SW Smurfit WestRock plc Ordinary Shares

NYSE · Packaging · View on SEC EDGAR ↗
$45.86
Price · Jun 26, 2026
Fundamentals as of May 1, 2026

SW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

Price
$45.86
Market Cap
$20.20B
P/E (TTM)
29.1
EPS (TTM)
$1.33
Revenue (TTM)
$31.18B
Div Yield
4.5%
ROE
3.9%
Debt/Equity
52W Range
$33 – $53

SW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

10-Year Performance Revenue, net income, margins and EPS trends

Revenue & Net Income $31.18B
4-point trend, +130.8%
2022-12-31 2025-12-31
EPS $1.33
4-point trend, -66.4%
2022-12-31 2025-12-31
Free Cash Flow $1.20B
2-point trend, +6958.8%
2024-12-31 2025-12-31
Margins 2.2%
2-point trend, -2.5%
2024-12-31 2025-12-31

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric
5Y trend
SW
Peer Median
P/E (TTM)
2-point trend, -55.7%
29.1
27.6
P/S (TTM)
2-point trend, -51.2%
0.6
1.0
P/B
2-point trend, -31.7%
1.1
1.8
Price / FCF
2-point trend, -99.0%
16.8

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Metric
5Y trend
SW
Peer Median
Gross Margin
2-point trend, -2.5%
19.4%
19.6%
Operating Margin
2-point trend, +15.5%
5.5%
Net Profit Margin
2-point trend, +48.3%
2.2%
3.0%
ROA
2-point trend, +42.7%
1.6%
1.8%
ROE
2-point trend, +6.5%
3.9%
6.1%
ROIC
2-point trend, +107.3%
6.8%

Financial Health Debt, liquidity, solvency — balance sheet strength

Metric
5Y trend
SW
Peer Median
Current Ratio
2-point trend, +7.8%
1.5
1.3
Quick Ratio
2-point trend, +7.7%
0.7

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Metric
5Y trend
SW
Peer Median
Revenue YoY
4-point trend, +130.8%
47.7%
Revenue CAGR 3Y
4-point trend, +130.8%
32.1%
EPS YoY
4-point trend, -66.4%
62.2%
Net Income YoY
4-point trend, -32.4%
119.1%

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Metric
5Y trend
SW
Peer Median
EPS (Diluted)
4-point trend, -66.4%
$1.33

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Metric
5Y trend
SW
Peer Median
Payout Ratio
2-point trend, -36.8%
128.8%

Dividends Yield, payout ratio, dividend history, 5Y CAGR

Dividend Yield
4.5%
Payout Ratio
128.8%
5Y Div CAGR
Ex-dateAmount
May 15, 2026$0.4520
Feb. 17, 2026$0.4520
Aug. 15, 2025$0.4310
May 16, 2025$0.4310
Feb. 14, 2025$0.4310
Nov. 15, 2024$0.3030
Aug. 15, 2024$0.3030
April 11, 2024$1.2720
Sept. 28, 2023$0.3520
April 13, 2023$1.1830
Sept. 29, 2022$0.3080
April 7, 2022$1.0480
Sept. 23, 2021$0.3430
April 8, 2021$1.0370
Nov. 19, 2020$0.3310
Aug. 13, 2020$0.9530
April 16, 2020$0.8830
Sept. 26, 2019$0.3050
April 11, 2019$0.8140
Sept. 28, 2017$0.2710

SW Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

BUY 25 analysts
  • Strong Buy 7 28.0%
  • Buy 16 64.0%
  • Hold 2 8.0%
  • Sell 0 0.0%
  • Strong Sell 0 0.0%

