SWIM Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$546M2019-12-31 → 2025-12-31
EPS$0.092019-12-31 → 2025-12-31
Free Cash Flow$38M2021-12-31 → 2025-12-31
Net margin0.92%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SWIM
5Y avg
Peer Median
Verdict
P/E (TTM)
128.25Y avg ≈-43.3
≈-43.3
42.2
Overvalued
P/S (TTM)
1.35Y avg ≈1.7
≈1.7
1.3
Fair value
P/B (MRQ)
1.85Y avg ≈2.8
≈2.8
1.8
Fair value
EV / EBITDA
11.75Y avg ≈-140.8
≈-140.8
·
·
Price / FCF (TTM)
15.45Y avg ≈67.1
≈67.1
·
·
Price / Cash Flow (TTM)
9.45Y avg ≈25.5
≈25.5
10.7
Overvalued
EV / Revenue
1.85Y avg ≈2.1
≈2.1
·
·
EV / FCF
25.25Y avg ≈61.6
≈61.6
·
·
Price / Tangible Book (MRQ)
4.9
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SWIM
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
33.4%5Y avg ≈30.8%
≈30.8%
28.7%
Top tier
Operating Margin (TTM)
5.1%5Y avg ≈2.1%
≈2.1%
7.0%
Top tier
EBITDA Margin (TTM)
14.3%5Y avg ≈9.3%
≈9.3%
8.1%
Top tier
Pretax Margin (TTM)
1.7%5Y avg ≈-1.5%
≈-1.5%
6.1%
Top tier
Net Profit Margin (TTM)
0.92%5Y avg ≈-2.5%
≈-2.5%
4.8%
Top tier
ROA (TTM)
0.63%5Y avg ≈-2.1%
≈-2.1%
-0.13%
Top tier
ROE (TTM)
1.3%5Y avg ≈-4.4%
≈-4.4%
-1.1%
Top tier
ROIC
3.7%5Y avg ≈-0.67%
≈-0.67%
0.62%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SWIM
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.75Y avg ≈0.6
≈0.6
0.2
High debt
Current Ratio (MRQ)
2.25Y avg ≈2.6
≈2.6
2.0
In line
Quick Ratio
1.45Y avg ≈1.2
≈1.2
0.6
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.75Y avg ≈0.7
≈0.7
0.2
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SWIM
5Y avg
Peer Median
Verdict
Revenue YoY
7.3%5Y avg ≈9.0%
≈9.0%
·
·
Revenue CAGR 3Y
-7.8%5Y avg ≈-0.90%
≈-0.90%
·
·
Revenue CAGR 5Y
6.2%
·
·
·
EPS CAGR 5Y
-10.9%
·
·
·
Net Income CAGR 5Y
-7.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SWIM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.095Y avg ≈$-0.14
≈$-0.14
·
·
Revenue / Share
$4.565Y avg ≈$5.16
≈$5.16
·
·
Cash Flow / Share
$0.535Y avg ≈$0.54
≈$0.54
·
·
Cash / Share
$0.615Y avg ≈$0.53
≈$0.53
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SWIM
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.7
≈0.7
1.0
Weak
Inventory Turnover
4.85Y avg ≈4.1
≈4.1
4.8
In line
Receivables Turnover
15.15Y avg ≈14.4
≈14.4
15.5
In line
Revenue / Employee
≈$287.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise16.6%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.16
$0.16
-2.9%
March 31, 2026
$-0.02
$-0.04
52.7%
Dec. 31, 2025
$-0.07
$-0.08
14.8%
Sept. 30, 2025
$0.10
$0.10
4.3%
June 30, 2025
$0.12
$0.13
-5.9%
March 31, 2025
$-0.03
$-0.05
36.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$546M
