Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise56.2%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$0.10
$-0.05
308.3%
March 31, 2026
$0.00
$0.04
-100.0%
Dec. 31, 2025
$-0.27
$-0.27
0.07%
Sept. 30, 2025
$0.04
$-0.02
363.2%
June 30, 2025
$-0.02
$0.03
-157.6%
March 31, 2025
$0.01
$0.04
-76.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
$1.26B
$1.45B
$1.60B
$1.47B
$1.27B
$1.39B
$1.90B
Cost of Revenue
$1.57B
$1.59B
$1.52B
$1.81B
$1.54B
$1.13B
$1.32B
$1.40B
$1.30B
$1.12B
$1.26B
$1.75B
Gross Profit
$253M
$258M
$306M
$361M
$238M
$114M
$129M
$198M
$160M
$141M
$135M
$141M
R&D Expense
$18M
$17M
$13M
$10M
$10M
$9M
$10M
$11M
$10M
$10M
$11M
$14M
SG&A Expense
$203M
$192M
$135M
$133M
$132M
$131M
$138M
$135M
$151M
$145M
$140M
$174M
Operating Income
$21M
$33M
$149M
$206M
$85M
$-35M
$-28M
$42M
$-11M
$-22M
$-27M
$-98M
Interest Expense
·
·
$19M
$30M
$32M
$31M
$32M
$28M
$30M
$33M
$34M
$37M
Interest Income
$11M
$11M
$10M
$2M
·
·
·
·
·
·
·
·
Other Non-op
$965.0K
$7M
$3M
$25M
$-727.0K
$5M
$433.0K
$10M
$-3M
$1M
$2M
$343.0K
Pretax Income
$-11M
$8M
$110M
$202M
$51M
$-58M
$-48M
$20M
$-53M
$-36M
$-55M
$-152M
Income Tax
$50M
$12M
$26M
$23M
$1M
$7M
$3M
$7M
$11M
$3M
$35M
$-22M
Net Income
$-63M
$-6M
$79M
$176M
$50M
$-60M
$-48M
$16M
$-60M
$-38M
$-75M
$-80M
EPS (Basic)
$-1.00
$-0.08
$1.26
$2.80
$0.80
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
EPS (Diluted)
$-1.00
$-0.08
$1.25
$2.77
$0.79
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
Shares (Basic)
63,714,000
68,662,000
62,452,000
63,040,000
62,100,000
60,818,000
60,100,000
59,820,000
59,340,000
53,916,000
53,696,000
53,497,000
Shares (Diluted)
63,714,000
68,662,000
62,961,000
63,691,000
62,685,000
60,818,000
60,100,000
59,909,000
59,340,000
53,916,000
53,696,000
53,497,000
EBITDA
$88M
$94M
$191M
$249M
$133M
$19M
$26M
$100M
$45M
$38M
$45M
$-9M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$203M
$196M
$220M
·
$98M
$117M
$67M
$82M
$144M
$148M
$148M
$201M
Receivables
$239M
$212M
$219M
$267M
$255M
$193M
$185M
$242M
$227M
$179M
$177M
$199M
Inventory
$471M
$437M
$365M
$397M
$393M
$294M
$333M
$396M
$340M
$272M
$270M
$331M
Prepaid Expense
$74M
$67M
$72M
$86M
$67M
$54M
$59M
$60M
$73M
$80M
$63M
$80M
Other Current Assets
$8M
$6M
$7M
$1M
$3M
$2M
$342.0K
$5M
$5M
$8M
$4M
$11M
Current Assets
$986M
$912M
$877M
$910M
$813M
$659M
$651M
$779M
$783M
$729M
$710M
$836M
PP&E (Net)
$449M
$421M
$322M
$297M
$301M
$320M
$368M
$385M
$421M
$437M
$450M
$527M
PP&E (Gross)
$1.28B
$1.17B
$1.06B
$1.01B
$988M
$996M
$1.03B
$1.02B
$1.03B
$1.01B
$968M
$1.01B
Accum. Depreciation
$828M
$751M
$739M
$712M
$687M
$676M
$661M
$635M
$612M
$569M
$518M
$484M
Goodwill
$30M
