Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise21.7%
Next ReportOct 21, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.15
$0.20
-24.9%
March 31, 2026
$0.09
$0.10
-10.5%
Dec. 31, 2025
$0.21
$0.25
-17.3%
Sept. 30, 2025
$0.24
$0.24
-1.5%
June 30, 2025
$0.30
$0.20
52.7%
March 31, 2025
$0.25
$0.11
131.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.61B
$1.71B
$1.51B
$1.28B
$826M
$675M
$810M
$522M
$455M
$488M
$975M
$1.15B
Cost of Revenue
·
·
·
·
·
·
·
·
$87M
$71M
$130M
$110M
Gross Profit
·
·
·
·
·
$14M
$81M
$46M
$37M
$65M
·
·
R&D Expense
$13M
$17M
$11M
$7M
$7M
$10M
$14M
·
·
·
·
·
SG&A Expense
$76M
$88M
$64M
$58M
$74M
$24M
$29M
$127M
$129M
$172M
$174M
$267M
Operating Expenses
$1.53B
$1.62B
$1.50B
$1.28B
$953M
$997M
$883M
·
·
·
·
·
Operating Income
$81M
$94M
$11M
$2M
$-128M
$-322M
$-72M
$-93M
$-215M
$-163M
$144M
$315M
Other Non-op
$3M
$-105.0K
$1M
$3M
$4M
$4M
$226.0K
$2M
$2M
$4M
$6M
$-10M
Pretax Income
$86M
$98M
$21M
$21M
$-116M
$-310M
$-66M
$-94M
$-87M
$-182M
$143M
$305M
Income Tax
$35M
$46M
$44M
$41M
$16M
$-3M
$-1M
$-3M
$73M
$-26M
$37M
$75M
Net Income
$52M
$52M
$-23M
$-20M
$-132M
$-307M
$-65M
$-91M
$-159M
$-135M
$79M
$159M
EPS (Basic)
$0.45
$0.45
$-0.21
$-0.18
$-1.64
$-4.33
·
·
$-0.72
$-0.77
$0.51
$1.03
EPS (Diluted)
$0.45
$0.45
$-0.21
$-0.18
·
·
·
·
$-0.72
$-0.77
$0.50
$1.03
Shares (Basic)
114,997,486
114,762,477
109,161,453
109,072,761
80,525,694
70,889,753
·
·
222,940,000
176,584,000
154,662,000
153,814,000
Shares (Diluted)
115,749,247
115,829,638
109,161,453
109,072,761
·
·
·
·
222,940,000
176,584,000
209,152,000
207,828,000
EBITDA
$273M
$258M
$183M
$142M
$-4M
$-93M
$-120M
$18M
$-93M
$-49M
$253M
$405M
Balance Sheet31
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$196M
$183M
$152M
$215M
$235M
$117M
$195M
$186M
$213M
$320M
$602M
$489M
Short-term Investments
·
·
·
·
·
$2M
$0
$27M
$81M
$0
·
·
Receivables
$477M
$518M
$469M
$419M
$319M
$194M
$102M
$115M
$83M
$89M
$166M
$391M
Inventory
$168M
$159M
$143M
$154M
$125M
$53M
$79M
$69M
$76M
$139M
$161M
$204M
Other Current Assets
$86M
$74M
$58M
$45M
$53M
$40M
$10M
$13M
$10M
$14M
$14M
$23M
Current Assets
$960M
$964M
$852M
$866M
$764M
$428M
$466M
$492M
$512M
$640M
$1.02B
$1.11B
PP&E (Net)
·
$564M
$513M
$462M
$479M
$295M
$328M
$416M
$470M
$567M
$625M
$580M
PP&E (Gross)
·
·
$1.10B
$914M
$831M
$554M
$1.20B
$1.25B
$1.23B
$1.29B
$1.25B
$1.11B
Accum. Depreciation
·
·
$584M
$451M
$352M
$259M
$876M
$834M
$762M
$726M
$620M
$531M
Goodwill
$349M
$349M
$248M
$221M
$180M
$26M
$100M
$211M
$211M
$211M
$25M
$14M
Intangibles
$251M
$299M
$240M
$230M
$253M
$173M
$17M
$31M
$34M
$45M
$7M
$421.0K
Other Non-current Assets
