420M$399M$360M$345M$345M$345M·
Intangibles $175M$168M$151M$143M$143M$144M·
Other Non-current Assets $5M$3M$2M$1M$1M$1M·
Total Assets $1.74B$1.51B$1.27B$1.10B$1.05B$1.01B·
Accounts Payable $9M$7M$6M$8M$11M$4M·
Accrued Liabilities $38M$40M$36M$23M$16M$13M·
Short-term Debt ··$0$1M$2M$0·
Current Liabilities $167M$138M$115M$100M$97M$77M·
Capital Leases $651M$556M$441M$366M$330M$308M·
Deferred Tax $22M$32M$25M$17M$12M$10M·
Other Non-current Liabilities $5M$3M$3M$3M$3M$2M·
Total Liabilities $1.12B$919M$706M$581M$542M$687M·
Total Debt ··$0$1M$2M··
Common Stock $611.0K$607.0K$599.0K$592.0K$590.0K$450.0K·
Paid-in Capital $661M$649M$634M$621M$609M$423M·
Retained Earnings $-34M$-54M$-73M$-98M$-105M$-103M·
AOCI $-1M$-441.0K$-667.0K$0···
Stockholders' Equity $626M$595M$561M$523M$504M$321M$330M
Liabilities + Equity $1.74B$1.51B$1.27B$1.10B$1.05B$1.01B·
Shares Outstanding 61,131,97860,700,09059,891,70559,211,01959,048,44645,013,784·
Cash Flow 14
Metric Trend 2025202420232022202120202019
D&A $75M$58M$41M$34M$32M$31M$28M
Stock-based Comp $11M$9M$8M$10M$9M$750.0K·
Deferred Tax $-10M$7M$8M$5M$2M$-20M$-13M
Amort. of Intangibles $8M$6M$2M$1M$1M$1M$2M
Operating Cash Flow $126M$116M$95M$63M$63M$-18M$21M
CapEx $157M$128M$83M$62M$35M$27M$59M
Investing Cash Flow $-214M$-207M$-123M$-63M$-36M$-27M$-82M
Stock Issued ··$0$0$182M$0$0
Net Stock Activity ··$0$0$182M··
Financing Cash Flow $76M$74M$28M$-2M$-14M$73M$56M
Net Change in Cash $-12M$-17M$38.0K$-2M$13M$28M$-5M
Taxes Paid $3M$3M$2M$915.0K$79.0K$163.0K$152.0K
Free Cash Flow $-31M$-12M$11M$718.0K$28M··
Levered FCF ··$5M$-2M$142M··
Profitability 7
Metric Trend 2025202420232022202120202019
Operating Margin 2.2%3.8%4.6%2.3%3.7%··
Net Margin 1.6%1.9%2.9%0.95%-0.35%··
Pretax Margin 0.99%2.8%4.0%1.7%0.06%··
EBITDA Margin 2.2%3.8%4.6%2.3%3.7%··
ROA 1.2%1.4%2.1%0.64%-0.21%··
ROE 3.2%3.2%4.5%1.3%-0.51%··
ROIC 7.0%4.4%5.2%1.8%-25.0%··
Liquidity & Solvency 4
Metric Trend 2025202420232022202120202019
Current Ratio 0.30.40.60.70.7··
Quick Ratio 0.20.30.50.60.6··
Debt / Equity ··0.00.00.0··
Interest Coverage ··5.13.21.1··
Efficiency 2
Metric Trend 2025202420232022202120202019
Asset Turnover 0.80.70.80.70.6··
Receivables Turnover 173.5159.1152.5137.6143.7··
Per Share 5
Metric Trend 2025202420232022202120202019
Book Value / Share $10.32$9.81$9.37$8.84$11.21··
Revenue / Share $19.45$16.29$14.57$12.14$12.47··
Cash Flow / Share $2.00$1.86$1.56$1.05$1.31··
Cash / Share $0.35$0.55$0.83$0.84$1.15··
EPS (TTM) $0.31$0.30$0.41$0.11$-0.04··
Growth Rates 7
Metric Trend 2025202420232022202120202019
Revenue YoY 20.3%14.0%22.1%21.4%75.6%··
Revenue CAGR 3Y 18.7%19.1%37.6%····
Revenue CAGR 5Y 29.0%······
EPS YoY 3.3%-26.8%272.7%····
EPS CAGR 3Y 41.2%······
Net Income YoY 2.7%-25.4%267.5%····
Net Income CAGR 3Y 41.2%······
Valuation (TTM) 14
Metric Trend 2025202420232022202120202019
Revenue TTM $1.22B$1.02B$892M$730M$601M··
Net Income TTM $19M$19M$25M$7M$-2M··
Market Cap $966M$1.14B$1.20B$841M$719M··
Enterprise Value ··$1.15B$793M$669M··
P/E 51.362.349.0129.2-399.2··
P/S 0.81.11.41.21.2··
P/B 1.51.92.11.61.4··
P / Tangible Book 31.038.824.024.244.3··
P / Cash Flow 7.79.812.613.411.4··
P / FCF -31.2-92.5111.41171.926.0··
EV / EBITDA ··28.046.930.1··
EV / FCF ··106.81104.624.2··
EV / Revenue ··1.31.11.1··
Earnings Yield 1.9%1.6%2.0%0.77%-0.25%··