$30M
$0
·
·
·
·
·
·
·
$0
$0
Intangibles
$11M
$12M
$1M
$2M
$1M
$2M
$10M
$12M
$15M
$16M
$18M
$24M
Other Non-current Assets
·
·
·
·
$30M
$26M
$69M
$84M
$82M
$95M
$104M
$117M
Total Assets
$1.67B
$1.58B
$1.29B
$1.28B
$1.18B
$1.03B
$1.11B
$1.25B
$1.29B
$1.27B
$1.28B
$1.50B
Accounts Payable
$252M
$220M
$201M
$263M
$278M
$167M
$159M
$212M
$195M
$148M
$123M
$146M
Short-term Debt
·
·
·
·
·
·
·
·
·
$97M
$31M
$26M
Current Liabilities
$428M
$387M
$363M
$446M
$451M
$330M
$327M
$375M
$373M
$366M
$270M
$302M
Capital Leases
$111M
$106M
$6M
$2M
$11M
$17M
$17M
$0
·
·
·
·
Deferred Tax
$6M
$6M
$2M
$3M
$4M
$4M
$7M
$9M
$14M
$13M
$15M
$19M
Other Non-current Liabilities
$41M
$39M
$42M
$37M
$48M
$63M
$78M
$67M
$73M
$80M
$88M
$89M
Total Liabilities
$1.15B
$1.09B
$822M
$901M
$956M
$831M
$850M
$861M
$867M
$868M
$848M
$906M
Long-term Debt
$588M
$568M
$426M
$446M
$485M
$465M
$500M
$461M
$451M
$506M
$507M
$523M
Total Debt
·
·
·
·
·
·
·
$461M
$451M
$604M
$543M
$26M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$101M
$164M
$170M
$91M
$-85M
$-135M
$-74M
$-29M
$-44M
$17M
$49M
$126M
Treasury Stock
$116M
$122M
$53M
$23M
$1M
$1M
$4M
$8M
$9M
$10M
$12M
$14M
AOCI
$-209M
$-286M
$-219M
$-252M
$-246M
$-217M
$-219M
$-204M
$-157M
$-188M
$-188M
$-113M
Stockholders' Equity
$514M
$496M
$467M
$381M
$229M
$179M
$235M
$279M
$321M
$297M
$345M
$511M
Liabilities + Equity
$1.67B
$1.58B
$1.29B
$1.28B
$1.18B
$1.03B
$1.11B
$1.25B
$1.29B
$1.27B
$1.27B
$1.50B
Shares Outstanding
63,951,494
63,139,435
60,715,855
62,843,961
66,411,784
61,376,981
60,283,212
59,916,973
59,800,559
54,169,880
53,913,509
53,749,028
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$67M
$61M
$42M
$43M
$48M
$55M
$54M
$58M
$58M
$60M
$70M
$89M
Stock-based Comp
$3M
$5M
$5M
$4M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$5M
Deferred Tax
$31M
$-6M
$-2M
$-23M
$-14M
$-3M
$-2M
$-2M
$785.0K
$-680.0K
$24M
$-25M
Amort. of Intangibles
$1M
$2M
$600.0K
$400.0K
$600.0K
$2M
$2M
$2M
$3M
$2M
$3M
$4M
Other Non-cash
$-8M
$87M
$55M
$-39M
$-76M
$64M
$40M
$-109M
$-2M
$16M
$40M
$125M
Operating Cash Flow
$30M
$141M
$179M
$161M
$11M
$57M
$45M
$-36M
$-1M
$44M
$64M
$118M
CapEx
$55M
$66M
$61M
$47M
$39M
$22M
$36M
$39M
$33M
$42M
$48M
$58M
Investing Cash Flow
$-60M
$-202M
$-57M
$-37M
$-38M
$33M
$-93M
$-37M
$18M
$-90M
$-50M
$-56M
Debt Issued
$117M
$213M
$7M
$89M
$497M
$92M
$134M
$57M
$448M
$17M
$6M
$16M
Net Debt Issued
$117M
$213M
$7M
$89M
$497M
$92M
$134M
$57M
$448M
$17M
$6M
$16M
Stock Repurchased
·
·
$33M
$25M
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
·
$-33M
$-25M
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
$0
$0
$603.0K
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$17M