$17M
$11M
$12M
$8M
$26M
$5M
$33M
$29M
$35M
$46M
$53M
$57M
Total Assets
$2.26B
$2.33B
$2.01B
$1.94B
$1.85B
$1.04B
$994M
$1.19B
$1.26B
$1.59B
$1.73B
$1.76B
Accounts Payable
$269M
$340M
$326M
$273M
$213M
$136M
$120M
$124M
$109M
$16M
$13M
$16M
Accrued Liabilities
·
$135M
$113M
·
·
·
·
·
$75M
$65M
$112M
$114M
Short-term Debt
·
·
·
·
·
·
$0
$6M
$5M
$276.0K
$7M
·
Current Liabilities
$444M
$484M
$489M
$438M
$331M
$224M
$129M
$130M
$118M
$99M
$190M
$207M
Capital Leases
$56M
$48M
$55M
$61M
$74M
$59M
$25M
·
·
·
·
·
Deferred Tax
$20M
$44M
$23M
$30M
$32M
$27M
$3M
$221.0K
$229.0K
$21M
$40M
$35M
Other Non-current Liabilities
$36M
$45M
$44M
$39M
$76M
$43M
$27M
$29M
$27M
$156M
$45M
$43M
Total Liabilities
$725M
$842M
$717M
$651M
$557M
$428M
$184M
$159M
$146M
$277M
$275M
$285M
Long-term Debt
$79M
$121M
$20M
$0
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
$0
$6M
$5M
$276.0K
$7M
·
Common Stock
$9M
·
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$2.11B
$2.08B
$1.91B
$1.85B
$1.83B
$1.01B
$1.08B
$1.06B
$1.05B
$1.04B
$712M
$684M
Retained Earnings
$-476M
$-527M
$-579M
$-556M
$-536M
$-404M
$-221M
$17M
$107M
$317M
$532M
$545M
Treasury Stock
$127M
$83M
$65M
$41M
$23M
$0
$17M
$15M
$14M
$13M
$9M
$5M
AOCI
$18M
$14M
$22M
$28M
$20M
$-1M
$-30M
$-32M
$-31M
$-33M
$-26M
$-14M
Stockholders' Equity
$1.53B
$1.49B
$1.30B
$1.29B
$1.30B
$612M
$925M
$993M
$1.12B
$1.31B
$1.45B
$1.21B
Liabilities + Equity
$2.26B
$2.33B
$2.01B
$1.94B
$1.85B
$1.04B
$994M
$1.19B
$1.26B
$1.59B
$1.73B
$1.76B
Shares Outstanding
·
121,091,000
110,029,694
108,743,761
109,142,925
70,889,753
225,510,650
224,289,902
223,289,389
222,401,427
155,146,338
154,327,383
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$192M
$163M
$172M
$140M
$124M
$114M
$123M
$111M
$122M
$114M
$109M
$90M
Stock-based Comp
$29M
$26M
$20M
$18M
·
$11M
$11M
$11M
$14M
$16M
$26M
$38M
Deferred Tax
$-19M
$-5M
$-10M
$-1M
$-726.0K
$-21M
$-18M
$-15M
$16M
$-28M
$5M
$28M
Amort. of Intangibles
$51M
$48M
$38M
$37M
$28M
$28M
$34M
$11M
$11M
$4M
$2M
$700.0K
Restructuring
·
·
·
·
·
$12M
$10M
$5M
$3M
$46M
$35M
$0
Other Non-cash
$-43M
$-68M
$-113.0K
$-38M
$25M
$115M
$158M
$-49M
$33M
$22M
$206M
$53M
Operating Cash Flow
$210M
$169M
$138M
$80M
$16M
$70M
$81M
$-33M
$25M
$-11M
$428M
$369M
CapEx
$112M
$144M
$122M
$82M
$82M
$112M
$104M
$20M
$22M
$42M
$100M
$173M
Investing Cash Flow
$-107M
$-165M
$-148M
$-71M
$112M
$-97M
$-152M
$10M
$-78M
$-179M
$-175M
$-174M
Debt Issued
$0
$117M
$50M
$0
$0
·
·
·
·
·
·
·
Net Debt Issued
$-42M
$73M
$-15M
·
·
·
·
·
·
·
·
·
Stock Repurchased
$40M
$14M
$20M
$13M
$0
$0
$0
$0
·
$3M
$4M
$5M
Net Stock Activity
$-40M
$-14M
$-20M
$-13M