$509M
$566M
$696M
$630M
$403M
$318M
Cost of Revenue
$364M
$355M
$414M
$479M
$426M
$261M
$220M
Gross Profit
$182M
$154M
$153M
$216M
$204M
$143M
$98M
SG&A Expense
$123M
$108M
$110M
$147M
$218M
$86M
$57M
Operating Income
$31M
$18M
$16M
$30M
$-36M
$40M
$25M
Interest Expense
·
·
$31M
$16M
$24M
$18M
·
Other Non-op
$3M
$-6M
$1M
$-1M
$5M
$1M
$300.0K
Pretax Income
$13M
$-9M
$-10M
$14M
$-54M
$23M
$3M
Income Tax
$2M
$9M
$-8M
$19M
$9M
$7M
$-5M
Net Income
$11M
$-18M
$-2M
$-6M
$-62M
$16M
$7M
EPS (Basic)
$0.10
$-0.15
$-0.02
$-0.05
$-0.56
$0.16
$0.08
EPS (Diluted)
$0.09
$-0.15
$-0.02
$-0.05
$-0.56
$0.16
$0.08
Shares (Basic)
116,424,673
115,434,828
112,899,586
113,245,421
110,644,366
101,606,966
95,032,265
Shares (Diluted)
119,822,088
115,434,828
112,899,586
113,245,421
110,644,366
102,602,738
95,400,528
EBITDA
$82M
$63M
$57M
$68M
$-4M
·
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$71M
$56M
$103M
$33M
$44M
$59M
·
Receivables
$40M
$32M
$30M
$49M
$61M
$33M
·
Inventory
$75M
$77M
$97M
$165M
$110M
$65M
·
Prepaid Expense
$21M
$9M
$7M
$6M
$11M
$6M
·
Current Assets
$219M
$178M
$239M
$255M
$229M
$167M
·
PP&E (Net)
$119M
$113M
$113M
$98M
$64M
$47M
·
PP&E (Gross)
$203M
$175M
$160M
$130M
$86M
$61M
·
Accum. Depreciation
$84M
$62M
$47M
$32M
$23M
$14M
·
Goodwill
$155M
$153M
$131M
$131M
$129M
$116M
$102M
Intangibles
$268M
$293M
$283M
$309M
$338M
$289M
·
Other Non-current Assets
·
·
·
$5M
$765.0K
$0
·
Total Assets
$823M
$794M
$835M
$870M
$794M
$647M
·
Accounts Payable
$19M
$13M
·
$25M
$38M
$27M
·
Accrued Liabilities
·
·
·
$51M
$59M
$53M
·
Current Liabilities
$79M
$71M
$86M
$87M
$115M
$94M
·
Capital Leases
$24M
$22M
$25M
$32M
·
·
·
Deferred Tax
$34M
$32M
$40M
$50M
$56M
$55M
·
Other Non-current Liabilities
$3M
$3M
$5M
$702.0K
$453.0K
$2M
·
Total Liabilities
$417M
$407M
$436M
$487M
$441M
$365M
·
Long-term Debt
$280M
$282M
$301M
$313M
$280M
$221M
·
Total Debt
$280M
$282M
$301M
$313M
$17M
·
·
Common Stock
$12.0K
$12.0K
$11.0K
$11.0K
$12.0K
$12.0K
·
Paid-in Capital
$473M
$467M
$460M
$441M
$402M
$265M
·
Retained Earnings
$-64M
$-75M
$-57M
$-55M
$-49M
$14M
·
AOCI
$-4M
$-5M
$-4M
$-4M
$370.0K
$2M
·
Stockholders' Equity
$406M
$387M
$399M
$383M
$354M
$282M
$194M
Liabilities + Equity
$823M
$794M
$835M
$870M
$794M
$647M
·
Shares Outstanding
116,766,927
115,764,839
114,871,782
114,667,975
119,445,611
118,854,249
·
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$51M
$44M
$41M
$38M
$32M
$25M
$22M
Stock-based Comp
$9M
$7M
$19M
$51M
$129M
$2M
$808.0K
Deferred Tax
$2M
$-2M
$-10M
$-4M
$-12M
$-5M
$-10M
Amort. of Intangibles
$29M
$27M
$27M
$28M
$23M
$17M
$16M
Restructuring
·
·
·
$1M
·
·
·
Other Non-cash