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-12-282024-12-292023-12-312022-12-252021-12-26
Revenue $1.22B $1.02B $892M $730M $601M
Operating Margin % 2.2% 3.8% 4.6% 2.3% 3.7%
Net Income $19M $19M $25M $7M $-2M
Diluted EPS $0.31 $0.30 $0.41 $0.11 $-0.04

Institutional owners (13F) 219 filers · $869.3M total · As of Sept. 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 219
Value held $869.3M
New positions 31
Exited positions 31
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
31 (-24 vs prior Q) 31 (-10 vs prior Q) 94 (+15 vs prior Q) 62 (+1 vs prior Q) -2.4M

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.

Institution Value Shares % of tracked 13F Type
BlackRock, Inc. $58,444,962 4,534,132 6.72% Shares
VANGUARD GROUP INC $50,079,610 3,320,929 5.76% Shares
MANUFACTURERS LIFE INSURANCE COMPANY, THE $49,291,128 3,823,982 5.67% Shares
Bank of New York Mellon Corp $47,938,405 3,719,038 5.51% Shares
DIMENSIONAL FUND ADVISORS LP $33,475,034 2,596,946 3.85% Shares
VANGUARD CAPITAL MANAGEMENT LLC $31,626,827 2,453,594 3.64% Shares
MILLENNIUM MANAGEMENT LLC $28,265,334 2,192,811 3.25% Shares
NEUBERGER BERMAN GROUP LLC $26,669,887 2,069,037 3.07% Shares
Stephens Investment Management Group LLC $25,186,042 1,953,921 2.90% Shares
Hodges Capital Management Inc. $20,525,830 1,592,384 2.36% Shares
EMERALD ADVISERS, LLC $19,679,924 1,526,759 2.26% Shares
BWCP, LP $19,368,694 1,502,614 2.23% Shares
Penn Capital Management Company, LLC $19,016,148 1,472,751 2.19% Shares
GEODE CAPITAL MANAGEMENT, LLC $18,620,154 1,444,283 2.14% Shares
STATE STREET CORP $18,109,199 1,404,572 2.08% Shares
Granahan Investment Management, LLC $17,580,052 1,363,852 2.02% Shares
RIVERBRIDGE PARTNERS LLC $17,383,865 1,348,632 2.00% Shares
Balyasny Asset Management L.P. $15,617,872 1,211,627 1.80% Shares
BANK OF AMERICA CORP /DE/ $13,783,135 1,069,289 1.59% Shares
Qube Research & Technologies Ltd $12,657,400 981,955 1.46% Shares
Paralel Advisors LLC $11,601,000 900,000 1.33% Shares
LAZARD ASSET MANAGEMENT LLC $10,905,585 846,050 1.25% Shares
EMERALD MUTUAL FUND ADVISERS TRUST $10,620,767 823,954 1.22% Shares
NOMURA HOLDINGS INC $10,580,228 820,809 1.22% Shares
Woodline Partners LP $10,525,794 816,586 1.21% Shares
NEW YORK STATE COMMON RETIREMENT FUND $10,051,751 779,810 1.16% Shares
Russell Investments Group, Ltd. $9,781,624 758,854 1.13% Shares
Champlain Investment Partners, LLC $9,607,342 745,333 1.11% Shares
MORGAN STANLEY $9,129,485 708,261 1.05% Shares
CITADEL ADVISORS LLC $8,380,511 650,156 0.96% Shares
VANGUARD PORTFOLIO MANAGEMENT LLC $8,372,970 649,571 0.96% Shares
UBS Group AG $7,431,949 576,567 0.85% Shares
ROYCE & ASSOCIATES LP $7,171,377 556,352 0.82% Shares
Western Standard LLC $6,615,664 513,240 0.76% Shares
NORTHERN TRUST CORP $6,559,192 508,859 0.75% Shares
AQR CAPITAL MANAGEMENT LLC $6,407,980 497,128 0.74% Shares
JANE STREET GROUP, LLC $5,965,891 462,831 0.69% Shares
Clearbridge Investments, LLC $5,520,390 428,269 0.64% Shares
SEI INVESTMENTS CO $5,447,795 422,637 0.63% Shares
BROWN ADVISORY INC $5,204,170 403,737 0.60% Shares
GOLDMAN SACHS GROUP INC $5,182,360 402,045 0.60% Shares
CHARLES SCHWAB INVESTMENT MANAGEMENT INC $5,124,484 397,555 0.59% Shares
Quantinno Capital Management LP $5,009,724 388,652 0.58% Shares
Empowered Funds, LLC $4,677,988 362,916 0.54% Shares
WASATCH ADVISORS LP $4,626,040 441,416 0.53% Shares
Hudson Bay Capital Management LP $4,560,830 353,827 0.52% Shares
FRANKLIN RESOURCES INC $4,397,075 341,123 0.51% Shares
ArrowMark Colorado Holdings LLC $4,180,781 324,343 0.48% Shares
FRED ALGER MANAGEMENT, LLC $4,178,861 324,194 0.48% Shares
VANGUARD FIDUCIARY TRUST CO $4,162,697 322,940 0.48% Shares