·
$-1M
·
·
·
$-3M
$-4M
$-5M
Dividends Paid
·
·
·
·
·
·
$0
$0
$50M
$79M
$93M
$69M
Financing Cash Flow
$-97M
$30M
$-49M
$-26M
$-7M
$-625.0K
$22M
$-8M
$-52M
$-97M
$-141M
$-116M
Net Change in Cash
$13M
$31M
$-65M
$-21M
$119M
$-26M
$-48M
$-27M
$-107M
$-283M
$113M
$84M
Taxes Paid
$55M
$39M
$44M
$33M
$20M
$-21M
$14M
$2M
$-21M
$9M
$20M
$28M
Free Cash Flow
$98M
$26M
$16M
$-2M
$-65M
$11M
$-10M
$-52M
$3M
$-53M
$328M
$196M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
3.6%
14.0%
14.3%
8.2%
·
·
·
Operating Margin
5.1%
5.5%
0.71%
0.19%
-15.4%
-41.7%
-36.7%
-17.8%
-47.2%
-33.5%
14.7%
27.3%
Net Margin
3.2%
3.0%
-1.5%
-1.6%
-16.0%
-40.0%
-40.6%
-17.4%
-35.1%
-27.8%
8.1%
13.8%
Pretax Margin
5.4%
5.7%
1.4%
1.7%
-14.0%
-41.1%
-36.5%
-17.9%
-19.0%
-37.3%
14.7%
26.4%
EBITDA Margin
17.0%
15.0%
12.1%
11.1%
-0.45%
-23.8%
-20.7%
3.5%
-20.4%
-10.1%
25.9%
35.1%
ROA
2.2%
2.4%
-1.2%
-1.1%
-9.1%
-17.2%
-21.5%
-7.4%
-11.2%
-8.2%
4.5%
9.6%
ROE
3.4%
3.5%
-1.8%
-1.6%
-14.1%
-23.5%
-26.4%
-8.7%
-13.6%
-10.6%
6.5%
11.3%
ROIC
3.2%
3.4%
-0.93%
-0.18%
-11.2%
-24.0%
-29.2%
-8.6%
-35.3%
-10.7%
8.7%
16.1%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
2.0
1.7
2.0
2.3
3.8
3.6
3.8
4.3
6.4
5.4
5.3
Quick Ratio
1.5
1.4
1.3
1.4
1.7
2.5
2.3
2.5
3.2
4.1
4.5
4.2
Debt / Equity
·
·
·
·
·
·
0.0
0.0
0.0
0.0
0.0
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.8
0.8
0.7
0.6
0.4
0.5
0.4
0.3
0.3
0.6
0.7
Inventory Turnover
·
·
·
·
·
·
·
·
0.8
0.4
0.6
0.6
Receivables Turnover
3.2
3.5
3.4
3.5
3.2
4.7
5.4
5.3
5.3
3.8
3.1
3.1
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$12.82
$11.78
$11.82
$11.89
$2.92
$3.59
$4.61
$5.00
$5.90
$7.81
$9.54
Revenue / Share
$13.88
$14.79
·
·
·
·
·
·
$2.04
$2.76
$4.66
$5.55
Cash Flow / Share
$1.82
$1.46
·
·
·
·
·
·
$0.11
$-0.06
$2.05
$1.77
Cash / Share
·
$1.57
$1.38
$1.98
$2.16
$0.93
$0.87
$0.83
$0.95
$1.44
$3.88
$3.17
Dividend / Share
·
·
·
·
·
·
$0.00
$0.00
$0.23
$0.45
$0.60
$0.45
EPS (TTM)
$0.45
$0.45
$-0.21
$-0.18
·
·
·
·
$-0.72
$-0.77
$0.50
$1.03
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.2%
13.2%
18.2%
54.9%
22.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.9%
27.5%
30.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
0.00%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-0.45%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.61B
$1.71B
$1.51B
$1.28B
$826M
$675M
$810M
$522M
$455M
$488M
$975M
$1.15B
Net Income TTM
$52M
$52M
$-23M
$-20M
$-132M
$-307M
$-65M
$-91M
$-159M
$-135M
$79M
$159M
Market Cap
·
$1.45B
$1.75B
$1.97B
$1.57B
$3.72B
$7.00B
$7.02B
$8.91B
$16.43B
$15.54B
$15.40B
Enterprise Value
·
·
·
·
·
·
$6.80B
$6.82B
$8.62B