$65M
$-56M
$-61M
$14M
$-39M
$32M
$18M
$-24M
$-6M
$-726.0K
$-46M
Net Change in Cash
$7M
$-24M
$61M
$61M
$-19M
$51M
$-15M
$-62M
$-4M
$-52M
$-1M
$12M
Taxes Paid
$20M
$20M
$22M
$24M
$16M
$12M
$10M
$12M
$5M
$5M
$-195.0K
$-26M
Free Cash Flow
$-25M
$76M
$119M
$114M
$-28M
$36M
$9M
$-75M
$-34M
$2M
$16M
$56M
Levered FCF
·
·
$104M
$87M
$-60M
$1M
$-27M
$-95M
$-71M
$-34M
$-44M
$24M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
13.9%
14.0%
16.8%
16.6%
13.3%
9.1%
8.9%
12.4%
10.8%
11.3%
9.9%
7.4%
Operating Margin
1.1%
1.8%
8.2%
9.5%
4.8%
-2.8%
-2.0%
2.6%
-0.90%
-1.7%
-1.7%
-5.1%
Net Margin
-3.5%
-0.30%
4.3%
8.1%
2.8%
-4.8%
-3.3%
1.0%
-4.1%
-2.7%
-5.4%
-4.2%
Pretax Margin
-0.62%
0.45%
6.0%
9.3%
2.9%
-4.6%
-3.3%
1.2%
-3.6%
-2.6%
-3.7%
-8.0%
EBITDA Margin
4.8%
5.1%
10.5%
11.5%
7.5%
1.5%
1.8%
6.2%
3.1%
3.0%
3.2%
-0.47%
ROA
-3.9%
-0.39%
6.1%
14.3%
4.5%
-5.6%
-4.1%
1.3%
-4.7%
-2.7%
-5.5%
·
ROE
-12.6%
-1.1%
18.6%
57.8%
24.3%
-29.2%
-18.9%
5.4%
-19.4%
-10.6%
-17.7%
·
ROIC
21.9%
-2.9%
24.3%
47.8%
36.3%
-22.1%
-13.0%
3.8%
-2.1%
-2.6%
-4.8%
-318.8%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.4
2.4
2.0
1.8
2.0
2.0
2.1
2.1
2.0
2.6
·
Quick Ratio
1.0
1.1
0.6
0.6
0.8
0.9
0.8
0.9
1.0
0.9
1.4
·
Debt / Equity
·
·
·
·
·
·
·
1.7
1.4
2.1
1.6
·
LT Debt / Equity
·
·
·
·
·
·
·
1.5
1.3
1.4
1.4
·
Interest Coverage
·
·
7.9
6.9
2.6
-1.2
-0.9
1.4
-0.4
-0.7
-0.7
-2.7
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.3
1.4
1.8
1.6
1.2
1.2
1.3
1.1
1.0
1.0
·
Inventory Turnover
3.5
4.0
4.0
4.6
4.5
3.6
3.6
3.8
4.3
·
4.2
·
Receivables Turnover
8.1
8.6
7.5
8.3
7.9
6.7
6.8
6.8
7.2
7.1
7.4
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.04
$7.86
$7.69
$6.07
$3.45
$2.92
$3.90
$4.66
$5.37
$5.42
$6.40
·
Revenue / Share
$28.70
$26.88
$28.94
$34.06
$28.40
$20.71
$24.10
$26.75
$24.75
$23.47
$25.98
$35.43
Cash Flow / Share
$0.47
$2.06
$2.85
$2.52
$0.17
$0.94
$0.76
$-0.60
$-0.02
$0.81
$1.19
$2.13
Cash / Share
$3.17
$3.10
·
·
$1.48
$1.91
$1.11
$1.36
$2.40
$2.73
$3.71
·
Dividend / Share
·
·
·
$0.00
$0.00
$0.01
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
Dividend Paid / Share
·
·
·
·
·
$0.01
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
EPS (TTM)
$-1.00
$-0.08
$1.25
$2.77
$0.79
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.95%
1.3%
-16.0%
21.9%
41.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.5%
1.2%
13.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-54.9%
250.6%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-55.3%
255.5%
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
$1.26B
$1.45B
$1.60B
$1.47B
$1.27B
$1.39B
$1.90B
Net Income TTM
$-63M
$-6M
$79M
$176M