$-11M
$29M
$69M
$-47M
$-53M
·
·
Operating Cash Flow
$63M
$61M
$116M
$32M
$34M
$63M
$36M
CapEx
$25M
$20M
$33M
$40M
$25M
$16M
$8M
Investing Cash Flow
$-42M
$-85M
$-32M
$-45M
$-108M
$-116M
$-27M
Debt Issued
·
$0
$0
$320M
$223M
$20M
$22M
Net Debt Issued
·
$0
·
$320M
$223M
·
·
Stock Issued
·
$0
$0
$258M
·
$66M
$250.0K
Stock Repurchased
·
$0
$0
$281M
$282M
$582.0K
$200.0K
Net Stock Activity
·
$0
·
$-23M
$-282M
·
·
Financing Cash Flow
$-7M
$-22M
$-14M
$4M
$60M
$54M
$17M
Net Change in Cash
$15M
$-46M
$70M
$-11M
$-15M
$3M
$24M
Taxes Paid
$8M
$15M
$7M
$20M
$20M
$15M
$168.0K
Free Cash Flow
$38M
$41M
$83M
$-7M
$9M
·
·
Levered FCF
·
·
$76M
$-837.8K
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
33.4%
30.2%
27.0%
31.1%
32.4%
·
·
Operating Margin
5.6%
3.6%
2.9%
4.3%
-5.7%
·
·
Net Margin
2.0%
-3.5%
-0.42%
-0.82%
-9.9%
·
·
Pretax Margin
2.5%
-1.7%
-1.8%
2.0%
-8.5%
·
·
EBITDA Margin
15.0%
12.3%
10.0%
9.8%
-0.63%
·
·
ROA
1.4%
-2.2%
-0.28%
-0.68%
-8.6%
·
·
ROE
2.8%
-4.4%
-0.60%
-1.5%
-18.1%
·
·
ROIC
3.7%
5.6%
0.55%
-1.8%
-11.4%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.8
2.5
2.8
2.9
2.0
·
·
Quick Ratio
1.4
1.2
1.5
0.9
0.9
·
·
Debt / Equity
0.7
0.7
0.8
0.8
0.0
·
·
LT Debt / Equity
0.7
0.7
0.7
0.8
·
·
·
Interest Coverage
·
·
0.5
1.9
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.6
0.7
0.8
0.9
·
·
Inventory Turnover
4.8
4.1
3.2
3.5
4.9
·
·
Receivables Turnover
15.1
16.2
14.3
12.7
13.5
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.48
$3.34
$3.48
$3.34
$2.96
·
·
Revenue / Share
$4.56
$4.41
$5.02
$6.14
$5.70
·
·
Cash Flow / Share
$0.53
$0.53
$1.03
$0.29
$0.30
·
·
Cash / Share
$0.61
$0.49
$0.89
$0.28
$0.37
·
·
Dividend / Share
·
·
·
·
$1.00
·
·
EPS (TTM)
$0.09
$-0.15
$-0.02
$-0.05
$-0.56
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
7.3%
-10.2%
-18.6%
10.3%
56.3%
·
·
Revenue CAGR 3Y
-7.8%
-6.9%
12.0%
·
·
·
·
Revenue CAGR 5Y
6.2%
·
·
·
·
·
·
EPS CAGR 5Y
-10.9%
·
·
·
·
·
·
Net Income CAGR 5Y
-7.0%
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$546M
$509M
$566M
$696M
$630M
·
·
Net Income TTM
$11M
$-18M
$-2M
$-6M
$-62M
·
·
Market Cap
$741M
$806M
$302M
$369M
$2.99B
·
·
Enterprise Value
$950M
$1.03B
$501M
$649M
$2.96B
·
·
P/E
70.6
-46.4
-131.5
-64.4
-44.7
·
·
P/S
1.4
1.6
0.5
0.5
4.7
·
·
P/B
1.8
2.1
0.8
1.0
8.5
·
·
P / Cash Flow
11.7
13.1
2.6
11.4
88.7
·
·
P / FCF
19.5
19.6
3.6
-50.1
343.1
·
·
EV / EBITDA
11.6
16.4
8.8
9.5
-750.3
·
·
EV / FCF
25.0
25.0
6.0
-88.1
340.0
·
·
EV / Revenue
1.7
2.0
0.9
0.9
4.7
·
·
Earnings Yield
1.4%
-2.2%
-0.76%
-1.6%
-2.2%
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$197M
$117M
$100M
$162M
$173M
$111M
$87M
$150M
$160M
$111M