$16.11B
$14.94B
·
P/E
29.7
27.7
-75.8
-100.7
·
·
·
·
-55.4
-95.9
200.3
96.9
P/S
·
0.8
1.2
1.5
1.9
5.5
8.6
13.4
19.6
33.7
15.9
13.4
P/B
·
1.0
1.4
1.5
1.2
5.6
8.6
6.8
8.0
12.5
12.8
10.5
P / Tangible Book
·
1.7
2.2
2.4
1.8
9.0
·
·
·
·
·
·
P / Cash Flow
·
8.6
12.7
24.6
97.0
93.8
258.6
-215.2
359.6
-1516.6
36.3
41.7
P / FCF
·
56.0
108.1
-1136.3
-24.0
332.9
-707.0
-134.1
3105.3
-310.2
47.4
78.6
EV / EBITDA
·
·
·
·
·
·
-56.6
370.3
-93.0
-327.7
59.1
·
EV / FCF
·
·
·
·
·
·
-687.3
-130.2
3004.5
-304.2
45.5
·
EV / Revenue
·
·
·
·
·
·
8.4
13.0
19.0
33.0
15.3
·
Dividend Yield
·
·
·
·
·
·
0.00%
0.00%
0.56%
0.48%
0.60%
0.45%
Earnings Yield
3.4%
3.6%
-1.3%
-0.99%
·
·
·
·
-1.8%
-1.0%
0.50%
1.0%
Payout Ratio
·
·
·
·
·
·
0.00%
0.00%
-31.4%
-58.4%
117.4%
43.6%
Annual Payout
·
·
·
·
·
·
$0
$0
$50M
$79M
$93M
$69M
Income Statement13
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$368M
$382M
$411M
$423M
$391M
$437M
$423M
$470M
$383M
$407M
$370M
$397M
$339M
$351M
$334M
$314M
SG&A Expense
$18M
$19M
$20M
$14M
$22M
$23M
$20M
$26M
$19M
$19M
$15M
$16M
$13M
$10M
$19M
$18M
Operating Expenses
$364M
$370M
$385M
$390M
$381M
$405M
$397M
$442M
$375M
$413M
$371M
$376M
$341M
$330M
$342M
$313M
Operating Income
$3M
$12M
$26M
$33M
$10M
$32M
$26M
$28M
$8M
$-7M
$-2M
$21M
$-1M
$21M
$-8M
$861.0K
Other Non-op
$347.0K
$188.0K
$524.0K
$280.0K
$2M
$-1M
$262.0K
$334.0K
$485.0K
$5M
$-1M
$-1M
$-949.0K
$1M
$432.0K
$244.0K
Pretax Income
$5M
$13M
$29M
$32M
$12M
$32M
$27M
$29M
$10M
$958.0K
$-579.0K
$22M
$-1M
$25M
$-2M
$5M
Income Tax
$6M
$8M
$15M
$14M
$-2M
$9M
$10M
$14M
$12M
$13M
$13M
$13M
$5M
$12M
$15M
$10M
Net Income
$-1M
$6M
$14M
$18M
$14M
$23M
$16M
$15M
$-3M
$-12M
$-14M
$9M
$-6M
$13M
$-18M
$-4M
EPS (Basic)
$-0.01
$0.05
$0.12
$0.16
$0.12
$0.20
$0.14
$0.13
$-0.02
$-0.11
$-0.13
$0.09
$-0.06
$0.12
$-0.16
$-0.04
EPS (Diluted)
$-0.01
$0.05
$0.12
$0.16
$0.12
$0.20
$0.14
$0.13
$-0.02
$-0.11
$-0.13
$0.08
·
·
·
$-0.04
Shares (Basic)
113,624,307
·
114,804,684
115,444,915
116,217,794
·
117,467,994
113,979,860
110,176,460
·
108,777,429
108,662,509
108,854,709
·
108,708,651
109,582,086
Shares (Diluted)
113,624,307
·
115,447,110
115,508,918
116,929,082
·
118,293,677
114,923,702
110,176,460
·
108,777,429
109,381,977
·
·
·
109,582,086
EBITDA
·
·
$73M
$79M
$56M
·
$67M
·
$49M
·
$36M
$58M
$33M
·
$27M
$36M
Balance Sheet28
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$171M
$196M
$198M
$207M
$179M
$183M
$166M
$133M
$163M
·
$255M
$179M
$185M
·
$154M
$175M
Receivables
$492M
$477M
$493M
$505M
$483M
$518M
$532M
$534M
$439M
·
$413M
$436M
$425M
·
$421M
$370M
Inventory
$168M
$168M
$172M
$168M
$164M
$159M
$179M
$171M
$164M
·
$154M
