FWRG Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.22B2019-12-29 → 2025-12-28
EPS$0.312019-12-29 → 2025-12-28
Free Cash Flow$-31M2021-12-26 → 2025-12-28
Net margin1.4%2021-12-26 → 2025-12-28
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
FWRG
5Y avg
Peer Median
Verdict
P/E (TTM)
36.45Y avg ≈-21.5
≈-21.5
28.9
Overvalued
P/S (TTM)
0.55Y avg ≈1.1
≈1.1
0.8
Undervalued
P/B (MRQ)
1.05Y avg ≈1.7
≈1.7
1.4
Fair value
Price / FCF (TTM)
-31.35Y avg ≈237.1
≈237.1
·
·
Price / Cash Flow (TTM)
5.15Y avg ≈11.0
≈11.0
9.0
Fair value
Price / Tangible Book (MRQ)
1.45Y avg ≈32.5
≈32.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
FWRG
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
2.1%5Y avg ≈3.3%
≈3.3%
3.0%
Below avg
EBITDA Margin
2.2%5Y avg ≈3.3%
≈3.3%
4.9%
Weak
Pretax Margin (TTM)
0.76%5Y avg ≈1.9%
≈1.9%
0.95%
In line
Net Profit Margin (TTM)
1.4%5Y avg ≈1.4%
≈1.4%
1.2%
Below avg
ROA (TTM)
1.0%5Y avg ≈1.0%
≈1.0%
0.72%
Top tier
ROE (TTM)
2.9%5Y avg ≈2.3%
≈2.3%
-20.7%
Top tier
ROIC
7.0%5Y avg ≈-1.3%
≈-1.3%
-2.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
FWRG
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
0.35Y avg ≈0.5
≈0.5
1.0
Low liquidity
Quick Ratio
0.25Y avg ≈0.4
≈0.4
0.3
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
FWRG
5Y avg
Peer Median
Verdict
Revenue YoY
20.3%5Y avg ≈30.7%
≈30.7%
·
·
Revenue CAGR 3Y
18.7%5Y avg ≈25.1%
≈25.1%
·
·
Revenue CAGR 5Y
29.0%
·
·
·
EPS YoY
3.3%5Y avg ≈83.1%
≈83.1%
·
·
Net Income YoY
2.7%5Y avg ≈81.6%
≈81.6%
·
·
EPS CAGR 3Y
41.2%
·
·
·
Net Income CAGR 3Y
41.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
FWRG
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.315Y avg ≈$0.22
≈$0.22
·
·
Revenue / Share
$19.455Y avg ≈$14.99
≈$14.99
·
·
Cash Flow / Share
$2.005Y avg ≈$1.55
≈$1.55
·
·
Cash / Share
$0.355Y avg ≈$0.74
≈$0.74
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
FWRG
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.7
≈0.7
0.8
In line
Receivables Turnover
173.55Y avg ≈153.3
≈153.3
26.9
Top tier
Revenue / Employee
≈$67.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise0.09%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.04
$0.05
-12.7%
March 31, 2026
May 12, 2026
$-0.04
$-0.03
-22.7%
Dec. 31, 2025
$0.24
$0.07
236.6%
Sept. 30, 2025
$0.05
$0.07
-25.7%
June 30, 2025
$0.03
$0.05
-44.2%
March 31, 2025
$-0.01
$0.03
-130.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.22B
$1.02B
$892M
$730M
$601M
$342M
$436M
SG&A Expense
$129M
$113M
$103M
$85M
$70M
$46M
$56M
Operating Expenses
$1.19B
$977M
$850M
$713M
$579M
$390M
$474M
Operating Income
$28M
$39M
$41M
$17M