$91M
$161M
$138M
$108M
Cost of Revenue
$127M
$80M
$72M
$105M
$109M
$79M
$66M
$102M
$107M
$80M
$70M
$113M
$104M
$89M
Gross Profit
$70M
$37M
$28M
$57M
$64M
$33M
$21M
$49M
$53M
$31M
$21M
$48M
$33M
$19M
SG&A Expense
$38M
$37M
$31M
$29M
$32M
$31M
$27M
$28M
$27M
$26M
$24M
$23M
$33M
$33M
Operating Income
$25M
$-7M
$-11M
$22M
$25M
$-5M
$-13M
$13M
$20M
$-2M
$-9M
$18M
$-6M
$-20M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$6M
$11M
·
Other Non-op
$-1M
$-818.0K
$1M
$-1M
$3M
$308.0K
$-5M
$693.0K
$-804.0K
$-2M
$1M
$-1M
$-210.0K
$313.0K
Pretax Income
$19M
$-11M
$-13M
$16M
$21M
$-10M
$-21M
$6M
$14M
$-7M
$-16M
$13M
$-17M
$-25M
Income Tax
$6M
$-3M
$-6M
$7M
$5M
$-4M
$8M
$-43.0K
$442.0K
$532.0K
$-16M
$7M
$-3M
$-6M
Net Income
$13M
$-9M
$-7M
$8M
$16M
$-6M
$-29M
$6M
$13M
$-8M
$112.0K
$6M
$-14M
$-19M
EPS (Basic)
$0.11
$-0.07
$-0.06
$0.07
$0.14
$-0.05
$-0.25
$0.05
$0.12
$-0.07
$0.00
$0.05
$-0.13
$-0.17
EPS (Diluted)
$0.11
$-0.07
$-0.06
$0.07
$0.13
$-0.05
$-0.24
$0.05
$0.11
$-0.07
$0.00
$0.05
$-0.13
$-0.17
Shares (Basic)
117,476,605
116,894,080
·
116,603,331
116,466,736
115,885,111
·
115,564,382
115,469,246
115,038,929
·
113,538,533
112,102,198
·
Shares (Diluted)
119,541,000
116,894,080
·
119,907,619
119,389,997
115,885,111
·
118,445,235
117,023,112
115,038,929
·
114,656,761
112,102,198
·
EBITDA
$25M
$6M
·
$22M
$25M
$7M
·
$13M
$20M
$8M
·
$18M
$3M
·
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$43M
$27M
$71M
$71M
$27M
$24M
$56M
$60M
$91M
$44M
·
$78M
$55M
·
Receivables
$95M
$89M
$40M
$81M
$89M
$84M
$32M
$66M
$66M
$74M
·
$72M
$102M
·
Inventory
$80M
$88M
$75M
$70M
$79M
$87M
$77M
$75M
$84M
$95M
·
$103M
$150M
·
Prepaid Expense
$13M
$10M
$21M
$9M
$11M
$8M
$9M
$9M
$9M
$7M
·
$6M
$7M
·
Current Assets
$241M
$230M
$219M
$241M
$214M
$212M
$178M
$218M
$251M
$221M
·
$264M
$319M
·
PP&E (Net)
$136M
$138M
$119M
$114M
$114M
$112M
$113M
$115M
$113M
$113M
·
$110M
$105M
·
PP&E (Gross)
·
·
$203M
·
·
·
$175M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$84M
·
·
·
$62M
·
·
·
·
·
·
·
Goodwill
$162M
$161M
$155M
$155M
$155M
$155M
$153M
$153M
$131M
$131M
$131M
$131M
$131M
$131M
Intangibles
$258M
$266M
$268M
$275M
$282M
$289M
$293M
$301M
$270M
$276M
·
$289M
$302M
·
Total Assets
$860M
$856M
$823M
$844M
$822M
$825M
$794M
$853M
$830M
$809M
·
$865M
$930M
·
Accounts Payable
$38M
$30M
$19M
·
·
$28M
$13M
·
·
·
·
·
$49M
·
Current Liabilities
$112M
$122M
$79M
$99M
$90M
$83M
$71M
$89M
$78M
$71M
·
$87M
$106M
·
Capital Leases
$24M
$24M
$24M
$23M
$20M
$21M
$22M
$23M
$21M
$23M
·
$26M
$31M
·
Deferred Tax
$34M
$34M
$34M
$32M
$32M
$32M
$32M
$40M
$40M
$40M
·
$50M
$50M
·
Other Non-current Liabilities
$2M
$3M
$3M
$3M
$4M
$3M