$50M
$-60M
$-48M
$16M
$-60M
$-38M
$-75M
$-80M
Market Cap
$501M
$429M
$903M
$963M
$728M
$298M
$218M
$279M
$770M
$607M
$212M
·
Enterprise Value
·
·
·
·
·
·
·
$659M
$1.08B
$1.06B
$555M
·
P/E
-7.8
-84.9
11.9
5.5
13.9
-4.9
-4.3
77.7
-11.5
-12.9
-2.3
-4.4
P/S
0.3
0.2
0.5
0.4
0.4
0.2
0.2
0.2
0.5
0.5
0.2
·
P/B
1.0
0.9
1.9
2.5
3.2
1.7
0.9
1.0
2.4
2.1
0.6
·
P / Tangible Book
1.1
0.9
1.9
2.5
3.2
1.7
·
·
·
·
·
·
P / Cash Flow
16.7
3.0
5.0
6.0
67.9
5.2
4.8
-7.7
-597.5
14.0
3.3
·
P / FCF
-20.4
5.7
7.6
8.5
-25.9
8.4
24.2
-3.7
-22.7
391.3
13.7
·
EV / EBITDA
·
·
·
·
·
·
·
6.6
23.8
27.7
12.2
·
EV / FCF
·
·
·
·
·
·
·
-8.8
-31.8
684.9
35.8
·
EV / Revenue
·
·
·
·
·
·
·
0.4
0.7
0.8
0.4
·
Dividend Yield
·
·
·
0.00%
0.00%
0.20%
0.55%
0.43%
0.15%
0.18%
0.51%
·
Earnings Yield
-12.8%
-1.2%
8.4%
18.1%
7.2%
-20.4%
-23.2%
1.3%
-8.7%
-7.8%
-43.9%
-22.9%
Payout Ratio
·
·
·
0.00%
0.00%
-1.0%
-2.5%
7.5%
-1.9%
-3.2%
-1.4%
-1.3%
Annual Payout
·
·
·
$0
$0
$603.0K
$1M
$1M
$1M
$1M
$1M
$1M
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$485M
$505M
$410M
$466M
$461M
$491M
$384M
$448M
$532M
$482M
$390M
$402M
$481M
$549M
$510M
$531M
Cost of Revenue
$410M
$434M
$366M
$396M
$392M
$422M
$342M
$389M
$452M
$405M
$332M
$336M
$395M
$453M
$433M
$443M
Gross Profit
$75M
$71M
$45M
$71M
$69M
$69M
$41M
$59M
$80M
$77M
$58M
$66M
$86M
$96M
$77M
$88M
R&D Expense
$5M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
SG&A Expense
$53M
$52M
$48M
$53M
$52M
$50M
$51M
$50M
$52M
$39M
$32M
$34M
$35M
$34M
$30M
$31M
Operating Income
$13M
$-14M
$-11M
$10M
$10M
$12M
$-17M
$3M
$22M
$25M
$21M
$27M
$46M
$55M
$41M
$50M
Interest Expense
·
·
·
·
·
·
·
$9M
$7M
$5M
·
$7M
$6M
$6M
·
$7M
Interest Income
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
·
·
·
·
Other Non-op
$548.0K
$946.0K
$1M
$-2M
$1M
$1M
$3M
$375.0K
$3M
$405.0K
$219.0K
$461.0K
$1M
$762.0K
$894.0K
$10M
Pretax Income
$6M
$-20M
$-15M
$-1M
$1M
$4M
$-25M
$-5M
$19M
$20M
$-4M
$24M
$41M
$48M
$27M
$54M
Income Tax
$-4.0K
$5M
$40M
$1M
$5M
$4M
$-26M
$13M
$15M
$10M
$-2M
$5M
$9M
$14M
$-16M
$11M
Net Income
$6M
$-24M
$-56M
$-2M
$-5M
$-649.0K
$1M
$-18M
$2M
$9M
$-3M
$19M
$30M
$32M
$42M
$43M
EPS (Basic)
$0.09
$-0.38
$-0.88
$-0.04
$-0.07
$-0.01
$0.00
$-0.25
$0.03
$0.14
$-0.04
$0.31
$0.48
$0.51
$0.67
$0.69
EPS (Diluted)
$0.09
$-0.38
$-0.88
$-0.04
$-0.07
$-0.01
$0.00
$-0.25
$0.03
$0.14
$-0.04
$0.31
$0.48
$0.50
$0.66
$0.68
Shares (Basic)
64,384,000
64,072,000
·
63,895,000
63,722,000
63,283,000
·
72,013,000
72,737,000
64,928,000
·
62,598,000
62,931,000
62,905,000
·
62,803,000
Shares (Diluted)
64,504,000
64,072,000
·
63,895,000
63,722,000
63,283,000
·
72,013,000
73,078,000
65,704,000
·
63,095,000
63,234,000