$22M
$-47M
$-38M
Interest Expense
·
·
$8M
$5M
$20M
$23M
$20M
Other Non-op
$1M
$2M
$3M
$910.0K
$-2M
$483.0K
$-255.0K
Pretax Income
$12M
$28M
$36M
$13M
$370.0K
$-70M
$-58M
Income Tax
$-7M
$9M
$11M
$6M
$2M
$-20M
$-12M
Net Income
$19M
$19M
$25M
$7M
$-2M
$-50M
$-45M
EPS (Basic)
$0.32
$0.31
$0.43
$0.12
$-0.04
$-1.10
$-1.01
EPS (Diluted)
$0.31
$0.30
$0.41
$0.11
$-0.04
$-1.10
$-1.01
Shares (Basic)
60,963,587
60,365,393
59,531,404
59,097,512
48,213,995
45,013,784
45,013,784
Shares (Diluted)
62,842,519
62,351,222
61,191,613
60,140,045
48,213,995
45,013,784
45,013,784
EBITDA
$28M
$39M
$41M
$17M
$22M
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$21M
$33M
$50M
$50M
$52M
$39M
·
Receivables
$7M
$7M
$6M
$6M
$4M
$4M
·
Inventory
$7M
$6M
$5M
$5M
$4M
$3M
·
Prepaid Expense
$8M
$7M
$7M
$6M
$6M
$2M
·
Other Current Assets
$6M
$2M
$2M
$373.0K
$1M
$621.0K
·
Current Assets
$49M
$56M
$71M
$67M
$68M
$49M
·
PP&E (Net)
·
·
·
·
$165M
$161M
·
PP&E (Gross)
·
·
·
·
$272M
$240M
·
Accum. Depreciation
·
·
·
·
$116M
$86M
·
Goodwill
$420M
$399M
$360M
$345M
$345M
$345M
·
Intangibles
$175M
$168M
$151M
$143M
$143M
$144M
·
Other Non-current Assets
$5M
$3M
$2M
$1M
$1M
$1M
·
Total Assets
$1.74B
$1.51B
$1.27B
$1.10B
$1.05B
$1.01B
·
Accounts Payable
$9M
$7M
$6M
$8M
$11M
$4M
·
Accrued Liabilities
$38M
$40M
$36M
$23M
$16M
$13M
·
Short-term Debt
·
·
$0
$1M
$2M
$0
·
Current Liabilities
$167M
$138M
$115M
$100M
$97M
$77M
·
Capital Leases
$651M
$556M
$441M
$366M
$330M
$308M
·
Deferred Tax
$22M
$32M
$25M
$17M
$12M
$10M
·
Other Non-current Liabilities
$5M
$3M
$3M
$3M
$3M
$2M
·
Total Liabilities
$1.12B
$919M
$706M
$581M
$542M
$687M
·
Total Debt
·
·
$0
$1M
$2M
·
·
Common Stock
$611.0K
$607.0K
$599.0K
$592.0K
$590.0K
$450.0K
·
Paid-in Capital
$661M
$649M
$634M
$621M
$609M
$423M
·
Retained Earnings
$-34M
$-54M
$-73M
$-98M
$-105M
$-103M
·
AOCI
$-1M
$-441.0K
$-667.0K
$0
·
·
·
Stockholders' Equity
$626M
$595M
$561M
$523M
$504M
$321M
$330M
Liabilities + Equity
$1.74B
$1.51B
$1.27B
$1.10B
$1.05B
$1.01B
·
Shares Outstanding
61,131,978
60,700,090
59,891,705
59,211,019
59,048,446
45,013,784
·
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$75M
$58M
$41M
$34M
$32M
$31M
$28M
Stock-based Comp
$11M
$9M
$8M
$10M
$9M
$750.0K
·
Deferred Tax
$-10M
$7M
$8M
$5M
$2M
$-20M
$-13M
Amort. of Intangibles
$8M
$6M
$2M
$1M
$1M
$1M
$2M
Operating Cash Flow
$126M
$116M
$95M
$63M
$63M
$-18M
$21M
CapEx
$157M
$128M
$83M
$62M
$35M
$27M
$59M
Investing Cash Flow
$-214M
$-207M
$-123M
$-63M
$-36M
$-27M
$-82M
Stock Issued
·
·
$0
$0
$182M
$0
$0
Net Stock Activity
·
·
$0
$0
$182M
·
·
Financing Cash Flow
$76M
$74M
$28M
$-2M
$-14M
$73M
$56M