$155M
$156M
·
$136M
$143M
Other Current Assets
$93M
$86M
$84M
$85M
$88M
$74M
$73M
$80M
$66M
·
$60M
$60M
$57M
·
$52M
$52M
Current Assets
$964M
$960M
$982M
$1.00B
$949M
$964M
$984M
$951M
$862M
·
$911M
$858M
$854M
·
$791M
$770M
PP&E (Net)
·
·
$534M
$540M
$554M
·
$536M
$536M
$500M
·
$467M
$465M
$462M
·
$449M
$459M
PP&E (Gross)
·
·
·
·
·
·
$1.20B
$1.18B
$1.11B
·
$998M
$968M
$939M
·
$876M
$862M
Accum. Depreciation
·
·
·
·
·
·
$669M
$642M
$613M
·
$532M
$503M
$477M
·
$427M
$403M
Goodwill
$349M
$349M
$349M
$349M
$344M
$349M
$344M
$343M
$248M
·
$229M
$228M
$228M
·
$221M
$180M
Intangibles
$240M
$251M
$261M
$273M
$286M
$299M
$308M
$321M
$230M
·
$213M
$222M
$232M
·
$236M
$245M
Other Non-current Assets
$17M
$17M
$18M
$12M
$11M
$11M
$11M
$11M
$12M
·
$8M
$8M
$8M
·
$7M
$17M
Total Assets
$2.24B
$2.26B
$2.31B
$2.34B
$2.29B
$2.33B
$2.34B
$2.32B
$2.00B
·
$1.98B
$1.93B
$1.94B
·
$1.85B
$1.82B
Accounts Payable
$273M
$269M
$299M
$317M
$298M
$340M
$327M
$334M
$299M
·
$297M
$298M
$272M
·
$240M
$229M
Accrued Liabilities
·
·
$130M
$129M
$134M
·
$140M
·
·
·
·
·
·
·
·
·
Current Liabilities
$453M
$444M
$464M
$468M
$451M
$484M
$497M
$500M
$466M
·
$447M
$441M
$453M
·
$382M
$337M
Capital Leases
$60M
$56M
$58M
$59M
$49M
$48M
$60M
$54M
$50M
·
$54M
$56M
$59M
·
$62M
$67M
Deferred Tax
$18M
$20M
$22M
$23M
$26M
$44M
$47M
$48M
$22M
·
$25M
$26M
$28M
·
$29M
$30M
Other Non-current Liabilities
$36M
$36M
$46M
$46M
$47M
$45M
$45M
$44M
$44M
·
$102M
$101M
$103M
·
$86M
$77M
Total Liabilities
$729M
$725M
$788M
$818M
$793M
$842M
$860M
$857M
$706M
·
$700M
$647M
$666M
·
$592M
$549M
Long-term Debt
$79M
$79M
$99M
$121M
$121M
$121M
$121M
$121M
$40M
·
$50M
·
·
·
·
·
Common Stock
$9M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$2.10B
$2.11B
$2.10B
$2.09B
$2.09B
$2.08B
$2.07B
$2.06B
$1.91B
·
$1.86B
$1.86B
$1.85B
·
$1.84B
$1.84B
Retained Earnings
$-477M
$-476M
$-481M
$-495M
$-513M
$-527M
$-550M
$-567M
$-582M
·
$-567M
$-553M
$-562M
·
$-569M
$-551M
Treasury Stock
$136M
$127M
$127M
$102M
$97M
$83M
$69M
$69M
$69M
·
$55M
$54M
$54M
·
$41M
$40M
AOCI
$18M
$18M
$14M
$14M
$14M
$14M
$22M
$22M
$22M
·
$27M
$27M
$27M
·
$20M
$20M
Stockholders' Equity
$1.52B
$1.53B
$1.52B
$1.52B
$1.50B
$1.49B
$1.48B
$1.46B
$1.29B
$1.30B
$1.28B
$1.29B
$1.27B
$1.29B
$1.26B
$1.27B
Liabilities + Equity
$2.24B
$2.26B
$2.31B
$2.34B
$2.29B
$2.33B
$2.34B
$2.32B
$2.00B
·
$1.98B
$1.93B
$1.94B
·
$1.85B
$1.82B
Shares Outstanding
·
·
122,325,000
122,323,000
122,121,000
·
117,470,113
117,380,710
110,537,436
·
108,814,536
108,703,977
108,583,946
·
108,742,450
108,637,201
Cash Flow15
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$45M
$54M
$46M
$47M