Show all 219 institutional owners →

Company insiders 22 insiders · 9 officers · 14 directors

19
Insider Role Last activity Shares owned Buys 12m Sells 12m Net 12m
Christopher Anthony Tomasso President and CEO March 17, 2026 S 957,315 0 2 $-733,199
Ashlee Suzanne Weisser Chief Financial Officer June 8, 2026 A 64,365 0 0 $0
Melville H Hope III CFO and Treasurer March 17, 2026 S 111,787 0 2 $-141,190
Matthew Eisenacher Chief Brand Officer March 17, 2026 S 67,223 0 2 $-110,976
John Daniel Jones Chief Operations Officer March 17, 2026 S 84,725 0 2 $-79,160
Laura Anne Sorensen Chief People Officer March 17, 2026 S 237,353 0 2 $-80,822
Eric Richard Hartman Chief Development Officer March 17, 2026 S 244,530 0 2 $-83,458
Jay Anthony Wolszczak Chief Legal Officer, GC & Secy March 17, 2026 S 228,930 0 2 $-127,681
Calum Alasdair Johnstone Middleton Chief Strategy Officer March 9, 2023 A 21,641 0 0 $0
Rachel K Tipograph Director May 21, 2026 A 21,647 0 0 $0
Jostein Solheim Director May 21, 2026 A 31,601 0 0 $0
Stephanie Lilak Director May 21, 2026 A 39,361 0 0 $0
Charles Jemley Director May 21, 2026 A 44,278 0 0 $0
William A Kussell Director May 21, 2026 A 38,747 0 2 $-209,610
Irene Chang Britt Director May 21, 2026 A 31,645 0 0 $0
Ralph Alvarez Director May 21, 2026 A 440,471 0 0 $0
Michael D Fleisher Director May 21, 2026 A 29,297 0 0 $0
Julie Mb Bradley Director May 23, 2024 A 17,603 0 0 $0
David Paresky Director March 12, 2024 S 27,189,784 0 0 $0
Tricia Patrick Director March 12, 2024 S 27,189,784 0 0 $0
Michael James White Director Oct. 6, 2022 S 41,564,784 0 0 $0
Lisa Marguerite Price Director May 25, 2022 A 6,854 0 0 $0

Insiders from SEC Form 3/4/5 filings; net = open-market P/S only

ETF ownership Held by 30 ETFs

20

Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.