Net Change in Cash
$-12M
$-17M
$38.0K
$-2M
$13M
$28M
$-5M
Taxes Paid
$3M
$3M
$2M
$915.0K
$79.0K
$163.0K
$152.0K
Free Cash Flow
$-31M
$-12M
$11M
$718.0K
$28M
·
·
Levered FCF
·
·
$5M
$-2M
$142M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
2.2%
3.8%
4.6%
2.3%
3.7%
·
·
Net Margin
1.6%
1.9%
2.9%
0.95%
-0.35%
·
·
Pretax Margin
0.99%
2.8%
4.0%
1.7%
0.06%
·
·
EBITDA Margin
2.2%
3.8%
4.6%
2.3%
3.7%
·
·
ROA
1.2%
1.4%
2.1%
0.64%
-0.21%
·
·
ROE
3.2%
3.2%
4.5%
1.3%
-0.51%
·
·
ROIC
7.0%
4.4%
5.2%
1.8%
-25.0%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.3
0.4
0.6
0.7
0.7
·
·
Quick Ratio
0.2
0.3
0.5
0.6
0.6
·
·
Debt / Equity
·
·
0.0
0.0
0.0
·
·
Interest Coverage
·
·
5.1
3.2
1.1
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.8
0.7
0.8
0.7
0.6
·
·
Receivables Turnover
173.5
159.1
152.5
137.6
143.7
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$10.32
$9.81
$9.37
$8.84
$11.21
·
·
Revenue / Share
$19.45
$16.29
$14.57
$12.14
$12.47
·
·
Cash Flow / Share
$2.00
$1.86
$1.56
$1.05
$1.31
·
·
Cash / Share
$0.35
$0.55
$0.83
$0.84
$1.15
·
·
EPS (TTM)
$0.31
$0.30
$0.41
$0.11
$-0.04
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
20.3%
14.0%
22.1%
21.4%
75.6%
·
·
Revenue CAGR 3Y
18.7%
19.1%
37.6%
·
·
·
·
Revenue CAGR 5Y
29.0%
·
·
·
·
·
·
EPS YoY
3.3%
-26.8%
272.7%
·
·
·
·
EPS CAGR 3Y
41.2%
·
·
·
·
·
·
Net Income YoY
2.7%
-25.4%
267.5%
·
·
·
·
Net Income CAGR 3Y
41.2%
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.22B
$1.02B
$892M
$730M
$601M
·
·
Net Income TTM
$19M
$19M
$25M
$7M
$-2M
·
·
Market Cap
$966M
$1.14B
$1.20B
$841M
$719M
·
·
Enterprise Value
·
·
$1.15B
$793M
$669M
·
·
P/E
51.3
62.3
49.0
129.2
-399.2
·
·
P/S
0.8
1.1
1.4
1.2
1.2
·
·
P/B
1.5
1.9
2.1
1.6
1.4
·
·
P / Tangible Book
31.0
38.8
24.0
24.2
44.3
·
·
P / Cash Flow
7.7
9.8
12.6
13.4
11.4
·
·
P / FCF
-31.2
-92.5
111.4
1171.9
26.0
·
·
EV / EBITDA
·
·
28.0
46.9
30.1
·
·
EV / FCF
·
·
106.8
1104.6
24.2
·
·
EV / Revenue
·
·
1.3
1.1
1.1
·
·
Earnings Yield
1.9%
1.6%
2.0%
0.77%
-0.25%
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$355M
$331M
$316M
$316M
$308M
$282M
$263M
$252M
$259M
$242M
$245M
$219M
$216M
$211M
$186M
$187M
SG&A Expense
$39M
$40M
$32M
$34M
$33M
$30M
$31M
$28M
$27M
$28M
$30M
$25M
$25M
$23M
$22M
$22M
Operating Expenses
$347M
$330M
$307M
$306M
$301M
$281M
$259M
$245M
$242M
$230M
$238M
$211M
$205M
$196M
$184M
$184M
Operating Income
$8M
$999.0K
$9M
$10M
$7M
$1M
$4M
$6M
$16M
$12M
$7M
$8M
$11M
$15M
$1M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$2M
$2M
$2M
·
$1M
Other Non-op
$133.0K
$345.0K
$180.0K
$191.0K
$266.0K
$684.0K
$96.0K
$624.0K
$713.0K
$326.0K
$921.0K