63,621,000
·
63,229,000
EBITDA
$13M
$3M
·
$10M
$10M
$28M
·
$3M
$22M
$37M
·
$27M
$46M
$66M
·
$50M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$180M
$171M
$203M
$205M
$185M
$174M
$196M
$227M
$224M
·
·
·
·
·
·
$117M
Receivables
$317M
$338M
$239M
$286M
$297M
$323M
$212M
$273M
$317M
$356M
·
$239M
$281M
$326M
·
$282M
Inventory
$480M
$468M
$471M
$466M
$478M
$456M
$437M
$454M
$465M
$505M
·
$360M
$378M
$389M
·
$413M
Prepaid Expense
$76M
$73M
$74M
$77M
$76M
$73M
$67M
$72M
$87M
$91M
·
$71M
$79M
$91M
·
$89M
Other Current Assets
·
·
$8M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Current Assets
$1.05B
$1.05B
$986M
$1.03B
$1.04B
$1.03B
$912M
$1.03B
$1.09B
$1.16B
·
$881M
$934M
$970M
·
$901M
PP&E (Net)
$439M
$439M
$449M
$447M
$452M
$439M
$421M
$440M
$448M
$450M
·
$302M
$308M
$300M
·
$288M
PP&E (Gross)
$1.30B
$1.29B
$1.28B
$1.27B
$1.26B
$1.22B
$1.17B
$1.20B
$1.20B
$1.34B
·
$1.03B
$1.03B
$1.02B
·
$994M
Accum. Depreciation
$860M
$849M
$828M
$821M
$810M
$783M
$751M
$762M
$750M
$887M
·
$728M
$727M
$723M
·
$707M
Goodwill
$30M
$30M
$30M
$30M
$30M
$30M
$30M
$36M
$13M
$13M
·
·
·
·
·
·
Intangibles
$10M
$11M
$11M
$11M
$11M
$12M
$12M
$13M
$17M
$17M
·
·
·
·
·
$1M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$59M
Total Assets
$1.72B
$1.71B
$1.67B
$1.75B
$1.75B
$1.72B
$1.58B
$1.69B
$1.73B
$1.81B
·
$1.26B
$1.31B
$1.34B
·
$1.25B
Accounts Payable
$294M
$278M
$252M
$255M
$265M
$283M
$220M
$234M
$257M
$288M
·
$195M
$232M
$276M
·
$257M
Current Liabilities
$498M
$479M
$428M
$453M
$441M
$455M
$387M
$431M
$454M
$495M
·
$375M
$403M
$468M
·
$471M
Capital Leases
$106M
$108M
$111M
$114M
$117M
$108M
$106M
$109M
$94M
$95M
·
$5M
$3M
$2M
·
$3M
Deferred Tax
$7M
$7M
$6M
$9M
$9M
$9M
$6M
$3M
$5M
$5M
·
$3M
$3M
$3M
·
$4M
Other Non-current Liabilities
$42M
$41M
$41M
$42M
$43M
$40M
$39M
$42M
$32M
$33M
·
$37M
$36M
$37M
·
$37M
Total Liabilities
$1.21B
$1.21B
$1.15B
$1.18B
$1.18B
$1.18B
$1.09B
$1.09B
$1.12B
$1.18B
·
$825M
$854M
$922M
·
$926M
Long-term Debt
$595M
$614M
$588M
$581M
$588M
$588M
·
$522M
$554M
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$82M
$76M
$101M
$157M
$159M
$163M
$164M
$163M
$181M
$179M
·
$172M
$153M
$123M
·
$49M
Treasury Stock
$112M
$113M
$116M
$116M
$117M
$118M
$122M
$64M
$57M
$51M
·
$39M
$27M
$23M
·
$24M
AOCI
$-206M
$-205M
$-209M
$-209M
$-208M
$-247M
$-286M
$-239M
$-252M
$-233M
·
$-267M
$-242M
$-244M
$-252M
$-274M
Stockholders' Equity
$501M
$495M
$514M
$569M
$570M
$534M
$496M
$598M
$609M
$630M
·
$433M
$450M
$421M
·
$316M
Liabilities + Equity
$1.72B
$1.71B
$1.67B
$1.75B
$1.75B
$1.72B
$1.58B
$1.69B
$1.73B
$1.81B
·
$1.26B
$1.31B
$1.34B
·
$1.25B
Shares Outstanding
64,485,180
64,312,774
63,951,494