$45M
$42M
$40M
$41M
$40M
$63M
$37M
$37M
$35M
$35M
$35M
$35M
Stock-based Comp
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$5M
$5M
$5M
$6M
$4M
·
·
·
Amort. of Intangibles
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$12M
$10M
$10M
$10M
$9M
$9M
$10M
$9M
$10M
Other Non-cash
·
·
·
·
$-25M
·
·
·
$-13M
·
·
·
$-7M
·
·
·
Operating Cash Flow
$25M
$57M
$63M
$48M
$42M
$97M
$55M
$-13M
$30M
$33M
$59M
$25M
$21M
$93M
$-667.0K
$2M
CapEx
$26M
$34M
$24M
$21M
$33M
$44M
$32M
$36M
$31M
$37M
$27M
$29M
$29M
$31M
$19M
$21M
Investing Cash Flow
$-26M
$-34M
$-24M
$-16M
$-33M
$-44M
$-24M
$-66M
$-31M
$-57M
$-27M
$-27M
$-36M
$-31M
$-16M
$-20M
Debt Issued
·
$0
$0
$0
$0
$0
$0
$96M
$21M
$0
$50M
$0
$0
$0
·
·
Net Debt Issued
·
·
·
·
$0
·
·
·
$21M
·
·
·
·
·
·
·
Stock Repurchased
$20M
$0
$25M
$5M
$10M
$14M
$0
$0
$0
$10M
$0
$0
$10M
$0
$687.0K
$12M
Net Stock Activity
·
·
·
·
$-10M
·
·
·
$0
·
·
·
$-10M
·
·
·
Financing Cash Flow
$-25M
$-25M
$-48M
$-9M
$-15M
$-32M
$-3M
$50M
$15M
$-79M
$48M
$-1M
$-16M
$-2M
$-3M
$-18M
Net Change in Cash
$-27M
$-1M
$-9M
$27M
$-4M
$18M
$32M
$-29M
$11M
$-104M
$76M
$-5M
$-32M
$62M
$-23M
$-39M
Taxes Paid
$16M
$9M
$11M
$20M
$15M
$5M
$11M
$11M
$12M
$10M
$13M
$15M
$6M
$13M
$5M
$8M
Free Cash Flow
·
·
·
·
$8M
·
·
·
$-801.0K
·
·
·
$-7M
·
·
·
Profitability7
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
·
·
6.4%
7.7%
2.6%
·
6.2%
·
2.2%
·
-0.43%
5.2%
-0.43%
·
-2.3%
0.27%
Net Margin
·
·
3.4%
4.3%
3.6%
·
3.9%
·
-0.70%
·
-3.8%
2.3%
-1.9%
·
-5.3%
-1.4%
Pretax Margin
·
·
7.0%
7.6%
3.1%
·
6.3%
·
2.5%
·
-0.16%
5.5%
-0.37%
·
-0.65%
1.7%
EBITDA Margin
·
·
17.7%
18.8%
14.3%
·
15.7%
·
12.7%
·
9.7%
14.5%
9.8%
·
8.1%
11.6%
ROA
·
·
0.60%
0.77%
0.65%
·
0.75%
·
-0.14%
·
-0.72%
0.49%
-0.34%
·
-1.3%
-0.33%
ROE
·
·
0.93%
1.2%
1.0%
·
1.2%
·
-0.21%
·
-1.1%
0.73%
-0.50%
·
-1.9%
-0.46%
ROIC
·
·
0.85%
1.2%
0.78%
·
1.1%
·
-0.18%
·
-2.9%
0.68%
-0.57%
·
-4.9%
-0.06%
Liquidity & Solvency2
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
·
·
2.1
2.1
2.1
·
2.0
·
1.9
·
2.0
1.9
1.9
·
2.1
2.3
Quick Ratio
·
·
1.5
1.5
1.5
·
1.4
·
1.3
·
1.5
1.4
1.3
·
1.5
1.6
Efficiency2
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
·
·
0.2
0.2
0.2
·
0.2
·
0.2
·
0.2
0.2
0.2
·
0.3
0.2
Receivables Turnover
·
·
0.8
0.8
0.8
·
0.9
·
0.9
·
0.9
1.0
0.9
·
1.4
1.4
Per Share5
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
·
·
$12.40
$12.43
$12.28
·
$12.63
·
$11.71
·
$11.74
$11.83
$11.70
·
$11.61
$11.74
Revenue / Share
·
·
$3.56
$3.66
$3.34
·
$3.57
·
·
·
·
$3.63
·
·
·
·
Cash Flow / Share
·
·
·
·
$0.35
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
·
·
$1.62
$1.69
$1.47
·
$1.41
·
$1.48
·
$2.35