$771.0K
$685.0K
$494.0K
$515.0K
$116.0K
Pretax Income
$3M
$-3M
$4M
$6M
$4M
$-2M
$738.0K
$3M
$14M
$10M
$6M
$7M
$10M
$14M
$256.0K
$1M
Income Tax
$1M
$-749.0K
$-11M
$3M
$1M
$-708.0K
$39.0K
$1M
$5M
$3M
$3M
$1M
$2M
$5M
$742.0K
$1M
Net Income
$2M
$-3M
$15M
$3M
$2M
$-829.0K
$699.0K
$2M
$9M
$7M
$3M
$5M
$8M
$9M
$-486.0K
$46.0K
EPS (Basic)
$0.04
$-0.04
$0.25
$0.05
$0.03
$-0.01
$0.01
$0.03
$0.15
$0.12
$0.05
$0.09
$0.13
$0.16
$-0.01
$0.00
EPS (Diluted)
$0.04
$-0.04
$0.24
$0.05
$0.03
$-0.01
$0.01
$0.03
$0.14
$0.12
$0.04
$0.09
$0.13
$0.15
$-0.02
$0.00
Shares (Basic)
61,669,719
61,243,494
·
61,027,278
61,005,648
60,767,401
·
60,428,016
60,384,696
60,012,790
·
59,646,027
59,385,510
59,243,430
·
59,089,831
Shares (Diluted)
62,296,801
61,243,494
·
62,834,080
62,579,658
60,767,401
·
61,851,127
62,464,424
62,476,379
·
61,562,524
60,944,836
60,597,729
·
60,464,062
EBITDA
$8M
$999.0K
·
$10M
$7M
$1M
·
$6M
$16M
$12M
·
$8M
$11M
$15M
·
$3M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$20M
$24M
$21M
$21M
$19M
$19M
$33M
$51M
$45M
$43M
·
$40M
$67M
$54M
·
$49M
Receivables
$7M
$6M
$7M
$6M
$5M
$6M
$7M
$5M
$4M
$4M
·
$5M
$4M
$4M
·
$3M
Inventory
$8M
$7M
$7M
$6M
$7M
$6M
$6M
$5M
$6M
$5M
·
$5M
$5M
$4M
·
$4M
Prepaid Expense
$11M
$12M
$8M
$7M
$8M
$11M
$7M
$7M
$8M
$9M
·
$5M
$6M
$7M
·
$4M
Other Current Assets
$2M
$2M
$6M
$4M
$3M
$3M
$2M
$4M
$3M
$1M
·
$3M
$2M
$585.0K
·
$4M
Current Assets
$48M
$52M
$49M
$44M
$43M
$44M
$56M
$73M
$67M
$63M
·
$59M
$85M
$70M
·
$65M
Goodwill
$420M
$420M
$420M
$420M
$420M
$399M
$399M
$399M
$399M
$361M
$360M
$357M
$350M
$345M
$345M
$345M
Intangibles
$171M
$173M
$175M
$177M
$179M
$166M
$168M
$169M
$171M
$151M
·
$150M
$144M
$143M
·
$143M
Other Non-current Assets
$7M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$4M
·
$1M
$1M
$1M
·
$1M
Total Assets
$1.82B
$1.77B
$1.74B
$1.72B
$1.68B
$1.54B
$1.51B
$1.48B
$1.44B
$1.28B
·
$1.21B
$1.16B
$1.12B
·
$1.09B
Accounts Payable
$10M
$10M
$9M
$7M
$8M
$8M
$7M
$7M
$7M
$6M
·
$6M
$6M
$5M
·
$8M
Accrued Liabilities
$47M
$44M
$38M
$50M
$48M
$41M
$40M
$44M
$39M
$32M
·
$34M
$32M
$25M
·
$24M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$344.0K
$860.0K
·
$0
Current Liabilities
$178M
$177M
$167M
$177M
$158M
$142M
$138M
$134M
$119M
$106M
·
$110M
$109M
$92M
·
$93M
Capital Leases
$702M
$673M
$651M
$645M
$629M
$579M
$556M
$534M
$504M
$444M
·
$420M
$388M
$371M
·
$361M
Deferred Tax
$21M
$21M
$22M
$34M
$32M
$31M
$32M
$32M
$32M
$28M
·
$24M
$23M
$21M
·
$17M
Other Non-current Liabilities
$8M
$7M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
·
$3M
$4M
$3M
·
$4M
Total Liabilities
$1.19B
$1.15B
$1.12B
$1.11B
$1.07B
$948M
$919M
$896M
$851M