Fund Weight Units As of Source
HAPS · Harbor ETF Trust 0.19% 25,751 NS July 31, 2026 N-PORT
EBIT · Harbor ETF Trust 0.10% 910 NS July 31, 2026 N-PORT
DFSV · Dimensional ETF Trust 0.05% 345,217 NS July 31, 2026 N-PORT
VTWV · VANGUARD SCOTTSDALE FUNDS 0.05% 54,003 SH Aug. 19, 2026 Daily
FDIS · FIDELITY COVINGTON TRUST 0.04% 58,036 NS July 31, 2026 N-PORT
PRFZ · Invesco Exchange-Traded Fund Trust 0.04% 108,230 SH Oct. 2, 2026 Daily
VCR · VANGUARD WORLD FUND 0.04% 232,956 SH Aug. 19, 2026 Daily
RSSL · Global X Funds 0.03% 29,680 NS July 31, 2026 N-PORT
IWM · iShares Trust 0.02% 1,569,715 SH Sept. 11, 2026 Daily
DFAT · Dimensional ETF Trust 0.02% 247,429 NS July 31, 2026 N-PORT
VTWO · VANGUARD SCOTTSDALE FUNDS 0.02% 357,316 SH Aug. 19, 2026 Daily
DFAS · Dimensional ETF Trust 0.01% 142,586 NS July 31, 2026 N-PORT
VXF · VANGUARD INDEX FUNDS 0.01% 535,881 SH Aug. 19, 2026 Daily
ISCG · iShares Trust 0.01% 7,540 SH Sept. 10, 2026 Daily
DXUV · Dimensional ETF Trust 0.01% 3,718 NS July 31, 2026 N-PORT
OMFS · Invesco Exchange-Traded Self-Indexe… 0.01% 1,684 SH Oct. 1, 2026 Daily
WSML · iShares Trust 0.01% 3,321 SH Sept. 10, 2026 Daily
DFAC · Dimensional ETF Trust 0.00% 136,194 NS July 31, 2026 N-PORT
TILT · FlexShares Trust 0.00% 6,162 NS July 31, 2026 N-PORT
DCOR · Dimensional ETF Trust 0.00% 8,304 NS July 31, 2026 N-PORT
DFAU · Dimensional ETF Trust 0.00% 10,436 NS July 31, 2026 N-PORT
DFUS · Dimensional ETF Trust 0.00% 17,188 NS July 31, 2026 N-PORT
IWV · iShares Trust 0.00% 17,897 SH Sept. 10, 2026 Daily
ITOT · iShares Trust 0.00% 66,387 SH Sept. 11, 2026 Daily
VTI · VANGUARD INDEX FUNDS 0.00% 1,856,827 SH Aug. 19, 2026 Daily
VTHR · VANGUARD SCOTTSDALE FUNDS 0.00% 5,296 SH Aug. 19, 2026 Daily
IWN · iShares Trust · 582,227 SH Sept. 11, 2026 Daily
SVAL · iShares Trust · 46,261 SH Sept. 3, 2026 Daily
ISCB · iShares Trust · 2,662 SH Sept. 11, 2026 Daily
ISCV · iShares Trust · 7,891 SH Sept. 11, 2026 Daily

FWRG Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

21
rating · 17 analysts BUY
Median target $20.00 +89.2%
8 47.1% Strong Buy
8 47.1% Buy
1 5.9% Hold
0 0.0% Sell
0 0.0% Strong Sell

12-Month Price Target

10 analysts · 2026-10-01

Mean target $19.50 +84.5%

← Below all targets Current price $10.57
Low$17.00 Mean$19.50 High$22.00

Peer comparison (GICS sub-industry) Key metrics vs sector peers

22

FY basis, prices as of each company's last fiscal year-end close.

Ticker Market Cap P/E Rev YoY Net Margin ROE Gross Margin
FWRG $966M 51.3 20.3% 1.6% 3.2% ·
CBRL $1.26B 40.3 -4.7% 0.95% 7.0% ·
SG $826M -6.1 0.39% -19.7% -34.4% ·
BLMN $579M 67.9 0.14% 0.21% 3.5% ·
PZZA $1.29B 43.7 -0.27% 1.5% -7.0% ·
KRUS · -530.0 18.9% -0.67% -0.83% ·
DNUT $734M -1.4 -8.6% -33.9% -57.8% ·
LOCO $313M 11.6 3.6% 5.4% 9.4% ·
NATH · 20.8 9.4% · · ·
MCD · 25.6 3.7% 31.9% -376.3% ·

Trading Signals Recent buy/sell signals with entry price and risk/reward ratio

25

No open signal right now — no card is filled, and that's honest.

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 10-Q filed Aug 4, 2026