63,895,267
63,852,976
63,651,552
63,139,435
71,184,028
72,174,244
72,833,961
60,715,855
61,700,238
62,688,220
63,085,062
62,843,961
62,804,660
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$18M
$17M
$17M
$16M
$21M
$13M
$15M
$12M
$11M
$10M
$11M
$11M
$10M
$10M
Stock-based Comp
$1M
$565.0K
$1M
$1M
$1M
$-925.0K
$2M
$2M
$2M
$32.0K
$2M
$1M
$2M
$700.0K
$1M
$1M
Deferred Tax
$-5M
$1M
$34M
$-5M
$3M
$-793.0K
$-28M
$9M
$9M
$3M
$-8M
$-6M
$8M
$4M
$-22M
$-1M
Amort. of Intangibles
$300.0K
$300.0K
$400.0K
$400.0K
$300.0K
$300.0K
$700.0K
$-300.0K
$900.0K
$200.0K
$100.0K
$200.0K
$100.0K
$200.0K
$100.0K
$100.0K
Restructuring
$834.0K
$25M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-41M
·
·
·
$-52M
·
·
·
$-23M
·
·
·
$-23M
·
·
Operating Cash Flow
$39M
$-47M
$13M
$42M
$14M
$-39M
$9M
$60M
$71M
$2M
$39M
$51M
$65M
$24M
$58M
$53M
CapEx
$13M
$13M
$18M
$12M
$10M
$15M
$13M
$18M
$18M
$17M
$19M
$14M
$16M
$12M
$14M
$13M
Investing Cash Flow
$-12M
$-13M
$-23M
$-12M
$-10M
$-15M
$-13M
$-18M
$-13M
$-159M
$-17M
$-12M
$-16M
$-11M
$-14M
$-13M
Debt Issued
$17M
$59M
$41M
$21M
$28M
$27M
$54M
$75.0K
$5M
$155M
$38.0K
$2M
$2M
$2M
$33.0K
$-108.0K
Net Debt Issued
·
$59M
·
·
·
$27M
·
·
·
$155M
·
·
·
$2M
·
·
Stock Repurchased
·
·
·
$0
$0
$0
·
$8M
$6M
$1M
·
$13M
$5M
$1M
·
$50M
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-1M
·
·
·
$-1M
·
·
Financing Cash Flow
$-19M
$26M
$8M
$-7M
$-2M
$19M
$-9M
$-41M
$-32M
$146M
$-16M
$-14M
$-15M
$-10M
$-4M
$-35M
Net Change in Cash
$9M
$-32M
$-3M
$21M
$10M
$-22M
$-31M
$3M
$20M
$-17M
$8M
$15M
$32M
$5M
$43M
$-122.0K
Free Cash Flow
·
$-60M
·
·
·
$-54M
·
·
·
$-15M
·
·
·
$12M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-17M
·
·
·
$8M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
15.5%
14.1%
·
15.2%
15.0%
14.0%
·
13.1%
15.1%
16.0%
·
16.4%
17.8%
17.4%
·
16.5%
Operating Margin
2.8%
-2.7%
·
2.1%
2.2%
2.4%
·
0.63%
4.2%
5.2%
·
6.7%
9.5%
10.1%
·
9.5%
Net Margin
1.2%
-4.8%
·
-0.48%
-0.99%
-0.13%
·
-4.1%
0.40%
1.9%
·
4.8%
6.3%
5.8%
·
8.1%
Pretax Margin
1.3%
-3.9%
·
-0.30%
0.24%
0.87%
·
-1.2%
3.5%
4.1%
·
6.1%
8.6%
8.7%
·
10.2%
EBITDA Margin
2.8%
0.65%
·
2.1%
2.2%
5.6%
·
0.63%
4.2%
7.7%
·
6.7%
9.5%
12.0%
·
9.5%
ROA
0.33%
-1.4%
·
-0.13%
-0.26%
-0.04%
·
-1.2%
0.14%
0.58%
·
1.5%
2.3%
2.4%
·
3.6%
ROE
1.1%
-4.7%
·
-0.39%
-0.77%
-0.11%
·
-3.5%
0.41%
1.8%
·
5.1%
8.1%
9.5%
·
17.5%
ROIC
2.7%
-3.4%
·
3.0%
-5.9%
0.01%
·
1.6%
0.66%
2.0%
·
5.0%
7.9%
9.2%
·
12.6%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.2
·
2.3
2.3
2.3
·
2.4
2.4
2.3
·
2.4
2.3
2.1
·
1.9
Quick Ratio
1.0
1.1
·
1.1
1.1
1.1
·
1.2
1.2
0.7
·
0.6
0.7
0.7
·
0.8
Interest Coverage
·
·
·
·
·
·
·
0.3
3.1
4.6
·
6.9
8.0
8.5
·