$705M
·
$649M
$617M
$580M
·
$570M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$344.0K
$860.0K
·
$0
Common Stock
$617.0K
$616.0K
$611.0K
$610.0K
$610.0K
$610.0K
$607.0K
$606.0K
$604.0K
$604.0K
·
$597.0K
$594.0K
$593.0K
·
$591.0K
Paid-in Capital
$669M
$665M
$661M
$657M
$654M
$651M
$649M
$646M
$642M
$639M
·
$631M
$626M
$623M
·
$617M
Retained Earnings
$-35M
$-37M
$-34M
$-50M
$-53M
$-55M
$-54M
$-55M
$-57M
$-66M
·
$-75M
$-81M
$-89M
·
$-98M
AOCI
$-305.0K
$-541.0K
$-1M
$-1M
$-1M
$-1M
$-441.0K
$-2M
$188.0K
$262.0K
·
$825.0K
$-160.0K
·
·
·
Stockholders' Equity
$634M
$628M
$626M
$607M
$601M
$596M
$595M
$589M
$586M
$574M
$561M
$557M
$546M
$535M
$523M
$520M
Liabilities + Equity
$1.82B
$1.77B
$1.74B
$1.72B
$1.68B
$1.54B
$1.51B
$1.48B
$1.44B
$1.28B
·
$1.21B
$1.16B
$1.12B
·
$1.09B
Shares Outstanding
61,712,435
61,625,155
60,700,090
61,032,105
61,023,971
60,974,543
60,700,090
60,552,093
60,402,838
60,372,531
59,891,705
59,794,999
59,463,950
59,284,590
59,211,019
59,116,723
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$22M
$21M
$21M
$20M
$18M
$17M
$16M
$15M
$15M
$12M
$12M
$10M
$9M
$9M
$9M
$9M
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$3M
Deferred Tax
$396.0K
$-1M
$-12M
$2M
$731.0K
$-1M
$-674.0K
$897.0K
$4M
$2M
$2M
$692.0K
$2M
$4M
$324.0K
$1M
Operating Cash Flow
$27M
$34M
$18M
$48M
$39M
$20M
$23M
$36M
$32M
$25M
$22M
$17M
$34M
$21M
$16M
$15M
CapEx
$41M
$29M
$37M
$42M
$41M
$37M
$41M
$29M
$30M
$29M
$31M
$23M
$15M
$15M
$17M
$18M
Investing Cash Flow
$-41M
$-30M
$-38M
$-43M
$-96M
$-37M
$-41M
$-31M
$-103M
$-32M
$-41M
$-45M
$-23M
$-14M
$-17M
$-19M
Financing Cash Flow
$10M
$-3M
$20M
$-3M
$57M
$2M
$-7.0K
$475.0K
$73M
$562.0K
$28M
$1M
$713.0K
$-2M
$1M
$-272.0K
Net Change in Cash
$-3M
$2M
$532.0K
$2M
$570.0K
$-15M
$-18M
$6M
$2M
$-6M
$10M
$-27M
$12M
$5M
$301.0K
$-4M
Taxes Paid
$2M
$0
$501.0K
$1M
$914.0K
$101.0K
$156.0K
$849.0K
$2M
$0
$615.0K
$355.0K
$915.0K
$67.0K
$138.0K
$184.0K
Free Cash Flow
·
$5M
·
·
·
$-16M
·
·
·
$-4M
·
·
·
$7M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
$5M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.3%
0.30%
·
3.2%
2.4%
0.39%
·
2.5%
6.4%
5.1%
·
3.5%
5.2%
7.2%
·
1.4%
Net Margin
0.66%
-0.81%
·
0.95%
0.68%
-0.29%
·
0.84%
3.4%
3.0%
·
2.5%
3.7%
4.4%
·
0.02%
Pretax Margin
0.95%
-1.0%
·
1.8%
1.2%
-0.54%
·
1.4%
5.3%
4.1%
·
3.0%
4.6%
6.6%
·
0.74%
EBITDA Margin
2.3%
0.30%
·
3.2%
2.4%
0.39%
·
2.5%
6.4%
5.1%
·
3.5%
5.2%
7.2%
·
1.4%
ROA
0.13%
-0.16%
·
0.19%
0.14%
-0.06%
·
0.16%
0.68%
0.60%
·
0.47%
0.71%
0.86%
·
0.00%
ROE
0.38%
-0.44%
·
0.50%
0.35%
-0.14%
·
0.37%
1.6%
1.3%
·
1.0%
1.5%
1.8%
·
0.01%
ROIC
0.89%
0.12%
·
0.87%
0.72%