12-Month Price Target

14 analysts · 2026-06-22
Median target $52.50 +14.5%
Mean target $53.46 +16.6%

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

Avg Surprise
-0.05%
Next Report
Jul 28, 2026
Period EPS Actual EPS Est Surprise
March 31, 2026 $0.33 $0.40 -0.07%
Dec. 31, 2025 $0.34 $0.52 -0.18%
Sept. 30, 2025 $0.58 $0.73 -0.15%
June 30, 2025 $0.59 $0.61 -0.02%
March 31, 2025 $0.91 $0.71 0.19%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Income Statement 15
Annual Income Statement data for SW
Metric Trend 2025202420232022
Revenue 4-point trend, +130.8% $31.18B $21.11B $12.09B $13.51B
Cost of Revenue 4-point trend, +145.5% $25.14B $16.91B $9.04B $10.24B
Gross Profit 4-point trend, +84.7% $6.04B $4.20B $3.05B $3.27B
SG&A Expense 4-point trend, +147.5% $3.82B $2.74B $1.57B $1.54B
Operating Income 4-point trend, +10.3% $1.72B $1.01B $1.37B $1.56B
Interest Income 4-point trend, +1133.3% $111M $127M $31M $9M
Other Non-op 4-point trend, -506.7% $-61M $-25M $-46M $15M
Pretax Income 4-point trend, -32.7% $959M $560M $1.14B $1.43B
Income Tax 4-point trend, -33.5% $260M $241M $312M $391M
Net Income 4-point trend, -32.4% $699M $319M $825M $1.03B
EPS (Basic) 4-point trend, -66.5% $1.34 $0.83 $3.19 $4.00
EPS (Diluted) 4-point trend, -66.4% $1.33 $0.82 $3.17 $3.96
Shares (Basic) 4-point trend, +102.3% 522,000,000 386,000,000 258,000,000 258,000,000
Shares (Diluted) 4-point trend, +101.5% 526,000,000 389,000,000 260,000,000 261,000,000
EBITDA 2-point trend, +72.8% $4.27B $2.47B · ·
Balance Sheet 24
Annual Balance Sheet data for SW
Metric Trend 2025202420232022
Cash & Equivalents 3-point trend, -10.8% $892M $855M $1.00B ·
Receivables 3-point trend, +136.3% $4.27B $4.12B $1.81B ·
Inventory 3-point trend, +207.0% $3.69B $3.55B $1.20B ·
Other Current Assets 3-point trend, +182.7% $1.59B $1.53B $561M ·
Current Assets 3-point trend, +128.4% $10.44B $10.05B $4.57B ·
Goodwill 4-point trend, +165.2% $7.22B $6.82B $2.84B $2.72B
Intangibles 3-point trend, +385.8% $1.06B $1.12B $218M ·
Other Non-current Assets 3-point trend, +331.4% $2.59B $2.46B $601M ·
Total Assets 3-point trend, +221.4% $45.16B $43.76B $14.05B ·
Accounts Payable 3-point trend, +108.2% $3.60B $3.29B $1.73B ·
Current Liabilities 3-point trend, +135.0% $7.06B $7.33B $3.01B ·
Capital Leases 3-point trend, +187.7% $774M $710M $269M ·
Deferred Tax 3-point trend, +1077.5% $3.30B $3.60B $280M ·
Other Non-current Liabilities 3-point trend, +502.1% $2.32B $2.19B $385M ·
Total Liabilities 3-point trend, +240.3% $26.80B $26.37B $7.88B ·
Long-term Debt 2-point trend, +1.3% $13.22B $13.06B · ·
Common Stock 3-point trend, +1000000.00 $1M $1M $0 ·
Paid-in Capital 3-point trend, +349.9% $16.08B $15.95B $3.58B ·
Retained Earnings 3-point trend, -24.6% $2.65B $2.95B $3.52B ·
Treasury Stock 3-point trend, -29.7% $64M $93M $91M ·
AOCI 3-point trend, +58.9% $-348M $-1.45B $-847M ·
Stockholders' Equity 4-point trend, +17128037283.2% $18.33B $17.36B $6.16B $107
Liabilities + Equity 3-point trend, +221.4% $45.16B $43.76B $14.05B ·
Shares Outstanding 4-point trend, +101.7% 522,310,486 520,000,000 260,000,000 259,000,000
Cash Flow 15
Annual Cash Flow data for SW
Metric Trend 2025202420232022
D&A 4-point trend, +352.1% $2.55B $1.46B $580M $564M
Stock-based Comp 4-point trend, +104.4% $139M $206M $66M $68M
Deferred Tax 4-point trend, -563.4% $-190M $-137M $-28M $41M
Amort. of Intangibles 4-point trend, +184.6% $148M $101M $52M $52M
Other Non-cash 2-point trend, +152.6% $194M $-369M · ·
Operating Cash Flow 4-point trend, +136.7% $3.39B $1.48B $1.56B $1.43B