7.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.3
0.4
0.4
·
0.4
Inventory Turnover
0.9
0.9
·
0.9
0.8
0.9
·
1.0
1.1
0.9
·
0.9
1.0
1.1
·
1.1
Receivables Turnover
1.6
1.5
·
1.7
1.5
1.4
·
1.8
1.8
1.4
·
1.5
1.7
1.7
·
2.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.77
$7.70
·
$8.91
$8.93
$8.39
·
$8.40
$8.44
$8.65
·
$7.02
$7.18
$6.67
·
$5.03
Revenue / Share
$7.52
$7.88
·
$7.30
$7.23
$7.75
·
$6.22
$7.28
$7.34
·
$6.37
$7.61
$8.62
·
$8.39
Cash Flow / Share
·
$-0.73
·
·
·
$-0.61
·
·
·
$0.03
·
·
·
$0.38
·
·
Cash / Share
$2.79
$2.66
·
$3.21
$2.89
$2.74
·
$3.19
$3.10
·
·
·
·
·
·
$1.86
EPS (TTM)
$-1.21
$-1.37
·
$-0.12
$-0.33
$-0.23
·
$-0.12
$0.44
$0.89
·
$1.95
$2.32
$2.90
·
$2.54
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.87B
$1.84B
·
$1.80B
$1.78B
$1.85B
·
$1.85B
$1.81B
$1.76B
·
$1.94B
$2.07B
$2.16B
·
$2.15B
Net Income TTM
$-77M
$-87M
·
$-6M
$-22M
$-15M
·
$-9M
$28M
$56M
·
$123M
$147M
$184M
·
$162M
Market Cap
$497M
$444M
·
$483M
$656M
$534M
·
$579M
$535M
$908M
·
$829M
$720M
$661M
·
$762M
P/E
-6.4
-5.0
·
-63.0
-31.1
-36.5
·
-67.8
16.8
14.0
·
6.9
4.9
3.6
·
4.8
P/S
0.3
0.2
·
0.3
0.4
0.3
·
0.3
0.3
0.5
·
0.4
0.3
0.3
·
0.4
P/B
1.0
0.9
·
0.8
1.1
1.0
·
1.0
0.9
1.4
·
1.9
1.6
1.6
·
2.4
P / Tangible Book
1.1
1.0
·
0.9
1.2
1.1
·
1.1
0.9
1.5
·
1.9
1.6
1.6
·
2.4
P / Cash Flow
·
-9.6
·
·
·
-13.8
·
·
·
452.6
·
·
·
27.4
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
-15.7%
-19.8%
·
-1.6%
-3.2%
-2.7%
·
-1.5%
5.9%
7.1%
·
14.5%
20.2%
27.7%
·
20.9%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
Gross Margin %
13.9%
14.0%
16.8%
16.6%
13.3%
Operating Margin %
1.1%
1.8%
8.2%
9.5%
4.8%
Net Income
$-63M
$-6M
$79M
$176M
$50M
Diluted EPS
$-1.00
$-0.08
$1.25
$2.77
$0.79
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.3
2.4
2.4
2.0
1.8
Quick Ratio
1.0
1.1
0.6
0.6
0.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-25M
$76M
$119M
$114M
$-28M
Institutional owners (13F)
186 filers
· $458.5M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders186
Value held$458.5M
New positions30
Exited positions37
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (-5 vs prior Q)
37 (+19 vs prior Q)
59 (0 vs prior Q)
51 (-6 vs prior Q)
-1.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
AIPCF V (Cayman), Ltd., AIPCF V (Cayman), L.P., AIPCF V AIV C, LP, AIPCT Holdings LLC, AIPCT Intermediate Holdings I LLC
×3 filings
One Equity Partners LLC IRS Identification No., OEP Holding Corporation IRS Identification No., Richard M. Cashin Jr. IRS Identification No., Maurice M. Taylor Jr. IRS Identification No.
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
27 insiders
· 12 officers · 13 directors