0.10%
·
0.65%
1.8%
1.5%
·
1.1%
1.7%
1.9%
·
0.02%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.3
0.3
·
0.2
0.3
0.3
·
0.5
0.6
0.6
·
0.5
0.8
0.8
·
0.7
Quick Ratio
0.2
0.2
·
0.1
0.2
0.2
·
0.4
0.4
0.4
·
0.4
0.7
0.6
·
0.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
4.7
·
4.2
5.6
8.0
·
1.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
57.7
55.2
·
60.6
64.7
55.9
·
50.7
60.9
60.9
·
52.1
51.9
61.7
·
59.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.28
$10.19
·
$9.95
$9.85
$9.78
·
$9.73
$9.70
$9.51
·
$9.32
$9.18
$9.02
·
$8.80
Revenue / Share
$5.69
$5.40
·
$5.03
$4.92
$4.64
·
$4.07
$4.14
$3.88
·
$3.56
$3.55
$3.49
·
$3.09
Cash Flow / Share
·
$0.56
·
·
·
$0.33
·
·
·
$0.40
·
·
·
$0.35
·
·
Cash / Share
$0.33
$0.38
·
$0.34
$0.31
$0.31
·
$0.84
$0.75
$0.72
·
$0.67
$1.12
$0.92
·
$0.84
EPS (TTM)
$0.29
$0.28
·
$0.08
$0.06
$0.17
·
$0.33
$0.39
$0.38
·
$0.35
$0.26
$0.18
·
$0.04
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.32B
$1.27B
·
$1.17B
$1.11B
$1.06B
·
$997M
$965M
$923M
·
$833M
$800M
$768M
·
$707M
Net Income TTM
$18M
$18M
·
$5M
$4M
$11M
·
$21M
$24M
$23M
·
$22M
$17M
$12M
·
$3M
Market Cap
$786M
$635M
·
$977M
$983M
$1.03B
·
$953M
$1.06B
$1.49B
·
$1.07B
$957M
$910M
·
$858M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$1.03B
$891M
$856M
·
$808M
P/E
43.9
36.8
·
200.0
268.5
99.2
·
47.7
45.0
64.8
·
51.1
61.9
85.3
·
362.8
P/S
0.6
0.5
·
0.8
0.9
1.0
·
1.0
1.1
1.6
·
1.3
1.2
1.2
·
1.2
P/B
1.2
1.0
·
1.6
1.6
1.7
·
1.6
1.8
2.6
·
1.9
1.8
1.7
·
1.6
P / Tangible Book
18.2
18.2
·
99.0
498.3
32.4
·
44.9
65.5
23.8
·
21.5
18.7
19.6
·
26.8
P / Cash Flow
·
18.4
·
·
·
51.0
·
·
·
59.5
·
·
·
43.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.2
1.1
1.1
·
1.1
Earnings Yield
2.3%
2.7%
·
0.50%
0.37%
1.0%
·
2.1%
2.2%
1.5%
·
2.0%
1.6%
1.2%
·
0.28%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Revenue
$1.22B
$1.02B
$892M
$730M
$601M
Operating Margin %
2.2%
3.8%
4.6%
2.3%
3.7%
Net Income
$19M
$19M
$25M
$7M
$-2M
Diluted EPS
$0.31
$0.30
$0.41
$0.11
$-0.04
Metric
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Debt / Equity
·
·
0.0
0.0
0.0
Current Ratio
0.3
0.4
0.6
0.7
0.7
Quick Ratio
0.2
0.3
0.5
0.6
0.6
Metric
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Free Cash Flow
$-31M
$-12M
$11M
$718.0K
$28M
Institutional owners (13F)
219 filers
· $869.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders219
Value held$869.3M
New positions31
Exited positions31
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
31 (-24 vs prior Q)
31 (-10 vs prior Q)
94 (+15 vs prior Q)
62 (+1 vs prior Q)
-2.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.