$3M
$5M
$3M
$3M
·
$4M
$3M
·
Total Liabilities
$449M
$460M
$417M
$436M
$424M
$443M
$407M
$437M
$422M
$417M
·
$473M
$555M
·
Long-term Debt
$280M
$311M
$280M
$281M
$281M
$307M
$282M
$283M
$282M
$283M
·
$302M
$360M
·
Total Debt
$280M
$280M
·
$281M
$281M
$307M
·
$283M
$282M
$283M
·
$302M
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$11.0K
·
$11.0K
$11.0K
·
Paid-in Capital
$474M
$472M
$473M
$470M
$468M
$467M
$467M
$465M
$463M
$461M
·
$456M
$448M
·
Retained Earnings
$-59M
$-72M
$-64M
$-57M
$-65M
$-81M
$-75M
$-46M
$-52M
$-65M
·
$-57M
$-69M
·
AOCI
$-3M
$-3M
$-4M
$-5M
$-5M
$-5M
$-5M
$-3M
$-3M
$-4M
·
$-6M
$-4M
·
Stockholders' Equity
$411M
$397M
$406M
$408M
$398M
$381M
$387M
$417M
$408M
$392M
$399M
$393M
$375M
$383M
Liabilities + Equity
$860M
$856M
$823M
$844M
$822M
$825M
$794M
$853M
$830M
$809M
·
$865M
$930M
·
Shares Outstanding
117,535,232
117,407,719
116,766,927
116,655,775
116,536,129
116,362,977
115,764,839
115,592,865
115,577,103
115,389,689
·
114,755,945
114,690,053
·
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$14M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$10M
$11M
$10M
$9M
$9M
Stock-based Comp
$2M
$1M
$4M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$4M
$2M
$7M
$10M
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
$7M
$7M
$7M
Other Non-cash
·
$-53M
·
·
·
$-55M
·
·
·
$-38M
·
·
$-16M
·
Operating Cash Flow
$54M
$-48M
$23M
$51M
$36M
$-47M
$6M
$37M
$52M
$-35M
$28M
$52M
$-14M
$27M
CapEx
$6M
$10M
$9M
$6M
$7M
$3M
$6M
$4M
$4M
$5M
$5M
$5M
$10M
$11M
Investing Cash Flow
$-5M
$-25M
$-21M
$-6M
$-7M
$-8M
$-7M
$-68M
$-4M
$-5M
$-3M
$-5M
$-10M
$-16M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Financing Cash Flow
$-32M
$28M
$-2M
$-1M
$-26M
$22M
$-2M
$-193.0K
$-1M
$-19M
$-1M
$-11M
$47M
$-9M
Net Change in Cash
$16M
$-44M
$525.0K
$44M
$3M
$-32M
$-3M
$-31M
$47M
$-59M
$25M
$35M
$22M
$2M
Taxes Paid
$422.0K
$-118.0K
$157.0K
$8M
$35.0K
$344.0K
$7M
$6M
$3M
$39.0K
$4M
$2M
$637.0K
$313.0K
Free Cash Flow
·
$-58M
·
·
·
$-50M
·
·
·
$-40M
·
·
$-24M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-45M
·
·
$-33M
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
35.5%
31.7%
·
35.4%
37.0%
29.5%
·
32.4%
33.1%
27.7%
·
29.9%
24.2%
·
Operating Margin
12.7%
-5.6%
·
13.3%
14.3%
-4.4%
·
8.9%
12.5%
-1.9%
·
11.2%
-4.6%
·
Net Margin
6.5%
-7.3%
·
5.0%
9.3%
-5.3%
·
3.9%
8.3%
-7.1%
·
3.8%
-10.4%
·
Pretax Margin
9.6%
-9.7%
·
9.6%
12.2%
-9.0%
·
3.9%
8.6%
-6.6%
·
8.0%
-12.6%
·
EBITDA Margin
12.7%
5.5%
·
13.3%
14.3%
6.7%
·
8.9%
12.5%
7.5%
·
11.2%
2.1%
·
ROA
1.5%
-1.0%
·
0.96%
1.9%
-0.73%
·
0.69%
1.6%
-0.90%
·
0.69%
·
·
ROE
3.1%
-2.2%
·
2.0%
4.0%
-1.5%
·
1.5%
3.3%
-2.1%
·
1.6%