CapEx 4-point trend, +135.7% $2.19B $1.47B $929M $930M
Investing Cash Flow 4-point trend, -110.1% $-2.14B $-2.11B $-931M $-1.02B
Stock Repurchased 4-point trend, -100.0% $0 $27M $30M $32M
Net Stock Activity 2-point trend, +100.0% $0 $-27M · ·
Dividends Paid 4-point trend, +157.9% $900M $650M $391M $349M
Financing Cash Flow 4-point trend, -201.2% $-1.30B $607M $-479M $-431M
Net Change in Cash 4-point trend, +125.7% $37M $-145M $159M $-144M
Taxes Paid 4-point trend, +54.1% $521M $383M $439M $338M
Free Cash Flow 2-point trend, +6958.8% $1.20B $17M · ·
Profitability 8
Annual Profitability data for SW
Metric Trend 2025202420232022
Gross Margin 2-point trend, -2.5% 19.4% 19.9% · ·
Operating Margin 2-point trend, +15.5% 5.5% 4.8% · ·
Net Margin 2-point trend, +48.3% 2.2% 1.5% · ·
Pretax Margin 2-point trend, +16.2% 3.1% 2.6% · ·
EBITDA Margin 2-point trend, +16.9% 13.7% 11.7% · ·
ROA 2-point trend, +42.7% 1.6% 1.1% · ·
ROE 2-point trend, +6.5% 3.9% 3.7% · ·
ROIC 2-point trend, +107.3% 6.8% 3.3% · ·
Liquidity & Solvency 2
Annual Liquidity & Solvency data for SW
Metric Trend 2025202420232022
Current Ratio 2-point trend, +7.8% 1.5 1.4 · ·
Quick Ratio 2-point trend, +7.7% 0.7 0.7 · ·
Efficiency 3
Annual Efficiency data for SW
Metric Trend 2025202420232022
Asset Turnover 2-point trend, -4.0% 0.7 0.7 · ·
Inventory Turnover 2-point trend, -2.5% 6.9 7.1 · ·
Receivables Turnover 2-point trend, +4.3% 7.4 7.1 · ·
Per Share 6
Annual Per Share data for SW
Metric Trend 2025202420232022
Book Value / Share 2-point trend, +5.2% $35.09 $33.36 · ·
Revenue / Share 2-point trend, +9.2% $59.28 $54.26 · ·
Cash Flow / Share 2-point trend, +69.2% $6.45 $3.81 · ·
Cash / Share 2-point trend, +4.0% $1.71 $1.64 · ·
Dividend / Share 4-point trend, +27.4% $2 $2 $2 $1
EPS (TTM) 2-point trend, +62.2% $1.33 $0.82 · ·
Growth Rates 6
Annual Growth Rates data for SW
Metric Trend 2025202420232022
Revenue YoY 3-point trend, +555.2% 47.7% 74.6% -10.5% ·
Revenue CAGR 3Y 32.1% · · ·
EPS YoY 3-point trend, +411.8% 62.2% -74.1% -20.0% ·
EPS CAGR 3Y -30.5% · · ·
Net Income YoY 3-point trend, +689.4% 119.1% -61.3% -20.2% ·
Net Income CAGR 3Y -12.2% · · ·
Valuation (TTM) 13
Annual Valuation (TTM) data for SW
Metric Trend 2025202420232022
Revenue TTM 2-point trend, +47.7% $31.18B $21.11B · ·
Net Income TTM 2-point trend, +119.1% $699M $319M · ·
Market Cap 2-point trend, -27.9% $20.20B $28.03B · ·
P/E 2-point trend, -55.7% 29.1 65.7 · ·
P/S 2-point trend, -51.2% 0.6 1.3 · ·
P/B 2-point trend, -31.7% 1.1 1.6 · ·
P / Tangible Book 2-point trend, -32.5% 2.0 3.0 · ·
P / Cash Flow 2-point trend, -68.5% 6.0 18.9 · ·
P / FCF 2-point trend, -99.0% 16.8 1648.9 · ·
Dividend Yield 2-point trend, +92.2% 4.5% 2.3% · ·
Earnings Yield 2-point trend, +126.3% 3.4% 1.5% · ·
Payout Ratio 2-point trend, -36.8% 128.8% 203.8% · ·
Annual Payout 2-point trend, +38.5% $900M $650M · ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

Income Statement
2025-12-312024-12-312023-12-312022-12-31
Revenue $31.18B$21.11B$12.09B$13.51B
Gross Margin % 19.4%19.9%
Operating Margin % 5.5%4.8%
Net Income $699M$319M$825M$1.03B
Diluted EPS $1.33$0.82$3.17$3.96
Balance Sheet
2025-12-312024-12-312023-12-312022-12-31
Current Ratio 1.51.4
Quick Ratio 0.70.7
Cash Flow
2025-12-312024-12-312023-12-312022-12-31
Free Cash Flow $1.20B$17M

Latest News Recent headlines mentioning this company

My Metrics Your personal watchlist — selected rows from Full Fundamentals

📊

Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.