$1.65
$1.70
·
$1.41
$1.61
EPS (TTM)
$0.39
·
$0.60
$0.62
$0.59
·
$0.14
$0.06
$-0.18
·
·
·
·
·
·
·
Valuation (TTM)11
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$1.59B
·
$1.66B
$1.67B
$1.72B
·
$1.68B
$1.62B
$1.56B
·
$1.46B
$1.42B
$1.34B
·
$1.22B
$1.09B
Net Income TTM
$45M
·
$69M
$71M
$69M
·
$16M
$8M
$-20M
·
$2M
$-2M
$-15M
·
$-124M
$-119M
Market Cap
·
·
$1.45B
$1.05B
$1.21B
·
$2.02B
·
$2.21B
·
$2.53B
$1.93B
$1.99B
·
$1.39B
$1.25B
P/E
44.6
·
19.8
13.9
16.8
·
122.6
382.0
-110.9
·
·
·
·
·
·
·
P/S
·
·
0.9
0.6
0.7
·
1.2
·
1.4
·
1.7
1.4
1.5
·
1.1
1.2
P/B
·
·
1.0
0.7
0.8
·
1.4
·
1.7
·
2.0
1.5
1.6
·
1.1
1.0
P / Tangible Book
·
·
1.6
1.2
1.4
·
2.4
3.4
2.7
·
3.0
2.3
2.5
·
1.7
1.5
P / Cash Flow
·
·
·
·
29.2
·
·
·
73.7
·
·
·
93.5
·
·
·
Dividend Yield
·
·
-0.02%
-0.03%
-0.02%
·
-0.01%
·
-0.01%
·
-0.01%
-0.01%
-0.01%
·
-0.02%
-0.02%
Earnings Yield
1.8%
·
5.1%
7.2%
5.9%
·
0.82%
0.26%
-0.90%
·
·
·
·
·
·
·
Annual Payout
·
·
$-270.0K
$-270.0K
$-270.0K
·
$-270.0K
·
$-270.0K
·
$-270.0K
$-270.0K
$-270.0K
·
$-270.0K
$-270.0K
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.61B
$1.71B
$1.51B
$1.28B
$826M
Operating Margin %
5.1%
5.5%
0.71%
0.19%
-15.4%
Net Income
$52M
$52M
$-23M
$-20M
$-132M
Diluted EPS
$0.45
$0.45
$-0.21
$-0.18
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.2
2.0
1.7
2.0
2.3
Quick Ratio
1.5
1.4
1.3
1.4
1.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$98M
$26M
$16M
$-2M
$-65M
Institutional owners (13F)
174 filers
· $1.5B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders174
Value held$1.5B
New positions28
Exited positions37
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
28 (-10 vs prior Q)
37 (+11 vs prior Q)
61 (-2 vs prior Q)
59 (0 vs prior Q)
-376K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Mosing Holdings, Inc., Donald Keith Mosing Family Partnership, Ltd., The Steven Brent Mosing Family, L.L.C., The Michael Frank Mosing Family, L.L.C., The Kirkland D. Mosing Family, L.L.C., G. Stanton Investments, LP, WBM Partnership, LP, Lori Mosing Thomas Family, L.L.C., JLM Partners, Ltd., The Kendall G. Mosing Family, L.L.C., Miller Ginsoma Holdings, Ltd., Donald Keith Mosing Revocable Trust, Stanton GP, LLC, Bradford’s GP, LLC, 4401 JM GP, LLC, Miller Ginsoma GP, LLC, Bryceton G. Thomas Trust, Donald Keith Mosing, Steven Brent Mosing, Kirkland D. Mosing, Donald E. Mosing, William Bradford Mosing, Melanie Christine Mosing, Michael Frank Mosing, Lori Mosing Thomas, Gregory Stanton Mosing, Jeffrey Louis Mosing, Kendall Garrett Mosing
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
80 insiders
· 22 officers · 19 directors