·
·
ROIC
2.5%
-0.73%
·
1.6%
2.8%
-0.43%
·
1.9%
2.8%
-0.33%
·
1.2%
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.2
1.9
·
2.4
2.4
2.5
·
2.4
3.2
3.1
·
3.0
·
·
Quick Ratio
1.2
1.0
·
1.5
1.3
1.3
·
1.4
2.0
1.7
·
1.7
·
·
Debt / Equity
0.7
0.7
·
0.7
0.7
0.8
·
0.7
0.7
0.7
·
0.8
·
·
LT Debt / Equity
0.7
0.7
·
0.7
0.7
0.8
·
0.7
0.7
0.7
·
0.8
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.4
·
3.0
-0.6
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
·
·
Inventory Turnover
1.6
0.9
·
1.4
1.3
0.9
·
1.1
1.0
0.7
·
0.8
·
·
Receivables Turnover
2.1
1.4
·
2.2
2.2
1.4
·
2.2
2.2
1.3
·
1.8
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$3.50
$3.38
·
$3.50
$3.42
$3.28
·
$3.60
$3.53
$3.40
·
$3.42
·
·
Revenue / Share
$1.65
$1.00
·
$1.35
$1.45
$0.96
·
$1.27
$1.37
$0.96
·
$1.40
$1.23
·
Cash Flow / Share
·
$-0.41
·
·
·
$-0.40
·
·
·
$-0.30
·
·
$-0.13
·
Cash / Share
$0.37
$0.23
·
$0.60
$0.23
$0.21
·
$0.52
$0.79
$0.38
·
$0.68
·
·
EPS (TTM)
$0.05
$0.07
·
$-0.09
$-0.11
$-0.13
·
$0.09
$0.09
$0.03
·
$-0.20
$-0.16
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$577M
$552M
·
$533M
$522M
$509M
·
$512M
$522M
$539M
·
$584M
$642M
·
Net Income TTM
$5M
$9M
·
$-11M
$-13M
$-16M
·
$11M
$12M
$4M
·
$-22M
$-17M
·
Market Cap
$753M
$621M
·
$877M
$767M
$748M
·
$779M
$350M
$457M
·
$321M
·
·
Enterprise Value
$990M
$874M
·
$1.09B
$1.02B
$1.03B
·
$1.00B
$542M
$696M
·
$545M
·
·
P/E
128.2
75.6
·
-83.6
-59.8
-49.5
·
74.9
33.7
132.0
·
-14.0
-17.9
·
P/S
1.3
1.1
·
1.6
1.5
1.5
·
1.5
0.7
0.8
·
0.6
0.5
·
P/B
1.8
1.6
·
2.1
1.9
2.0
·
1.9
0.9
1.2
·
0.8
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
48.3
·
·
·
·
·
P / Cash Flow
·
-13.0
·
·
·
-16.0
·
·
·
-13.2
·
·
·
·
EV / Revenue
1.7
1.6
·
2.0
2.0
2.0
·
2.0
1.0
1.3
·
0.9
1.0
·
Earnings Yield
0.78%
1.3%
·
-1.2%
-1.7%
-2.0%
·
1.3%
3.0%
0.76%
·
-7.1%
-5.6%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$546M
$509M
$566M
$696M
$630M
Gross Margin %
33.4%
30.2%
27.0%
31.1%
32.4%
Operating Margin %
5.6%
3.6%
2.9%
4.3%
-5.7%
Net Income
$11M
$-18M
$-2M
$-6M
$-62M
Diluted EPS
$0.09
$-0.15
$-0.02
$-0.05
$-0.56
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.7
0.7
0.8
0.8
0.0
Current Ratio
2.8
2.5
2.8
2.9
2.0
Quick Ratio
1.4
1.2
1.5
0.9
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$38M
$41M
$83M
$-7M
$9M
Institutional owners (13F)
143 filers
· $772.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders143
Value held$772.0M
New positions22
Exited positions27
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
22 (0 vs prior Q)
27 (+1 vs prior Q)
53 (+10 vs prior Q)
38 (-15 vs prior Q)
+70K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.